|
Revenue
|
31.98B | 32.47B | 32.68B | 30.99B | 30.93B | 30.85B | 31.78B | 30.56B | 30.97B | 36.19B | 39.35B | 37.92B | 38.47B | 39.41B | 42.27B | 47.72B |
|
Cost of Revenue
|
17.81B | 17.36B | 17.23B | 15.83B | 15.06B | 15.34B | 15.99B | 24.90B | 24.73B | 15.93B | 18.61B | 18.19B | 18.52B | 18.98B | 20.59B | 24.33B |
|
Gross Profit
|
14.17B | 15.11B | 15.45B | 15.16B | 15.87B | 15.52B | 15.79B | 5.67B | 6.24B | 20.27B | 20.74B | 19.73B | 19.95B | 20.43B | 21.68B | 23.38B |
|
Selling, General & Administrative
|
1.95B | 1.96B | 2.03B | 2.22B | 2.04B | 1.98B | 1.94B | 1.92B | 2.01B | 2.26B | 2.42B | 2.19B | 2.25B | 2.41B | 2.43B | 2.57B |
|
Other Operating Expenses
|
26.35B | 26.56B | 26.82B | 28.01B | 25.20B | 24.98B | 25.55B | 24.90B | 24.73B | 29.54B | 32.36B | 31.60B | 32.06B | 32.78B | 35.60B | 40.35B |
|
Operating Expenses
|
28.31B | 28.52B | 28.85B | 30.23B | 27.24B | 26.96B | 27.49B | 26.82B | 26.74B | 31.80B | 34.78B | 33.79B | 34.31B | 35.20B | 38.03B | 42.92B |
|
Operating Income
|
3.67B | 3.94B | 3.83B | 0.77B | 3.69B | 3.89B | 4.29B | 3.74B | 4.24B | 4.39B | 4.57B | 4.13B | 4.16B | 4.21B | 4.25B | 4.80B |
|
EBIT
|
3.67B | 3.94B | 3.83B | 0.77B | 3.69B | 3.89B | 4.29B | 3.74B | 4.24B | 4.39B | 4.57B | 4.13B | 4.16B | 4.21B | 4.25B | 4.80B |
|
Interest & Investment Income
|
0.01B | 0.01B | 0.01B | | | | | | | | | | | | | |
|
Other Non Operating Income
|
-0.00B | 0.00B | 0.03B | -0.14B | 0.01B | -0.00B | 0.01B | 0.00B | -0.06B | 0.05B | 0.09B | 0.08B | 0.13B | 0.19B | 0.08B | 0.07B |
|
Non Operating Income
|
-0.00B | 0.00B | 0.03B | -0.14B | 0.01B | -0.00B | 0.01B | 0.00B | -0.06B | 0.05B | 0.09B | 0.08B | 0.13B | 0.19B | 0.08B | 0.07B |
|
EBT
|
3.51B | 3.79B | 3.72B | 0.47B | 3.61B | 3.80B | 4.22B | 3.66B | 4.08B | 4.08B | 4.20B | 3.74B | 3.87B | 4.04B | 3.98B | 4.54B |
|
Tax Provisions
|
1.11B | 1.16B | 1.17B | 0.85B | 1.12B | 1.13B | 1.18B | 0.98B | 1.17B | 0.73B | 0.72B | 0.57B | 0.62B | 0.65B | 0.67B | 0.76B |
|
Profit After Tax
|
2.41B | 2.63B | 2.55B | -0.38B | 2.49B | 2.67B | 3.04B | 2.68B | 2.91B | 3.36B | 3.48B | 3.17B | 3.26B | 3.39B | 3.31B | 3.78B |
|
Income from Continuing Operations
|
2.41B | 2.63B | 2.55B | -0.38B | 2.49B | 2.67B | 3.04B | 2.68B | 2.91B | 3.36B | 3.48B | 3.17B | 3.26B | 3.39B | 3.31B | 3.78B |
|
Consolidated Net Income
|
-0.01B | -0.00B | -0.03B | 0.05B | -0.13B | -0.14B | 3.04B | -0.11B | 2.91B | -0.01B | 3.48B | 3.17B | 3.26B | 3.39B | 3.31B | 3.78B |
|
Income towards Parent Company
|
-0.01B | -0.00B | -0.03B | 0.05B | -0.13B | -0.14B | 3.04B | -0.11B | 2.91B | -0.01B | 3.48B | 3.17B | 3.26B | 3.39B | 3.31B | 3.78B |
|
Net Income towards Common Stockholders
|
-0.01B | -0.00B | -0.03B | 0.05B | -0.13B | -0.14B | 3.04B | -0.11B | 2.91B | -0.01B | 3.48B | 3.17B | 3.26B | 3.39B | 3.31B | 3.78B |
|
EPS (Basic)
|
6.24 | 6.89 | 7.01 | -1.08 | 7.09 | 7.97 | 9.45 | 8.79 | 9.73 | 11.37 | 12.09 | 11.04 | 11.61 | 12.31 | 12.14 | 13.81 |
|
EPS (Weighted Average and Diluted)
|
6.20 | 6.82 | 6.94 | -1.08 | 7.03 | 7.83 | 9.29 | 8.64 | 9.56 | 11.22 | 11.98 | 11.00 | 11.55 | 12.19 | 12.02 | 13.63 |
|
Shares Outstanding (Weighted Average)
|
0.39B | 0.38B | 0.36B | 0.35B | 0.35B | 0.33B | 0.32B | 0.30B | 0.30B | 0.30B | 0.29B | 0.29B | 0.28B | 0.27B | 0.27B | 0.27B |
|
EBITDA
|
3.67B | 3.94B | 3.83B | 0.77B | 3.69B | 3.89B | 4.29B | 3.74B | 4.24B | 4.39B | 4.57B | 4.13B | 4.16B | 4.21B | 4.25B | 4.80B |
|
Interest Expenses
|
0.17B | 0.17B | 0.15B | | | | | | | | | | | | | |
|
Tax Rate
|
31.48% | 30.66% | 31.36% | | 31.15% | 29.69% | 28.04% | 26.72% | 28.57% | 17.80% | 17.09% | 15.28% | 15.90% | 16.01% | 16.79% | 16.70% |