General Dynamics Cash Flow Statement (2009-2025) | GD

Cash Flow Statement Apr2009 Jul2009 Oct2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.73B0.62B0.67B-0.01B0.60B0.56B0.63B0.60B0.05B0.57B0.00B-0.00B-0.13B-0.00B-0.10B0.00B-0.04B0.72B0.75B0.73B0.83B-0.01B0.71B-0.08B-0.01B0.76B0.75B0.76B0.64B0.80B0.79B-0.01B0.91B0.74B0.81B0.91B1.02B0.71B0.62B0.83B1.00B0.71B0.74B0.86B0.95B0.73B0.77B0.90B0.99B0.73B0.74B0.84B1.00B0.80B0.91B0.93B1.15B0.99B1.01B1.06B
Depreciation and Depletion 0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.10B0.10B0.09B0.10B0.09B0.10B0.09B0.09B0.10B0.10B0.10B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.10B0.09B0.09B0.09B0.09B0.09B0.12B0.11B0.12B0.11B0.12B0.12B0.11B0.12B0.13B0.12B0.15B0.14B0.14B0.13B0.16B0.14B0.14B0.14B0.17B0.15B0.15B0.15B0.16B0.15B0.16B0.16B0.17B0.16B0.16B0.17B
Share-based Compensation 0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.03B0.04B0.01B0.03B0.03B0.03B0.03B0.03B0.04B0.03B0.03B0.04B0.03B0.01B0.01B0.03B0.02B0.03B0.02B0.02B0.03B0.04B0.03B0.03B0.04B0.04B0.03B0.04B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.03B0.02B0.03B0.10B0.02B0.02B0.03B0.04B0.05B0.05B0.04B0.03B0.05B0.05B0.05B0.03B0.06B0.06B
Deferred Taxes 0.04B0.05B0.10B0.04B0.01B0.02B0.04B-0.01B0.02B0.01B0.03B-0.05B0.00B0.05B-0.20B0.01B0.04B0.00B0.06B0.04B0.03B0.03B0.04B-0.01B0.03B0.07B0.12B-0.02B0.03B0.14B0.04B0.04B0.05B0.06B0.25B0.00B-0.01B-0.06B0.06B-0.01B-0.01B-0.06B0.16B-0.03B-0.06B-0.03B-0.01B-0.02B-0.02B-0.00B-0.03B-0.11B-0.11B0.09B-0.05B-0.09B-0.06B-0.00B-0.02B-0.04B-0.05B-0.02B0.02B-0.06B-0.04B0.25B
Cash from Discontinued Operations -0.01B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.02B-0.00B0.00B-0.00B0.07B-0.00B-0.01B-0.00B-0.01B-0.00B0.03B0.00B0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.03B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.00B-0.00B-0.01B-0.01B-0.01B-0.02B-0.01B-0.01B-0.01B-0.01B-0.02B-0.02B-0.01B-0.00B-0.00B-0.00B0.02B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Gains from Sales and Divestitures -0.00B-0.00B
Gains from Investment Securities 0.04B-0.19B0.07B-0.02B-0.05B-0.07B0.00B0.04B-0.06B-0.16B0.03B0.10B-0.02B0.08B-0.11B0.03B-0.00B-0.00B-0.05B0.06B-0.01B-0.00B0.01B0.19B-0.09B0.11B-0.01B0.01B0.05B-0.00B-0.07B-0.03B0.02B0.30B0.07B-0.39B0.00B0.15B0.15B-0.30B-0.04B-0.36B-0.09B0.49B-0.04B-0.14B-0.16B0.35B-0.03B-0.21B-0.26B0.50B-0.01B-0.55B-0.20B1.14B0.06B0.27B0.17B-0.46B0.03B-0.09B0.18B-0.09B0.03B0.20B0.03B
Non-cash Items 0.02B0.02B
Cash from Operations 0.15B0.61B0.59B1.50B0.21B0.48B0.88B1.42B0.33B0.75B0.14B2.02B0.41B0.79B0.70B0.70B0.50B0.58B0.47B1.56B0.42B0.87B2.50B0.03B0.74B0.69B0.84B0.34B0.48B0.39B0.50B0.79B0.53B0.48B0.87B1.99B-0.50B0.79B0.79B2.07B-0.80B0.29B1.09B2.39B-0.67B0.84B1.12B2.56B0.00B1.11B1.47B1.68B1.97B0.66B1.28B0.67B1.46B0.73B1.32B1.20B-0.28B0.81B1.42B2.16B-0.15B1.60B2.11B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.05B0.05B0.05B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.24B0.06B0.06B0.06B0.23B0.05B0.04B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.08B0.09B0.10B0.09B0.09B0.09B0.09B0.09B0.07B0.07B0.09B0.08B0.06B0.06B0.08B0.07B0.05B0.05B0.07B0.08B0.05B0.05B0.06B0.06B0.04B0.04B0.07B0.06B0.04B0.04B
Depreciation & Amortization (CF) 0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.10B0.10B0.09B0.10B0.09B0.10B0.09B0.09B0.10B0.10B0.10B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.10B0.09B0.09B0.09B0.09B0.09B0.12B0.11B0.12B0.11B0.12B0.12B0.11B0.12B0.13B0.12B0.15B0.14B0.14B0.13B0.16B0.14B0.14B0.14B0.17B0.15B0.15B0.15B0.16B0.15B0.16B0.16B0.17B0.16B0.16B0.17B
Change in Working Capital
Change in Receivables 0.29B-0.14B0.17B-0.17B0.05B-0.20B0.33B-0.03B0.39B-0.00B-0.24B0.25B0.23B-0.12B-0.25B-0.09B0.06B0.04B0.08B0.04B-0.12B0.22B-0.29B-0.14B-0.39B-0.07B0.20B-0.38B0.21B-0.17B-0.06B0.14B0.08B0.21B-0.32B0.22B0.15B-0.49B-0.13B0.06B-0.05B-0.01B-0.19B0.08B0.03B-0.03B0.34B-0.71B0.03B0.06B-0.23B-0.01B-0.03B0.20B-0.43B0.21B-0.07B0.23B-0.07B-0.13B0.12B0.04B0.01B-0.19B0.32B0.29B-0.30B
Change in Inventory 0.06B0.05B-0.06B0.02B-0.14B-0.02B0.01B0.17B0.15B0.07B0.12B-0.16B0.11B0.20B0.02B0.15B0.10B0.07B0.05B-0.01B0.02B0.26B-0.02B0.04B0.18B-0.03B-0.12B-0.17B0.22B-0.14B0.12B0.17B-0.00B0.02B-0.07B0.24B0.24B0.31B0.31B-0.26B0.21B0.35B0.09B-0.27B0.55B-0.11B-0.30B-0.64B-0.06B0.12B-0.15B-0.31B0.23B0.58B0.10B0.07B0.63B0.64B0.64B0.32B1.01B0.14B0.46B-0.42B0.09B0.12B-0.08B
Change in Account Payables 0.15B-0.17B-0.13B0.05B-0.11B0.14B0.17B0.17B-0.23B0.12B-0.07B0.19B-0.39B0.04B-0.03B-0.04B0.03B-0.04B0.01B-0.20B-0.03B0.30B-0.10B-0.34B0.21B0.01B0.11B-0.42B0.18B-0.02B0.15B0.26B-0.07B0.15B0.09B0.49B-0.36B0.03B0.13B-0.17B-0.13B0.14B0.17B-0.38B-0.41B0.22B0.34B-0.22B-0.15B0.07B0.48B0.02B-0.05B-0.04B0.29B-0.15B0.12B-0.05B-0.22B0.10B-0.23B0.32B0.05B0.01B-0.27B0.38B
Change in Accured Expenses -0.13B-0.37B-0.04B-0.12B0.34B-0.27B0.15B0.01B0.13B-0.18B0.03B-0.03B0.07B-0.17B0.09B-0.16B0.01B-0.04B-0.08B-0.13B
Change in Taxes 0.19B0.23B0.21B0.19B-0.12B0.22B-0.17B0.03B0.15B0.04B-0.04B0.25B0.25B0.20B0.17B
Other Working Capital Changes -0.51B0.08B0.19B0.38B-0.23B-0.40B0.30B0.30B0.20B0.09B-0.15B0.50B0.20B0.02B0.03B0.47B-0.09B0.02B0.29B0.11B-0.17B0.22B1.17B-0.54B-0.87B-0.38B-0.26B-0.65B0.28B0.25B0.38B-1.22B0.34B0.48B0.55B-0.37B0.61B0.42B0.59B-1.94B-0.62B0.02B0.04B0.46B-0.37B-0.49B-0.04B0.20B-0.54B0.32B0.45B0.34B0.68B0.73B0.20B0.48B0.55B0.73B0.89B0.24B0.38B-0.66B0.90B-0.28B0.08B-0.26B-0.04B
Investing Activities
Capital Expenditures 0.08B0.09B0.08B0.13B0.06B0.06B0.10B0.15B0.06B0.09B0.12B0.18B0.07B0.11B0.11B0.15B0.07B0.09B0.10B0.17B0.09B0.07B0.17B0.18B0.10B0.09B0.17B0.21B0.07B0.07B0.11B0.15B0.06B0.09B0.12B0.15B0.10B0.17B0.17B0.24B0.18B0.18B0.24B0.38B0.18B0.22B0.22B0.34B0.13B0.17B0.20B0.39B0.14B0.22B0.26B0.49B0.16B0.21B0.23B0.30B0.16B0.20B0.20B0.35B0.14B0.20B0.21B
Sales of Property, Plant and Equipment 0.00B0.03B
Acquisitions 0.17B-0.00B0.64B0.01B0.05B0.19B-0.00B0.42B0.09B0.07B0.26B0.02B0.07B-0.07B0.00B0.28B0.04B0.06B0.00B
Change in Acquisitions & Divestments 0.02B0.01B0.00B0.26B0.34B0.01B0.12B0.10B0.10B0.12B-0.13B0.14B0.19B-0.03B0.03B0.50B
Cash from Investing Activities -0.28B-0.00B-0.63B-0.47B-0.28B-0.16B0.18B-0.15B-0.14B-0.11B-1.21B-0.52B-0.26B-0.24B-0.16B0.03B-0.08B-0.09B-0.05B-0.15B-0.08B-0.07B-0.68B-0.28B0.50B0.06B-0.13B-0.22B-0.12B-0.07B-0.10B-0.11B-0.09B-0.11B-0.39B-0.20B-0.10B-10.14B-0.07B0.08B-0.19B-0.18B-0.24B-0.39B-0.18B-0.04B-0.37B-0.39B-0.13B-0.18B-0.19B-0.38B-0.15B-0.22B-0.63B-0.49B-0.19B-0.21B-0.20B-0.33B-0.18B-0.12B-0.28B-0.36B-0.13B-0.09B-0.21B
Financing Activities
Other financing activities 0.00B-0.01B-0.00B0.27B0.02B0.00B-0.00B0.01B0.01B0.00B0.00B0.02B0.01B-0.00B0.01B0.01B0.00B0.03B-0.02B0.03B0.02B0.01B-0.08B0.03B-0.06B-0.00B0.01B0.09B0.08B-0.22B-0.02B0.13B-0.07B0.02B-0.03B0.03B-0.07B0.01B0.09B-0.06B0.18B-0.26B-0.20B0.08B-0.02B0.04B0.20B0.14B-0.12B-0.17B0.11B0.00B-0.01B0.02B-0.04B-0.00B0.00B0.06B0.05B0.06B0.04B0.01B-0.03B0.07B0.20B
Cash from Financing Activities -0.36B-0.12B-0.16B-0.17B-0.16B-0.48B-1.07B-0.50B-0.32B-0.96B0.46B-0.38B-0.17B-0.64B-0.21B-0.37B0.02B-0.48B-0.10B-0.17B-1.35B-1.29B-0.56B-0.48B-1.21B-1.11B-1.35B-0.69B-1.23B-0.31B0.01B-0.64B-0.61B-0.67B0.40B-1.52B1.95B6.89B-1.56B-2.19B0.70B-0.07B-0.56B-2.06B5.29B-3.82B-1.57B-0.80B-0.87B0.20B-1.09B-2.83B-0.52B-1.15B-0.38B-1.43B-0.47B-1.40B-0.92B-0.30B-0.42B-0.36B-0.40B-2.20B-0.17B-1.23B-0.90B
Dividend Payments
Dividends Paid - Common 0.14B0.15B0.15B0.15B0.15B0.16B0.16B0.16B0.16B0.18B0.17B0.17B0.17B0.18B0.18B0.36B0.20B0.20B0.20B0.20B0.21B0.21B0.20B0.21B0.23B0.22B0.22B0.21B0.23B0.23B0.23B0.23B0.25B0.25B0.25B0.25B0.28B0.28B0.30B0.27B0.29B0.29B0.34B0.29B0.32B0.32B0.32B0.32B0.34B0.33B0.33B0.33B0.35B0.34B0.38B0.34B0.36B0.36B0.33B0.36B0.39B0.39B0.39B0.38B0.40B0.40B
Additional items
Change in Cash -0.49B0.49B-0.20B0.85B-0.24B-0.17B-0.01B0.77B-0.13B-0.33B-0.62B1.11B-0.02B-0.09B0.33B0.42B0.45B0.01B0.31B1.24B-1.00B-0.46B1.26B-0.72B0.02B-0.38B-0.66B-0.59B-0.88B-0.01B0.40B0.03B-0.17B-0.31B0.87B0.26B1.35B-2.47B-0.85B-0.05B-0.29B0.03B0.27B-0.07B4.43B-3.03B-0.83B1.35B-1.01B1.14B0.19B-1.54B1.30B-0.68B0.27B-1.25B0.80B-0.88B0.20B0.56B-0.88B0.33B0.74B-0.40B-0.46B0.28B1.00B
Beginning Cash Balance 1.62B1.13B1.61B1.41B2.26B2.02B1.85B1.84B2.61B2.48B2.16B1.54B2.65B2.63B2.54B2.87B3.30B3.75B3.76B4.07B5.30B4.30B3.84B5.11B4.39B4.41B4.03B3.37B2.79B1.91B1.90B2.30B2.33B2.17B1.86B2.72B2.98B4.33B1.86B1.01B0.96B0.67B0.70B0.97B0.90B5.33B2.33B1.47B2.82B1.86B2.95B3.14B1.60B2.91B2.23B2.50B1.24B2.08B1.20B1.35B1.91B1.07B1.36B2.10B1.70B1.24B1.52B
Free Cash Flow 0.07B0.52B0.51B1.36B0.15B0.41B0.78B1.27B0.27B0.66B0.02B1.84B0.35B0.68B0.59B0.55B0.43B0.49B0.36B1.39B0.34B0.80B2.33B-0.15B0.65B0.60B0.67B0.13B0.41B0.32B0.39B0.64B0.47B0.39B0.75B1.84B-0.60B0.61B0.62B1.82B-0.98B0.11B0.85B2.01B-0.85B0.62B0.90B2.22B-0.13B0.94B1.27B1.30B1.83B0.43B1.03B0.17B1.30B0.52B1.09B0.89B-0.44B0.61B1.22B1.80B-0.29B1.40B1.90B
Net Cash Flow -0.49B0.49B-0.20B0.86B-0.23B-0.17B-0.01B0.77B-0.13B-0.33B-0.61B1.13B-0.02B-0.09B0.34B0.35B0.45B0.02B0.31B1.24B-1.00B-0.48B1.26B-0.73B0.03B-0.37B-0.65B-0.57B-0.87B0.02B0.41B0.04B-0.16B-0.30B0.88B0.27B1.35B-2.47B-0.84B-0.04B-0.28B0.05B0.28B-0.06B4.44B-3.02B-0.81B1.37B-1.00B1.14B0.19B-1.53B1.30B-0.70B0.27B-1.25B0.80B-0.88B0.20B0.56B-0.88B0.33B0.74B-0.40B-0.45B0.28B1.00B