|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.31B | 3.34B | 3.35B | 3.38B | 3.33B | 3.31B | 3.31B | 3.42B | 3.47B | 3.52B | 3.56B | 3.67B | 3.70B | 3.76B | 3.87B | 3.88B | 3.99B | 4.13B | 4.18B | 4.25B |
|
Receivables - Doubtful (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.14B | 0.14B | 0.16B | 0.16B | 0.17B | 0.17B | 0.16B | 0.18B | 0.19B | 0.20B | 0.22B | 0.23B | 0.22B | 0.21B | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96B | 0.42B | 0.57B | 0.34B | 0.65B | 0.18B | 0.60B | 0.30B | 0.18B | 0.32B | 0.20B | 0.45B | 0.48B | 0.82B | 0.50B | 0.40B | 0.76B | 0.75B | 0.70B | 0.74B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.22B | 0.10B | 0.10B | 0.09B | 0.09B | 0.10B | 0.11B | 0.10B | 0.11B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.07B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.12B | 0.13B | 0.14B | 0.14B | 0.14B | 0.12B | 0.12B | 0.12B | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.15B | 0.15B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.19B | 0.20B | 0.21B | 0.35B | 0.23B | 0.22B | 0.22B | 0.20B | 0.10B | 0.11B | 0.10B | 0.11B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.06B | | | | 0.07B | | | | 0.07B | | | | 0.08B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.52B | 7.58B | 7.67B | 7.78B | 7.87B | 7.89B | 7.86B | 8.25B | 8.49B | 8.87B | 9.02B | 9.41B | 9.62B | 9.91B | 10.38B | 10.45B | 10.72B | 10.93B | 11.08B | 11.41B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.56B | 0.56B | 0.59B | 0.58B | 0.60B | 0.60B | 0.58B | 0.60B | 0.61B | 0.63B | 0.63B | 0.65B | 0.66B | 0.69B | 0.66B | 0.69B | 0.71B | 0.75B | 0.73B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.14B | 0.12B | 0.12B | 0.12B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.12B | 0.13B | 0.13B | 0.13B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.14B | 0.12B | 0.12B | 0.12B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.12B | 0.13B | 0.13B | 0.13B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.00B | 0.00B | 0.27B | 0.00B | 0.32B | 0.29B | 0.00B | 0.00B | 0.00B | 0.26B | 0.29B | 0.00B | 0.30B | 0.00B | 0.00B | 0.31B | 0.00B | 0.00B | 4.24B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.92B | 9.40B | 9.59B | 9.54B | 9.91B | 9.52B | 9.88B | 10.07B | 10.05B | 10.59B | 10.65B | 11.33B | 11.58B | 12.22B | 12.38B | 12.30B | 12.97B | 13.20B | 13.31B | 18.00B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.17B | 0.16B | 0.22B | 0.17B | 0.17B | 0.18B | 0.20B | 0.17B | 0.20B | 0.22B | 0.24B | 0.21B | 0.21B | 0.21B | 0.22B | 0.24B | 0.23B | 0.24B | 0.32B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.10B | 0.11B | 0.12B | 0.08B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.18B | 0.18B | 0.23B | 0.19B | 0.19B | 0.20B | 0.22B | 0.20B | 0.21B | 0.23B | 0.25B | 0.22B | 0.22B | 0.22B | 0.23B | 0.34B | 0.34B | 0.36B | 0.40B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | | | | 0.50B | | | | 0.18B | | | | 0.38B | | | | 0.88B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.34B | 0.29B | 0.29B | 0.27B | 0.27B | 0.26B | 0.26B | 0.25B | 0.24B | 0.23B | 0.23B | 0.22B | 0.21B | 0.19B | 0.18B | 0.17B | 0.17B | 0.16B | 0.15B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96B | 0.97B | 0.98B | 1.00B | 1.01B | 1.01B | 1.01B | 1.28B | 1.05B | 1.07B | 1.07B | 1.08B | 1.10B | 1.10B | 1.13B | 1.13B | 1.15B | 1.18B | 1.19B | 1.50B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.13B | 0.12B | 0.11B | 0.11B | 0.12B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.10B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.13B | 0.16B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.83B | 7.30B | 7.48B | 7.41B | 7.73B | 7.42B | 7.82B | 7.94B | 7.85B | 8.31B | 8.37B | 8.95B | 9.15B | 9.77B | 9.83B | 9.75B | 10.31B | 10.43B | 10.46B | 14.20B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.96B | 7.43B | 7.61B | 7.52B | 7.85B | 7.54B | 7.93B | 8.04B | 7.95B | 8.41B | 8.47B | 9.05B | 9.25B | 9.88B | 9.94B | 9.86B | 10.42B | 10.53B | 10.59B | 14.36B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.76B | 1.98B | -1.38B | 1.39B | 0.78B | 1.94B | | -0.20B | 2.93B | 2.17B | 2.27B | 0.04B | 0.84B | 2.44B | 2.44B | 0.04B | -0.04B | 2.72B | 3.64B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 1.36B | 1.98B | 0.76B | -0.18B | 2.79B | 1.94B | 0.04B | 2.89B | -0.18B | 2.17B | 2.27B | -0.18B | 0.84B | 2.44B | 2.44B | -0.01B | 1.47B | 2.72B | 3.64B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.92B | 9.40B | 9.59B | 9.54B | 9.91B | 9.52B | 9.88B | 10.07B | 10.05B | 10.59B | 10.65B | 11.33B | 11.58B | 12.22B | 12.38B | 12.30B | 12.97B | 13.20B | 13.31B | 18.00B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.03B | 0.00B | 0.00B | 0.03B | | | | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17B | 2.69B | 2.71B | -0.16B | 2.81B | 2.79B | 2.80B | -0.21B | 2.89B | -0.18B | 2.96B | -0.17B | 3.06B | 3.09B | -0.15B | -0.21B | 3.26B | 3.32B | -0.10B | 3.45B |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.07B | 0.03B | 0.03B | 0.03B | 0.07B | 0.07B | 0.07B | 0.07B | 0.04B | 0.07B | 0.07B | 0.04B | 0.07B |