|
Gross Margin
|
36.11% | 42.33% | 40.84% | 42.84% | 37.88% | 36.02% | 43.14% | 40.18% | 39.24% | 37.54% | 37.59% | 34.49% | 36.59% | 36.79% | 40.20% | 35.69% | 34.37% | 34.70% | 36.89% | 36.13% | 34.56% | 34.60% | 33.71% | 34.36% | 31.62% | 35.25% | 36.94% | 34.82% | 33.92% | 35.05% | 36.26% | 36.95% | 34.47% | 34.77% | 34.84% | 34.44% | 32.36% | 36.49% | 32.80% | 34.22% | 34.37% | 35.11% | 34.72% | 35.49% | 33.57% | 35.20% | 36.44% | 36.47% | 34.38% | 34.99% | 35.19% | 32.47% | 30.93% | 36.19% | 30.69% | 32.66% | 32.48% | 34.36% | 36.10% | 34.36% | 33.48% | 35.82% | 34.83% | 36.85% | 33.85% | 32.35% | 33.93% | 34.82% |
|
EBT Margin
|
14.34% | 15.12% | 17.26% | 19.59% | 13.02% | 9.80% | 18.97% | 18.23% | 15.63% | 12.30% | 14.39% | 13.62% | 13.90% | 11.18% | 17.21% | 15.43% | 12.76% | 11.76% | 15.00% | 16.44% | 13.59% | 14.06% | 11.22% | 10.22% | 10.51% | 8.00% | 14.45% | 18.80% | 12.72% | 11.57% | 14.63% | 16.86% | 12.29% | 14.18% | 14.68% | 15.60% | 12.97% | 10.90% | 11.94% | 9.87% | 12.91% | 14.80% | 14.34% | 16.33% | 13.67% | 14.59% | 17.78% | 17.99% | 16.68% | 10.58% | 17.14% | 14.63% | 16.66% | 19.23% | 21.61% | 13.98% | 12.75% | 14.66% | 16.92% | 13.89% | 15.84% | 14.35% | 14.89% | 18.46% | 15.88% | 8.28% | 35.60% | 12.71% |
|
EBIT Margin
|
17.12% | 18.00% | 19.90% | 21.78% | 15.65% | 13.40% | 21.52% | 20.24% | 17.96% | 14.76% | 16.61% | 15.50% | 16.23% | 13.23% | 19.26% | 16.98% | 14.49% | 13.62% | 16.80% | 17.85% | 15.32% | 15.92% | 13.06% | 11.86% | 12.35% | 9.85% | 16.24% | 20.47% | 14.65% | 13.55% | 16.53% | 18.70% | 14.30% | 14.05% | 16.06% | 16.89% | 14.67% | 13.78% | 14.69% | 12.40% | 15.51% | 17.21% | 16.55% | 18.35% | 15.57% | 16.51% | 19.56% | 19.42% | 18.29% | 12.11% | 18.60% | 15.93% | 17.97% | 20.77% | 23.01% | 15.32% | 14.25% | 16.27% | 18.96% | 15.80% | 17.86% | 16.53% | 17.15% | 20.57% | 18.41% | 11.06% | 38.20% | 14.98% |
|
EBITDA Margin
|
17.12% | 18.00% | 19.90% | 21.78% | 15.65% | 13.40% | 21.52% | 20.24% | 17.96% | 14.76% | 16.61% | 15.50% | 16.23% | 13.23% | 19.26% | 16.98% | 14.49% | 13.62% | 16.80% | 17.85% | 15.32% | 15.92% | 13.06% | 11.86% | 12.35% | 9.85% | 16.24% | 20.47% | 14.65% | 13.55% | 16.53% | 18.70% | 14.30% | 14.05% | 16.06% | 16.89% | 14.67% | 13.78% | 14.69% | 12.40% | 15.51% | 17.21% | 16.55% | 18.35% | 15.57% | 16.51% | 19.56% | 19.42% | 18.29% | 12.11% | 18.60% | 15.93% | 17.97% | 20.77% | 23.01% | 15.32% | 14.25% | 16.27% | 18.96% | 15.80% | 17.86% | 16.53% | 17.15% | 20.57% | 18.41% | 11.06% | 38.20% | 14.98% |
|
Operating Margin
|
17.12% | 18.00% | 19.90% | 21.78% | 15.65% | 13.40% | 21.52% | 20.24% | 17.96% | 14.76% | 16.61% | 15.50% | 16.23% | 13.23% | 19.26% | 16.98% | 14.49% | 13.62% | 16.80% | 17.85% | 15.32% | 15.92% | 13.06% | 11.86% | 12.35% | 9.85% | 16.24% | 20.47% | 14.65% | 13.55% | 16.53% | 18.70% | 14.30% | 14.05% | 16.06% | 16.89% | 14.67% | 13.78% | 14.69% | 12.40% | 15.51% | 17.21% | 16.55% | 18.35% | 15.57% | 16.51% | 19.56% | 19.42% | 18.29% | 12.11% | 18.60% | 15.93% | 17.97% | 20.77% | 23.01% | 15.32% | 14.25% | 16.27% | 18.96% | 15.80% | 17.86% | 16.53% | 17.15% | 20.57% | 18.41% | 11.06% | 38.20% | 14.98% |
|
Net Margin
|
7.79% | 9.92% | 11.42% | 13.10% | 8.62% | 5.59% | 12.65% | 15.13% | 10.79% | 8.84% | 10.51% | 9.71% | 9.73% | 8.23% | 13.88% | 11.08% | 9.31% | 8.54% | 10.71% | 11.50% | 9.53% | 9.70% | 8.26% | 7.54% | 8.13% | 4.60% | 10.34% | 12.29% | 8.78% | 9.35% | 10.12% | 11.33% | 9.47% | 10.40% | 10.21% | 10.00% | 24.11% | -13.32% | 9.24% | 7.45% | 10.63% | 9.03% | 12.66% | 12.81% | 10.84% | 11.22% | 13.87% | 13.97% | 13.10% | 8.22% | 13.42% | 11.45% | 13.94% | 11.46% | 17.03% | 11.17% | 5.77% | 6.88% | 8.23% | 6.32% | 7.92% | 6.13% | 6.46% | 10.00% | 7.58% | 6.50% | 26.23% | 9.49% |
|
FCF Margin
|
18.56% | 13.87% | 4.27% | 14.40% | 11.41% | 11.11% | 1.27% | 6.64% | 13.97% | 1.58% | 8.00% | 12.62% | 8.40% | 12.14% | 8.60% | 14.44% | 15.36% | 13.12% | 5.88% | 9.90% | 12.97% | 13.30% | 4.24% | 7.74% | 12.06% | 17.68% | 6.74% | 13.08% | 13.05% | 16.55% | 5.56% | 13.21% | 11.16% | 14.37% | 12.58% | 19.83% | 11.09% | 12.36% | 12.08% | 14.69% | 12.31% | 14.65% | 12.55% | 18.00% | 14.17% | 26.38% | 10.69% | 15.55% | 14.62% | 13.06% | 5.85% | 20.06% | 13.31% | 17.79% | 6.31% | 12.95% | 13.69% | 8.22% | 4.82% | 18.79% | 14.74% | 12.20% | 9.98% | 18.89% | 8.84% | 8.59% | 6.36% | 13.90% |
|
Inventory Average
|
| | 1.50B | 1.64B | 1.55B | 1.41B | | | 1.69B | 1.64B | 1.70B | 1.71B | 1.58B | 1.50B | 1.64B | 1.79B | 1.69B | 1.58B | 1.66B | 1.76B | 1.66B | 1.56B | 1.69B | 1.86B | 1.74B | 1.56B | 1.67B | 1.63B | 1.40B | 1.38B | 1.48B | 1.54B | 1.49B | 1.47B | 1.54B | 1.56B | 1.48B | 1.55B | 1.66B | 1.66B | 1.59B | 1.55B | 1.63B | 1.71B | 1.63B | 1.48B | 1.52B | 1.66B | 1.74B | 1.79B | 1.88B | 1.87B | 1.75B | 1.79B | 1.98B | 2.11B | 2.10B | 2.13B | 2.20B | 2.20B | 2.00B | 1.86B | 1.95B | 1.98B | 1.89B | 1.86B | 1.98B | 2.05B |
|
Assets Average
|
| | 18.03B | 18.38B | 18.39B | 17.95B | | | 18.33B | 18.48B | 20.28B | 21.68B | 21.45B | 21.27B | 21.87B | 22.79B | 22.87B | 22.73B | 22.80B | 23.05B | 23.04B | 23.04B | 23.26B | 23.79B | 23.79B | 22.61B | 22.08B | 21.96B | 21.61B | 21.67B | 21.81B | 21.76B | 21.64B | 21.74B | 22.01B | 22.20B | 22.22B | 26.43B | 30.59B | 30.47B | 30.33B | 30.20B | 30.21B | 30.38B | 30.35B | 30.53B | 31.03B | 31.78B | 32.48B | 32.25B | 32.09B | 32.41B | 31.81B | 31.12B | 31.10B | 31.21B | 31.26B | 31.33B | 31.39B | 31.28B | 31.05B | 31.17B | 31.62B | 32.58B | 33.05B | 32.89B | 33.04B | 32.78B |
|
Equity Average
|
| | 5.53B | 5.99B | 6.41B | 6.06B | | | 6.00B | 6.36B | 6.81B | 7.03B | 7.23B | 7.14B | 6.99B | 7.27B | 7.46B | 7.30B | 7.21B | 7.19B | 6.93B | 6.89B | 6.84B | 6.40B | 5.98B | 5.62B | 5.37B | 5.26B | 5.21B | 5.29B | 5.30B | 4.91B | 4.46B | 4.54B | 4.48B | 4.44B | 4.96B | 5.91B | 6.53B | 6.78B | 7.11B | 7.31B | 7.53B | 7.86B | 7.94B | 8.10B | 8.55B | 8.81B | 9.02B | 9.48B | 9.88B | 9.90B | 9.94B | 10.43B | 10.81B | 10.60B | 10.43B | 10.59B | 10.61B | 10.07B | 9.66B | 9.67B | 9.59B | 9.49B | 9.48B | 9.36B | 9.37B | 9.42B |
|
Invested Capital
|
| 6.23B | 6.55B | 6.94B | 7.06B | 11.02B | | 11.76B | 11.99B | 13.19B | 14.04B | 14.03B | 14.35B | 7.62B | 8.78B | 9.38B | 8.22B | 8.57B | 8.88B | 8.14B | 7.98B | 8.26B | 8.48B | 8.18B | 7.75B | 6.39B | 6.35B | 6.27B | 6.37B | 6.41B | 6.39B | 6.03B | 6.35B | 5.92B | 5.94B | 5.89B | 6.59B | 8.09B | 8.18B | 8.97B | 9.22B | 8.84B | 9.09B | 9.56B | 9.03B | 10.68B | 11.38B | 11.74B | 13.09B | 12.24B | 11.58B | 10.90B | 10.80B | 12.46B | 12.92B | 12.34B | 12.97B | 12.41B | 11.69B | 10.95B | 10.50B | 11.26B | 11.17B | 11.27B | 11.45B | 10.74B | 11.69B | 10.89B |
|
Asset Utilization Ratio
|
| | 0.81 | 0.79 | 0.79 | 0.82 | | | 0.81 | 0.81 | 0.75 | 0.73 | 0.76 | 0.78 | 0.77 | 0.75 | 0.76 | 0.78 | 0.79 | 0.78 | 0.78 | 0.78 | 0.77 | 0.74 | 0.74 | 0.78 | 0.80 | 0.79 | 0.78 | 0.76 | 0.75 | 0.73 | 0.73 | 0.72 | 0.70 | 0.70 | 0.70 | 0.60 | 0.53 | 0.53 | 0.55 | 0.56 | 0.56 | 0.55 | 0.55 | 0.58 | 0.58 | 0.58 | 0.57 | 0.56 | 0.57 | 0.57 | 0.59 | 0.61 | 0.62 | 0.62 | 0.64 | 0.64 | 0.65 | 0.65 | 0.65 | 0.64 | 0.63 | 0.61 | 0.59 | 0.59 | 0.58 | 0.57 |
|
Interest Coverage Ratio
|
6.14 | 6.24 | 7.54 | 9.93 | 5.96 | 3.72 | 8.42 | 10.08 | 7.70 | 6.00 | 7.48 | 8.22 | 6.96 | 6.46 | 9.40 | 10.98 | 8.38 | 7.34 | 9.32 | 12.67 | 8.88 | 8.59 | 7.10 | 7.23 | 6.72 | 5.32 | 9.07 | 12.27 | 7.59 | 6.87 | 8.74 | 10.18 | 7.10 | 7.72 | 8.36 | 9.47 | 6.38 | 3.91 | 4.51 | 4.12 | 4.98 | 5.74 | 5.58 | 6.79 | 5.93 | 6.99 | 7.68 | 9.11 | 7.80 | 5.34 | 8.80 | 8.63 | 9.43 | 9.72 | 12.38 | 8.74 | 7.43 | 7.82 | 7.95 | 6.89 | 7.48 | 6.35 | 6.73 | 8.65 | 6.54 | 3.61 | 13.00 | 5.78 |
|
Debt to Equity
|
| 1.21 | 1.18 | 0.99 | 0.97 | 1.12 | | 1.20 | 0.96 | 0.99 | 1.00 | 0.99 | 0.94 | 1.00 | 1.01 | 1.01 | 0.99 | 1.03 | 1.03 | 1.10 | 1.24 | 1.10 | 1.27 | 1.60 | 1.46 | 1.59 | 1.61 | 1.65 | 1.54 | 1.54 | 1.55 | 1.78 | 2.07 | 1.89 | 2.21 | 2.08 | 1.58 | 2.20 | 2.17 | 2.03 | 1.88 | 1.78 | 1.69 | 1.56 | 1.62 | 1.59 | 1.54 | 1.56 | 1.49 | 1.25 | 1.19 | 1.23 | 1.16 | 1.00 | 0.98 | 1.02 | 1.01 | 1.09 | 1.11 | 1.23 | 1.22 | 1.34 | 1.37 | 1.51 | 1.45 | 1.54 | 1.51 | 1.47 |
|
Debt Ratio
|
| 0.37 | 0.37 | 0.34 | 0.34 | 0.36 | | 0.38 | 0.32 | 0.35 | 0.32 | 0.33 | 0.32 | 0.33 | 0.32 | 0.33 | 0.32 | 0.33 | 0.33 | 0.34 | 0.37 | 0.33 | 0.36 | 0.40 | 0.37 | 0.39 | 0.39 | 0.39 | 0.38 | 0.38 | 0.37 | 0.37 | 0.42 | 0.41 | 0.43 | 0.43 | 0.38 | 0.47 | 0.47 | 0.47 | 0.45 | 0.43 | 0.43 | 0.41 | 0.42 | 0.43 | 0.43 | 0.43 | 0.42 | 0.38 | 0.37 | 0.37 | 0.37 | 0.35 | 0.34 | 0.34 | 0.34 | 0.37 | 0.37 | 0.38 | 0.38 | 0.41 | 0.41 | 0.43 | 0.42 | 0.43 | 0.44 | 0.42 |
|
Equity Ratio
|
| 0.30 | 0.31 | 0.34 | 0.36 | 0.32 | | 0.32 | 0.33 | 0.35 | 0.32 | 0.33 | 0.35 | 0.33 | 0.31 | 0.32 | 0.33 | 0.31 | 0.32 | 0.31 | 0.30 | 0.30 | 0.29 | 0.25 | 0.25 | 0.25 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.21 | 0.20 | 0.21 | 0.19 | 0.21 | 0.24 | 0.21 | 0.22 | 0.23 | 0.24 | 0.24 | 0.25 | 0.26 | 0.26 | 0.27 | 0.28 | 0.27 | 0.28 | 0.31 | 0.31 | 0.30 | 0.32 | 0.35 | 0.35 | 0.33 | 0.34 | 0.34 | 0.34 | 0.31 | 0.31 | 0.31 | 0.30 | 0.28 | 0.29 | 0.28 | 0.29 | 0.29 |
|
Times Interest Earned
|
6.14 | 6.24 | 7.54 | 9.93 | 5.96 | 3.72 | 8.42 | 10.08 | 7.70 | 6.00 | 7.48 | 8.22 | 6.96 | 6.46 | 9.40 | 10.98 | 8.38 | 7.34 | 9.32 | 12.67 | 8.88 | 8.59 | 7.10 | 7.23 | 6.72 | 5.32 | 9.07 | 12.27 | 7.59 | 6.87 | 8.74 | 10.18 | 7.10 | 7.72 | 8.36 | 9.47 | 6.38 | 3.91 | 4.51 | 4.12 | 4.98 | 5.74 | 5.58 | 6.79 | 5.93 | 6.99 | 7.68 | 9.11 | 7.80 | 5.34 | 8.80 | 8.63 | 9.43 | 9.72 | 12.38 | 8.74 | 7.43 | 7.82 | 7.95 | 6.89 | 7.48 | 6.35 | 6.73 | 8.65 | 6.54 | 3.61 | 13.00 | 5.78 |
|
FCF Payout Ratio
|
0.22 | 0.29 | 1.05 | 0.27 | 0.40 | 0.42 | 4.09 | 0.67 | 0.36 | 3.16 | 0.65 | 0.34 | 0.58 | 0.41 | 0.63 | 0.31 | 0.32 | 0.37 | 0.96 | 0.50 | 0.42 | 0.45 | 1.41 | 0.68 | 0.47 | 0.35 | 0.94 | 0.46 | 0.50 | 0.43 | 1.34 | 0.52 | 0.66 | 0.51 | 0.60 | 0.34 | 0.65 | 0.61 | 0.59 | 0.46 | 0.57 | 0.49 | 0.59 | 0.37 | 0.50 | 0.23 | 0.65 | 0.43 | 0.48 | 0.53 | 1.17 | 0.31 | 0.51 | 0.36 | 1.09 | 0.48 | 0.46 | 0.78 | 1.47 | 0.35 | 0.45 | 0.58 | 0.70 | 0.34 | 0.78 | 0.84 | 1.15 | 0.49 |
|
Enterprise Value
|
-0.94B | -0.51B | -0.47B | -0.61B | -0.45B | -0.72B | -0.70B | -0.32B | -0.29B | -0.48B | 0.57B | 0.32B | 0.36B | 0.43B | -0.66B | 0.14B | 0.23B | 0.23B | 0.24B | 0.24B | 0.14B | 0.12B | 0.12B | 0.01B | 0.02B | 0.44B | 0.34B | 0.17B | 0.04B | 0.08B | 0.08B | -0.01B | -0.03B | 0.14B | 0.15B | -0.16B | -0.14B | 0.38B | 0.34B | 0.01B | 0.00B | 0.10B | 0.04B | -0.02B | -0.07B | -1.13B | -1.21B | -2.00B | -2.16B | -0.90B | -0.17B | -0.58B | -0.58B | -0.57B | -0.34B | -0.39B | -0.37B | -0.34B | -0.24B | -0.34B | -0.33B | -0.17B | -0.22B | -2.04B | -0.27B | -0.35B | -0.94B | -0.67B |
|
Return on Sales
|
0.08% | 0.10% | 0.11% | 0.13% | 0.09% | 0.06% | 0.13% | 0.15% | 0.11% | 0.09% | 0.11% | 0.10% | 0.10% | 0.08% | 0.14% | 0.11% | 0.09% | 0.09% | 0.11% | 0.12% | 0.10% | 0.10% | 0.08% | 0.08% | 0.08% | 0.05% | 0.10% | 0.12% | 0.09% | 0.09% | 0.10% | 0.11% | 0.09% | 0.10% | 0.10% | 0.10% | 0.24% | -0.04% | 0.09% | 0.07% | 0.11% | 0.17% | 0.13% | 0.13% | 0.11% | 0.11% | 0.14% | 0.14% | 0.13% | 0.08% | 0.13% | 0.11% | 0.14% | 0.16% | 0.17% | 0.11% | 0.11% | 0.12% | 0.13% | 0.11% | 0.13% | 0.11% | 0.12% | 0.15% | 0.13% | 0.07% | 0.27% | 0.10% |
|
Return on Capital Employed
|
| | 0.18% | 0.19% | 0.18% | 0.18% | | | 0.20% | 0.19% | 0.17% | 0.15% | 0.15% | 0.15% | 0.17% | 0.17% | 0.15% | 0.16% | 0.16% | 0.16% | 0.16% | 0.17% | 0.16% | 0.14% | 0.14% | 0.12% | 0.13% | 0.15% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.15% | 0.15% | 0.14% | 0.15% | 0.13% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.12% | 0.12% | 0.13% | 0.13% | 0.14% | 0.15% | 0.13% | 0.13% | 0.12% | 0.12% | 0.15% | 0.17% | 0.17% | 0.17% | 0.14% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.15% | 0.14% | 0.13% | 0.17% | 0.15% |
|
Return on Invested Capital
|
| | 0.25% | 0.27% | 0.26% | 0.19% | | | 0.16% | 0.15% | 0.14% | 0.12% | 0.12% | 0.16% | 0.23% | 0.22% | 0.23% | 0.24% | 0.22% | 0.23% | 0.24% | 0.24% | 0.22% | 0.20% | 0.20% | 0.20% | 0.23% | 0.26% | 0.26% | 0.29% | 0.29% | 0.29% | 0.29% | 0.29% | 0.29% | 0.28% | 0.37% | 0.24% | 0.22% | 0.21% | 0.13% | 0.25% | 0.26% | 0.27% | 0.27% | 0.24% | 0.22% | 0.22% | 0.21% | 0.19% | 0.21% | 0.21% | 0.22% | 0.24% | 0.24% | 0.24% | 0.23% | 0.22% | 0.22% | 0.24% | 0.26% | 0.25% | 0.24% | 0.26% | 0.25% | 0.24% | 0.29% | 0.26% |
|
Return on Assets
|
| | 0.08% | 0.08% | 0.09% | 0.08% | | | 0.09% | 0.10% | 0.09% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.10% | 0.06% | 0.05% | 0.05% | 0.03% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.08% | 0.08% | 0.07% | 0.09% | 0.08% |
|
Return on Equity
|
| | 0.25% | 0.26% | 0.25% | 0.24% | | | 0.28% | 0.28% | 0.25% | 0.22% | 0.22% | 0.22% | 0.25% | 0.25% | 0.25% | 0.26% | 0.25% | 0.25% | 0.26% | 0.27% | 0.26% | 0.24% | 0.25% | 0.22% | 0.25% | 0.29% | 0.29% | 0.32% | 0.31% | 0.32% | 0.36% | 0.36% | 0.36% | 0.35% | 0.43% | 0.27% | 0.24% | 0.22% | 0.14% | 0.25% | 0.26% | 0.28% | 0.28% | 0.26% | 0.26% | 0.26% | 0.27% | 0.24% | 0.23% | 0.22% | 0.22% | 0.25% | 0.26% | 0.27% | 0.26% | 0.24% | 0.22% | 0.24% | 0.26% | 0.25% | 0.24% | 0.27% | 0.26% | 0.24% | 0.31% | 0.28% |