|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,539.90M | 5,024.00M | 4,537.70M | 4,891.20M | 4,717.60M | 5,220.70M | 5,125.90M | 5,030.00M | 4,904.70M | 5,139.40M | 5,099.20M | 4,713.90M | 4,848.10M | 5,240.10M | 4,842.20M | 4,556.20M | 4,517.50M | 4,860.80M | 4,436.70M | 4,609.60M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,942.50M | 3,392.80M | 3,134.00M | 3,121.30M | 3,269.90M | 3,515.60M | 3,461.10M | 3,301.80M | 3,134.20M | 3,373.50M | 3,391.80M | 3,025.60M | 3,159.30M | 3,309.00M | 3,203.10M | 3,082.20M | 2,984.70M | 3,168.30M | 3,069.80M | 3,006.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,597.40M | 1,631.20M | 1,403.70M | 1,769.90M | 1,447.70M | 1,705.10M | 1,664.80M | 1,728.20M | 1,770.50M | 1,765.90M | 1,707.40M | 1,688.30M | 1,688.80M | 1,931.10M | 1,639.10M | 1,474.00M | 1,532.80M | 1,692.50M | 1,366.90M | 1,603.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 757.40M | 828.80M | 751.40M | 809.40M | 791.40M | 894.20M | 946.90M | 867.90M | 839.30M | 830.50M | 790.90M | 798.30M | 855.10M | 852.00M | 844.40M | 894.30M | 845.10M | 842.40M | 812.90M | 888.10M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.30M | 2.30M | 7.10M | -31.60M | 1.60M | 11.10M | 1.40M | 42.10M | 1.20M | 123.60M | 5.80M | 110.80M | 2.20M | 1.20M | -0.80M | 75.70M | 16.30M | 122.10M | 24.40M | 2,808.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.70M | 14.90M | 442.20M | | 13.70M | | | | | | | | 95.90M | | 1,046.50M | | -5.00M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 753.10M | 831.10M | 758.50M | 777.80M | 793.00M | 905.30M | 948.30M | 910.00M | 840.50M | 954.10M | 796.70M | 909.10M | 857.30M | 853.20M | 843.60M | 970.00M | 861.40M | 964.50M | 837.30M | 3,696.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 844.30M | 800.10M | 815.30M | 1,016.10M | 1,085.60M | 799.80M | 730.20M | 818.20M | 930.00M | 811.80M | 910.70M | 779.20M | 831.50M | 1,077.90M | 891.40M | 504.00M | 1,725.80M | 728.00M | 524.60M | -2092.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 844.30M | 800.10M | 815.30M | 1,016.10M | 1,085.60M | 799.80M | 730.20M | 818.20M | 930.00M | 811.80M | 910.70M | 779.20M | 831.50M | 1,077.90M | 891.40M | 504.00M | 1,725.80M | 728.00M | 524.60M | -2092.60M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -708.60M | | | | -795.30M | | | | -876.70M | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 778.00M | 735.10M | 755.90M | 940.60M | 1,019.60M | 730.00M | 653.50M | 737.40M | 830.00M | 714.10M | 807.60M | 676.60M | 721.80M | 967.10M | 769.00M | 377.10M | 1,608.10M | 617.80M | 411.50M | -2231.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.90M | 159.70M | 123.20M | 134.50M | 216.10M | 147.10M | 108.30M | 140.70M | 173.20M | 136.00M | 149.30M | 136.00M | 157.40M | 194.80M | 152.40M | 69.10M | 410.90M | 143.90M | 99.90M | -240.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 627.00M | 597.20M | 660.30M | 822.80M | 820.00M | 605.90M | 553.10M | 614.90M | 673.50M | 595.50M | 670.10M | 557.50M | 579.90M | 795.70M | 625.60M | 294.00M | 1,204.20M | 413.00M | 303.10M | -2007.90M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.20M | 11.20M | 2.30M | 3.00M | 3.30M | 2.40M | 4.80M | 5.20M | 6.80M | 6.80M | 6.20M | 2.20M | 3.70M | 6.60M | 5.40M | 8.00M | -0.20M | 1.30M | 2.40M | -1.20M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 609.10M | 575.40M | 632.70M | 806.10M | 803.50M | 582.90M | 545.20M | 596.70M | 656.80M | 578.10M | 658.30M | 540.60M | 564.40M | 772.30M | 616.60M | 308.00M | 1,197.20M | 473.90M | 311.60M | -1991.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 609.10M | 575.40M | 632.70M | 806.10M | 803.50M | 582.90M | 545.20M | 596.70M | 656.80M | 578.10M | 658.30M | 540.60M | 564.40M | 772.30M | 616.60M | 308.00M | 1,197.20M | 473.90M | 311.60M | -1991.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 609.10M | 575.40M | 632.70M | 806.10M | 803.50M | 582.90M | 545.20M | 596.70M | 656.80M | 578.10M | 658.30M | 540.60M | 564.40M | 772.30M | 616.60M | 308.00M | 1,197.20M | 473.90M | 311.60M | -1991.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 609.10M | 575.40M | 632.70M | 806.10M | 803.50M | 582.90M | 545.20M | 596.70M | 656.80M | 578.10M | 658.30M | 540.60M | 564.40M | 772.30M | 616.60M | 308.00M | 1,197.20M | 473.90M | 311.60M | -1991.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 0.95 | 1.04 | 1.33 | 1.34 | 0.98 | 0.92 | 1.00 | 1.12 | 1.00 | 1.16 | 0.94 | 1.01 | 1.39 | 1.12 | 0.56 | 2.21 | 0.88 | 0.58 | -3.70 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99 | 0.94 | 1.03 | 1.32 | 1.33 | 0.97 | 0.91 | 0.99 | 1.11 | 0.99 | 1.15 | 0.93 | 1.00 | 1.38 | 1.11 | 0.55 | 2.21 | 0.88 | 0.58 | -3.70 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 610.40M | 608.60M | 606.80M | 607.50M | 600.20M | 595.90M | 592.50M | 594.80M | 586.30M | 580.10M | 569.50M | 575.50M | 560.50M | 556.90M | 552.60M | 554.50M | 541.30M | 536.40M | 536.60M | 537.70M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 614.80M | 613.00M | 612.40M | 612.60M | 606.00M | 602.00M | 599.00M | 601.20M | 591.40M | 583.40M | 572.80M | 579.50M | 563.80M | 560.40M | 555.00M | 557.50M | 542.50M | 537.30M | 537.30M | 537.70M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 610.40M | 608.60M | 606.80M | 607.50M | 600.20M | 595.90M | 592.50M | 594.80M | 586.30M | 580.10M | 569.50M | 575.50M | 560.50M | 556.90M | 552.60M | 554.50M | 541.30M | 536.40M | 536.60M | 537.70M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 844.30M | 800.10M | 815.30M | 1,016.10M | 1,085.60M | 799.80M | 730.20M | 818.20M | 930.00M | 811.80M | 910.70M | 779.20M | 831.50M | 1,077.90M | 891.40M | 504.00M | 1,725.80M | 728.00M | 524.60M | -2092.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.90M | 92.70M | 86.50M | 104.50M | 87.70M | 91.50M | 98.30M | 156.50M | 117.00M | 117.80M | 121.70M | 107.90M | 123.60M | 124.60M | 136.30M | -149.50M | 132.80M | 125.90M | 128.40M | -234.60M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.71% | 21.72% | 16.30% | 14.30% | 21.19% | 20.15% | 16.57% | 19.08% | 20.87% | 19.04% | 18.49% | 20.10% | 21.81% | 20.14% | 19.82% | 18.32% | 25.55% | 23.29% | 24.28% | 10.77% |