General Dynamics Growth Metrics (2009-2025) | GD

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jul2009 Oct2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 6.98%5.74%4.72%6.58%8.06%6.11%7.18%6.66%5.52%6.27%-1.65%-1.98%-1.34%-0.09%3.39%-0.66%-1.15%-0.45%-0.38%0.01%-1.97%-6.60%-7.92%-7.80%-5.60%-0.95%1.95%4.76%6.37%6.88%5.65%12.07%39.53%34.51%30.93%27.53%1.96%3.89%7.54%13.15%4.47%3.01%3.97%-6.98%1.91%2.21%-2.41%1.83%-1.37%-0.49%3.02%2.40%4.11%4.71%6.25%7.26%6.32%4.40%1.95%1.25%1.80%3.08%
Assets Growth (3y) 6.85%6.04%3.35%3.67%4.00%4.06%2.91%1.27%0.96%1.86%0.43%-0.88%-1.49%-2.43%-1.75%-2.88%-2.93%-2.71%-2.21%-1.15%-0.53%-0.38%-0.28%2.68%11.90%12.50%12.14%14.40%14.81%14.30%14.16%17.38%14.12%12.91%13.55%10.31%2.77%3.03%2.95%2.34%1.64%1.57%1.49%-1.01%1.53%2.12%2.23%3.80%2.97%2.84%3.73%3.61%4.06%4.06%
Assets Growth (5y) 3.53%3.47%2.60%2.06%1.74%0.93%0.00%-0.86%-0.97%-0.45%-1.00%-1.22%-0.81%-0.33%0.43%1.46%6.31%5.77%5.28%6.66%6.97%6.68%6.91%9.33%8.34%8.79%9.54%9.52%10.01%9.48%8.58%8.90%8.36%7.92%8.04%6.96%2.19%2.65%3.62%3.32%3.06%2.75%2.52%1.05%2.52%2.76%
Assets (QoQ) 3.18%4.37%-0.06%-0.60%1.98%3.37%1.72%0.78%0.14%4.42%1.22%-0.30%0.85%-3.36%0.87%0.35%2.13%0.01%-3.08%-0.15%2.85%0.07%-2.69%-2.13%-2.00%-1.34%-2.57%0.21%2.83%1.54%0.12%1.75%3.32%0.38%6.20%26.69%-0.40%-2.29%3.44%1.28%1.49%1.15%8.84%-6.49%0.07%2.09%-2.62%2.44%0.37%-2.52%1.60%-0.78%1.26%0.92%0.99%0.88%1.84%2.40%1.95%0.00%0.00%0.00%1.25%0.54%1.25%
Capital Expenditures Growth (1y) -25.93%-29.21%18.52%12.69%1.67%44.44%26.04%22.52%6.56%21.98%-9.09%-18.92%15.38%-18.92%-7.27%12.67%16.00%-16.67%71.57%8.88%12.64%22.67%-2.86%13.59%-33.67%-25.00%-35.29%-29.19%-4.62%31.88%9.09%4.73%67.74%92.31%40.00%56.77%74.04%3.43%45.24%56.79%2.21%22.10%-11.48%-9.45%-27.57%-22.17%-9.26%11.59%5.22%30.23%30.10%28.31%14.18%-5.36%-10.98%-38.46%-1.24%-5.19%-11.45%16.78%-10.69%-1.49%5.47%
Capital Expenditures Growth (3y) -7.07%7.64%10.74%3.83%7.72%12.62%2.04%3.83%12.56%-6.24%13.09%-0.18%14.67%-6.07%15.62%11.69%-4.66%-8.48%2.55%-4.33%-10.68%6.66%-11.82%-5.56%2.00%23.90%-0.39%5.15%40.69%37.91%30.42%37.05%43.97%34.42%21.64%30.57%8.82%-0.57%5.27%16.58%-7.99%7.36%1.48%9.04%-4.53%-1.38%1.67%-4.13%5.87%5.33%0.84%-2.67%0.24%-4.03%-5.97%
Capital Expenditures Growth (5y) 1.44%-3.37%16.66%6.55%10.31%7.87%12.11%6.72%1.28%-5.38%-1.89%-4.36%-0.94%-3.90%1.76%0.66%6.76%14.22%10.49%7.53%15.78%19.27%6.87%15.67%13.55%19.16%4.91%10.54%15.57%20.04%12.25%21.07%17.86%19.74%16.27%26.09%9.13%3.91%6.20%4.58%-2.56%2.12%-3.80%-1.40%-5.15%-2.17%-0.37%
Capital Expenditures (QoQ) 9.88%-8.99%65.43%-55.22%5.00%52.38%57.29%-59.60%49.18%32.97%52.89%-64.86%70.77%-0.90%36.36%-50.00%20.00%13.33%65.69%-48.52%-13.79%133.33%5.14%-46.74%-6.12%84.78%22.94%-68.90%6.15%59.42%34.55%-58.11%46.77%31.87%29.17%-32.90%68.27%-4.00%44.64%-25.51%0.00%34.81%56.15%-51.44%19.46%-2.26%59.72%-61.16%28.36%13.95%96.43%-63.38%58.87%13.84%93.73%-67.41%31.68%7.08%33.92%-47.70%26.42%0.00%76.62%-60.00%39.44%7.07%
Cash & Equivalents Growth (1y) 79.84%14.81%30.80%15.47%22.67%16.41%-16.44%1.38%5.96%17.76%86.62%24.42%42.29%47.91%41.44%60.83%14.71%2.24%25.58%-17.22%2.70%4.97%-33.95%-36.53%-56.78%-52.90%-31.70%-16.19%13.69%-2.26%18.19%27.81%99.82%0.32%-62.89%-67.72%-84.46%-62.30%-3.56%-6.33%691.98%227.64%54.00%213.08%-66.02%30.43%109.27%-43.24%60.52%-25.90%-20.36%-22.52%-29.89%-46.02%-44.00%54.03%-49.17%16.67%50.07%-11.13%19.88%8.79%19.94%
Cash & Equivalents Growth (3y) 32.71%16.32%26.82%13.35%22.75%26.57%30.17%26.59%20.03%21.21%49.10%18.32%18.79%16.65%5.47%-5.46%-20.15%-20.34%-17.25%-23.92%-20.38%-21.53%-18.91%-12.07%-0.61%-22.70%-33.09%-29.81%-29.33%-28.23%-24.94%-27.16%34.97%7.41%-18.02%-1.81%-25.23%17.23%45.93%18.51%62.86%46.85%36.92%11.25%-27.42%-19.50%-2.27%-12.18%-16.99%-22.43%-12.53%1.98%-24.68%-11.84%0.27%
Cash & Equivalents Growth (5y) 30.71%18.93%29.37%14.16%16.85%16.82%12.84%1.28%-5.15%-2.52%8.38%-2.50%-3.80%-6.08%-1.08%-1.98%2.95%-13.10%-24.31%-28.90%-30.98%-28.82%-28.20%-27.12%3.85%-10.62%-14.96%0.28%-1.03%9.58%6.39%-7.24%6.04%3.67%-1.69%-16.07%-14.00%-8.41%6.75%14.71%9.01%14.80%16.62%13.51%-25.27%-7.91%10.93%
Cash & Equivalents (QoQ) 43.34%-12.70%60.61%-10.52%-8.49%-0.54%41.78%-4.94%-13.16%-28.60%72.01%-0.64%-3.50%13.15%14.68%13.62%0.32%8.20%30.41%-18.96%-10.59%32.91%-14.05%0.55%-8.61%-16.37%-17.41%-31.53%-0.42%21.27%1.35%-7.11%-14.39%46.66%9.59%45.22%-57.02%-45.76%-4.65%-30.11%4.31%38.75%-7.39%490.91%-56.85%-34.78%88.27%-35.87%65.65%4.63%-48.93%81.35%-23.53%12.46%-50.32%64.09%-41.12%16.67%36.64%-45.84%35.14%50.07%-19.09%-26.94%22.62%65.46%
Cash from Investing Activities Growth (1y) 1.05%-8,100.00%129.18%68.79%51.06%31.10%-751.89%-251.70%-91.30%-114.16%86.57%105.03%71.21%64.88%68.52%-680.77%-1.32%20.00%-1,235.29%-82.78%744.16%180.88%80.47%21.01%-123.79%-221.82%27.07%50.00%27.97%-64.18%-302.06%-86.24%-23.53%-9,117.27%81.28%140.89%-78.10%98.26%-230.14%-569.88%5.35%74.43%-52.28%1.28%25.99%-293.33%47.41%1.04%-12.21%-23.16%-227.98%-28.87%-29.25%1.83%67.77%32.18%4.21%41.59%-37.75%-9.61%28.57%31.20%26.69%
Cash from Investing Activities Growth (3y) 2.52%-394.61%36.54%27.14%35.41%19.67%-31.53%-0.90%17.67%15.57%17.35%18.88%57.12%30.59%6.36%-118.17%-15.79%7.63%-23.90%10.30%-3.35%-17.39%16.96%9.73%-30.29%-471.18%18.12%33.53%-16.59%-37.98%-35.44%-52.95%-27.70%25.77%2.01%-23.78%-7.65%74.06%-38.28%-87.49%7.71%-7.39%-37.97%-7.98%-2.39%-68.16%17.78%4.72%-11.58%10.95%-13.34%1.42%4.01%26.66%31.22%
Cash from Investing Activities Growth (5y) 23.03%-102.44%-1.44%10.14%30.32%18.49%-22.15%-8.20%3.08%9.93%39.59%26.75%20.28%14.59%-19.21%-57.88%-6.68%-160.20%-7.44%20.59%-19.42%-20.95%18.76%-7.16%-18.70%-23.03%-22.51%-12.05%-2.11%-21.45%-14.75%-28.44%-11.58%-14.66%-10.17%-19.32%-12.59%53.77%-22.82%-43.15%0.54%6.61%-3.12%1.32%5.99%-13.83%10.91%
Cash from Investing Activities (QoQ) 99.30%-31,600.00%25.71%40.13%41.84%212.80%-179.46%6.12%18.12%-967.26%57.13%48.94%8.33%33.06%116.05%-392.31%-11.84%40.00%-196.08%49.01%11.69%-901.47%59.47%279.71%-88.91%-341.82%-63.91%45.87%43.22%-44.78%-12.37%22.02%-29.41%-254.55%47.95%48.28%-9,556.19%99.28%213.70%-325.30%5.88%-36.93%-61.83%54.62%74.58%-715.56%-4.90%65.97%-35.11%-9.04%-97.41%61.42%-48.30%-190.37%22.43%61.30%-12.63%4.67%-63.24%45.35%31.32%-124.80%-29.89%64.38%33.85%-139.53%
Cash from Operations Growth (1y) 36.36%-21.67%48.15%-5.27%56.19%57.44%-84.43%42.49%26.22%5.06%413.87%-65.43%21.74%-26.11%-33.81%122.89%-16.27%49.57%437.34%-98.07%76.54%-21.10%-66.57%1,023.33%-35.57%-42.88%-40.38%134.72%11.04%21.37%74.75%152.09%-193.06%64.99%-9.40%3.66%-60.28%-63.02%38.10%15.82%16.23%189.69%2.57%7.02%100.45%32.27%31.46%-34.35%65,500.00%-40.90%-12.78%-60.23%-25.71%10.93%2.96%78.77%-119.02%11.35%7.19%80.60%46.76%96.31%48.94%
Cash from Operations Growth (3y) 39.05%9.02%5.83%-22.44%33.89%6.92%-19.10%3.16%8.76%5.11%163.41%-75.43%21.63%-4.46%5.94%-21.59%-1.61%-12.32%2.31%-20.22%8.09%-18.22%-29.65%305.07%-38.66%4.58%-1.91%83.05%-54.06%-9.53%29.79%44.65%-48.12%20.90%8.67%8.71%26.12%12.31%23.03%-6.64%64.80%31.32%5.55%-34.62%61.28%-4.64%5.69%-22.43%-355.76%-9.96%-1.26%8.69%-27.55%34.35%18.02%
Cash from Operations Growth (5y) 22.34%7.44%33.34%-54.26%28.82%7.60%-1.00%-24.99%7.91%-12.15%29.50%-17.11%5.18%-9.58%4.37%23.32%-24.44%6.18%11.13%5.82%-31.18%-19.71%-15.31%140.10%-23.68%4.15%5.98%50.03%-63.76%23.19%24.14%16.29%29.86%6.68%8.03%-19.62%37.68%-1.47%10.83%-10.36%18.95%22.84%5.35%-2.04%25.98%13.64%13.51%
Cash from Operations (QoQ) 295.45%-2.46%152.19%-85.98%127.14%84.49%61.25%-76.89%128.96%-81.76%1,375.91%-79.53%90.58%-10.77%-0.71%-27.90%15.67%-20.07%234.33%-72.91%106.64%187.16%-98.80%2,383.33%-7.65%21.66%-59.74%42.43%-18.13%26.97%58.52%-32.62%-10.51%82.81%128.67%-124.87%258.67%0.38%161.65%-138.46%136.60%274.91%119.43%-127.82%226.58%32.74%128.95%-99.88%37,066.67%31.93%14.34%17.00%-66.51%94.69%-47.86%118.54%-50.00%80.71%-9.46%-123.24%392.81%73.96%52.54%-106.85%1,179.73%31.98%
Dividends Paid - Common Growth (1y) 8.09%10.88%9.52%8.84%6.80%7.98%6.21%5.62%7.64%4.55%5.26%113.02%7.61%8.89%-45.28%7.58%5.61%3.55%4.04%6.10%7.73%6.86%4.37%2.65%3.59%6.88%6.98%9.05%9.09%7.73%8.70%9.09%9.13%19.12%7.20%6.88%7.27%14.38%10.07%6.78%6.78%-7.89%6.78%6.67%5.40%5.40%4.76%3.87%3.92%13.25%4.55%3.15%5.22%-12.77%4.64%8.06%7.44%18.60%6.09%3.34%3.33%
Dividends Paid - Common Growth (3y) 7.51%7.77%6.98%34.79%6.70%6.78%7.18%8.04%6.57%6.58%6.48%6.82%7.09%7.40%-15.40%5.42%5.63%5.75%5.12%5.90%6.78%7.16%6.67%6.89%7.24%11.11%7.62%8.34%8.49%13.65%8.65%7.58%7.72%7.86%8.01%6.78%6.48%3.55%7.18%5.76%5.36%3.21%5.36%4.55%4.84%1.36%4.65%5.00%5.51%5.42%5.09%4.83%5.32%
Dividends Paid - Common Growth (5y) 7.80%7.70%7.09%6.77%6.98%6.75%6.73%6.38%6.49%5.68%6.20%6.63%6.36%6.58%6.96%-6.96%6.87%7.01%8.70%6.24%6.73%7.34%10.89%7.45%6.87%7.15%7.64%7.94%7.69%7.52%7.34%7.49%6.65%6.48%8.42%6.65%5.46%5.71%1.87%6.14%5.69%5.74%2.61%5.36%5.00%5.05%
Dividends Paid - Common (QoQ) 8.09%0.00%0.00%0.00%10.88%-1.23%-0.62%-1.88%12.10%-2.84%-1.17%0.00%8.88%-2.17%100.00%-1.01%0.51%0.51%7.58%-2.82%-1.45%0.98%9.71%-1.33%-2.24%-1.38%7.91%-0.43%0.87%-1.29%10.00%-0.40%-0.40%-0.40%10.40%-0.36%8.73%-10.37%10.07%0.00%15.93%-13.74%6.78%0.00%0.00%0.00%6.67%-1.19%0.00%-0.60%5.76%-1.15%8.99%-8.24%4.35%0.83%-9.64%10.06%7.76%0.26%-0.26%-1.54%4.96%0.25%
EBITDA Margin Growth (1y) 89.0049.0074.0047.007.00-11.00-988.00-212.00-183.0020.00721.00-3645.00-398.002.00303.003,755.00593.0043.0046.00128.00116.00102.005.00144.00-83.00-50.0032.00-403.00170.0069.0077.00264.00-68.00-206.00-154.00-160.00-243.00-44.00-2.0040.00-27.00-241.00-109.0073.00-69.00140.00-8.00-81.00-32.0024.00-28.00-22.00-17.00-117.00-101.00-27.0016.0018.0012.00-37.0072.0035.0019.00
EBITDA Margin Growth (3y) -87.0058.00-193.00-3811.00-574.0011.0037.00-103.0012.0065.001,071.00237.00311.00147.00354.004,027.00625.0094.0083.00-132.00203.00120.00114.005.0018.00-187.00-45.00-299.00-141.00-180.00-80.00144.00-338.00-490.00-266.00-47.00-339.00-144.00-119.0032.00-128.00-76.00-145.00-30.00-118.0047.00-137.00-130.00-34.00-75.00-117.00-85.0071.00-64.00-70.00
EBITDA Margin Growth (5y) 108.00103.00157.0072.00135.00156.0088.00169.0045.00117.001,108.00-22.00398.00166.00463.003,888.00727.00-42.006.00-28.00-108.00-129.00-43.00-116.00-252.00-471.00-157.00-186.00-237.00-281.00-197.00136.00-439.00-326.00-302.00-150.00-388.00-237.00-248.00-17.00-129.00-176.00-234.00-93.00-30.00100.00-105.00
EBITDA Margin (QoQ) 72.00-34.0072.00-20.0031.00-10.0045.00-60.0013.00-987.00821.00-31.00216.00-285.00-3546.003,217.00616.0016.00-94.0055.0067.0019.00-13.0043.0052.00-78.00126.00-184.0085.005.00-309.00389.00-15.0012.00-122.0057.00-153.0064.00-127.00-26.0046.00105.00-85.00-93.00-167.00236.0097.00-235.0041.0089.0024.00-186.0098.0036.0030.00-181.00-2.0052.00104.00-138.000.0047.0055.00-29.00-37.0031.00
EBIT Growth (1y) 1.44%4.23%10.53%13.14%1.20%-3.65%3.31%-11.71%-7.43%2.21%-9.32%-307.37%-1.51%-0.93%6.19%146.90%3.19%-1.25%3.95%15.48%17.51%13.91%3.50%8.06%-10.03%-5.00%-1.84%-32.52%13.20%3.89%4.73%36.25%-3.63%1.97%6.77%9.72%0.60%0.18%7.14%7.48%-7.89%-23.49%-11.84%3.44%0.43%14.99%0.75%-8.28%-3.20%1.98%1.67%3.46%3.30%-1.64%-3.73%4.97%10.45%20.17%11.73%10.48%22.39%12.89%12.70%
EBIT Growth (3y) -1.69%0.87%1.17%-59.68%-2.65%-0.82%-0.17%-4.95%-2.01%0.00%0.03%3.95%6.09%3.68%4.54%37.25%2.94%2.24%1.84%-5.57%6.17%3.98%2.09%-0.22%-0.62%0.22%3.16%0.29%3.15%2.00%6.21%17.12%-3.70%-7.88%0.28%6.85%-2.37%-4.12%-1.64%0.65%-3.61%-3.55%-3.35%-0.62%0.14%4.87%-0.47%-0.13%3.37%6.43%3.02%6.26%11.77%10.09%6.62%
EBIT Growth (5y) -0.69%0.08%2.71%2.33%2.27%1.88%1.37%1.39%-0.11%1.59%0.34%-3.92%3.99%1.92%3.27%20.48%3.54%2.51%3.38%4.71%3.02%2.81%4.01%3.22%-1.88%-5.06%0.72%2.32%0.30%-1.36%1.25%8.80%-2.79%-1.73%0.65%2.97%-1.43%-2.43%-1.41%2.06%0.43%1.18%-0.58%2.63%6.31%9.37%4.42%
EBIT Margin Growth (1y) 89.0049.0074.0047.007.00-11.0065.00-212.00-57.0020.00-130.00-3645.009.002.00102.003,755.0059.0043.0046.00128.00116.00102.005.00144.00-83.00-50.0032.00-403.00170.0069.0077.00264.00-68.00-206.00-154.00-160.00-243.00-44.00-2.0040.00-27.00-241.00-109.0073.00-69.00140.00-8.00-81.00-32.0024.00-28.00-22.00-17.00-117.00-101.00-27.0016.0018.0012.00-37.0072.0035.0019.00
EBIT Margin Growth (3y) 40.0058.008.00-3811.00-41.0011.0037.00-103.0012.0065.0018.00237.00185.00147.00153.004,027.0092.0094.0083.00-132.00203.00120.00114.005.0018.00-187.00-45.00-299.00-141.00-180.00-80.00144.00-338.00-490.00-266.00-47.00-339.00-144.00-119.0032.00-128.00-76.00-145.00-30.00-118.0047.00-137.00-130.00-34.00-75.00-117.00-85.0071.00-64.00-70.00
EBIT Margin Growth (5y) 108.00103.00157.0072.00135.00156.0088.00169.0045.00117.0055.00-22.00271.00166.00262.003,888.00194.00-42.006.00-28.00-108.00-129.00-43.00-116.00-252.00-471.00-157.00-186.00-237.00-281.00-197.00136.00-439.00-326.00-302.00-150.00-388.00-237.00-248.00-17.00-129.00-176.00-234.00-93.00-30.00100.00-105.00
EBIT Margin (QoQ) 72.00-34.0072.00-20.0031.00-10.0045.00-60.0013.0066.00-232.0096.0090.00-84.00-3748.003,751.0083.0016.00-94.0055.0067.0019.00-13.0043.0052.00-78.00126.00-184.0085.005.00-309.00389.00-15.0012.00-122.0057.00-153.0064.00-127.00-26.0046.00105.00-85.00-93.00-167.00236.0097.00-235.0041.0089.0024.00-186.0098.0036.0030.00-181.00-2.0052.00104.00-138.000.0047.0055.00-29.00-37.0031.00
EBIT (QoQ) 4.42%-7.51%8.81%-3.47%7.30%-1.93%11.39%-13.66%2.15%5.16%-4.81%-9.47%12.79%-6.70%-317.68%142.99%13.46%0.00%-3.85%-5.41%8.58%5.27%6.81%-3.75%5.26%-4.35%11.51%-19.86%11.15%-1.17%-23.35%34.45%2.01%-0.37%-0.28%-4.91%7.94%4.32%2.47%-12.81%7.50%11.56%2.80%-25.28%-10.71%28.54%20.62%-27.46%2.24%12.62%9.81%-23.44%7.71%12.27%11.75%-23.55%2.56%9.88%21.85%-19.57%11.58%2.16%20.49%-10.89%2.92%1.99%
EBT Growth (1y) 0.58%4.19%12.08%14.74%2.52%1.48%2.59%-12.66%-8.37%-3.23%-9.35%-334.80%0.37%1.62%9.27%142.31%3.52%-1.91%3.82%15.47%18.29%14.70%3.47%8.71%-9.61%-5.28%-1.88%-34.42%10.75%2.69%3.32%35.30%-4.95%-6.01%-0.39%12.30%-4.69%1.34%6.55%7.24%-7.32%-26.04%-10.28%-2.39%-0.35%21.18%3.78%-4.47%0.47%4.77%3.74%6.98%3.65%-4.01%-5.89%1.32%10.00%23.02%12.41%11.49%23.97%13.03%14.18%
EBT Growth (3y) -1.88%0.77%1.39%-63.28%-1.94%-0.07%0.54%-4.62%-1.63%-1.20%0.94%4.68%7.11%4.57%5.49%36.28%3.44%2.15%1.77%-6.28%5.79%3.72%1.61%-1.19%-1.65%-2.94%0.33%-0.12%0.11%-0.74%3.12%17.68%-5.66%-11.02%-1.62%5.54%-4.16%-3.16%-0.26%0.00%-2.46%-2.08%-1.14%-0.08%1.24%6.82%0.44%1.17%4.63%7.35%3.15%6.52%12.23%10.10%6.50%
EBT Growth (5y) -0.37%0.39%3.41%2.83%2.91%2.34%1.77%1.72%0.35%0.94%0.87%-3.94%4.23%2.15%3.54%19.83%3.10%0.57%1.64%4.58%1.41%1.22%2.17%3.04%-3.42%-7.28%-0.70%0.85%-1.51%-2.60%0.42%8.73%-3.41%-2.21%0.50%3.74%-1.73%-1.80%-0.63%1.62%1.13%2.09%0.44%2.42%7.19%11.13%5.40%
EBT Margin Growth (1y) 76.0046.0086.0062.0021.0051.0054.00-217.00-66.00-46.00-125.00-3826.0030.0032.00131.003,955.0061.0034.0044.00125.00122.00108.004.00149.00-76.00-53.0031.00-425.00137.0052.0057.00244.00-83.00-289.00-230.00-127.00-286.00-27.00-8.0036.00-19.00-244.00-80.004.00-69.00171.0024.00-31.004.0049.00-5.0016.00-13.00-132.00-118.00-64.0011.0037.0017.00-26.0080.0035.0031.00
EBT Margin Growth (3y) 32.0052.0015.00-3981.00-15.0038.0061.00-88.0025.0020.0051.00254.00213.00175.00179.004,229.00107.0089.0079.00-151.00183.00107.0092.00-32.00-22.00-290.00-142.00-308.00-232.00-264.00-181.00154.00-388.00-560.00-318.00-87.00-374.00-100.00-64.009.00-84.00-24.00-61.00-11.00-79.0088.00-100.00-79.002.00-45.00-106.00-74.0078.00-60.00-70.00
EBT Margin Growth (5y) 123.00118.00190.0099.00169.00180.00109.00186.0071.0076.0086.00-23.00274.00173.00267.004,048.00161.00-148.00-94.00-34.00-186.00-209.00-146.00-123.00-327.00-561.00-230.00-268.00-320.00-337.00-237.00127.00-453.00-340.00-299.00-102.00-383.00-183.00-187.00-39.00-86.00-119.00-162.00-101.0013.00160.00-51.00
EBT Margin (QoQ) 68.00-47.0078.00-23.0038.00-8.0054.00-64.0068.00-5.00-216.0087.0088.00-84.00-3918.003,943.0091.0015.00-94.0049.0064.0025.00-13.0047.0050.00-79.00132.00-179.0073.005.00-325.00384.00-13.0010.00-137.0056.00-218.0069.00-34.00-103.0041.0088.0010.00-158.00-184.00252.0094.00-231.0056.00105.0039.00-196.00101.0051.0060.00-225.00-18.0065.00114.00-150.008.0044.0071.00-44.00-37.0041.00
EBT (QoQ) 4.37%-8.71%9.78%-3.85%8.12%-1.80%12.39%-14.09%7.03%-0.73%-4.31%-9.88%13.03%-7.00%-347.86%138.52%14.44%0.00%-4.03%-5.75%8.44%5.84%6.74%-3.44%5.15%-4.52%12.14%-19.72%10.20%-1.09%-25.05%35.57%2.18%-0.48%-1.85%-4.76%1.04%5.46%10.65%-19.17%7.43%10.89%11.38%-30.15%-14.27%34.53%21.17%-28.69%4.26%15.21%11.53%-25.00%8.72%14.08%15.00%-27.33%0.68%11.85%23.81%-21.11%12.60%2.20%22.80%-12.28%2.67%3.25%
Enterprise Value Growth (1y) 82.66%8.95%-4.23%0.64%-5.91%25.28%-13.12%-13.19%-10.69%-18.43%7.41%0.77%-10.09%12.53%31.16%33.98%53.78%52.44%40.12%45.38%22.67%18.06%10.49%-1.41%-1.69%-4.01%8.51%23.64%38.79%40.21%30.57%14.97%12.39%-7.60%1.37%-21.07%-21.45%-3.15%-13.00%9.92%-32.79%-23.59%-26.47%-20.42%54.46%26.98%36.99%41.93%28.99%19.22%6.53%18.14%-5.97%-3.54%5.83%3.10%26.03%35.25%36.37%2.61%-6.36%-2.17%7.43%
Enterprise Value Growth (3y) 15.35%3.65%-3.67%-4.16%-8.92%4.77%6.97%5.43%7.29%11.85%25.44%25.20%19.26%26.52%26.63%24.30%22.86%19.99%18.88%21.01%18.73%16.69%16.11%11.91%15.32%7.54%12.83%3.91%7.01%7.86%4.81%-0.08%-15.97%-11.90%-13.44%-11.62%-6.57%-2.05%-4.30%7.48%10.22%4.97%2.38%10.09%23.28%13.45%15.59%20.02%15.19%15.86%15.42%7.72%3.53%8.47%15.74%
Enterprise Value Growth (5y) 16.24%13.82%10.44%11.39%7.34%15.66%13.64%10.93%8.29%9.66%18.80%19.06%18.27%22.21%23.54%22.24%23.67%17.48%17.33%9.97%8.12%7.29%6.66%3.99%-4.14%-1.65%-1.68%-0.37%4.93%4.01%3.01%2.41%3.40%0.69%-1.10%2.97%-0.22%1.56%-0.24%8.62%9.68%8.58%9.14%7.14%17.20%14.08%17.74%
Enterprise Value (QoQ) 24.36%19.92%5.05%16.60%-25.82%5.42%10.39%9.01%-1.24%-26.89%10.29%12.15%-9.79%-3.74%3.47%0.07%12.90%12.20%5.69%14.86%11.92%3.13%9.66%-3.08%7.71%-3.48%-2.14%-3.36%5.17%9.11%11.50%8.48%6.24%1.61%-1.83%6.05%-12.66%11.47%-23.56%5.54%7.69%0.13%-3.42%-35.47%22.43%-3.64%4.52%25.25%0.65%3.96%8.29%13.83%-6.97%-7.10%20.09%-9.40%-4.57%1.92%17.00%10.75%2.41%2.77%-11.97%1.06%7.00%12.85%
EPS (Basic) Growth (1y) 1.30%5.59%14.77%20.62%6.41%6.47%7.60%-11.92%-4.82%-1.10%-7.07%-462.35%2.53%1.68%8.77%128.90%7.41%5.49%12.90%24.72%25.29%20.31%10.00%19.82%-2.75%1.73%3.90%-27.44%19.34%6.38%6.67%10.88%6.72%6.00%14.06%44.86%-4.07%5.66%8.56%14.19%-5.41%-22.14%-8.20%-1.13%1.63%20.64%6.19%-2.57%5.62%5.32%6.47%5.87%1.14%-1.81%-6.69%2.22%9.77%21.32%10.42%13.82%26.37%14.55%15.93%
EPS (Basic) Growth (3y) 0.86%3.60%4.70%-80.18%1.27%2.30%2.84%-2.66%1.58%1.99%4.50%9.30%11.33%8.87%10.54%34.48%9.38%8.89%8.87%2.73%13.29%9.20%6.83%-1.22%7.39%4.68%8.12%5.23%6.90%6.01%9.72%22.41%-1.07%-4.46%4.36%17.82%-2.66%-0.25%1.90%3.23%0.51%-0.36%1.25%0.65%2.78%7.66%1.80%1.78%5.45%7.86%3.14%7.19%11.95%10.92%6.10%
EPS (Basic) Growth (5y) 2.47%3.58%7.10%6.77%6.92%6.32%6.20%6.63%5.01%5.36%5.46%2.57%9.87%6.91%8.40%18.61%10.76%7.80%9.44%11.73%8.28%7.84%8.58%9.78%2.36%-1.15%4.73%5.64%3.27%2.28%5.18%12.06%0.78%2.07%5.15%11.02%-0.30%0.52%1.01%3.55%2.43%3.34%1.35%3.48%8.54%11.64%6.19%
EPS (Basic) (QoQ) 4.55%-7.45%7.38%-2.50%8.97%0.59%12.87%-13.99%9.04%1.66%-7.61%-7.06%13.29%-4.47%-460.23%126.30%12.35%2.20%-4.30%-2.25%10.34%9.38%5.71%-1.80%5.96%0.00%15.15%-20.30%10.85%2.13%-19.58%31.09%-1.19%2.40%-16.41%26.17%-1.85%10.19%6.16%-16.45%8.11%13.21%11.67%-30.79%-11.02%33.49%20.27%-28.86%5.62%17.49%10.36%-22.87%5.32%18.77%9.73%-26.32%2.26%12.87%20.20%-20.87%13.01%2.73%23.89%-12.14%2.44%3.97%
EPS (Weighted Average and Diluted) Growth (1y) 0.00%4.35%14.86%20.89%6.49%6.55%7.65%-12.04%-4.27%-1.12%-7.10%-464.29%3.18%2.26%8.24%128.76%5.56%3.87%11.96%24.43%25.15%20.74%10.68%19.18%-2.80%1.32%3.51%-27.20%19.23%6.52%6.78%11.05%6.85%6.94%14.68%45.02%-3.40%5.73%8.65%14.71%-5.08%-21.30%-7.64%-0.85%2.06%19.72%5.86%-2.59%5.24%5.36%6.19%5.60%1.15%-1.82%-6.75%1.40%9.09%20.74%10.20%14.05%27.08%14.72%15.82%
EPS (Weighted Average and Diluted) Growth (3y) 0.65%3.21%4.73%-80.43%1.70%2.52%2.67%-2.69%1.40%1.65%4.03%9.24%10.88%8.65%10.28%34.38%8.69%8.31%8.65%2.58%13.19%9.23%6.95%-1.23%7.39%4.90%8.22%5.45%7.17%6.39%9.99%22.70%-0.68%-3.82%4.79%18.15%-2.19%-0.13%2.03%3.47%0.65%-0.24%1.26%0.66%2.80%7.39%1.58%1.42%5.11%7.69%2.95%6.89%11.93%10.79%5.98%
EPS (Weighted Average and Diluted) Growth (5y) 2.12%3.15%6.84%6.75%6.80%6.20%6.05%6.44%4.87%5.14%5.22%2.49%9.57%6.72%8.19%18.58%10.34%7.68%9.45%11.70%8.40%8.06%8.80%9.89%2.57%-0.81%4.93%5.92%3.58%2.56%5.40%12.28%1.03%2.34%5.28%11.15%-0.08%0.60%1.02%3.48%2.38%3.31%1.30%3.36%8.54%11.40%6.00%
EPS (Weighted Average and Diluted) (QoQ) 4.55%-8.07%6.76%-2.53%9.09%1.19%12.35%-14.14%9.15%2.23%-8.20%-6.55%12.74%-3.95%-460.00%126.47%11.73%1.66%-4.35%-2.84%9.94%9.57%6.31%-2.28%6.07%0.44%14.47%-20.31%10.58%2.61%-19.49%30.53%-1.21%2.86%-16.27%25.59%-1.13%10.31%5.88%-16.34%8.20%13.36%11.78%-30.77%-10.29%33.03%20.00%-28.74%5.24%17.62%10.42%-23.01%5.36%18.55%9.82%-26.26%2.27%12.59%19.41%-20.66%13.19%2.76%23.58%-11.59%2.19%3.74%
FCF Margin Growth (1y) 105.00-131.00314.00-253.00149.00327.00-958.00534.00118.0018.00728.00-1282.00119.00-227.00-278.001,000.00-118.00437.002,534.00-1910.00370.00-310.00-2170.00342.00-276.00-339.00-326.00682.0078.0086.00484.001,382.00-1429.00163.00-308.00-464.00-258.00-551.00184.00111.0081.00556.0090.00247.00833.00351.00375.00-855.002,085.00-549.00-302.00-1099.00-629.0038.004.00603.00-1724.001.006.00589.00170.00562.00429.00
FCF Margin Growth (3y) 372.00214.0084.00-1001.00386.00118.00-508.00252.00119.00229.002,984.00-2192.00371.00-100.0086.00-569.00-24.00-213.0037.00-886.00172.00-563.00-2013.002,406.00-1627.00-90.00-150.001,600.00-1609.00-302.00360.001,028.00-1606.00168.00-35.00-107.00657.00357.00649.00-497.002,999.00358.00163.00-1707.002,289.00-160.0077.00-1351.00-268.00-511.00-292.0093.00-2183.00600.00439.00
FCF Margin Growth (5y) 373.00424.002,340.00-1911.00638.00245.00-144.00-1317.00213.00-421.00488.00-1168.00172.00-353.00243.001,495.00-1376.0037.00213.0031.00-1515.00-951.00-2137.002,053.00-1804.00-85.00123.001,958.00-695.00606.00825.00420.001,312.00-30.0038.00-2061.002,113.00-155.00351.00-993.00647.00397.00173.00-515.00735.00402.00512.00
FCF Margin (QoQ) 554.0023.001,062.00-1533.00317.00468.00496.00-1132.00495.00-817.001,988.00-1548.00395.00-107.00-22.00-147.0050.00-159.001,256.00-1265.00605.001,938.00-3189.001,015.00-75.0078.00-677.00397.00-138.0091.00332.00-207.00-130.00489.001,230.00-3018.001,463.0018.001,074.00-2811.001,169.00753.001,001.00-2841.001,644.00286.001,158.00-2255.001,162.00310.00-72.00685.00-1472.00557.00-869.001,155.00-805.00524.00-270.00-1172.00919.00529.00312.00-1591.001,311.00396.00
FCF Payout Ratio Growth (1y) -47.40%39.28%-28.33%17.08%-40.00%-32.27%5,104.35%-27.09%-17.65%1.77%-97.16%612.78%47.99%77.69%-78.37%-33.46%-83.49%-1,034.00%-46.13%41.89%276.16%228.57%62.71%88.83%77.62%-78.72%-5.74%-8.46%-43.57%-62.33%-185.33%-31.19%31.93%20.10%34.10%494.66%-21.22%3.64%-26.24%-81.12%0.16%-16.37%-593.66%-29.64%-25.35%80.16%107.51%125.17%28.88%739.37%46.81%-13.54%-1.13%-82.89%-411.52%-8.51%-3.26%-41.39%-59.87%-54.75%-33.82%
FCF Payout Ratio Growth (3y) -36.18%-1.35%1.88%82.56%0.66%37.89%3.97%0.17%0.07%-79.74%-154.06%-13.04%11.80%3.33%37.46%21.26%3.32%36.71%-6.17%34.86%55.64%28.12%-49.01%5.95%9.76%-54.17%-36.26%55.30%-16.29%-22.31%-39.42%-8.24%1.35%1.35%-79.37%-7.55%-16.18%16.02%38.52%-33.12%-1.23%132.98%40.36%11.06%-1.65%37.29%29.96%21.21%7.22%-5.57%-110.38%-29.00%-14.14%
FCF Payout Ratio Growth (5y) -20.52%-1.12%-20.87%-70.22%-20.14%-0.75%10.24%68.29%-2.50%21.84%-43.90%31.54%0.17%19.29%2.03%-26.94%2.35%-3.87%2.94%-19.77%58.60%31.41%16.31%-25.30%5.96%0.85%-39.15%-46.03%-13.03%-15.20%-6.72%-18.04%4.13%0.03%73.54%21.40%8.99%-5.58%17.54%-24.64%-25.04%-1.62%4.87%-30.67%-10.73%-9.44%
FCF Payout Ratio (QoQ) -84.83%1.36%-62.39%809.33%-59.82%-47.84%-38.55%366.00%-54.65%3,907.81%-99.14%426.36%-43.96%11.66%116.39%34.07%-73.66%316.73%-54.78%-66.74%-1,590.42%124.04%19.10%-11.83%409.41%-69.58%38.21%-17.07%-38.98%34.76%34.22%-48.87%-59.27%-405.28%208.24%-1.96%-62.92%-267.51%1,076.66%-87.01%-51.22%-304.04%246.09%-31.12%-59.27%-1,792.37%114.82%-26.92%-1.70%-29.44%344.18%-58.17%540.21%-87.66%161.57%-52.16%10.82%-324.66%176.82%-49.42%-32.86%-712.81%121.74%-26.02%
Free Cash Flow Growth (1y) 105.48%-20.38%52.83%-7.04%78.00%59.42%-97.96%44.87%30.71%2.73%3,612.50%-70.11%22.92%-27.29%-38.72%153.01%-21.91%61.66%539.84%-111.09%93.13%-25.22%-71.36%183.12%-35.86%-45.64%-41.68%402.34%13.49%19.14%93.32%186.00%-227.39%58.55%-17.29%-0.82%-62.67%-82.03%36.17%10.36%12.81%465.45%6.61%10.13%84.61%51.61%41.20%-41.50%1,494.66%-53.87%-19.37%-86.51%-28.79%19.31%6.42%409.71%-133.59%18.11%11.06%102.35%33.64%128.38%56.13%
Free Cash Flow Growth (3y) 68.46%9.25%5.01%-26.17%41.95%5.99%-22.57%3.08%7.86%6.49%426.04%-27.73%22.85%-4.21%3.94%-38.45%-1.10%-13.06%2.24%-22.64%12.03%-21.47%-31.40%140.68%-43.05%0.89%-2.30%142.44%-63.26%-30.24%29.61%46.29%-56.14%17.24%6.29%6.43%39.78%15.50%27.03%-10.74%57.03%58.14%6.67%-55.70%52.24%-5.86%6.60%-26.18%-49.42%-13.37%-1.59%11.65%-29.24%47.64%22.66%
Free Cash Flow Growth (5y) 35.63%8.92%35.34%-16.14%33.96%7.56%-3.18%-36.79%9.22%-13.26%89.31%-18.94%6.18%-10.65%4.83%27.35%-27.72%4.42%11.31%5.60%-37.49%-32.70%-18.31%72.04%-27.09%0.86%6.25%76.89%-18.29%23.82%26.80%15.07%31.14%2.42%6.45%-37.53%33.04%-3.24%11.96%-13.33%14.85%41.00%7.48%-2.16%19.37%17.62%16.00%
Free Cash Flow (QoQ) 612.33%-1.35%165.89%-89.00%176.00%89.37%61.73%-78.94%147.19%-97.58%11,381.25%-81.00%94.27%-12.39%-7.58%-21.86%14.92%-26.17%281.59%-75.88%137.91%192.22%-106.61%520.13%-7.88%11.91%-80.81%224.22%-21.93%20.06%65.30%-26.75%-18.05%94.82%144.55%-132.63%202.00%1.63%193.25%-153.51%111.27%670.00%137.66%-142.28%173.09%45.18%145.51%-105.91%819.85%35.21%1.73%40.86%-76.19%136.32%-82.98%643.43%-60.11%110.79%-18.46%-148.99%240.27%98.21%48.56%-116.07%582.76%35.50%
Gross Margin Growth (1y) -2513.00-2618.00-2727.008,103.003,047.0040.0091.00-452.00-3018.003,186.003,046.00-7546.003,367.00111.00273.00372.0024.00-9.00-204.00-146.00-138.00-248.00-62.00176.0044.00112.00153.00-12750.00242.00316.00-3037.009,727.00-3329.00-3463.00-211.0012,847.003,377.003,605.003,391.00-9783.0017.00-429.0026.00103.00-171.00354.00-30.00-221.00136.0082.00-160.00-31.00-106.00-304.0047.00111.00-139.00-275.00-65.00-396.00-189.00-116.00-324.00
Gross Margin Growth (3y) -2484.00608.00410.00105.003,396.003,338.003,410.00-7626.00373.003,288.003,115.00-7320.003,253.00-146.007.00402.00-70.00-146.00-114.00-12720.00148.00180.00-2946.00-2847.00-3043.00-3035.00-3095.009,824.00289.00458.00144.0012,790.0064.00-286.003,206.003,166.003,223.003,530.003,387.00-9902.00-18.007.00-164.00-149.00-141.00132.00-142.00-141.00-109.00-497.00-178.00-316.00-433.00-695.00-342.00
Gross Margin Growth (5y) 907.00710.00479.00331.003,282.003,081.003,144.00-7596.00279.003,152.003,205.00-19894.003,539.00282.00-2877.00-2621.00-3158.00-3292.00-3361.009,854.00195.00322.00234.00217.00350.00141.00322.00143.00135.00383.00140.0012,672.0029.00150.003,017.002,914.003,253.003,308.003,275.00-9822.00-263.00-572.00-182.00-435.00-468.00-259.00-531.00
Gross Margin (QoQ) 99.00110.00-88.00-2634.00-6.001.0010,742.00-7690.00-3014.0052.0010,199.00-10256.003,191.00-88.00-393.00657.00-65.0074.00-294.00310.00-98.00-122.00-236.00317.00-208.0064.003.00185.00-140.00105.00-12900.0013,177.00-66.00-3247.00-137.00121.00-200.004.0012,921.00-9349.0029.00-209.00-253.00451.00-417.00245.00-176.00177.00108.00-138.00-368.00534.0054.00-380.00-239.00459.00-145.00-29.00-175.00210.00-281.00181.00-506.00417.00-208.00-27.00
Gross Profit Growth (1y) -60.72%-59.17%-58.65%207.41%169.87%-0.62%2.97%2.52%-63.18%174.14%163.22%-68.92%176.42%1.08%2.88%15.18%-1.43%-4.77%-3.72%0.83%4.31%0.36%1.85%0.70%-3.13%0.88%-1.26%-248.38%4.22%4.97%-59.92%126.76%-61.40%-58.31%7.73%860.24%225.31%206.65%203.56%-64.92%-5.23%-10.67%-2.91%-0.71%3.95%6.53%0.88%-6.07%2.61%1.19%1.08%4.76%3.15%4.32%6.96%9.99%5.76%11.69%9.00%5.17%9.74%6.31%3.52%
Gross Profit Growth (3y) -26.92%3.62%3.88%-0.69%40.04%40.17%40.75%-28.40%0.11%38.19%37.64%-28.80%41.65%-1.14%0.30%5.36%-0.13%-1.21%-1.07%-51.93%1.74%2.05%-26.13%-26.33%-26.96%-23.86%-24.74%56.22%9.38%10.30%9.44%42.63%5.97%4.52%46.98%49.55%47.43%42.90%43.80%-31.09%0.36%-1.25%-0.33%-0.77%3.23%3.99%2.94%2.67%3.83%5.64%5.63%6.62%6.18%7.39%6.47%
Gross Profit Growth (5y) 1.24%1.38%2.11%2.61%23.08%21.36%22.29%-17.92%0.27%21.72%21.26%-20.49%23.47%0.46%-16.77%-14.22%-16.72%-15.85%-16.00%31.09%5.75%6.32%5.68%6.14%3.74%3.87%4.67%5.84%5.21%5.01%5.12%23.22%4.88%4.24%26.49%26.90%27.67%25.24%26.31%-17.73%1.97%2.33%2.91%2.48%5.01%5.95%4.24%
Gross Profit (QoQ) 0.25%-2.34%0.34%-60.01%4.20%-1.09%645.89%-64.89%-61.63%2.48%642.62%-87.39%185.73%-1.61%-12.32%12.13%4.49%0.15%-1.83%-4.04%0.95%1.25%2.81%-0.73%-2.88%2.75%1.64%-4.50%1.15%0.57%-252.75%167.07%1.87%-61.60%1.98%-3.26%10.03%-0.76%809.01%-67.23%3.72%-1.76%5.04%-11.45%-2.23%6.76%7.42%-7.30%0.20%1.11%0.02%1.26%-1.18%1.00%3.67%-0.30%-0.06%3.55%6.60%-4.13%5.54%1.06%2.86%0.03%2.24%-1.59%
Interest Coverage Ratio Growth (1y) -2.72%19.03%38.29%32.12%14.09%-1.73%-20.54%-14.55%-7.52%-7.05%67.00%
Interest Coverage Ratio Growth (3y) 0.87%2.83%23.54%
Interest Coverage Ratio (QoQ) -7.51%3.86%-9.63%12.07%13.16%20.67%-13.66%-3.22%-2.53%-2.43%-7.15%4.73%-2.04%
Net Cash Flow Growth (1y) 51.94%-135.03%95.54%-10.39%45.53%-88.95%-6,722.22%47.14%87.50%71.38%154.72%-68.58%2,925.00%120.43%-7.74%249.86%-321.68%-2,636.84%307.10%-158.53%103.19%22.82%-151.11%20.91%-2,825.00%105.38%164.19%107.13%81.88%-1,615.00%111.84%565.85%955.06%-713.86%-196.24%-115.02%-121.10%101.95%133.77%-41.46%1,658.60%-6,391.67%-385.96%2,468.97%-122.53%137.75%123.56%-211.50%230.27%-161.84%42.19%18.21%-38.88%-25.25%-26.74%144.77%-209.91%137.03%270.00%-171.48%48.29%-13.15%35.14%
Net Cash Flow Growth (3y) 68.02%-29.85%54.16%-25.46%57.72%28.27%231.55%17.38%-98.56%-14.04%59.47%-38.27%58.74%-58.74%-57.67%-53.54%-57.80%1.72%10.12%-67.92%45.97%14.34%-11.42%33.43%248.21%-87.85%-9.38%58.53%31.12%33.89%-11.70%-50.58%211.12%-115.21%-43.08%71.37%-39.95%35.03%30.60%-234.32%87.34%-155.54%-1.42%-178.51%-43.60%33.63%30.95%-25.81%4.35%-34.05%56.79%36.03%-32.90%33.94%54.15%
Net Cash Flow Growth (5y) -15.43%-24.42%52.50%-23.29%16.39%-16.68%-135.00%-22.41%-46.78%15.57%21.74%-48.48%-58.09%-26.65%21.15%-5.12%24.48%-165.45%-36.41%-15.25%22.23%15.99%-25.74%39.69%168.22%-52.02%-4.79%34.43%-2.80%124.48%-14.24%-108.46%59.28%-18.40%-20.82%-45.81%-10.02%18.57%17.47%73.41%-25.18%46.78%21.03%-47.21%-16.02%15.93%26.40%
Net Cash Flow (QoQ) 200.41%-141.14%524.26%-127.42%26.81%94.77%8,633.33%-116.67%-153.91%-88.92%284.04%-101.42%-481.25%461.29%5.65%27.32%-95.80%1,531.58%300.65%-180.68%51.90%361.83%-157.61%104.40%-1,262.50%-73.39%10.85%-51.65%102.29%1,970.00%-90.10%-485.37%-91.77%389.44%-68.87%394.87%-282.53%65.77%95.14%-595.12%116.84%493.75%-120.35%7,758.62%-167.99%73.01%268.59%-172.85%213.89%-83.16%-897.92%185.12%-154.06%138.72%-558.97%163.61%-210.79%122.65%180.50%-256.15%137.33%126.30%-154.19%-12.97%162.69%252.11%
Net Income Growth (1y) 33.33%0.00%133.33%18,325.00%31,000.00%22,300.00%-1,400.00%-17.28%-8.74%-4.80%4,715.38%-91.87%1.24%-99.84%-100.17%-363.27%-100.18%-10,600.00%300.00%72.09%71,700.00%816.19%36,550.00%2,419.44%-101.82%-5.05%-111.46%-101.20%5,969.23%4.90%1,009.52%6,460.00%4.72%4.94%-101.70%42.92%-6.76%2.54%7,123.08%12.21%-5.23%-22.46%-8.65%-1.76%0.28%17.92%3.12%-4.99%3.11%3.93%4.88%4.20%0.00%-2.87%-7.32%1.31%9.45%21.64%11.24%14.23%24.41%12.04%13.87%
Net Income Growth (3y) 474.89%497.52%486.75%142.44%560.00%32.64%-44.22%-29.60%-26.03%-29.22%29.14%-27.23%8.28%5.85%6.90%157.33%-26.47%793.78%-337.95%57.36%814.58%109.03%625.58%169.93%3.72%1.48%-26.36%2.87%289.98%4.12%134.34%370.27%-2.55%-5.85%2.97%16.36%-3.95%-2.12%308.47%1.55%-0.68%-1.68%-0.40%-0.92%1.12%5.98%0.08%0.10%4.11%7.08%2.64%6.44%10.84%9.80%5.49%
Net Income Growth (5y) 19.73%-103.62%21.67%-55.18%224.53%202.35%274.13%2.75%-15.11%1.40%-45.23%-15.06%6.23%3.39%4.95%66.98%6.95%279.39%-67.03%55.34%275.55%57.45%240.32%97.87%-0.28%-3.63%2.62%3.71%124.05%0.64%65.02%149.77%-0.88%0.45%3.38%9.30%-1.79%-1.09%131.37%2.03%1.41%2.34%0.37%2.39%7.08%10.16%4.89%
Net Income (QoQ) 0.00%0.00%-33.33%50.00%-50.00%133.33%72,800.00%-15.23%7.77%-101.95%4,738.46%-6.47%12.41%-5.36%-91.83%1,065.31%-99.82%-200.00%-12,800.00%99.22%-10,400.00%101.90%-1,900.00%2,088.89%5.03%-2.53%13.92%-101.56%5,592.31%-111.76%88.10%7,730.00%-1.83%2.00%-16.75%25.63%-1.63%-101.65%7,092.31%-18.04%8.19%13.28%11.72%-30.78%-11.47%33.44%20.14%-29.34%4.10%16.69%10.70%-23.32%4.93%17.75%9.98%-26.41%1.92%12.37%20.22%-20.50%13.27%2.76%23.44%-13.41%2.01%4.44%
Net Income towards Common Stockholders Growth (1y) 33.33%0.00%133.33%18,325.00%31,000.00%22,300.00%-1,400.00%-17.28%-8.74%-4.80%4,715.38%-91.87%1.24%-99.84%-100.17%-363.27%-100.18%-10,600.00%300.00%72.09%71,700.00%816.19%36,550.00%2,419.44%-101.82%-5.05%-111.46%-101.20%5,969.23%4.90%1,009.52%6,460.00%4.72%4.94%-101.70%42.92%-6.76%2.54%7,123.08%12.21%-5.23%-22.46%-8.65%-1.76%0.28%17.92%3.12%-4.99%3.11%3.93%4.88%4.20%0.00%-2.87%-7.32%1.31%9.45%21.64%11.24%14.23%24.41%12.04%13.87%
Net Income towards Common Stockholders Growth (3y) 474.89%497.52%486.75%142.44%560.00%32.64%-44.22%-29.60%-26.03%-29.22%29.14%-27.23%8.28%5.85%6.90%157.33%-26.47%793.78%-337.95%57.36%814.58%109.03%625.58%169.93%3.72%1.48%-26.36%2.87%289.98%4.12%134.34%370.27%-2.55%-5.85%2.97%16.36%-3.95%-2.12%308.47%1.55%-0.68%-1.68%-0.40%-0.92%1.12%5.98%0.08%0.10%4.11%7.08%2.64%6.44%10.84%9.80%5.49%
Net Income towards Common Stockholders Growth (5y) 19.73%-103.62%21.67%-55.18%224.53%202.35%274.13%2.75%-15.11%1.40%-45.23%-15.06%6.23%3.39%4.95%66.98%6.95%279.39%-67.03%55.34%275.55%57.45%240.32%97.87%-0.28%-3.63%2.62%3.71%124.05%0.64%65.02%149.77%-0.88%0.45%3.38%9.30%-1.79%-1.09%131.37%2.03%1.41%2.34%0.37%2.39%7.08%10.16%4.89%
Net Income towards Common Stockholders (QoQ) 0.00%0.00%-33.33%50.00%-50.00%133.33%72,800.00%-15.23%7.77%-101.95%4,738.46%-6.47%12.41%-5.36%-91.83%1,065.31%-99.82%-200.00%-12,800.00%99.22%-10,400.00%101.90%-1,900.00%2,088.89%5.03%-2.53%13.92%-101.56%5,592.31%-111.76%88.10%7,730.00%-1.83%2.00%-16.75%25.63%-1.63%-101.65%7,092.31%-18.04%8.19%13.28%11.72%-30.78%-11.47%33.44%20.14%-29.34%4.10%16.69%10.70%-23.32%4.93%17.75%9.98%-26.41%1.92%12.37%20.22%-20.50%13.27%2.76%23.44%-13.41%2.01%4.44%
Net Margin Growth (1y) 1.000.005.00853.00795.00849.00-18.00-188.00-48.00-45.00773.00-594.0027.00-799.00-758.00-225.00-773.00-142.004.00117.00921.001,095.00914.001,071.00-937.00-36.00-1027.00-1041.001,043.0057.001,118.00781.0035.00-120.00-1022.00107.00-256.00-12.00950.0071.003.00-169.00-51.009.00-53.00125.0015.00-31.0023.0034.005.00-11.00-38.00-101.00-113.00-53.006.0023.006.00-1.0069.0022.0024.00
Net Margin Growth (3y) 748.00804.00760.0070.00774.005.00-3.00-1008.00-794.00-986.0019.00-702.00176.00154.00161.00963.00-789.00917.00-108.00147.001,027.001,116.001,005.00811.00141.00-98.00-931.00-152.00822.00-75.001,045.00960.00-218.00-301.00-124.00188.00-306.00-56.00913.0049.00-27.00-10.00-31.00-33.00-68.0058.00-93.00-95.00-10.00-44.00-102.00-64.0036.00-56.00-84.00
Net Margin Growth (5y) 2.00-137.006.00-38.00922.00958.00916.00181.00-810.0073.00-93.00-672.00281.00176.00252.00704.00289.00854.00-13.001,036.00806.00984.00933.00990.00-113.00-279.00-33.00-72.00771.00-119.001,009.00938.00-248.00-142.00-104.00146.00-322.00-123.00805.00-15.00-60.00-88.00-139.00-86.006.00103.00-64.00
Net Margin (QoQ) 0.000.00-1.002.00-1.005.00846.00-55.0053.00-862.00676.0085.0056.00-44.00-691.00706.00-770.00-3.00-159.00159.00-139.00143.00-46.00963.0034.00-37.00111.00-1046.00936.00-1028.0097.001,038.00-50.0032.00-240.00292.00-205.00-870.00890.00-71.0039.0092.0011.00-140.00-132.00210.0072.00-202.0045.0099.0026.00-148.0056.0071.0010.00-175.00-6.0058.0070.00-117.0011.0041.0064.00-47.00-36.0043.00
Operating Income Growth (1y) 1.44%4.23%10.53%13.14%1.20%-3.65%3.31%-11.71%-7.43%2.21%-9.32%-307.37%-1.51%-0.93%6.19%146.90%3.19%-1.25%3.95%15.48%17.51%13.91%3.50%8.06%-10.03%-5.00%-1.84%-32.52%13.20%3.89%4.73%36.25%-3.63%1.97%6.77%9.72%0.60%0.18%7.14%7.48%-7.89%-23.49%-11.84%3.44%0.43%14.99%0.75%-8.28%-3.20%1.98%1.67%3.46%3.30%-1.64%-3.73%4.97%10.45%20.17%11.73%10.48%22.39%12.89%12.70%
Operating Income Growth (3y) -1.69%0.87%1.17%-59.68%-2.65%-0.82%-0.17%-4.95%-2.01%0.00%0.03%3.95%6.09%3.68%4.54%37.25%2.94%2.24%1.84%-5.57%6.17%3.98%2.09%-0.22%-0.62%0.22%3.16%0.29%3.15%2.00%6.21%17.12%-3.70%-7.88%0.28%6.85%-2.37%-4.12%-1.64%0.65%-3.61%-3.55%-3.35%-0.62%0.14%4.87%-0.47%-0.13%3.37%6.43%3.02%6.26%11.77%10.09%6.62%
Operating Income Growth (5y) -0.69%0.08%2.71%2.33%2.27%1.88%1.37%1.39%-0.11%1.59%0.34%-3.92%3.99%1.92%3.27%20.48%3.54%2.51%3.38%4.71%3.02%2.81%4.01%3.22%-1.88%-5.06%0.72%2.32%0.30%-1.36%1.25%8.80%-2.79%-1.73%0.65%2.97%-1.43%-2.43%-1.41%2.06%0.43%1.18%-0.58%2.63%6.31%9.37%4.42%
Operating Income (QoQ) 4.42%-7.51%8.81%-3.47%7.30%-1.93%11.39%-13.66%2.15%5.16%-4.81%-9.47%12.79%-6.70%-317.68%142.99%13.46%0.00%-3.85%-5.41%8.58%5.27%6.81%-3.75%5.26%-4.35%11.51%-19.86%11.15%-1.17%-23.35%34.45%2.01%-0.37%-0.28%-4.91%7.94%4.32%2.47%-12.81%7.50%11.56%2.80%-25.28%-10.71%28.54%20.62%-27.46%2.24%12.62%9.81%-23.44%7.71%12.27%11.75%-23.55%2.56%9.88%21.85%-19.57%11.58%2.16%20.49%-10.89%2.92%1.99%
Operating Margin Growth (1y) 89.0049.0074.0047.007.00-11.0065.00-212.00-57.0020.00-130.00-3645.009.002.00102.003,755.0059.0043.0046.00128.00116.00102.005.00144.00-83.00-50.0032.00-403.00170.0069.0077.00264.00-68.00-206.00-154.00-160.00-243.00-44.00-2.0040.00-27.00-241.00-109.0073.00-69.00140.00-8.00-81.00-32.0024.00-28.00-22.00-17.00-117.00-101.00-27.0016.0018.0012.00-37.0072.0035.0019.00
Operating Margin Growth (3y) 40.0058.008.00-3811.00-41.0011.0037.00-103.0012.0065.0018.00237.00185.00147.00153.004,027.0092.0094.0083.00-132.00203.00120.00114.005.0018.00-187.00-45.00-299.00-141.00-180.00-80.00144.00-338.00-490.00-266.00-47.00-339.00-144.00-119.0032.00-128.00-76.00-145.00-30.00-118.0047.00-137.00-130.00-34.00-75.00-117.00-85.0071.00-64.00-70.00
Operating Margin Growth (5y) 108.00103.00157.0072.00135.00156.0088.00169.0045.00117.0055.00-22.00271.00166.00262.003,888.00194.00-42.006.00-28.00-108.00-129.00-43.00-116.00-252.00-471.00-157.00-186.00-237.00-281.00-197.00136.00-439.00-326.00-302.00-150.00-388.00-237.00-248.00-17.00-129.00-176.00-234.00-93.00-30.00100.00-105.00
Operating Margin (QoQ) 72.00-34.0072.00-20.0031.00-10.0045.00-60.0013.0066.00-232.0096.0090.00-84.00-3748.003,751.0083.0016.00-94.0055.0067.0019.00-13.0043.0052.00-78.00126.00-184.0085.005.00-309.00389.00-15.0012.00-122.0057.00-153.0064.00-127.00-26.0046.00105.00-85.00-93.00-167.00236.0097.00-235.0041.0089.0024.00-186.0098.0036.0030.00-181.00-2.0052.00104.00-138.000.0047.0055.00-29.00-37.0031.00
Profit After Tax Growth (1y) 1.01%4.83%13.04%17.96%3.17%2.30%2.31%-17.28%-8.74%-4.80%-9.77%-461.36%1.24%0.95%8.67%128.64%4.38%0.94%6.75%18.11%20.13%16.41%5.32%13.30%-8.66%-5.05%-0.27%-30.54%16.67%4.90%4.51%9.66%4.72%4.94%13.09%42.92%-6.76%2.54%5.67%12.21%-5.23%-22.46%-8.65%-1.76%0.28%17.92%3.12%-4.99%3.11%3.93%4.88%4.20%0.00%-2.87%-7.32%1.31%9.45%21.64%11.24%14.23%24.41%12.04%13.87%
Profit After Tax Growth (3y) -1.66%0.69%1.43%-76.79%-1.58%-0.57%0.10%-5.05%-1.20%-1.01%1.53%6.92%8.28%5.85%6.90%33.57%4.63%3.71%3.89%-2.41%8.58%5.05%3.16%-4.79%3.72%1.48%5.63%2.87%4.44%4.12%7.69%20.70%-2.55%-5.85%2.97%16.36%-3.95%-2.12%-0.15%1.55%-0.68%-1.68%-0.40%-0.92%1.12%5.98%0.08%0.10%4.11%7.08%2.64%6.44%10.84%9.80%5.49%
Profit After Tax Growth (5y) 0.10%0.79%3.89%3.58%3.63%2.93%2.43%2.75%1.14%1.40%1.91%-0.77%6.23%3.39%4.95%18.04%6.95%4.20%5.79%7.81%4.56%4.53%5.58%6.72%-0.28%-3.63%2.62%3.71%1.60%0.64%3.30%10.42%-0.88%0.45%3.38%9.30%-1.79%-1.09%-0.66%2.03%1.41%2.34%0.37%2.39%7.08%10.16%4.89%
Profit After Tax (QoQ) 4.72%-7.41%7.48%-3.07%8.68%-0.15%12.15%-15.23%7.77%-0.15%-9.32%-6.47%12.41%-5.36%-463.17%126.20%12.08%1.88%-4.29%-4.49%8.39%7.74%5.89%-2.85%5.03%-2.53%13.92%-21.68%9.17%2.38%-20.66%31.55%-1.83%2.00%-16.75%25.63%-1.63%9.92%5.21%-18.04%8.19%13.28%11.72%-30.78%-11.47%33.44%20.14%-29.34%4.10%16.69%10.70%-23.32%4.93%17.75%9.98%-26.41%1.92%12.37%20.22%-20.50%13.27%2.76%23.44%-13.41%2.01%4.44%
Property, Plant & Equipment (Net) Growth (1y) -0.25%1.53%2.03%5.02%6.95%4.97%10.54%9.92%6.56%9.21%3.62%3.17%0.60%-1.29%-0.72%-1.28%-0.89%-2.49%0.06%1.44%4.12%4.63%3.33%2.23%0.32%-1.87%-0.47%0.46%1.15%3.55%22.05%22.62%13.11%14.75%-2.11%-0.64%12.49%11.91%15.40%15.32%13.97%12.19%8.77%6.83%6.22%7.07%6.70%7.12%8.92%7.65%8.54%8.05%5.05%5.54%5.53%5.17%4.34%4.34%4.46%4.40%
Property, Plant & Equipment (Net) Growth (3y) 4.37%5.19%5.33%5.55%4.87%4.18%4.42%2.96%2.74%0.45%0.33%0.82%0.25%0.61%0.88%0.79%1.16%0.04%0.96%1.38%1.85%2.06%7.87%7.99%4.70%5.25%5.95%6.97%8.78%9.96%11.30%12.00%13.19%12.94%7.11%6.97%10.84%10.37%10.23%9.69%9.65%8.95%8.00%7.33%6.72%6.75%6.92%6.77%6.08%5.84%6.16%5.86%
Property, Plant & Equipment (Net) Growth (5y) 3.09%2.94%2.71%3.12%3.16%2.92%3.13%3.04%2.45%2.38%1.15%0.73%1.06%0.68%0.66%4.52%4.75%3.44%3.53%4.22%4.89%6.10%6.43%7.24%7.61%8.03%7.92%8.34%8.56%9.27%9.82%9.86%9.96%10.90%10.68%7.31%7.22%9.27%8.84%8.94%8.44%7.64%7.33%6.79%6.31%
Property, Plant & Equipment (Net) (QoQ) 0.60%1.32%-2.13%0.00%2.39%1.82%0.74%1.84%0.49%7.22%0.18%-1.28%2.99%1.73%0.42%-0.18%1.46%-2.38%-0.15%0.21%-0.18%0.18%1.23%2.85%0.32%-1.06%0.15%0.93%-1.87%0.35%1.08%1.62%0.45%18.28%1.56%-6.27%1.91%0.91%3.08%6.12%1.39%4.06%3.01%4.87%-0.20%0.88%1.17%4.27%0.61%0.53%1.57%6.02%-0.56%1.36%1.11%3.08%-0.10%1.36%0.76%2.26%-0.09%1.47%0.70%
Return on Assets Growth (1y) 0.002.004.006.006.003.001.00-1.001.000.000.00-2.00-5.00-4.00-6.00-4.00-2.00-2.002.005.007.0010.006.003.00-2.00-7.00-3.00-3.002.006.004.003.00-2.00-3.00-3.00-2.002.002.001.001.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.001.001.00
Return on Assets Growth (3y) 7.005.005.004.002.00-1.00-4.00-7.00-7.00-6.00-4.00-1.000.004.002.004.003.001.005.005.007.009.007.003.00-2.00-4.00-2.00-2.002.005.003.002.000.00-2.00-2.00-1.002.001.001.001.000.000.000.000.000.000.000.000.000.000.001.001.001.00
Return on Assets Growth (5y) -1.000.002.004.007.007.003.001.00-1.00-4.00-1.00-1.000.003.003.004.003.004.006.006.008.007.005.002.000.00-3.00-1.00-1.002.005.002.002.000.00-2.00-2.00-1.002.001.001.001.000.000.000.001.001.00
Return on Assets (QoQ) 0.000.000.000.002.002.002.000.00-1.000.000.002.00-2.000.00-2.00-2.00-1.00-2.000.000.000.002.003.002.003.00-2.000.00-3.00-3.002.000.002.002.000.00-1.00-2.001.000.000.002.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 0.001.001.000.00-1.00-2.00-3.00-2.00-1.00-13.00-12.00-13.00-12.0013.0013.0014.0015.002.002.002.002.003.003.002.00-1.00-2.00-2.00-2.00-2.000.001.00-3.00-5.00-5.00-6.00-2.001.000.000.00-3.00-3.00-2.00-2.000.000.00-1.000.000.000.000.000.000.00-1.000.000.001.002.001.002.001.001.00
Return on Capital Employed Growth (3y) -3.00-15.00-14.00-14.00-15.00-3.00-2.000.001.001.003.003.005.0018.0018.0018.0017.003.003.002.000.001.002.00-3.00-7.00-7.00-7.00-6.00-5.00-5.00-6.00-8.00-7.00-7.00-8.00-4.00-2.00-3.00-3.00-3.00-3.00-2.00-2.000.00-1.00-1.000.000.001.001.002.002.002.00
Return on Capital Employed Growth (5y) 0.000.001.002.003.002.003.003.003.003.004.003.003.0016.0017.0013.0010.00-2.00-3.00-3.00-4.00-4.00-5.00-8.00-9.00-9.00-10.00-9.00-9.00-8.00-8.00-8.00-7.00-8.00-8.00-5.00-2.00-3.00-3.00-3.00-2.00-2.000.002.002.00
Return on Capital Employed (QoQ) 0.00-1.000.001.001.00-1.000.00-1.00-1.00-1.001.000.00-13.000.000.000.0012.001.001.001.00-1.001.001.001.000.000.000.00-1.00-1.000.000.00-1.001.001.00-4.00-3.000.000.001.000.00-1.00-1.00-2.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.000.001.000.000.00
Return on Equity Growth (1y) 0.005.0010.0015.0015.009.004.00-1.003.000.003.00-3.00-12.00-11.00-17.00-12.00-7.00-4.006.0014.0021.0030.0017.009.00-6.00-23.00-9.00-9.007.0020.0012.0012.00-2.00-5.00-5.00-6.008.005.005.005.00-3.00-4.00-5.00-3.00-1.00-1.00-2.00-3.00-2.00-1.000.00-1.00-2.00-3.00-2.00-1.00-1.001.002.002.001.00
Return on Equity Growth (3y) 17.0015.0016.0011.005.00-2.00-11.00-16.00-16.00-15.00-8.000.002.0014.006.0011.008.002.0014.0015.0022.0026.0020.0013.00-2.00-9.00-2.00-2.0012.0020.0012.0011.002.00-4.00-5.00-4.003.000.00-2.00-1.00-6.00-7.00-7.00-7.00-6.00-5.00-5.00-5.00-5.00-3.000.00-1.00-2.00
Return on Equity Growth (5y) -2.00-1.005.0013.0020.0023.0012.007.00-1.00-8.000.000.003.0011.009.0015.0013.0017.0021.0021.0027.0026.0020.0012.003.00-8.00-2.000.008.0014.005.006.00-1.00-7.00-7.00-8.00-1.00-4.00-4.00-3.00-9.00-9.00-7.00-6.00-5.00
Return on Equity (QoQ) 0.000.000.000.005.005.005.000.00-1.00-1.000.004.00-3.002.00-6.00-5.00-2.00-4.00-1.000.001.006.008.007.009.00-6.00-1.00-8.00-8.008.000.007.005.000.000.00-7.002.000.000.006.000.000.00-1.00-2.00-1.000.001.000.00-2.00-1.000.000.000.00-1.00-1.00-1.00-1.000.000.000.001.001.000.000.00
Return on Invested Capital Growth (1y) -4.00-1.00-1.00-3.000.003.003.002.00-1.002.005.007.007.006.001.00-4.00-6.00-6.00-2.00-2.00-2.000.001.00-4.00-6.00-5.00-2.007.008.003.00-2.00-3.00-1.00-2.00-2.000.001.000.000.00-1.00-2.000.000.00-1.00-1.000.00-1.00-1.00-2.000.001.001.002.00
Return on Invested Capital Growth (3y) -5.000.00-1.003.002.00-1.002.008.0010.003.004.001.000.000.000.00-10.00-14.00-10.00-4.001.000.00-2.00-3.000.000.00-4.00-6.004.007.001.00-4.00-4.00-2.00-3.00-3.00-2.00-2.00-1.00-1.00-3.00-4.00-1.001.00-1.000.00
Return on Invested Capital Growth (5y) -2.001.004.007.009.008.006.006.003.000.001.002.002.00-2.003.004.001.00-2.00-4.00-6.00-7.00-10.00-7.00-2.00-1.00-4.00-6.00-1.00-1.00-5.00-6.002.005.000.00-5.00-6.00-5.00-3.00-2.00-2.00-2.00
Return on Invested Capital (QoQ) -4.00-1.002.00-2.00-1.000.000.002.002.000.00-1.00-1.00-1.003.001.00-1.002.005.001.00-2.00-3.000.00-1.00-2.001.000.00-1.000.002.00-5.00-3.002.004.004.00-2.00-3.000.003.00-1.00-4.000.005.000.00-5.000.004.000.00-4.000.003.000.00-3.000.003.00-1.00-1.001.002.000.00
Return on Sales Growth (1y) -2.00-2.000.002.004.006.006.004.001.00-1.001.000.000.00-2.00-5.00-5.00-6.00-5.00-3.00-2.002.005.008.0010.005.003.00-2.00-8.00-3.00-3.003.007.005.005.00-1.00-3.00-3.00-3.002.002.002.002.000.00-1.00-1.000.000.000.000.000.000.000.000.000.00-1.00-1.00-1.000.000.000.000.000.000.00
Return on Sales Growth (3y) 4.004.007.006.006.004.002.00-1.00-5.00-7.00-7.00-6.00-4.00-1.00-1.004.001.003.003.001.005.005.008.0010.008.005.000.00-3.00-1.00-1.004.007.004.004.001.00-1.00-1.00-1.002.002.002.002.000.000.000.000.000.00-1.000.00-1.00-1.00-1.000.000.000.00
Return on Sales Growth (5y) -2.00-3.00-1.000.002.005.007.007.003.001.00-2.00-4.00-1.00-1.000.003.003.005.004.005.007.007.009.009.007.004.002.00-1.001.001.004.006.004.004.001.00-1.00-1.00-1.001.001.001.001.00-1.00-1.00-1.000.000.00
Return on Sales (QoQ) 0.00-2.000.000.000.000.002.002.002.000.000.000.000.002.00-1.000.00-2.00-2.00-1.00-2.000.000.000.002.003.002.003.00-2.000.00-3.00-3.003.000.003.002.000.000.00-3.000.000.000.002.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Revenue Growth (1y) -6.22%0.05%3.78%8.90%0.62%-2.78%-1.97%6.35%-2.81%0.55%1.03%-17.38%-2.31%-1.11%-2.51%6.48%-1.88%-4.60%0.21%3.91%7.14%5.46%3.14%-2.88%-3.96%-1.37%-4.22%-5.75%-0.47%-1.27%-1.01%8.14%1.26%19.69%19.97%25.38%22.91%4.02%7.33%3.81%-5.53%-3.05%-3.38%-2.71%7.32%-0.47%1.45%-1.80%0.03%-0.34%4.25%5.43%5.21%10.48%5.97%7.53%8.60%17.97%10.41%14.31%13.90%8.89%10.59%
Revenue Growth (3y) -2.84%-0.74%0.92%-1.46%-1.51%-1.12%-1.16%-2.19%-2.33%-1.74%-0.43%-2.95%0.89%-0.17%0.25%2.43%0.32%-0.26%-0.34%-1.66%0.80%0.89%-0.74%-0.34%-1.08%5.24%4.39%8.52%7.40%7.12%8.43%12.07%5.55%6.47%7.55%8.19%7.61%0.12%1.71%-0.28%0.47%-1.29%0.73%0.24%4.14%3.10%3.88%3.64%4.55%9.11%6.85%9.03%9.18%12.38%8.97%
Revenue Growth (5y) -2.54%-1.60%0.08%1.15%0.09%-0.55%-0.04%-1.14%-0.84%-0.27%-0.50%-3.50%-0.37%-0.63%-0.91%1.84%0.35%3.24%3.29%5.22%4.97%5.04%4.72%5.20%2.36%3.28%3.36%5.23%4.66%3.47%4.56%6.10%4.77%3.67%5.64%5.56%5.57%2.02%3.06%2.37%2.99%4.62%3.64%4.36%6.92%7.08%6.48%
Revenue (QoQ) -1.98%-4.70%2.32%-1.87%4.57%-1.15%7.36%-9.34%1.04%-0.33%16.48%-17.14%4.53%0.15%-4.75%-2.02%5.81%-1.26%4.03%-9.72%2.88%3.71%7.88%-6.91%1.26%1.42%1.59%-7.94%3.99%-1.51%-0.04%-2.78%3.14%-1.24%9.20%-8.96%21.91%-1.00%14.12%-10.76%3.17%2.16%10.37%-18.79%5.89%1.80%11.13%-10.42%-1.80%3.77%7.57%-8.74%-2.16%8.55%8.78%-8.94%2.74%4.13%10.38%-8.03%11.60%-2.55%14.28%-8.36%6.69%-1.03%
Share-based Compensation Growth (1y) 3.57%-3.33%3.45%0.00%10.34%10.34%6.67%6.67%9.38%6.25%9.38%-68.75%-11.43%-11.76%-17.14%200.00%-12.90%23.33%3.45%13.33%48.15%-16.22%-56.67%-58.82%-32.50%-22.58%92.31%35.71%-14.81%20.83%64.00%57.89%26.09%44.83%-4.88%0.00%37.93%-23.81%-20.51%0.00%-25.00%-3.13%-3.23%23.33%33.33%3.23%-20.00%-18.92%140.00%-25.00%-16.67%-16.67%-60.42%104.17%145.00%80.00%-10.53%8.16%2.04%2.22%0.00%3.77%14.00%
Share-based Compensation Growth (3y) 7.72%4.26%6.47%-30.66%2.25%1.14%-1.12%0.00%-5.51%4.96%-2.13%2.04%4.55%-3.03%-28.12%11.87%-4.50%-7.17%-4.83%-14.12%-5.20%-7.80%10.97%-4.09%-10.16%10.65%44.22%28.92%14.00%10.06%7.43%16.45%9.26%2.25%-9.89%7.24%11.32%-8.67%-14.94%0.00%33.89%-9.14%-13.59%-5.90%8.20%16.49%17.77%6.74%-5.27%18.32%27.72%15.31%-29.25%31.84%41.78%
Share-based Compensation Growth (5y) -0.72%4.28%0.68%2.53%6.64%1.34%-15.40%-14.14%-3.34%-5.59%-4.82%-9.90%-8.05%-3.13%3.22%24.57%-1.32%6.96%6.10%0.00%8.18%-2.86%0.66%-2.47%-5.59%0.00%18.20%21.45%8.18%5.92%-0.81%9.57%33.08%-3.71%-13.37%-3.58%5.55%3.13%4.67%8.45%-3.20%10.62%10.03%8.92%2.53%12.15%13.70%
Share-based Compensation (QoQ) 7.14%-3.33%3.45%-3.33%0.00%3.45%0.00%6.67%0.00%0.00%0.00%9.38%-2.86%2.94%-71.43%210.00%-3.23%-3.33%3.45%-10.00%37.04%-18.92%13.33%17.65%-22.50%-58.06%7.69%92.86%-11.11%4.17%-24.00%21.05%26.09%41.38%-26.83%-3.33%44.83%-7.14%-23.08%33.33%-20.00%-3.13%-3.23%0.00%3.33%-3.23%23.33%8.11%-20.00%-25.00%25.00%220.00%-75.00%-16.67%25.00%52.00%28.95%0.00%-8.16%-24.44%55.88%-5.66%-8.00%-26.09%61.76%3.64%
Shareholder's Equity Growth (1y) 16.71%15.91%7.19%8.59%8.46%0.27%-0.63%-0.17%-1.89%4.79%-13.92%-16.40%-13.95%-11.68%27.31%18.20%11.59%3.21%-18.43%-15.85%-14.05%-17.49%-11.74%-11.53%-6.18%1.23%-1.33%3.84%3.53%6.42%11.01%11.25%9.51%10.30%5.90%3.91%7.36%5.94%15.43%7.90%7.87%8.90%12.04%16.21%10.30%6.83%12.64%17.43%13.45%12.28%5.25%5.96%12.06%13.06%14.71%12.17%13.13%15.11%3.59%3.81%7.01%6.36%
Shareholder's Equity Growth (3y) 7.49%6.79%-2.85%-3.23%-2.89%-2.46%2.88%-0.45%-1.97%-1.51%-3.67%-5.96%-6.20%-9.06%-2.86%-4.17%-3.46%-4.83%-10.77%-8.22%-5.84%-3.85%-1.12%0.73%2.08%5.92%5.07%6.28%6.77%7.54%10.71%7.64%8.24%8.37%11.05%9.22%8.50%7.22%13.36%13.77%10.51%9.31%9.93%13.08%11.93%10.69%10.79%11.75%12.88%13.48%7.74%7.25%10.70%11.45%
Shareholder's Equity Growth (5y) 3.58%2.11%-0.98%-2.05%-2.56%-4.60%-4.75%-5.99%-5.35%-4.42%-4.88%-5.24%-4.33%-4.12%0.08%0.33%0.40%0.24%-3.54%-2.22%-0.37%0.76%3.39%2.76%4.26%6.51%8.45%8.52%7.69%7.67%11.36%11.22%9.68%8.83%10.18%10.14%10.18%9.37%11.95%11.84%11.34%11.20%9.56%10.98%11.17%10.67%
Shareholder's Equity (QoQ) 6.52%6.02%2.87%0.47%5.79%-1.96%4.21%0.35%-2.20%-2.84%4.70%-1.39%4.46%-20.19%1.69%1.50%7.22%15.04%-5.59%-4.17%-0.83%-9.08%-2.61%-2.12%-4.81%-2.74%-2.38%3.80%2.71%-5.20%2.74%3.49%5.59%-1.12%2.96%1.87%6.34%-5.06%1.02%5.26%4.94%3.44%-5.57%5.23%5.95%6.42%-2.05%-0.12%2.61%12.21%2.11%-3.51%1.55%5.20%2.80%2.05%2.46%6.72%0.52%2.92%4.25%-3.96%0.73%6.10%3.62%
Tax Rate Growth (1y) -30.00-42.00-49.00-191.00-44.00-56.008.00370.0028.00113.0033.00-60.0045.0038.00-57.00-197.00-175.00-158.00-109.00-104.00-147.00-298.00-75.00-17.00-118.00-435.00-383.00-153.00-85.001,476.00-768.00-845.00-1007.00-1721.00181.00-96.0070.00-372.00-183.00-398.00-151.00-54.00-53.00231.0055.0046.00-220.0066.00-93.00218.00303.00-98.00130.001.0041.0095.0088.00-201.00-29.0072.0023.00
Tax Rate Growth (3y) -46.0015.00-8.00-76.00102.0079.0094.00-90.00-39.00-104.00-434.00-226.00-256.00-283.00-241.00-318.00-440.00-890.00-567.00-274.00-350.00743.00-1227.00-1015.00-1210.00-680.00-971.00-1095.00-1022.00-617.00-771.00-1339.00-1088.00-2146.00-56.00-262.00-27.00-380.00-456.00-100.00-190.00210.0030.00200.0092.00265.00125.0063.00125.0018.00315.0069.00241.00
Tax Rate Growth (5y) -163.00-137.00-144.00-254.00-243.00-199.00-242.00-361.00-274.00-160.00-369.00-1166.00-685.00-426.00-487.00-1393.00-1316.00-1532.00-1135.00-1155.00-1216.00-1287.00-1349.00-1229.00-1509.00-1292.00-1105.00-1208.00-1261.00-1119.00-625.00-1044.00-1041.00-1127.00-1882.0027.00-294.0010.00-161.00-112.00-103.0028.0010.0042.00366.00202.00
Tax Rate (QoQ) -23.00-98.00146.00-55.00-35.00-105.004.0092.00-47.00-41.00366.00-251.0038.00-121.00143.00-127.0019.00-92.003.00-105.0036.00-44.008.00-148.00-114.00179.0067.00-250.00-431.00231.00297.00-181.001,130.00-2013.00220.00-343.00416.00-112.00-57.00-177.00-26.0077.00-272.0069.0072.0077.0013.00-107.0063.00-188.00299.00-267.00374.00-104.00-102.00-39.00245.00-63.00-49.00-46.00-44.00108.0053.00-95.00
Total Debt Growth (1y) -1.35%-17.08%-17.11%-17.09%-17.63%28.87%22.70%22.01%23.64%-4.94%-0.53%0.05%-0.66%-0.43%0.00%0.03%0.08%0.08%-0.41%-12.78%-12.71%-12.73%-12.69%-0.32%0.67%13.86%14.39%14.38%15.77%25.63%2.42%66.60%258.92%167.94%211.83%109.11%-2.40%4.35%-3.92%32.85%4.71%-2.04%8.95%-26.76%-1.95%2.21%-11.56%-12.78%-19.65%-15.93%-8.69%-8.65%-15.14%-19.46%-11.77%-11.84%-5.06%0.13%-5.39%3.78%-5.93%-13.52%
Total Debt Growth (3y) 0.15%0.52%0.39%0.40%0.39%6.84%6.87%6.88%7.12%-1.79%-0.31%-4.43%-4.62%-4.55%-4.55%-4.55%-4.19%-0.19%-0.18%-0.19%0.58%7.67%0.76%23.84%61.13%56.50%54.01%58.54%59.47%52.01%45.31%66.65%54.22%39.92%48.34%26.71%0.07%1.47%-2.54%-5.33%-6.21%-5.58%-4.18%-16.44%-12.56%-11.54%-10.68%-11.11%-13.49%-12.15%-8.65%-5.80%-8.83%-11.32%
Total Debt Growth (5y) -0.03%0.24%0.15%-2.46%-2.44%1.27%1.19%1.20%1.55%-1.21%-0.21%-0.10%0.23%4.46%0.37%10.63%29.59%27.33%26.01%28.21%28.94%28.40%25.10%39.47%33.72%31.41%30.77%31.13%33.01%28.60%24.21%24.21%23.64%18.67%21.39%10.14%-7.34%-6.69%-5.70%-7.33%-7.85%-7.45%-5.99%-11.80%-9.80%-9.73%
Total Debt (QoQ) -1.30%0.00%-0.03%-0.03%-17.04%-0.03%0.00%-0.69%29.80%-4.82%-0.56%0.64%-0.20%-0.41%0.03%-0.08%0.03%0.03%0.05%-0.03%0.03%-0.46%-12.38%0.06%0.00%-0.41%0.03%1.06%13.10%0.05%0.03%2.29%22.72%-18.44%62.71%120.37%-8.38%-5.08%9.11%2.86%-2.05%-12.60%50.86%-18.93%-8.35%-2.80%1.41%8.54%-4.46%-15.90%0.01%-0.01%-0.03%-8.66%0.06%-7.11%-5.13%0.06%-0.02%0.02%0.06%-5.45%9.67%-9.33%-8.01%