|
Gross Margin
|
| | | | | | | 76.51% | 79.26% | -21,833.81% | | 78.14% | 66.40% | 83.34% | | 80.75% | 73.20% | 78.53% | 52.62% | 33.01% | 34.34% | 44.10% | 61.14% | 63.68% | 54.80% | 26.52% | 50.47% | 41.33% | 5.94% | 23.44% | 45.65% | 50.47% | 48.45% | 57.41% | 57.37% | 70.35% | 72.18% | 65.48% | 76.56% | 84.01% | 72.66% | 68.15% | 71.22% | 77.83% | 75.33% | 76.29% | 70.33% | 77.91% | 75.63% | 69.86% | 73.21% | 80.83% | 75.18% | 73.08% | 74.11% | 68.07% | 74.89% | 78.81% | 85.79% | 70.78% | 57.46% | 70.68% | 51.05% | -11.12% | 54.45% | 57.36% | 61.61% |
|
EBT Margin
|
-9.90% | 54.47% | -24.91% | 39.81% | 32.56% | 23.44% | 40.34% | 12.29% | 41.78% | 21,667.48% | 56.01% | 35.01% | 26.16% | 46.25% | 112.65% | 796.31% | 229.99% | 46.10% | -88.58% | -16.10% | 44.18% | -136.44% | 0.54% | -120.89% | 64.33% | 141.96% | 29.35% | 110.88% | 201.41% | 131.25% | 59.12% | 71.39% | 245.40% | 19.03% | -106.31% | -3.88% | -8.50% | 95.14% | 83.62% | -72.05% | 53.75% | 4.30% | 12.58% | 69.23% | 35.38% | 44.60% | 15.25% | 32.88% | 81.71% | 486.57% | -74.36% | 64.72% | 850.32% | 425.91% | 256.55% | 112.19% | -124.81% | 7.17% | 65.74% | -38.58% | 102.58% | 31.44% | -55.18% | 594.42% | 20.99% | 41.25% | 38.76% |
|
EBIT Margin
|
17.10% | 2.12% | 10.17% | 25.87% | 17.41% | 20.41% | 27.00% | 23.24% | 30.29% | 28,809.76% | 62.79% | 41.92% | 33.51% | 54.20% | 62.14% | 41.82% | 212.05% | 37.04% | 57.55% | 91.38% | 98.84% | -52.48% | 17.94% | 17.31% | 208.67% | 220.01% | 88.07% | 150.80% | 258.78% | 202.75% | 127.06% | 141.82% | 164.64% | 84.38% | -70.60% | 4.86% | 9.71% | 132.05% | 107.61% | -56.51% | 25.26% | -24.22% | -13.85% | 49.55% | 17.26% | 27.74% | 32.19% | 38.34% | 49.61% | 106.55% | 150.18% | 109.02% | 334.55% | 287.39% | 124.04% | 3.35% | 155.80% | 137.95% | 55.49% | -31.95% | 81.99% | 25.68% | -43.65% | 48.51% | 5.28% | 200,864.24% | 39.45% |
|
EBITDA Margin
|
17.10% | 2.12% | 10.17% | 25.87% | 17.41% | 20.41% | 27.00% | 23.24% | 30.29% | 28,809.76% | 62.79% | 33.25% | 33.51% | 42.44% | 51.62% | 29.41% | 212.05% | 37.04% | 57.55% | 91.38% | 98.84% | -52.48% | 17.94% | 17.31% | 208.67% | -125.57% | -21.42% | -52.38% | 131.14% | -95.48% | -678.05% | 141.82% | 164.64% | 84.38% | -70.60% | 4.86% | 13.96% | 166.51% | 67.85% | 66.63% | 55.03% | -24.22% | 59.73% | 67.16% | 62.18% | 27.74% | 60.21% | 65.75% | 56.12% | 38.03% | 70.12% | 77.92% | 122.92% | 150.11% | 124.20% | 147.80% | 113.76% | 71.03% | 43.10% | 143.39% | 97.89% | 52.20% | 91.08% | 712.72% | 65.50% | 65.09% | 68.08% |
|
Operating Margin
|
17.10% | 2.12% | 10.17% | 25.87% | 17.41% | 20.41% | 27.00% | 23.24% | 30.29% | 28,809.76% | 62.79% | 41.92% | 33.51% | 54.20% | 62.14% | 41.82% | 212.05% | 37.04% | 57.55% | 91.38% | 98.84% | -52.48% | 17.94% | 17.31% | 208.67% | 220.01% | 88.07% | 150.80% | 258.78% | 202.75% | 127.06% | 141.82% | 164.64% | 84.38% | -70.60% | 4.86% | 9.71% | 132.05% | 107.61% | -56.51% | 25.26% | -24.22% | -13.85% | 49.55% | 17.26% | 27.74% | 32.19% | 38.34% | 49.61% | 106.55% | 150.18% | 109.02% | 334.55% | 287.39% | 124.04% | 3.35% | 155.80% | 137.95% | 55.49% | -31.95% | 81.99% | 25.68% | -43.65% | 48.51% | 5.28% | 200,864.24% | 39.45% |
|
Net Margin
|
-123.85% | 39.92% | -467.38% | -179.41% | -275.99% | 23.44% | 40.34% | -279.95% | -234.76% | 254,441.11% | 39.34% | -60.66% | -72.76% | 38.15% | 101.41% | 634.72% | 229.99% | 46.10% | -88.58% | -16.10% | 41.25% | -139.12% | 1.98% | -120.26% | 69.27% | 105.07% | -9.19% | 44.79% | 54.61% | 100.52% | -117.56% | -123.45% | 34.23% | -202.58% | -323.13% | -143.76% | -149.91% | -140.02% | 15.93% | -28.06% | -34.87% | 194.11% | 217.53% | -112.15% | 177.60% | 139.19% | 338.32% | -72.96% | 490.27% | -171.29% | 573.08% | -588.25% | 361.01% | 741.20% | 591.16% | -680.77% | 591.44% | 394.12% | 293.45% | -671.16% | 102.79% | 545.07% | 905.37% | 2,070.24% | 633.31% | 570.50% | 378.32% |
|
FCF Margin
|
32.98% | 11.61% | -7.85% | 29.88% | 1.59% | 6.09% | -18.24% | 95.16% | 36.01% | 160,984.48% | 10.20% | 12.73% | -118.78% | 52.33% | 19.23% | -9.82% | -421.35% | 123.77% | -316.57% | -1,866.67% | -551.58% | -896.70% | -775.96% | -1,234.47% | -1,386.20% | 91.69% | -103.34% | 429.46% | 27.83% | -242.74% | 54.53% | -129.77% | -57.75% | 57.99% | -29.51% | 31.35% | 47.19% | 28.80% | 10.51% | 30.45% | 45.92% | -43.63% | 62.10% | 25.17% | 5.02% | 38.85% | 42.59% | 50.04% | 59.52% | 61.89% | 78.29% | 84.13% | 76.43% | 3.47% | 122.05% | 232.41% | 80.58% | 22.64% | 11.08% | 36.95% | 56.14% | 49.55% | 96.59% | 952.41% | 160.92% | 120.68% | 121.60% |
|
Inventory Average
|
| | | | 2.66M | 2.41M | | | -11.29M | -33.29M | 0.69M | 21.47M | 1.66M | 1.75M | | | | | | | 9.06M | 7.64M | 5.03M | 4.63M | 10.08M | 5.71M | 2.39M | 6.92M | 7.88M | 4.88M | 2.33M | 4.64M | 4.23M | 0.82M | -0.93M | 2.55M | 8.31M | 8.32M | 6.72M | 6.50M | 2.72M | -1.37M | 2.20M | 3.41M | 1.37M | 2.59M | 4.05M | 2.98M | 1.34M | 1.17M | 0.79M | 0.46M | 0.00M | -1.11M | -0.47M | 0.72M | 0.36M | | | | | | | | | | |
|
Assets Average
|
2,357.00M | 2,389.18M | 2,464.27M | 2,498.45M | 2,443.80M | 2,410.59M | 2,433.42M | 2,259.30M | 2,084.13M | 2,184.00M | | | 2,343.23M | 2,452.42M | 2,496.81M | 2,478.49M | 2,430.97M | 2,455.81M | 2,445.66M | 2,509.45M | 2,644.49M | 3,052.02M | 3,512.21M | 3,758.71M | 4,079.13M | 4,214.88M | 4,105.10M | 4,154.08M | 4,276.62M | 4,320.02M | 4,267.48M | 4,217.93M | 4,381.92M | 4,502.60M | 4,571.74M | 3,080.34M | 3,149.80M | 4,988.56M | 5,190.03M | 3,361.24M | 3,128.84M | 4,673.29M | 4,670.96M | 3,025.70M | 2,939.27M | 4,457.00M | 4,377.59M | 2,825.01M | 2,804.58M | 4,645.59M | 4,875.12M | 3,106.30M | 3,120.14M | 4,527.30M | 4,304.51M | 4,332.90M | 4,124.40M | 3,950.01M | 3,982.31M | 4,058.92M | | | 4,227.00M | 4,350.33M | 4,371.75M | 4,176.67M | 4,326.50M |
|
Equity Average
|
471.84M | 461.73M | 473.26M | 565.55M | 569.16M | 469.86M | 457.60M | 527.46M | 507.39M | 504.96M | | | 725.03M | 698.71M | | | | | | 1,815.94M | | | | | 2,242.34M | 2,229.62M | 2,117.11M | 1,969.20M | 1,868.63M | 1,782.51M | 1,819.16M | 1,902.11M | 1,899.99M | 1,856.40M | 1,803.54M | 1,790.37M | 1,788.45M | 1,811.64M | 1,994.55M | 1,986.09M | 1,842.78M | 1,865.99M | | | | | 1,879.51M | 1,755.45M | 1,800.46M | 2,092.60M | 2,183.81M | 2,164.46M | 2,358.43M | 2,603.70M | | | 375.48M | -2120.42M | -2123.42M | 223.62M | | | -2058.09M | -2022.12M | -2004.32M | -1940.25M | 212.60M |
|
Invested Capital
|
523.75M | 548.34M | 547.09M | 732.69M | 585.76M | 561.49M | 563.88M | 1,386.50M | 507.49M | 657.47M | | 1,447.37M | 758.67M | 774.83M | 74.76M | 2,260.85M | 9.40M | 9.40M | 1,869.55M | 2,438.76M | 115.78M | 125.17M | 66.77M | 3,591.41M | 2,319.03M | 2,326.79M | 2,137.03M | 3,752.09M | 2,571.95M | 1,880.45M | 3,872.57M | 3,887.02M | 2,016.58M | 1,929.89M | 1,961.68M | 4,207.15M | 1,787.17M | 2,019.94M | 2,152.97M | 4,391.15M | 1,867.37M | 1,867.47M | -6.25M | 4,286.65M | -8.06M | 1,871.65M | 1,876.32M | 3,981.43M | 1,968.41M | 2,214.93M | 2,152.70M | 3,799.53M | 2,538.24M | 2,299.98M | -354.32M | 4,089.50M | -2493.31M | -2413.56M | -2482.38M | 3,819.17M | | -2439.43M | -2376.01M | -561.90M | -2510.98M | -2398.05M | 1,812.34M |
|
Asset Utilization Ratio
|
0.09 | 0.10 | 0.08 | 0.10 | 0.11 | 0.10 | 0.11 | 0.12 | 0.13 | 0.10 | | | 0.10 | 0.14 | 0.15 | 0.17 | 0.15 | 0.15 | 0.12 | 0.08 | 0.07 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.05 | 0.06 | 0.04 | 0.06 | 0.13 | 0.15 | 0.11 | 0.11 | 0.15 | 0.16 | 0.10 | 0.10 | 0.16 | 0.14 | 0.09 | 0.08 | 0.11 | 0.10 | 0.06 | 0.07 | 0.06 | 0.07 | 0.03 | 0.04 | 0.07 | | | 0.07 | 0.05 | 0.05 | 0.05 | 0.06 |
|
Interest Coverage Ratio
|
0.44 | -0.04 | 0.25 | -2.21 | -1.36 | -1.59 | -2.35 | 2.01 | -2.80 | -3.05 | 8.52 | 5.51 | 4.20 | 6.43 | 8.52 | -5.73 | 7.31 | -3.51 | | -0.00M | 9.58 | 8.07 | 2.50 | 0.69 | 4.04 | 2.46 | 1.42 | 3.07 | 4.12 | 2.79 | 1.82 | 1.85 | -2.15 | 1.17 | -1.71 | 0.45 | 0.46 | 3.26 | 4.06 | -3.29 | -0.98 | 0.96 | 0.58 | -2.65 | -1.01 | -1.67 | 1.90 | 2.99 | -4.23 | 3.10 | 12.77 | 7.62 | -39.64 | 36.60 | 20.44 | 0.54 | 318.35 | 263.67 | 11.40 | 22.99 | | 2.78 | -1.88 | | | | 4.29 |
|
Debt to Equity
|
1.85 | 1.75 | 1.75 | 1.08M | 1.66 | 1.82 | 1.80 | 1.31 | 1.86 | 1.27 | | 0.91 | 1.30 | 1.26 | | 0.29 | | | 0.22 | 0.38 | | | | 0.61 | 0.63 | 0.77 | 0.84 | 0.96 | 1.06 | 0.67 | 0.65 | 1.04 | 0.82 | 0.83 | 0.77 | 1.34 | 0.98 | 1.10 | 0.84 | 1.41 | 0.86 | -0.89 | | 1.45 | | -0.72 | -0.71 | 1.44 | -0.52 | -0.48 | -0.53 | 0.75 | -0.44 | -0.52 | | 0.41 | 0.54 | 0.57 | 0.55 | 0.47 | | 0.56 | 0.70 | 0.72 | 0.71 | 1.03 | -0.83 |
|
Debt Ratio
|
0.35 | 0.34 | 0.33 | 0.28M | 0.33 | 0.34 | 0.34 | 0.38 | 0.37 | 0.33 | | 0.31 | 0.37 | 0.36 | 0.34 | 0.21 | 0.17 | 0.17 | 0.17 | 0.26 | 0.25 | 0.23 | 0.29 | 0.35 | 0.33 | 0.41 | 0.42 | 0.43 | 0.45 | 0.27 | 0.29 | 0.46 | 0.34 | 0.34 | 0.30 | 1.59 | 0.36 | 0.39 | 0.35 | 1.67 | 0.34 | -0.36 | -0.34 | 1.90 | -0.29 | -0.31 | -0.30 | 1.86 | -0.23 | -0.21 | -0.24 | 1.15 | -0.23 | -0.33 | -0.31 | 0.28 | -0.29 | -0.30 | -0.29 | 0.30 | | -0.28 | -0.33 | -0.33 | -0.32 | -0.49 | -0.41 |
|
Equity Ratio
|
0.19 | 0.20 | 0.19 | 0.26 | 0.20 | 0.19 | 0.19 | 0.29 | 0.20 | 0.26 | | 0.34 | 0.28 | 0.29 | | 0.73 | | | 0.77 | 0.68 | | | | 0.57 | 0.53 | 0.53 | 0.50 | 0.45 | 0.43 | 0.40 | 0.45 | 0.45 | 0.42 | 0.41 | 0.38 | 1.19 | 0.37 | 0.35 | 0.41 | 1.19 | 0.39 | 0.40 | | 1.31 | | 0.43 | 0.43 | 1.29 | 0.45 | 0.45 | 0.45 | 1.55 | 0.53 | 0.63 | | 0.68 | -0.54 | -0.53 | -0.53 | 0.64 | | -0.51 | -0.47 | -0.46 | -0.46 | -0.47 | 0.49 |
|
Times Interest Earned
|
0.44 | -0.04 | 0.25 | -2.21 | -1.36 | -1.59 | -2.35 | 2.01 | -2.80 | -3.05 | 8.52 | 5.51 | 4.20 | 6.43 | 8.52 | -5.73 | 7.31 | -3.51 | | -0.00M | 9.58 | 8.07 | 2.50 | 0.69 | 4.04 | 2.46 | 1.42 | 3.07 | 4.12 | 2.79 | 1.82 | 1.85 | -2.15 | 1.17 | -1.71 | 0.45 | 0.46 | 3.26 | 4.06 | -3.29 | -0.98 | 0.96 | 0.58 | -2.65 | -1.01 | -1.67 | 1.90 | 2.99 | -4.23 | 3.10 | 12.77 | 7.62 | -39.64 | 36.60 | 20.44 | 0.54 | 318.35 | 263.67 | 11.40 | 22.99 | | 2.78 | -1.88 | | | | 4.29 |
|
FCF Payout Ratio
|
| | | 0.12 | -5.17 | -2.10 | 0.38 | 0.02 | -0.04 | -0.17 | 0.72 | 0.61 | -0.07 | 0.12 | 0.41 | 0.93 | 0.00 | 0.25 | -0.56 | -0.11 | -0.31 | 0.38 | -0.35 | -0.10 | -0.09 | 2.19 | 1.43 | 2.87 | 9.78 | 2.02 | 0.39 | -0.15 | -0.35 | 0.32 | -0.53 | 0.28 | 0.16 | 0.28 | 1.33 | 0.28 | -0.38 | 0.43 | -0.36 | -0.14 | -0.77 | -0.13 | -0.15 | -0.17 | -0.17 | -0.14 | -0.13 | -0.14 | -0.20 | -6.00 | -0.17 | 0.69 | -0.19 | -0.68 | -1.04 | 5.98 | -0.76 | -0.08 | -0.13 | 1.23 | -0.26 | -0.29 | -0.17 |
|
Enterprise Value
|
-616.96M | -631.96M | -742.13M | 2.57M | -110.25M | 15.43M | -489.73M | 2.20M | -122.38M | -172.15M | -121.39M | -16.87M | -297.31M | -264.30M | -307.87M | -426.26M | -375.52M | -193.01M | -31.07M | -148.78M | -182.01M | -487.79M | -393.12M | -263.92M | -427.33M | -408.65M | -277.31M | -439.21M | -349.67M | -622.17M | -365.13M | -361.32M | -1095.64M | -1014.74M | -921.48M | -316.83M | -348.16M | -551.10M | -461.71M | -405.76M | -367.50M | -698.16M | -778.09M | -3.88M | -207.59M | -326.62M | -300.35M | -65.90M | -314.46M | -247.28M | -163.92M | 143.37M | -281.11M | -602.03M | -609.98M | -591.24M | -1002.12M | -808.65M | -766.57M | -218.58M | | -601.98M | -806.62M | -285.75M | -535.30M | -761.83M | -604.66M |
|
Return on Sales
|
-0.10% | 0.54% | -0.25% | 0.40% | 0.33% | 0.23% | 0.40% | 0.12% | 0.41% | -15,857.84% | 0.56% | 0.36% | 0.25% | 0.47% | 1.13% | 7.96% | 2.30% | 0.46% | -0.89% | -0.16% | 0.41% | -1.39% | 0.02% | -1.16% | 0.61% | 1.38% | 0.27% | 1.35% | 1.97% | 1.28% | 0.60% | 0.78% | 2.46% | 0.17% | -1.08% | -0.03% | -0.09% | 0.94% | 0.83% | -0.72% | 0.54% | 0.04% | 0.13% | 0.69% | -0.31% | -1.36% | 0.04% | -0.04% | 0.17% | -5.59% | -0.10% | 0.29% | -2.86% | 1.88% | -0.05% | -0.04% | 0.00% | 0.00% | -0.01% | 0.00% | 1.03% | 0.31% | 0.36% | 0.45% | 0.21% | 0.42% | 0.40% |
|
Return on Capital Employed
|
| | | | | | | 0.03% | | | | | | | | 0.08% | | | | 0.06% | | | | 0.01% | | | | 0.05% | | | | 0.04% | | | | 0.03% | | | | 0.05% | | | | 0.04% | 0.02% | 0.02% | | 0.06% | | 0.04% | | 0.19% | | | | 0.13% | 0.09% | 0.08% | 0.09% | 0.10% | | | 0.01% | 0.01% | 0.00% | 35.33% | 34.37% |
|
Return on Invested Capital
|
| | | | | | | | | -1.76% | | | -1.18% | -1.61% | | | | | | | 0.07% | 0.17% | 0.11% | 0.01% | 0.02% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.05% | 0.04% | 0.05% | 0.07% | 0.04% | 0.01% | 0.00% | 0.03% | 0.11% | 0.03% | 0.04% | 0.02% | -0.10% | 0.03% | 0.02% | 0.10% | 0.08% | 0.04% | 0.05% | 0.11% | 0.14% | 0.11% | 0.17% | 0.26% | 0.60% | 0.28% | 0.50% | -0.15% | -0.15% | 1.51% | 0.16% | -0.11% | -0.01% | -0.04% | -0.01% | -61.79% | -523.97% |
|
Return on Assets
|
0.00% | 0.02% | -0.01% | 0.03% | 0.04% | 0.02% | 0.04% | 0.03% | 0.04% | -0.51% | | | -0.46% | 0.06% | 0.09% | 0.44% | 0.47% | 0.47% | 0.41% | 0.05% | 0.02% | -0.01% | -0.01% | -0.02% | -0.01% | 0.00% | 0.00% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.01% | 0.01% | -0.01% | 0.00% | 0.03% | 0.01% | 0.03% | 0.01% | -0.01% | 0.06% | 0.03% | -0.02% | -0.02% | -0.06% | -0.05% | -0.12% | -0.12% | -0.18% | -0.25% | -0.02% | -0.01% | -0.02% | 0.03% | 0.00% | 0.00% | 0.00% | | | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% |
|
Return on Equity
|
-0.02% | 0.10% | -0.04% | 0.12% | 0.16% | 0.12% | 0.21% | 0.14% | 0.16% | -2.19% | | | -1.49% | 0.20% | | | | | | 0.06% | | | | | -0.02% | 0.00% | 0.01% | 0.04% | 0.05% | 0.05% | 0.06% | 0.05% | 0.06% | 0.05% | 0.03% | 0.02% | -0.02% | 0.01% | 0.08% | 0.01% | 0.05% | 0.02% | | | | | -0.04% | -0.10% | -0.07% | -0.27% | -0.27% | -0.26% | -0.33% | -0.03% | | | 0.32% | 0.00% | 0.00% | 0.00% | | | -0.05% | -0.05% | -0.02% | -0.02% | 0.44% |