|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.75B | 1.02B | 0.84B | 0.57B | 0.59B | 0.64B | 0.62B | 0.59B | 0.49B | 0.59B | 0.59B | 0.42B | 0.47B | 2.29B | 0.52B | 0.36B | 0.95B | 0.68B | 0.79B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.75B | 1.02B | 0.84B | 0.57B | 0.59B | 0.64B | 0.62B | 0.59B | 0.49B | 0.59B | 0.59B | 0.42B | 0.47B | 2.29B | 0.52B | 0.36B | 0.95B | 0.68B | 0.79B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64B | 1.69B | 1.77B | 1.75B | 1.72B | 1.73B | 1.83B | 1.77B | 1.71B | 1.79B | 1.76B | 1.77B | 1.72B | 1.84B | 1.78B | 1.79B | 1.80B | 1.80B | 1.89B | 1.86B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | | | 0.18B | | | | 0.29B | | | | 0.22B | | | | 0.14B | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78B | 1.69B | 1.77B | 1.75B | 1.90B | 1.73B | 1.83B | 1.77B | 2.00B | 1.79B | 1.76B | 1.77B | 1.94B | 1.84B | 1.78B | 1.79B | 1.94B | 1.80B | 1.89B | 1.86B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.43B | 0.42B | 0.17B | 0.16B | 0.58B | 0.16B | | 0.13B | | | | 0.11B | | | | 0.11B | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51B | 1.64B | 1.46B | 1.41B | 1.63B | 1.89B | 1.92B | | 2.07B | | | | 1.83B | | | | 1.88B | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82B | 1.94B | 1.80B | 1.71B | 1.87B | 2.09B | 2.12B | 2.08B | 2.17B | 2.23B | 2.17B | 1.83B | 1.90B | 2.00B | 1.97B | 1.81B | 1.91B | 2.05B | 2.05B | 1.76B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.73B | 0.76B | 0.72B | 0.80B | 0.72B | 0.73B | 0.64B | 0.74B | 0.60B | 0.53B | 0.47B | 0.57B | 0.51B | 0.46B | 0.40B | 0.46B | 0.43B | 0.44B | 0.49B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.75B | 6.32B | 6.61B | 5.03B | 5.09B | 5.13B | 5.33B | 5.12B | 5.18B | 5.11B | 5.05B | 4.65B | 4.58B | 4.81B | 7.38B | 5.26B | 5.28B | 5.24B | 5.07B | 4.89B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54B | | | | 2.44B | | | | 2.57B | | | | 2.64B | | | | 2.54B | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | | | | 0.49B | | | | 0.75B | | | | 0.90B | | | | 0.60B | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.61B | 3.34B | 3.29B | 3.29B | 3.39B | 3.36B | 3.36B | 3.35B | 3.64B | 3.59B | 3.60B | 3.64B | 3.86B | 3.78B | 3.46B | 3.46B | 3.63B | 3.58B | 3.51B | 3.49B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | | | | 0.51B | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.06B | 0.76B | 14.52B | 14.55B | 14.38B | 0.16B | 14.48B | 14.49B | 14.51B | 14.52B | 14.44B | 14.43B | 14.75B | 0.32B | 14.43B | 1.09B | 15.62B | 15.66B | 15.60B | 15.63B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.15B | 0.04B | 6.53B | 6.73B | 7.00B | 6.71B | 6.97B | 6.97B | 6.97B | 6.97B | 6.96B | 6.96B | 6.98B | 6.98B | 6.74B | 7.06B | 7.08B | 7.09B | 7.02B | 7.03B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.21B | 0.80B | 21.05B | 21.28B | 21.38B | 6.86B | 21.45B | 21.46B | 21.48B | 21.49B | 21.41B | 21.39B | 21.73B | 7.30B | 21.17B | 8.15B | 22.70B | 22.75B | 22.62B | 22.66B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 1.29B | 1.26B | 1.27B | 0.16B | | 1.18B | | 1.16B | 1.14B | 1.18B | 1.17B | | 1.41B | 0.88B | 1.41B | 0.74B | | 1.34B | 1.36B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | 26.01B | 25.87B | 26.12B | 0.84B | 25.97B | 25.99B | 26.08B | 0.77B | 26.21B | 26.19B | 26.21B | 0.78B | 26.96B | 26.01B | 27.45B | 0.79B | 27.78B | 27.48B | 27.51B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.84B | 32.33B | 32.48B | 31.14B | 31.09B | 31.11B | 31.32B | 31.20B | 31.45B | 31.32B | 31.23B | 30.86B | 31.47B | 31.77B | 33.40B | 32.71B | 33.07B | 33.02B | 32.55B | 32.40B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65B | 3.29B | 3.45B | 3.47B | 3.98B | 3.79B | 4.02B | 3.87B | 4.19B | 3.71B | 3.82B | 3.61B | 3.99B | 3.82B | 4.07B | 3.69B | 4.01B | 3.74B | 3.93B | 3.63B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 1.04B | 1.10B | 0.72B | 0.81B | 0.99B | 1.15B | 0.96B | 0.03B | 0.58B | 0.80B | 0.69B | 0.01B | 0.25B | 0.26B | 0.41B | 0.68B | 0.02B | 0.02B | 0.84B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.03B | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.04B | 4.32B | 4.55B | 4.20B | 4.82B | 4.78B | 5.18B | 4.83B | 4.23B | 4.29B | 4.62B | 4.30B | 4.00B | 4.07B | 4.33B | 4.10B | 4.69B | 3.76B | 3.95B | 4.47B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | | | | 0.47B | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79B | 1.67B | 2.06B | 2.04B | 1.55B | 1.72B | 2.07B | 2.10B | 1.60B | 1.60B | 1.96B | 1.95B | 1.42B | 1.58B | 1.80B | 1.82B | 1.62B | 2.03B | 2.20B | 2.08B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 1.59B | 0.60B | 0.60B | 1.67B | 2.10B | 1.96B | 2.49B | 1.71B | 0.58B | 1.32B | 0.69B | 0.01B | 1.64B | 1.82B | 0.41B | 1.53B | 2.17B | 0.02B | 0.84B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.11B | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.03B | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.27B | 8.14B | 7.81B | 6.84B | 8.02B | 8.60B | 9.21B | 9.42B | 7.54B | 7.07B | 7.90B | 7.06B | 7.03B | 7.29B | 8.02B | 7.88B | 7.86B | 7.96B | 7.71B | 8.69B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.79B | 10.33B | 10.97B | 10.94B | 9.13B | 8.47B | 8.62B | 8.14B | 9.97B | 10.52B | 10.53B | 11.02B | 11.30B | 11.43B | 12.44B | 11.84B | 12.67B | 12.22B | 12.16B | 10.99B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.58B | 0.56B | | | 0.25B | | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.60B | | | | | | | | | | | | 0.07B | 0.02B | 0.02B | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12B | 2.08B | 2.15B | 2.17B | 2.62B | 2.26B | 2.19B | 2.15B | 2.11B | 2.08B | 2.03B | 2.02B | 2.20B | 2.20B | 2.23B | 2.26B | 2.10B | 2.06B | 2.09B | 2.13B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | | | | 0.25B | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 1.22B | 1.18B | 1.12B | 0.93B | 0.95B | 0.93B | 1.01B | 1.14B | 1.13B | 1.14B | 1.07B | 1.28B | 1.33B | 1.25B | 1.21B | 1.23B | 1.26B | 1.26B | 1.24B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 20.54B | 20.93B | 19.95B | 0.11B | 19.33B | 20.02B | 19.71B | 0.10B | 19.68B | 20.46B | 20.10B | 0.09B | 20.92B | 22.69B | 21.98B | 0.10B | 22.23B | 21.96B | 21.81B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.46B | 21.76B | 22.12B | 21.07B | 20.30B | 20.28B | 20.95B | 20.72B | 20.75B | 20.80B | 21.60B | 21.17B | 21.82B | 22.24B | 23.95B | 23.19B | 23.86B | 23.50B | 23.22B | 23.05B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.15B | 11.92B | 11.57B | 11.55B | 10.81B | 10.57B | 10.59B | 10.63B | 11.67B | 11.11B | 11.85B | 11.70B | 11.32B | 13.07B | 14.26B | 12.25B | 14.20B | 14.38B | 12.18B | 11.83B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.77B | 9.99B | 9.80B | 10.08B | 10.79B | 10.83B | 10.37B | 10.48B | 10.70B | 10.52B | 9.63B | 9.69B | 9.65B | 9.53B | 9.45B | 9.51B | 9.20B | 9.52B | 9.33B | 9.34B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.77B | 9.99B | 9.80B | 10.08B | 10.79B | 10.83B | 10.37B | 10.48B | 10.70B | 10.52B | 9.63B | 9.69B | 9.65B | 9.53B | 9.45B | 9.51B | 9.21B | 9.52B | 9.33B | 9.34B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.84B | 32.33B | 32.48B | 31.14B | 31.09B | 31.11B | 31.32B | 31.20B | 31.45B | 31.32B | 31.23B | 30.86B | 31.47B | 31.77B | 33.40B | 32.71B | 33.07B | 33.02B | 32.55B | 32.40B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.15B | 0.15B | 0.16B | 0.16B | 0.16B | 0.17B | 0.17B | 0.17B | 0.19B | 0.19B | 0.20B | 0.20B | 0.20B | 0.01B | 0.21B | 0.01B | 0.22B | 0.22B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.07B | 17.38B | -2.36B | 17.71B | 18.53B | 19.03B | -2.08B | -2.04B | -2.28B | -2.29B | -2.30B | 20.42B | 20.97B | 21.21B | -2.52B | -2.47B | -2.54B | 22.79B | 22.55B | -2.54B |