|
Gross Margin
|
43.25% | 44.23% | 45.33% | 44.45% | 18.12% | 18.05% | 18.06% | 125.49% | 48.59% | 18.45% | 18.97% | 120.97% | 18.41% | 50.32% | 49.43% | 45.51% | 52.08% | 51.43% | 52.17% | 49.22% | 52.32% | 51.34% | 50.12% | 47.76% | 50.94% | 48.86% | 49.50% | 49.53% | 51.38% | 49.97% | 51.03% | -77.97% | 53.80% | 53.13% | 20.66% | 19.29% | 20.50% | 18.51% | 18.55% | 147.76% | 54.27% | 54.56% | 52.46% | 49.93% | 54.44% | 50.27% | 52.72% | 50.96% | 52.73% | 53.81% | 52.42% | 48.75% | 54.09% | 54.63% | 50.83% | 48.44% | 53.03% | 51.59% | 51.30% | 49.55% | 51.64% | 48.84% | 50.65% | 45.58% | 49.76% | 47.68% | 47.41% |
|
EBT Margin
|
10.52% | 11.20% | 10.73% | 11.51% | 11.28% | 11.66% | 11.58% | 12.13% | 11.49% | 12.17% | 12.12% | 9.96% | 10.83% | 11.71% | 10.88% | -28.30% | 11.13% | 12.04% | 12.19% | 11.25% | 11.74% | 12.38% | 12.63% | 12.50% | 12.96% | 13.46% | 12.67% | 13.99% | 12.20% | 12.93% | 12.98% | 9.73% | 13.57% | 13.45% | 13.55% | 12.18% | 12.74% | 10.56% | 11.25% | 10.91% | 9.88% | 10.29% | 11.17% | 11.27% | 9.69% | 7.85% | 10.37% | 11.31% | 9.00% | 9.56% | 10.61% | 11.00% | 9.04% | 10.04% | 10.56% | 11.16% | 8.91% | 8.73% | 9.37% | 10.52% | 9.02% | 9.10% | 9.55% | 10.26% | 9.82% | 9.45% | 9.86% |
|
EBIT Margin
|
10.95% | 11.67% | 11.32% | 12.04% | 11.85% | 12.15% | 12.06% | 12.51% | 11.91% | 12.04% | 12.71% | 10.39% | 11.35% | 12.24% | 11.41% | -26.07% | 11.44% | 12.27% | 12.42% | 11.48% | 12.03% | 12.70% | 12.89% | 12.76% | 13.19% | 13.71% | 12.93% | 14.20% | 12.36% | 13.21% | 13.26% | 10.16% | 14.06% | 13.90% | 14.02% | 12.81% | 13.38% | 11.84% | 12.48% | 11.21% | 10.95% | 11.41% | 12.46% | 11.60% | 10.68% | 9.00% | 11.37% | 12.34% | 9.99% | 10.40% | 11.29% | 11.52% | 9.67% | 10.64% | 11.01% | 11.31% | 9.49% | 9.48% | 10.00% | 11.04% | 9.65% | 9.65% | 10.12% | 10.67% | 10.37% | 10.01% | 10.31% |
|
EBITDA Margin
|
10.95% | 11.67% | 11.32% | 12.04% | 11.85% | 12.15% | 12.06% | 12.51% | 11.91% | 12.04% | 2.18% | 10.39% | 10.08% | 12.24% | 9.39% | -26.07% | 6.10% | 12.27% | 12.42% | 11.48% | 12.03% | 12.70% | 12.89% | 12.76% | 13.19% | 13.71% | 12.93% | 14.20% | 12.36% | 13.21% | 13.26% | 10.16% | 14.06% | 13.90% | 14.02% | 12.81% | 13.38% | 11.84% | 12.48% | 11.21% | 10.95% | 11.41% | 12.46% | 11.60% | 10.68% | 9.00% | 11.37% | 12.34% | 9.99% | 10.40% | 11.29% | 11.52% | 9.67% | 10.64% | 11.01% | 11.31% | 9.49% | 9.48% | 10.00% | 11.04% | 9.65% | 9.65% | 10.12% | 10.67% | 10.37% | 10.01% | 10.31% |
|
Operating Margin
|
10.95% | 11.67% | 11.32% | 12.04% | 11.85% | 12.15% | 12.06% | 12.51% | 11.91% | 12.04% | 12.71% | 10.39% | 11.35% | 12.24% | 11.41% | -26.07% | 11.44% | 12.27% | 12.42% | 11.48% | 12.03% | 12.70% | 12.89% | 12.76% | 13.19% | 13.71% | 12.93% | 14.20% | 12.36% | 13.21% | 13.26% | 10.16% | 14.06% | 13.90% | 14.02% | 12.81% | 13.38% | 11.84% | 12.48% | 11.21% | 10.95% | 11.41% | 12.46% | 11.60% | 10.68% | 9.00% | 11.37% | 12.34% | 9.99% | 10.40% | 11.29% | 11.52% | 9.67% | 10.64% | 11.01% | 11.31% | 9.49% | 9.48% | 10.00% | 11.04% | 9.65% | 9.65% | 10.12% | 10.67% | 10.37% | 10.01% | 10.31% |
|
Net Margin
|
-0.04% | -0.04% | -0.04% | -0.05% | -0.03% | -0.04% | 0.01% | 8.48% | 7.93% | 8.45% | -0.17% | 6.59% | 7.44% | 8.00% | 7.56% | 0.65% | 7.71% | 0.01% | -0.01% | -1.60% | -0.01% | -1.40% | 0.03% | -0.43% | 9.20% | 9.54% | 9.17% | 10.28% | -0.17% | 9.18% | -1.10% | -0.13% | 10.25% | 9.76% | 10.08% | 7.68% | 10.60% | 8.56% | -0.14% | 8.76% | 8.04% | 8.44% | 9.35% | 9.47% | 8.07% | 6.75% | 8.84% | 9.56% | 7.54% | 7.99% | 8.99% | 9.25% | 7.77% | 8.34% | 9.04% | 9.14% | 7.39% | 7.33% | 7.91% | 8.61% | 7.45% | 7.56% | 7.97% | 8.61% | 8.13% | 7.78% | 8.20% |
|
FCF Margin
|
0.88% | 6.42% | 6.65% | 17.27% | 1.94% | 5.11% | 9.79% | 14.74% | 3.42% | 8.38% | 0.20% | 20.08% | 4.60% | 8.56% | 7.49% | 7.26% | 5.79% | 6.29% | 4.71% | 17.26% | 4.61% | 10.66% | 30.05% | -1.84% | 8.31% | 7.56% | 8.34% | 1.58% | 5.55% | 4.17% | 5.08% | 8.40% | 6.33% | 5.03% | 9.92% | 22.22% | -7.96% | 6.66% | 6.84% | 17.58% | -10.54% | 1.15% | 8.68% | 18.69% | -9.73% | 6.71% | 9.57% | 21.15% | -1.40% | 10.23% | 13.33% | 12.60% | 19.45% | 4.73% | 10.31% | 1.61% | 13.17% | 5.11% | 10.35% | 7.64% | -4.07% | 5.12% | 10.41% | 13.53% | -2.37% | 10.74% | 14.70% |
|
Inventory Average
|
| | 2.12B | 2.12B | 2.06B | 1.98B | 1.98B | 2.07B | 2.22B | 2.33B | 2.44B | 2.41B | 2.54B | 2.71B | 2.65B | 2.72B | 2.82B | 2.90B | 2.96B | 2.94B | 2.93B | 3.07B | 3.15B | 3.18B | 3.31B | 3.38B | 3.30B | 3.30B | 3.44B | 3.51B | 3.59B | 4.39B | 5.47B | 5.83B | 5.81B | 5.54B | 5.42B | 5.72B | 6.07B | 6.11B | 6.08B | 6.33B | 6.53B | 6.44B | 6.58B | 6.76B | 6.53B | 6.07B | 5.72B | 5.75B | 5.73B | 5.50B | 5.44B | 5.85B | 6.21B | 6.29B | 6.66B | 7.32B | 7.96B | 8.43B | 9.08B | 9.64B | 9.91B | 9.93B | 9.77B | 9.85B | 9.85B |
|
Assets Average
|
| | 29.32B | 30.43B | 31.07B | 30.97B | 31.18B | 32.01B | 32.82B | 33.23B | 33.38B | 34.15B | 35.10B | 35.26B | 35.35B | 34.91B | 34.46B | 34.67B | 35.10B | 35.47B | 34.93B | 34.36B | 34.82B | 35.32B | 34.86B | 34.02B | 33.32B | 32.76B | 32.12B | 31.74B | 32.22B | 32.92B | 33.19B | 33.50B | 34.35B | 34.98B | 36.13B | 42.19B | 47.06B | 46.42B | 46.68B | 47.77B | 48.43B | 49.07B | 51.53B | 51.97B | 50.24B | 50.78B | 50.64B | 50.57B | 51.28B | 50.72B | 50.47B | 50.68B | 50.80B | 51.35B | 51.84B | 52.33B | 53.04B | 54.17B | 55.34B | 55.88B | 55.88B | 55.88B | 56.23B | 56.73B | 57.24B |
|
Equity Average
|
| | 11.36B | 12.07B | 12.60B | 12.81B | 13.21B | 13.45B | 13.60B | 13.90B | 13.77B | 13.43B | 13.54B | 13.76B | 13.97B | 12.83B | 11.49B | 11.67B | 12.18B | 13.55B | 14.10B | 13.40B | 13.06B | 12.42B | 11.67B | 11.40B | 11.01B | 10.59B | 10.32B | 10.39B | 10.72B | 10.58B | 10.44B | 10.77B | 11.26B | 11.50B | 11.60B | 11.88B | 12.37B | 12.43B | 12.17B | 12.56B | 13.20B | 13.75B | 13.59B | 13.54B | 14.30B | 15.19B | 15.50B | 15.33B | 15.52B | 16.68B | 17.83B | 17.70B | 17.52B | 18.11B | 18.83B | 19.28B | 19.72B | 20.63B | 21.35B | 21.72B | 22.50B | 22.52B | 22.14B | 22.90B | 24.01B |
|
Invested Capital
|
| 11.06B | 12.42B | 16.29B | 13.48B | 13.54B | 16.79B | 16.52B | 17.08B | 17.11B | 13.84B | 13.26B | 13.86B | 14.69B | 15.27B | 15.30B | 11.58B | 11.76B | 12.61B | 18.41B | 14.19B | 13.62B | 13.51B | 15.74B | 11.52B | 11.28B | 11.23B | 13.84B | 13.59B | 14.02B | 14.75B | 14.19B | 14.47B | 14.93B | 16.45B | 15.47B | 14.27B | 26.39B | 25.95B | 24.63B | 14.33B | 17.84B | 18.17B | 25.98B | 18.25B | 18.01B | 18.11B | 28.78B | 18.53B | 18.14B | 17.90B | 29.25B | 19.02B | 19.14B | 19.90B | 29.16B | 20.34B | 19.99B | 19.96B | 30.64B | 21.92B | 24.04B | 24.98B | 30.89B | 24.57B | 24.78B | 25.44B |
|
Asset Utilization Ratio
|
| | 1.09 | 1.05 | 1.01 | 1.02 | 1.02 | 1.01 | 0.99 | 0.97 | 0.96 | 0.96 | 0.92 | 0.92 | 0.92 | 0.89 | 0.89 | 0.89 | 0.87 | 0.87 | 0.88 | 0.89 | 0.88 | 0.87 | 0.90 | 0.93 | 0.96 | 0.97 | 0.98 | 0.99 | 0.96 | 0.93 | 0.92 | 0.91 | 0.88 | 0.89 | 0.86 | 0.77 | 0.72 | 0.78 | 0.81 | 0.80 | 0.80 | 0.80 | 0.75 | 0.74 | 0.76 | 0.75 | 0.76 | 0.76 | 0.75 | 0.76 | 0.76 | 0.76 | 0.76 | 0.77 | 0.77 | 0.78 | 0.78 | 0.78 | 0.78 | 0.80 | 0.82 | 0.85 | 0.88 | 0.89 | 0.90 |
|
Interest Coverage Ratio
|
| 22.50 | 20.81 | 21.61 | 19.53 | 21.89 | 24.77 | 29.89 | 25.81 | 24.97 | 24.34 | 23.75 | 22.05 | 23.10 | 22.63 | | 36.83 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| 0.36 | 0.33 | 0.31 | 0.30 | 0.30 | 0.24 | 0.24 | 0.23 | 0.23 | 0.30 | 0.30 | 0.28 | 0.29 | 0.28 | 0.34 | 0.34 | 0.33 | 0.31 | 0.27 | 0.29 | 0.30 | 0.30 | 0.33 | 0.30 | 0.30 | 0.32 | 0.33 | 0.33 | 0.32 | 0.36 | 0.38 | 0.37 | 0.36 | 0.42 | 0.35 | 0.55 | 1.19 | 1.03 | 1.03 | 1.11 | 1.08 | 1.01 | 0.85 | 1.36 | 1.05 | 0.91 | 0.83 | 0.86 | 0.93 | 0.87 | 0.65 | 0.64 | 0.66 | 0.65 | 0.57 | 0.55 | 0.50 | 0.46 | 0.43 | 0.43 | 0.42 | 0.40 | 0.40 | 0.43 | 0.37 | 0.33 |
|
Debt Ratio
|
| 0.14 | 0.13 | 0.12 | 0.12 | 0.13 | 0.10 | 0.10 | 0.10 | 0.10 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.14 | 0.11 | 0.17 | 0.30 | 0.28 | 0.27 | 0.29 | 0.29 | 0.28 | 0.24 | 0.34 | 0.29 | 0.27 | 0.25 | 0.26 | 0.28 | 0.27 | 0.23 | 0.23 | 0.23 | 0.22 | 0.20 | 0.20 | 0.19 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.17 | 0.15 | 0.14 |
|
Equity Ratio
|
| 0.38 | 0.39 | 0.40 | 0.41 | 0.42 | 0.43 | 0.41 | 0.42 | 0.42 | 0.41 | 0.38 | 0.39 | 0.39 | 0.40 | 0.33 | 0.33 | 0.34 | 0.36 | 0.41 | 0.40 | 0.38 | 0.37 | 0.33 | 0.34 | 0.34 | 0.33 | 0.32 | 0.32 | 0.33 | 0.33 | 0.31 | 0.32 | 0.32 | 0.33 | 0.33 | 0.32 | 0.25 | 0.27 | 0.26 | 0.26 | 0.27 | 0.28 | 0.28 | 0.25 | 0.28 | 0.29 | 0.31 | 0.31 | 0.30 | 0.31 | 0.35 | 0.35 | 0.34 | 0.35 | 0.36 | 0.37 | 0.37 | 0.37 | 0.39 | 0.38 | 0.39 | 0.41 | 0.39 | 0.39 | 0.41 | 0.42 |
|
Times Interest Earned
|
| 22.50 | 20.81 | 21.61 | 19.53 | 21.89 | 24.77 | 29.89 | 25.81 | 24.97 | 24.34 | 23.75 | 22.05 | 23.10 | 22.63 | | 36.83 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
1.86 | 0.28 | 0.29 | 0.11 | 0.98 | 0.39 | 0.21 | 0.13 | 0.59 | 0.27 | 10.69 | 0.09 | 0.48 | 0.27 | 0.30 | 0.66 | | 0.40 | 0.54 | 0.14 | 0.59 | 0.27 | 0.09 | -1.32 | 0.32 | 0.38 | 0.33 | 1.70 | 0.52 | 0.72 | 0.59 | 0.36 | 0.49 | 0.66 | 0.34 | 0.14 | -0.42 | 0.45 | 0.44 | 0.16 | -0.27 | 2.68 | 0.35 | 0.17 | -0.35 | 0.51 | 0.35 | 0.14 | -2.40 | 0.36 | 0.26 | 0.26 | 0.18 | 0.80 | 0.34 | 2.15 | 0.27 | 0.69 | 0.33 | 0.37 | -0.83 | 0.63 | 0.32 | 0.22 | -1.32 | 0.29 | 0.21 |
|
Enterprise Value
|
15.34B | 19.08B | 22.88B | 24.04B | 28.03B | 20.79B | 21.92B | 24.19B | 26.37B | 26.04B | 19.04B | 21.00B | 23.55B | 21.25B | 20.45B | 21.16B | 21.18B | 23.91B | 26.82B | 28.35B | 32.56B | 36.45B | 37.59B | 41.22B | 39.95B | 43.03B | 41.53B | 40.64B | 39.27B | 41.30B | 45.06B | 50.24B | 54.51B | 57.91B | 58.84B | 57.76B | 61.26B | 53.51B | 59.64B | 45.59B | 48.12B | 51.82B | 51.89B | 50.12B | 32.34B | 39.60B | 38.16B | 39.88B | 49.95B | 50.28B | 52.27B | 56.61B | 64.44B | 59.94B | 55.69B | 66.88B | 60.59B | 57.82B | 58.93B | 68.95B | 76.36B | 78.20B | 80.37B | 70.75B | 71.50B | 76.51B | 86.34B |
|
Market Capitalization
|
16.47B | 20.69B | 24.29B | 26.30B | 30.05B | 22.64B | 23.76B | 26.80B | 28.85B | 28.20B | 20.58B | 23.65B | 26.18B | 23.79B | 23.33B | 24.46B | 24.92B | 27.67B | 30.89B | 33.65B | 36.86B | 40.29B | 42.69B | 45.61B | 44.36B | 47.06B | 44.90B | 43.42B | 41.18B | 43.20B | 47.37B | 52.58B | 56.67B | 59.76B | 61.56B | 60.75B | 65.59B | 55.37B | 60.65B | 46.56B | 48.79B | 52.52B | 52.86B | 51.02B | 37.67B | 41.90B | 39.66B | 42.71B | 51.77B | 53.28B | 55.41B | 58.21B | 67.34B | 62.17B | 58.19B | 68.12B | 62.63B | 59.02B | 60.33B | 70.86B | 77.40B | 79.60B | 82.47B | 72.45B | 72.75B | 78.03B | 88.86B |
|
Return on Sales
|
0.02% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.04% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.06% | 0.04% | 0.02% | 0.01% | 0.00% | -0.01% | -0.01% | 0.00% | 0.02% | 0.05% | 0.07% | 0.10% | 0.07% | 0.07% | 0.05% | 0.02% | 0.05% | 0.05% | 0.07% | 0.09% | 0.09% | 0.09% | 0.06% | 0.07% | 0.06% | 0.06% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% |
|
Return on Capital Employed
|
| | 0.19% | 0.18% | 0.17% | 0.18% | 0.18% | 0.19% | 0.18% | 0.18% | 0.17% | 0.17% | 0.16% | 0.16% | 0.16% | 0.03% | 0.03% | 0.03% | 0.03% | 0.16% | 0.17% | 0.18% | 0.19% | 0.18% | 0.19% | 0.20% | 0.21% | 0.21% | 0.21% | 0.21% | 0.20% | 0.19% | 0.19% | 0.20% | 0.19% | 0.19% | 0.20% | 0.16% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.14% | 0.14% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% |
|
Return on Invested Capital
|
| | 0.21% | 0.18% | 0.17% | 0.19% | 0.17% | 0.16% | 0.16% | 0.16% | 0.18% | 0.19% | 0.19% | 0.18% | 0.17% | | | | | 0.16% | 0.16% | 0.19% | 0.19% | 0.19% | 0.21% | 0.26% | 0.27% | 0.25% | 0.22% | 0.22% | 0.21% | 0.19% | 0.20% | 0.20% | 0.19% | 0.19% | 0.21% | 0.16% | 0.13% | 0.14% | 0.18% | 0.22% | 0.20% | 0.17% | 0.17% | 0.20% | 0.19% | 0.15% | 0.15% | 0.20% | 0.20% | 0.15% | 0.14% | 0.18% | 0.18% | 0.14% | 0.14% | 0.18% | 0.17% | 0.14% | 0.14% | 0.16% | 0.16% | 0.14% | 0.15% | 0.17% | 0.18% |
|
Return on Assets
|
| | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.04% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.07% | 0.05% | 0.05% | 0.04% | 0.02% | 0.01% | 0.00% | -0.01% | -0.01% | 0.00% | 0.02% | 0.04% | 0.06% | 0.09% | 0.07% | 0.07% | 0.05% | 0.02% | 0.04% | 0.04% | 0.07% | 0.08% | 0.08% | 0.07% | 0.05% | 0.05% | 0.05% | 0.05% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% |
|
Return on Equity
|
| | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.05% | 0.10% | 0.14% | 0.15% | 0.14% | 0.13% | 0.13% | 0.17% | 0.14% | 0.16% | 0.10% | 0.05% | 0.03% | -0.01% | -0.02% | -0.02% | -0.01% | 0.05% | 0.13% | 0.20% | 0.29% | 0.22% | 0.22% | 0.14% | 0.06% | 0.13% | 0.13% | 0.20% | 0.25% | 0.25% | 0.25% | 0.18% | 0.20% | 0.20% | 0.19% | 0.26% | 0.25% | 0.25% | 0.24% | 0.22% | 0.21% | 0.20% | 0.21% | 0.21% | 0.20% | 0.18% | 0.19% | 0.19% | 0.19% | 0.18% | 0.17% | 0.17% | 0.16% | 0.16% | 0.16% | 0.16% | 0.17% | 0.18% | 0.18% | 0.18% |