Golar Lng Cash Flow Statement (2009-2025) | GLNG

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -3.84M49.93M-8.86M29.54M19.92M14.97M32.10M7.85M27.77M-1172.97M40.57M29.15M20.56M49.93M127.17M890.58M82.36M55.28M-18.25M-2.90M8.65M-29.33M0.57M-40.76M19.63M27.86M7.28M31.11M32.67M23.50M13.41M18.09M61.81M4.95M-34.90M-1.80M-5.63M56.00M102.78M-131.71M61.63M4.34M12.69M96.63M-37.87M-139.18M3.43M-4.48M13.04M-582.50M-7.80M21.29M-208.77M126.42M-3.26M-2.66M0.19M-0.10M66.77M35.23M12.94M31.66M49.29M
Share-based Compensation 0.72M0.63M0.02M0.32M0.45M0.44M0.46M0.51M0.41M0.25M0.41M0.89M0.56M0.59M0.12M0.09M0.08M0.25M0.08M0.08M0.08M0.16M0.07M1.30M1.63M1.87M0.11M0.51M1.28M1.50M0.41M2.62M2.38M1.50M2.32M2.79M1.95M3.42M3.75M2.37M2.58M2.43M2.12M1.75M1.18M1.59M1.48M1.17M0.61M1.01M1.14M0.32M0.76M0.71M0.99M0.95M2.36M1.50M1.20M0.77M2.73M1.51M1.14M1.80M3.10M2.48M2.35M
Deferred Taxes -1.81M
Cash from Discontinued Operations 0.19M36.82M34.42M24.50M33.19M-16.21M-49.11M5.49M-0.90M0.23M0.04M
Gains from Sales and Divestitures 226.05M
Gains from Investment Securities -0.76M-0.66M-0.40M-2.38M-0.21M0.78M-3.63M3.01M-5.82M5.70M-6.25M-2.38M17.25M-2.45M4.89M10.10M3.95M-9.78M-9.49M-0.01M
Asset Writedowns and Impairment 1.03M1.96M1.71M-0.42M-34.25M-7.35M75.85M0.50M34.25M-34.25M76.16M-152.31M152.31M5.02M-10.04M10.04M22.93M
Change in Working Capital -6.39M26.00M-1.63M-1.40M-0.23M-0.40M
Change in Account Payables 23.53M-4.52M-11.55M8.41M29.93M10.91M30.23M23.41M-15.83M7.15M-2.35M11.71M13.24M18.31M11.35M-0.86M9.91M59.31M-0.37M2.48M0.17M152.35M3.97M5.03M0.11M7.57M1.28M11.42M-45.41M-1.43M0.58M3.05M-0.23M-23.91M1.29M-1.34M-1.00M-10.80M2.57M-7.39M-2.82M-15.13M-0.18M17.65M-16.30M-14.83M-5.06M5.17M-88.98M-73.69M0.51M-1.86M5.33M-47.79M
Change in Accured Expenses 22.26M-0.74M-1.08M6.96M12.88M9.25M8.11M27.73M-11.88M0.74M-7.25M21.77M-3.82M-2.41M19.36M10.93M-7.13M0.32M9.72M27.56M40.29M43.85M50.07M40.87M67.69M-45.21M15.34M-11.39M5.49M92.93M98.25M7.64M103.65M17.30M157.97M2.51M131.01M-70.29M9.15M8.43M-80.92M-86.06M0.00M-2.24M-9.05M4.29M4.75M9.68M-1.21M-25.97M-35.63M-1.18M3.32M-43.53M-48.47M-0.01M3.55M-117.09M-141.93M13.91M-64.43M10.56M-26.27M
Other Working Capital Changes 3.28M6.34M-6.89M7.38M-16.13M-7.97M-41.25M41.84M80.77M6.37M-4.95M1.99M-0.99M2.79M8.79M-3.70M4.43M2.05M76.78M69.67M3.07M10.17M-18.23M25.29M-25.09M0.51M13.07M1.66M-1.03M1.33M3.38M0.31M-3.31M96.84M2.29M8.74M2.96M17.01M-20.48M8.69M-1.40M7.32M-0.48M-8.65M-7.59M0.89M0.93M7.58M-3.70M-3.79M-10.03M24.68M-31.46M63.53M-75.29M-38.24M-80.90M460.46M-24.45M-15.34M9.70M-3.03M2.98M-6.75M-3.72M
Cash from Operations 12.78M10.64M-2.79M22.17M0.97M3.89M-14.52M61.49M24.30M1.75M72.03M18.40M7.81M59.80M68.77M77.44M16.91M17.73M22.84M10.25M80.96M73.37M18.98M13.49M-55.53M20.65M-15.38M253.09M4.45M-63.66M12.14M8.51M-14.50M16.48M-9.57M19.40M31.24M17.10M12.94M55.40M52.48M-42.21M61.28M34.99M6.15M39.73M40.52M59.38M46.10M64.55M58.44M60.92M55.75M2.33M83.53M137.45M59.60M26.39M19.16M29.44M36.47M55.74M62.60M163.43M100.58M91.32M149.00M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges 0.32M0.32M0.67M0.07M0.39M0.36M0.37M0.36M0.38M0.36M0.49M0.55M-0.15M0.22M0.44M0.61M0.54M0.56M0.59M0.78M-1.64M-0.78M-0.03M0.38M2.86M9.58M1.60M-0.30M0.83M-1.50M27.39M1.41M1.83M3.20M1.72M0.98M0.99M1.72M1.82M2.00M1.90M1.27M-0.14M0.85M0.33M0.39M0.40M0.68M0.28M2.23M0.06M0.45M0.56M0.75M1.34M0.64M0.96M0.12M0.90M1.07M2.61M
Amortization 26.80M45.40M58.28M32.89M2.01M-150.98M1,535.39M1,496.43M1,681.46M137.07M118.17M-435.70M-414.37M2.02M2.02M2.02M2.02M
Investing Activities
Capital Expenditures -117.32M64.64M8.14M106.48M3.80M47.05M88.42M167.80M-130.70M88.06M346.79M196.61M262.43M242.72M448.91M390.24M2.18M12.91M154.34M-0.15M-19.07M38.44M1.35M
Sales of Property, Plant and Equipment -18.99M193.30M119.53M183.86M382.94M2.50M
Change in Intangibles -0.63M-0.76M-0.02M2.95M
Acquisitions 19.50M19.50M
Divestments 14.42M16.87M16.03M16.88M14.75M15.40M15.91M15.91M12.55M13.12M-10.36M4.85M38.16M1.79M5.00M0.30M3.98M2.67M10.14M4.06M8.53M1.80M9.47M15.63M542.39M1.35M19.76M29.99M28.91M21.92M5.36M13.21M4.71M18.99M2.03M
Change in Acquisitions & Divestments 1.31M1.40M0.76M4.24M0.90M-0.17M0.17M2.62M-5.24M101.83M207.43M-10.20M20.40M34.15M23.00M34.35M-31.61M-2.45M372.88M45.55M
Cash from Investing Activities -25.78M-11.62M-12.07M-7.00M-20.08M-2.88M-7.73M395.47M-20.43M-151.66M100.86M25.70M159.16M31.95M72.64M6.94M65.30M-161.52M114.28M191.96M69.97M404.89M309.37M645.04M166.48M82.60M83.61M112.81M26.21M20.27M62.49M58.77M88.11M-120.72M1.43M241.06M-124.57M-37.86M0.50M-40.57M10.83M-33.19M-40.30M-201.74M-109.06M-52.75M-48.35M104.88M-46.25M-118.88M-7.13M-22.09M-75.61M165.82M-28.25M436.45M87.93M-109.43M-13.72M-96.49M-102.44M-21.94M-79.92M-212.68M-61.97M-280.14M-319.55M
Financing Activities
Other financing activities 96.52M-0.52M15.74M-1.00M-107.78M-0.28M395.85M3.43M0.85M3.56M-0.05M5.49M17.07M6.38M1.48M2.96M7.86M10.87M0.13M0.29M11.98M3.03M1.40M1,484.42M0.98M1.54M205.23M270.09M-18.11M-0.16M-0.59M302.46M-1.06M322.77M252.84M-1.78M-22.68M95.77M39.99M-3.31M77.54M-8.08M58.42M-1.52M-11.70M63.82M18.24M0.79M-177.31M18.61M59.16M0.22M-48.27M-0.29M19.82M-2.08M-10.78M159.01M-10.78M-0.78M
Cash from Financing Activities 22.53M-6.26M111.09M-47.59M-21.00M52.23M-25.93M379.43M-39.90M170.11M4.66M-41.20M192.31M-58.23M44.85M235.75M-2.35M-38.72M-43.96M251.01M184.17M657.62M195.71M432.96M406.69M-63.20M-52.99M248.29M9.44M15.19M-1.45M136.54M325.11M23.72M-48.53M95.27M44.23M284.57M76.66M74.74M-77.30M-69.46M59.03M-48.27M-5.94M-25.14M-18.47M-112.75M15.79M-27.63M-119.64M111.82M-159.87M-130.18M-54.41M-188.91M-140.11M-35.12M-48.64M-21.08M-65.47M-52.30M219.88M-58.26M-60.88M401.81M-59.17M
Debt Issuance and Repayment
Net Debt Issuances and Repayments 410.59M459.60M415.46M594.45M677.76M694.23M703.19M841.80M424.71M1,890.57M191.46M1,860.15M1,804.14M1,779.42M2,442.17M2,393.80M2,280.85M2,242.95M2,198.75M1,995.66M1,895.37M1,784.51M1,710.89M1,684.38M1,863.26M1,836.93M1,760.15M1,714.53M1,715.32M1,686.99M1,703.56M2,063.23M-1745.12M1,690.31M-1577.06M-1490.08M-1498.26M-1360.53M-1203.51M-1182.05M-1292.52M-1316.01M-1811.05M-1717.17M-1730.65M-2068.54M-2294.91M-2428.00M
Dividend Payments
Dividends Paid - Common 2.72M-5.01M-8.18M-5.49M1.00M-1.00M-19.89M5.31M6.22M6.53M6.53M8.86M-10.16M450.0036.48M36.23M36.26M36.27M-72.54M78.22M41.50M40.45M40.45M-40.47M283.18M45.06M-90.12M4.68M4.61M5.13M5.20M5.05M5.05M5.03M4.87M17.18M15.79M-19.92M-18.17M-22.10M-4.82M-4.73M-5.03M-6.26M-10.05M-7.83M-8.88M-7.74M-8.70M-11.33M-13.97M-13.99M94.46M-11.52M-17.84M-19.91M176.02M-27.80M-4.74M-7.93M201.28M-26.15M-26.18M-25.59M
Additional items
Exchange Rate Effect 3.69M6.84M0.03M-0.54M0.91M-0.41M
Change in Cash 9.53M-7.23M96.23M-32.41M-40.11M53.24M-48.17M77.53M-36.03M20.21M33.48M-48.50M40.95M-30.38M40.98M306.25M-50.74M-182.51M-135.41M69.30M33.23M326.10M-94.68M198.59M184.68M1.26M151.99M-117.61M-12.32M-28.20M73.18M86.29M222.50M113.48M56.66M126.39M49.10M263.81M63.22M59.90M-13.99M-144.85M80.01M-215.02M-107.06M-38.16M-26.30M51.98M8.02M39.65M-70.37M150.62M
Beginning Cash Balance 640.22M739.07M612.68M563.57M827.39M764.16M704.26M545.42M625.43M410.41M303.36M265.20M238.90M232.93M298.89M338.54M268.17M340.90M-2.62M
Free Cash Flow 12.78M10.64M-2.79M22.17M0.97M3.89M-14.52M61.49M24.30M119.08M7.39M10.26M-98.67M55.99M21.71M-10.98M-150.89M148.43M-65.23M-336.54M-115.64M-189.06M-223.74M-435.42M-445.77M18.47M-28.29M98.75M4.61M-44.59M12.14M-29.93M-14.50M16.48M-9.57M18.05M31.24M17.10M12.94M55.40M52.48M-42.21M61.28M34.99M6.15M39.73M40.52M59.38M46.10M64.55M58.44M60.92M55.75M2.33M83.53M137.45M59.60M26.39M19.16M29.44M36.47M55.74M62.60M163.43M100.58M91.32M149.00M
Net Cash Flow 9.53M-7.23M96.23M-32.41M-40.11M53.24M-48.17M836.39M-36.03M20.21M177.55M2.89M359.28M33.52M186.26M320.14M79.86M-182.51M93.16M453.22M335.10M1,135.89M524.05M1,091.49M517.64M40.04M15.24M614.19M40.11M-28.20M73.18M203.82M398.73M-80.53M-56.66M355.72M-49.10M263.81M90.09M89.58M-13.99M-144.85M80.01M-215.02M-108.85M-38.16M-26.30M51.52M15.65M-81.96M-68.33M150.65M-179.72M37.98M0.87M385.00M7.42M-118.16M-43.19M-88.12M-131.44M-18.51M202.57M-107.50M-22.27M212.99M-229.71M