|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,523.60M | 4,539.90M | 5,024.00M | 4,537.70M | 4,891.20M | 4,717.60M | 5,220.70M | 5,125.90M | 5,030.00M | 4,904.70M | 5,139.40M | 5,099.20M | 4,713.90M | 4,848.10M | 5,240.10M | 4,842.20M | 4,556.20M | 4,517.50M | 4,860.80M | 4,436.70M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,940.70M | 2,942.50M | 3,392.80M | 3,134.00M | 3,121.30M | 3,269.90M | 3,515.60M | 3,461.10M | 3,301.80M | 3,134.20M | 3,373.50M | 3,391.80M | 3,025.60M | 3,159.30M | 3,309.00M | 3,203.10M | 3,082.20M | 2,984.70M | 3,168.30M | 3,069.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,582.90M | 1,597.40M | 1,631.20M | 1,403.70M | 1,769.90M | 1,447.70M | 1,705.10M | 1,664.80M | 1,728.20M | 1,770.50M | 1,765.90M | 1,707.40M | 1,688.30M | 1,688.80M | 1,931.10M | 1,639.10M | 1,474.00M | 1,532.80M | 1,692.50M | 1,366.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 823.00M | 757.40M | 828.80M | 751.40M | 809.40M | 791.40M | 894.20M | 946.90M | 867.90M | 839.30M | 830.50M | 790.90M | 798.30M | 855.10M | 852.00M | 844.40M | 894.30M | 845.10M | 842.40M | 812.90M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 158.50M | -4.30M | 2.30M | 7.10M | -31.60M | 1.60M | 11.10M | 1.40M | 42.10M | 1.20M | 123.60M | 5.80M | 110.80M | 2.20M | 1.20M | -0.80M | 75.70M | 16.30M | 122.10M | 24.40M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -53.50M | | | 163.70M | 14.90M | 442.20M | | 13.70M | | | | | | | | 95.90M | | 1,046.50M | | -5.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 981.50M | 753.10M | 831.10M | 758.50M | 777.80M | 793.00M | 905.30M | 948.30M | 910.00M | 840.50M | 954.10M | 796.70M | 909.10M | 857.30M | 853.20M | 843.60M | 970.00M | 861.40M | 964.50M | 837.30M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 547.90M | 844.30M | 800.10M | 815.30M | 1,016.10M | 1,085.60M | 799.80M | 730.20M | 818.20M | 930.00M | 811.80M | 910.70M | 779.20M | 831.50M | 1,077.90M | 891.40M | 504.00M | 1,725.80M | 728.00M | 524.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 547.90M | 844.30M | 800.10M | 815.30M | 1,016.10M | 1,085.60M | 799.80M | 730.20M | 818.20M | 930.00M | 811.80M | 910.70M | 779.20M | 831.50M | 1,077.90M | 891.40M | 504.00M | 1,725.80M | 728.00M | 524.60M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 478.60M | 778.00M | 735.10M | 755.90M | 940.60M | 1,019.60M | 730.00M | 653.50M | 737.40M | 830.00M | 714.10M | 807.60M | 676.60M | 721.80M | 967.10M | 769.00M | 377.10M | 1,608.10M | 617.80M | 411.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.90M | 168.90M | 159.70M | 123.20M | 134.50M | 216.10M | 147.10M | 108.30M | 140.70M | 173.20M | 136.00M | 149.30M | 136.00M | 157.40M | 194.80M | 152.40M | 69.10M | 410.90M | 143.90M | 99.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 416.80M | 627.00M | 597.20M | 660.30M | 822.80M | 820.00M | 605.90M | 553.10M | 614.90M | 673.50M | 595.50M | 670.10M | 557.50M | 579.90M | 802.30M | 625.60M | 294.00M | 1,204.00M | 413.00M | 303.10M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.20M | 29.10M | 33.00M | 29.90M | 19.70M | 19.80M | 25.40M | 12.70M | 23.40M | 23.50M | 24.20M | 18.00M | 19.10M | 19.20M | 30.00M | 14.40M | -6.00M | 6.80M | -59.60M | -6.10M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -245.60M | | | -249.20M | -250.40M | -253.00M | -253.10M | -254.50M | -251.80M | -251.00M | -248.50M | -249.40M | -12.00M | -12.30M | -12.40M | -13.70M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.90M | 11.20M | 11.20M | 2.30M | 3.00M | 3.30M | 2.40M | 4.80M | 5.20M | 6.80M | 6.80M | 6.20M | 2.20M | 3.70M | 6.60M | 5.40M | 8.00M | -0.20M | 1.30M | 2.40M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 371.70M | 609.10M | 575.40M | 632.70M | 806.10M | 803.50M | 582.90M | 545.20M | 596.70M | 656.80M | 578.10M | 658.30M | 540.60M | 564.40M | 772.30M | 616.60M | 308.00M | 1,197.20M | 473.90M | 311.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 371.70M | 609.10M | 575.40M | 632.70M | 806.10M | 803.50M | 582.90M | 545.20M | 596.70M | 656.80M | 578.10M | 658.30M | 540.60M | 564.40M | 772.30M | 616.60M | 308.00M | 1,197.20M | 473.90M | 311.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 371.70M | 609.10M | 575.40M | 632.70M | 560.50M | 803.50M | 582.90M | 296.00M | 346.30M | 403.80M | 325.00M | 403.80M | 288.80M | 313.40M | 523.80M | 367.20M | 296.00M | 1,184.90M | 461.50M | 297.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 371.70M | 609.10M | 575.40M | 632.70M | 560.50M | 803.50M | 582.90M | 296.00M | 346.30M | 403.80M | 325.00M | 403.80M | 288.80M | 313.40M | 523.80M | 367.20M | 296.00M | 1,184.90M | 461.50M | 297.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68 | 1.03 | 0.98 | 1.09 | 1.36 | 1.37 | 1.01 | 0.94 | 1.04 | 1.15 | 1.03 | 1.18 | 0.98 | 1.03 | 1.43 | 1.14 | 0.53 | 2.22 | 0.78 | 0.57 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68 | 1.02 | 0.97 | 1.08 | 1.36 | 1.35 | 1.01 | 0.92 | 1.03 | 1.14 | 1.02 | 1.17 | 0.98 | 1.03 | 1.42 | 1.12 | 0.53 | 2.22 | 0.78 | 0.56 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 614.10M | 610.40M | 608.60M | 608.60M | 607.50M | 600.20M | 598.00M | 592.50M | 594.80M | 586.30M | 580.10M | 578.60M | 575.50M | 560.50M | 558.70M | 556.60M | 554.50M | 541.30M | 536.40M | 536.60M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 547.90M | 844.30M | 800.10M | 815.30M | 1,016.10M | 1,085.60M | 799.80M | 730.20M | 818.20M | 930.00M | 811.80M | 910.70M | 779.20M | 831.50M | 1,077.90M | 891.40M | 504.00M | 1,725.80M | 728.00M | 524.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.60M | 95.90M | 92.70M | 86.50M | 104.50M | 87.70M | 91.50M | 98.30M | 104.60M | 117.00M | 117.80M | 121.70M | 122.70M | 123.60M | 124.60M | 136.30M | 139.70M | 132.80M | 125.90M | 128.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.34% | 21.71% | 21.72% | 16.30% | 14.30% | 21.19% | 20.15% | 16.57% | 19.08% | 20.87% | 19.04% | 18.49% | 20.10% | 21.81% | 20.14% | 19.82% | 18.32% | 25.55% | 23.29% | 24.28% |