General Dynamics Corp Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income -0.01B-0.00B-0.03B0.05B-0.13B-0.14B3.04B-0.11B2.91B-0.01B3.48B3.17B3.26B3.39B3.31B3.78B
Depreciation and Depletion 0.34B0.34B0.35B0.38B0.38B0.38B0.36B0.36B0.36B0.44B0.47B0.52B0.57B0.59B0.61B0.64B
Share-based Compensation 0.12B0.12B0.13B0.11B0.12B0.13B0.10B0.10B0.12B0.14B0.13B0.13B0.13B0.17B0.18B0.18B
Deferred Taxes 0.23B0.06B0.01B-0.14B0.12B0.14B0.21B0.18B0.40B-0.00B0.09B-0.13B-0.07B-0.18B-0.18B-0.09B
Cash from Discontinued Operations -0.01B-0.00B-0.03B0.07B-0.02B0.04B-0.04B-0.05B-0.04B-0.02B-0.05B-0.06B-0.02B0.02B-0.00B-0.01B
Gains from Sales and Divestitures -0.00B-0.00B
Gains from Investment Securities 0.03B0.03B0.03B-0.01B0.01B0.18B0.02B-0.05B0.01B0.01B0.01B0.01B-0.01B0.38B0.04B0.04B
Asset Writedowns and Impairment 0.11B2.29B
Non-cash Items 0.02B0.02B
Cash from Operations 2.85B2.99B3.24B2.61B3.11B3.83B2.61B2.16B3.88B3.15B2.98B3.86B4.27B4.58B4.71B4.11B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.22B0.22B0.24B0.21B0.14B0.12B0.12B0.09B0.08B0.33B0.36B0.35B0.32B0.30B0.26B0.24B
Depreciation & Amortization (CF) 0.19B0.19B0.20B0.38B0.38B0.38B0.36B0.36B0.36B0.44B0.47B0.52B0.57B0.59B0.61B0.64B
Change in Working Capital
Change in Receivables 0.15B0.15B0.40B-0.23B0.22B-0.33B-0.63B0.12B0.20B-0.42B-0.18B-0.37B-0.14B-0.05B-0.04B-0.02B
Change in Inventory 0.07B0.02B0.19B0.49B0.20B0.30B-0.14B0.38B0.18B0.59B0.38B-0.50B-0.41B0.98B2.22B1.20B
Change in Account Payables -0.09B0.37B0.02B-0.41B-0.20B-0.16B-0.09B0.57B0.66B-0.20B0.01B-0.21B0.19B0.22B-0.30B0.25B
Change in Accured Expenses -0.31B-0.28B0.09B0.02B-0.12B-0.23B-0.05B-0.03B
Change in Taxes -0.04B-0.04B-0.44B-0.21B0.27B
Other Working Capital Changes 0.14B-0.03B0.63B0.73B0.33B0.69B-2.15B-0.32B0.99B-0.31B-0.10B-0.71B0.57B2.08B2.42B0.34B
Investing Activities
Capital Expenditures 0.39B0.37B0.46B0.44B0.44B0.52B0.57B0.39B0.43B0.69B0.99B0.97B0.89B1.11B0.90B0.92B
Sales of Property, Plant and Equipment 0.04B
Acquisitions 0.81B0.23B1.56B0.44B0.00B0.01B0.06B0.40B10.10B0.02B0.20B
Divestments 0.10B0.10B0.29B0.01B0.05B0.56B0.01B0.17B
Change in Acquisitions & Divestments 0.18B0.60B0.44B0.19B0.10B0.50B
Cash from Investing Activities -1.39B-0.41B-1.97B-0.64B-0.36B-1.10B0.20B-0.39B-0.79B-10.23B-0.99B-0.97B-0.88B-1.49B-0.94B-0.95B
Financing Activities
Other financing activities 0.26B0.02B0.02B0.03B0.02B-0.02B-0.03B-0.05B0.06B-0.05B-0.06B-0.10B0.06B0.13B0.02B0.16B
Cash from Financing Activities -0.81B-2.23B-1.20B-1.38B-0.72B-3.67B-4.37B-2.17B-2.40B5.09B-2.00B-0.90B-4.59B-3.47B-3.09B-3.37B
Dividend Payments
Dividends Paid - Common 0.58B0.63B0.67B0.89B0.59B0.82B0.87B0.91B0.99B1.10B1.20B1.24B1.31B1.40B1.43B1.53B
Additional items
Change in Cash 0.64B0.35B0.04B0.65B2.00B-0.91B-1.60B-0.45B0.65B-2.02B-0.06B1.92B-1.22B-0.36B0.67B-0.22B
Beginning Cash Balance 1.62B2.26B2.61B2.65B3.30B5.30B4.39B2.79B2.33B2.98B0.96B0.90B2.82B1.60B1.24B1.92B
Free Cash Flow 2.47B2.62B2.78B2.17B2.67B3.31B2.04B1.77B3.45B2.46B1.99B2.89B3.38B3.46B3.81B3.20B
Net Cash Flow 0.66B0.35B0.06B0.58B2.02B-0.95B-1.56B-0.40B0.69B-2.00B-0.01B1.98B-1.20B-0.38B0.68B-0.21B