|
Gross Margin
|
70.17% | 85.84% | 68.71% | 77.22% | 75.54% | 78.28% | 82.11% | 76.51% | 79.26% | 78.07% | 80.75% | 78.14% | 66.40% | 83.34% | 83.97% | 78.29% | 73.20% | 55.92% | 42.67% | 33.01% | 34.34% | 44.10% | 61.14% | 63.68% | 54.80% | 26.52% | 50.47% | 41.33% | 5.94% | 23.44% | 45.65% | 50.47% | 48.45% | 57.41% | 57.37% | 70.35% | 72.18% | 65.48% | 76.56% | 76.83% | 72.66% | 68.15% | 71.22% | 77.83% | 75.33% | 76.29% | 70.33% | 77.91% | 75.63% | 69.86% | 70.04% | 80.83% | 75.18% | 73.08% | 74.11% | 68.07% | 74.89% | 68.13% | 63.44% | 70.78% | 57.46% | 49.01% | | | 54.45% | 57.36% | 61.61% |
|
EBT Margin
|
-36.95% | 92.48% | -48.90% | 22.31% | 12.88% | 18.21% | 32.48% | -6.77% | 26.34% | 28.50% | 24.87% | 12.51% | -7.42% | 29.60% | 51.55% | 56.69% | 214.77% | 1.83% | 77.25% | 92.91% | 89.86% | -45.95% | 11.88% | -7.35% | 161.91% | 141.96% | 29.35% | 110.88% | 201.41% | 131.25% | 59.12% | 71.39% | -84.07% | 19.03% | -106.31% | -3.88% | 33.80% | 95.14% | 83.62% | -104.40% | 53.75% | -51.66% | 12.58% | 2.82% | 155.56% | 154.39% | 155.31% | -3.11% | 151.48% | 150.40% | -52.06% | 64.72% | 143.41% | 425.91% | 256.55% | 112.19% | -124.81% | 10.78% | 169.10% | -38.58% | 102.58% | 54.68% | 182.85% | -41.27% | 20.99% | 41.25% | 137.56% |
|
EBIT Margin
|
-17.53% | -10.01% | -24.10% | 6.53% | -4.49% | 1.71% | 17.40% | 4.17% | 14.86% | 18.61% | 31.18% | 19.42% | -0.07% | 37.55% | 57.92% | 47.17% | 212.05% | -1.76% | 69.62% | 91.38% | 98.84% | -52.48% | 17.94% | 17.31% | 208.67% | 220.01% | 88.07% | 150.80% | 258.78% | 202.75% | 127.06% | 141.82% | -164.83% | 84.38% | -70.60% | 4.86% | 9.71% | 132.05% | 107.61% | -81.88% | 25.26% | -29.79% | -13.85% | -16.85% | 137.45% | 137.52% | 138.37% | -16.05% | 139.71% | 136.51% | 135.44% | 137.47% | 134.92% | 252.70% | 131.26% | -697.38% | 155.80% | 157.07% | 134.29% | -428.33% | 131.35% | 135.80% | 182.85% | -41.27% | 140.87% | 132.31% | 122.53% |
|
EBITDA Margin
|
-17.53% | -10.01% | -9.17% | 41.84% | -28.13% | -26.42% | -5.07% | 4.17% | 25.30% | 4.66% | 31.18% | 19.42% | -0.07% | 37.55% | 57.92% | 47.17% | 212.05% | -1.76% | 69.62% | 91.38% | 98.84% | -52.48% | 17.94% | 17.31% | 208.67% | 220.01% | 88.07% | 150.80% | 258.78% | 202.75% | 127.06% | 141.82% | -164.83% | 84.38% | -70.60% | 4.86% | 9.71% | 132.05% | 107.61% | -81.88% | 25.26% | -29.79% | -13.85% | -16.85% | 137.45% | 137.52% | 138.37% | -16.05% | 139.71% | 136.51% | 135.44% | 137.47% | 562.20% | 426.29% | 131.26% | -697.38% | -125.30% | 157.07% | 134.29% | -428.33% | 131.35% | 135.80% | 182.85% | -41.27% | 140.87% | 132.31% | 122.53% |
|
Operating Margin
|
-17.53% | -10.01% | -24.10% | 6.53% | -4.49% | 1.71% | 17.40% | 4.17% | 14.86% | 18.61% | 31.18% | 19.42% | -0.07% | 37.55% | 57.92% | 47.17% | 212.05% | -1.76% | 69.62% | 91.38% | 98.84% | -52.48% | 17.94% | 17.31% | 208.67% | 220.01% | 88.07% | 150.80% | 258.78% | 202.75% | 127.06% | 141.82% | -164.83% | 84.38% | -70.60% | 4.86% | 9.71% | 132.05% | 107.61% | -81.88% | 25.26% | -29.79% | -13.85% | -16.85% | 137.45% | 137.52% | 138.37% | -16.05% | 139.71% | 136.51% | 135.44% | 137.47% | 134.92% | 252.70% | 131.26% | -697.38% | 155.80% | 157.07% | 134.29% | -428.33% | 131.35% | 135.80% | | | 140.87% | 132.31% | 122.53% |
|
Net Margin
|
-9.51% | 25.35% | -46.20% | 26.50% | -5.16% | -10.26% | 5.87% | 7.30% | 24.22% | -0.84% | 17.67% | 21.31% | 18.27% | 33.10% | 36.93% | 883.42% | 0.24% | 211.16% | -77.11% | 92.91% | 61.96% | 114.92% | 26.94% | 112.41% | 68.16% | 12.72% | 533.72% | 294.03% | -523.11% | 460.54% | 107.53% | 37.39% | 262.22% | 259.81% | -135.28% | -143.76% | 31.73% | -9.57% | 53.79% | 12.20% | -36.52% | 116.47% | -83.41% | 17.81% | -85.06% | -152.22% | -22.91% | 7.97% | 32.75% | 452.05% | -85.32% | 11.06% | 473.25% | 342.17% | 206.21% | -680.77% | -137.71% | 268.63% | -178.96% | -705.84% | 85.01% | 40.05% | -3,336.22% | 788.61% | 13.11% | 20.67% | 25.69% |
|
FCF Margin
|
64.95% | 83.76% | -49.23% | 95.21% | 35.19% | 23.90% | -14.77% | 91.41% | 58.07% | 35.61% | -57.04% | -16.73% | -21.09% | -32.16% | -15.53% | -6.55% | 468.56% | 1.47% | -1.00% | -1.23% | -6.73% | -3.86% | -0.47% | -3,255.59% | -0.48% | -102.12% | -10.61% | -10.77% | -27.22% | -47.65% | 51.68% | -298.79% | -59.92% | -71.03% | -63.21% | 33.49% | 46.70% | 26.31% | 9.53% | 20.14% | 46.08% | -31.23% | 67.33% | 30.24% | 5.59% | 41.62% | 42.76% | 50.19% | 13.18% | 61.90% | 54.82% | 68.71% | 76.33% | 3.53% | 122.37% | 232.10% | | | 0.73% | -3.42% | 151.72% | 86.23% | -320.36% | -73.14% | 160.92% | 120.68% | 121.60% |
|
Inventory Average
|
| | | | 2.66M | 2.41M | | | -11.29M | 7.90M | | | | | | | | | | | 9.06M | 2.45M | | | 10.08M | 5.71M | 2.39M | 6.92M | 7.88M | 4.88M | 2.33M | 4.64M | 4.23M | 0.82M | -0.93M | 2.55M | 4.60M | 0.88M | 0.69M | 4.21M | 2.72M | -1.37M | 0.11M | 1.32M | 0.48M | -1.36M | -2.82M | -0.83M | 0.88M | 0.27M | 0.35M | 0.46M | -0.00M | 0.84M | 1.49M | 0.72M | | | | | | | 2.45M | 2.21M | 1.24M | 0.64M | 0.85M |
|
Assets Average
|
2,357.00M | 2,389.18M | 2,464.27M | 2,498.45M | 2,285.10M | 2,251.88M | 2,433.42M | 2,259.30M | 2,084.13M | 2,184.00M | | | 2,343.23M | 2,452.42M | 2,496.81M | 2,478.49M | 2,430.97M | 2,455.81M | 2,445.66M | 2,509.45M | 2,644.49M | 3,052.02M | 3,512.21M | 3,758.71M | 4,079.13M | 4,214.88M | 4,105.10M | 4,154.08M | 4,276.62M | 4,320.02M | 4,267.48M | 4,217.93M | 4,381.92M | 4,502.60M | 4,571.74M | 3,080.34M | 3,149.80M | 4,988.56M | 5,190.03M | 3,361.24M | 3,128.84M | 4,673.29M | 4,670.96M | 3,025.70M | 2,939.27M | 4,457.00M | 4,377.59M | 2,825.01M | 2,804.58M | 4,645.59M | 4,875.12M | 3,106.30M | 3,120.14M | 4,527.30M | 4,304.51M | 4,332.90M | 4,124.40M | 3,950.01M | 3,982.31M | 4,058.92M | | | 4,227.00M | 4,350.33M | 4,371.75M | 4,573.62M | 4,723.45M |
|
Equity Average
|
471.84M | 461.73M | 473.26M | 565.55M | 534.39M | 435.09M | 457.60M | 527.46M | 507.39M | 504.96M | | | 725.03M | 698.71M | 772.50M | 1,298.87M | 1,823.26M | 1,909.27M | 1,894.06M | 1,815.94M | 1,775.57M | 2,110.79M | 2,417.99M | 2,315.61M | 2,240.18M | 2,220.85M | 2,097.21M | 1,955.92M | 1,850.35M | 1,747.70M | 1,697.64M | 1,797.10M | 1,873.38M | 1,798.54M | 1,737.34M | 1,755.42M | 1,741.65M | 1,695.28M | 1,883.39M | 1,944.51M | 1,758.05M | 56.62M | -1533.57M | 130.37M | 195.15M | -1282.02M | -1192.78M | 224.30M | 157.32M | -1563.53M | -1764.11M | 229.53M | 53.84M | -2181.73M | -2361.45M | 236.09M | 375.48M | -2120.42M | -2123.42M | 223.62M | | | -2058.09M | 169.66M | 187.46M | -1940.25M | -1891.47M |
|
Invested Capital
|
1,208.56M | 1,228.25M | 1,224.58M | 701.88M | 1,102.14M | 1,192.35M | 1,168.73M | 619.10M | 1,097.33M | 1,289.17M | | 1,447.37M | 1,533.62M | 1,514.39M | 1,641.38M | 2,260.85M | 2,295.36M | 2,331.58M | 2,262.56M | 2,438.76M | 2,329.54M | 3,099.04M | 3,393.08M | 3,591.41M | 3,577.02M | 3,791.87M | 3,586.56M | 3,752.09M | 2,956.38M | 2,741.69M | 2,752.49M | 3,887.02M | 3,259.89M | 3,163.26M | 1,714.53M | 2,822.22M | 3,422.55M | 3,559.52M | 3,851.89M | 3,660.89M | 3,279.03M | -3242.25M | 89.28M | 4,286.65M | -2685.12M | -2547.79M | -2508.44M | 2,998.58M | -1578.39M | -2867.53M | -2868.64M | 1,256.10M | -3193.19M | -3310.39M | -3427.42M | 2,055.63M | -2968.15M | -2958.98M | -3005.65M | 1,728.28M | | -2906.35M | -3106.55M | 1,438.43M | -2896.82M | -3322.42M | -3315.40M |
|
Asset Utilization Ratio
|
0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.11 | 0.12 | 0.13 | | | 0.13 | 0.14 | 0.16 | 0.17 | 0.15 | 0.12 | 0.07 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.05 | 0.06 | 0.04 | 0.06 | 0.11 | 0.13 | 0.10 | 0.09 | 0.15 | 0.16 | 0.10 | 0.10 | 0.16 | 0.14 | 0.09 | 0.08 | 0.12 | 0.11 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | | | 0.04 | 0.01 | 0.01 | 0.01 | 0.04 |
|
Interest Coverage Ratio
|
-0.62 | 0.10 | -0.82 | -0.49 | 0.31 | -0.12 | -1.34 | 0.36 | -1.37 | -1.97 | 4.54 | 2.55 | -0.01 | 4.45 | 8.52 | -5.73 | | | | | 9.58 | 8.07 | 2.50 | 0.69 | 4.04 | 2.46 | 1.42 | 3.07 | 4.12 | 2.79 | 1.82 | 1.85 | 2.15 | 1.17 | -1.71 | 0.45 | -0.46 | 3.26 | 4.06 | -3.29 | -0.98 | -1.18 | 0.58 | 0.90 | -8.01 | -8.27 | -8.18 | 1.25 | -11.91 | -9.84 | 16.45 | 9.60 | -15.99 | 32.18 | 21.62 | -111.56 | 318.35 | 199.63 | 669.00 | -308.30 | | 8.46 | | | | | -16.16 |
|
Debt to Equity
|
0.16 | 0.16 | 0.16 | 0.11 | 0.26 | 0.22 | 0.24 | 1.31 | 0.22 | 0.11 | | 0.91 | 0.09 | 0.10 | 0.09 | 0.29 | 0.00 | 0.00 | 0.01 | 0.38 | 0.07 | 0.05 | 0.03 | 0.61 | 0.03 | 0.05 | 0.06 | 0.96 | 0.42 | 1.03 | 1.07 | 1.04 | 0.46 | 1.32 | 0.70 | 1.34 | 0.43 | 0.51 | 0.40 | 1.41 | 0.55 | 0.51 | 0.65 | 1.45 | 0.91 | 1.00 | 1.03 | 1.44 | -0.19 | -0.13 | -0.24 | 0.75 | -0.47 | -0.60 | -0.41 | 0.41 | -0.38 | -0.41 | -0.39 | 0.47 | | -0.39 | -0.53 | 0.61 | -0.45 | -0.76 | -0.75 |
|
Debt Ratio
|
0.03 | 0.03 | 0.03 | 0.03 | 0.05 | 0.04 | 0.04 | 0.38 | 0.04 | 0.03 | | 0.31 | 0.03 | 0.03 | 0.03 | 0.21 | 0.00 | 0.00 | 0.00 | 0.26 | 0.04 | 0.04 | 0.02 | 0.35 | 0.02 | 0.03 | 0.03 | 0.43 | 0.18 | 0.41 | 0.43 | 0.46 | 0.19 | 0.52 | 0.26 | 1.59 | 0.15 | 0.17 | 0.16 | 1.67 | 0.20 | -0.17 | -0.21 | 1.90 | -0.27 | -0.27 | -0.28 | 1.86 | 0.06 | 0.05 | 0.09 | 1.15 | 0.20 | 0.33 | 0.23 | 0.28 | 0.21 | 0.22 | 0.21 | 0.30 | | 0.20 | 0.25 | 0.33 | 0.21 | 0.30 | 0.30 |
|
Equity Ratio
|
0.19 | 0.20 | 0.19 | 0.26 | 0.20 | 0.19 | 0.19 | 0.29 | 0.20 | 0.26 | | 0.34 | 0.28 | 0.29 | 0.33 | 0.73 | 0.77 | 0.78 | 0.77 | 0.68 | 0.66 | 0.72 | 0.66 | 0.57 | 0.53 | 0.53 | 0.49 | 0.45 | 0.42 | 0.39 | 0.40 | 0.45 | 0.41 | 0.39 | 0.37 | 1.19 | 0.35 | 0.33 | 0.40 | 1.19 | 0.36 | -0.34 | -0.32 | 1.31 | -0.30 | -0.28 | -0.27 | 1.29 | -0.30 | -0.37 | -0.36 | 1.55 | -0.43 | -0.54 | -0.55 | 0.68 | -0.54 | -0.53 | -0.53 | 0.64 | | -0.51 | -0.47 | 0.54 | -0.46 | -0.40 | -0.41 |
|
Times Interest Earned
|
-0.62 | 0.10 | -0.82 | -0.49 | 0.31 | -0.12 | -1.34 | 0.36 | -1.37 | -1.97 | 4.54 | 2.55 | -0.01 | 4.45 | 8.52 | -5.73 | | | | | 9.58 | 8.07 | 2.50 | 0.69 | 4.04 | 2.46 | 1.42 | 3.07 | 4.12 | 2.79 | 1.82 | 1.85 | 2.15 | 1.17 | -1.71 | 0.45 | -0.46 | 3.26 | 4.06 | -3.29 | -0.98 | -1.18 | 0.58 | 0.90 | -8.01 | -8.27 | -8.18 | 1.25 | -11.91 | -9.84 | 16.45 | 9.60 | -15.99 | 32.18 | 21.62 | -111.56 | 318.35 | 199.63 | 669.00 | -308.30 | | 8.46 | | | | | -16.16 |
|
FCF Payout Ratio
|
| | | | -0.27 | -0.61 | | 0.46 | -0.52 | -0.76 | -0.27 | -0.96 | -2.69 | -0.82 | -1.71 | -10.54 | | | -211.89 | -164.09 | -25.71 | 89.23 | -579.43 | -0.04 | -260.94 | -1.97 | 13.92 | -16.34 | -10.00 | 10.30 | 0.41 | -0.07 | -0.34 | -0.26 | -0.25 | 0.26 | 0.16 | 0.31 | 1.46 | 0.62 | -0.38 | 0.60 | -0.33 | -0.11 | -0.69 | -0.12 | -0.15 | -0.17 | -0.77 | -0.14 | -0.13 | -0.17 | -0.20 | -5.88 | -0.17 | 0.69 | | | -58.47 | 6.54 | | -0.93 | -0.47 | -0.05 | | -0.29 | -0.17 |
|
Enterprise Value
|
-572.81M | -17.56M | -584.81M | 868.91M | -3.29M | -509.75M | -489.73M | 1,016.53M | -158.40M | -258.28M | -278.74M | 2,997.20M | -92.14M | -68.02M | -102.35M | 2,524.82M | -426.26M | -426.26M | -399.73M | 2,772.69M | -182.01M | -508.12M | -413.44M | 2,674.81M | -399.00M | -408.65M | -277.31M | 1,035.81M | -361.99M | -352.58M | -559.38M | 1,784.64M | -1095.64M | -1014.74M | -921.48M | 2,649.67M | -788.46M | -966.88M | -919.48M | 1,794.57M | -859.09M | -857.00M | -856.92M | 1,436.64M | -487.03M | -190.09M | -138.15M | 910.65M | -314.46M | -246.49M | -163.13M | 1,505.57M | -416.98M | -601.84M | -609.98M | 1,875.16M | -963.91M | -844.29M | -800.88M | 2,246.54M | -547.87M | -601.98M | -806.62M | 4,139.98M | -535.30M | -797.48M | -638.97M |
|
Market Capitalization
|
| | | 866.34M | | | | 1,014.33M | | | | 3,014.07M | | | | 2,951.09M | | | | 2,921.47M | | | | 2,938.73M | | | | 1,475.02M | | | | 2,145.96M | | | | 3,013.21M | | | | 2,200.33M | | | | 1,440.52M | | | | 976.56M | | | | 1,362.20M | | | | 2,466.39M | | | | 2,465.12M | | | | 4,425.74M | | | |
|
Return on Sales
|
-0.03% | 0.11% | -0.27% | 0.06% | 0.19% | 0.03% | 0.22% | 0.15% | 0.18% | 0.21% | 0.19% | 0.23% | 0.14% | 0.16% | 0.25% | 0.35% | 0.63% | 0.69% | 0.82% | 1.09% | 0.59% | 0.50% | 0.33% | 0.11% | 0.37% | 0.70% | 0.74% | 1.14% | 1.14% | 1.11% | 1.26% | 1.09% | 0.38% | 0.16% | -0.30% | -0.37% | -0.05% | 0.19% | 0.59% | 0.13% | 0.21% | -0.04% | -0.25% | 0.06% | -0.16% | 0.04% | 0.40% | 0.40% | 0.67% | -0.88% | -1.31% | -1.53% | -2.28% | -1.14% | -1.28% | -1.27% | -0.49% | -0.02% | 0.09% | 0.00% | 0.23% | 0.37% | 0.74% | 1.80% | 0.89% | 0.68% | 0.72% |
|
Return on Capital Employed
|
-0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.02% | | | 0.02% | 0.04% | 0.05% | 0.07% | 0.10% | 0.08% | 0.06% | 0.04% | 0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.03% | 0.04% | 0.05% | 0.04% | 0.03% | 0.03% | 0.04% | 0.01% | 0.01% | 0.00% | -0.03% | 0.00% | 0.01% | 0.04% | 0.05% | 0.05% | 0.01% | -0.02% | -0.02% | 0.03% | 0.06% | 0.09% | 0.21% | 0.13% | 0.08% | 0.07% | 0.27% | 0.15% | 0.11% | 0.11% | -0.01% | -0.01% | -0.02% | -0.02% | 0.00% | | | -0.05% | 0.05% | 0.04% | 0.04% | 0.08% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | 0.01% | | | | 0.04% | | | | | | | | 0.00% | | | 0.02% | 0.06% | 0.03% | 0.04% | | | | | | | | | | | -0.61% | -0.50% | -0.16% | -0.14% | | | 0.03% | 0.03% | | | | 0.07% | -0.19% | -0.22% | -0.06% | |
|
Return on Assets
|
0.00% | 0.01% | -0.02% | 0.01% | 0.02% | 0.00% | 0.02% | 0.02% | 0.02% | 0.03% | | | 0.02% | 0.02% | 0.04% | 0.06% | 0.09% | 0.08% | 0.06% | 0.04% | 0.02% | 0.01% | 0.01% | 0.00% | 0.01% | 0.02% | 0.02% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.00% | -0.01% | -0.02% | 0.00% | 0.01% | 0.03% | 0.01% | 0.03% | 0.00% | -0.02% | 0.01% | -0.02% | 0.00% | 0.04% | 0.06% | 0.09% | -0.07% | -0.11% | -0.18% | -0.26% | -0.08% | -0.08% | -0.08% | -0.03% | 0.00% | 0.01% | 0.00% | | | 0.03% | 0.02% | 0.01% | 0.01% | 0.03% |
|
Return on Equity
|
-0.01% | 0.05% | -0.12% | 0.02% | 0.08% | 0.02% | 0.12% | 0.07% | 0.09% | 0.11% | | | 0.06% | 0.08% | 0.13% | 0.11% | 0.12% | 0.10% | 0.08% | 0.06% | 0.03% | 0.02% | 0.01% | 0.01% | 0.02% | 0.04% | 0.04% | 0.06% | 0.05% | 0.05% | 0.06% | 0.05% | 0.02% | 0.01% | -0.02% | -0.03% | -0.01% | 0.02% | 0.10% | 0.03% | 0.05% | -0.31% | 0.07% | 0.22% | -0.36% | -0.01% | -0.15% | 0.78% | 1.69% | 0.22% | 0.30% | -2.40% | -15.09% | 0.17% | 0.15% | -1.44% | -0.35% | 0.00% | -0.01% | 0.00% | | | -0.07% | 0.60% | 0.26% | -0.02% | -0.08% |