|
Accumulated Depreciation
|
| | 2.04B | | 1.98B | 2.04B | 2.05B | 2.09B | 2.08B | 2.06B | 2.06B | 2.11B | 2.11B | 2.15B | 2.20B | 2.22B | 2.24B | 2.29B | 2.32B | 2.36B | 2.40B | 2.43B | 2.46B | 2.43B | 2.51B | 2.49B | 2.51B | 2.56B | 2.58B | 2.63B | 2.64B | 2.67B | 2.74B | 2.81B | 2.85B | 2.90B | 2.91B | 2.96B | 3.01B | 3.06B | 3.12B | 3.15B | 3.07B | 3.22B | 3.16B | 3.23B | 3.31B | 3.31B | 3.34B | 3.35B | 3.38B | 3.33B | 3.31B | 3.31B | 3.42B | 3.47B | 3.52B | 3.56B | 3.67B | 3.70B | 3.76B | 3.87B | 3.88B | 3.99B | 4.13B | 4.18B |
|
Receivables - Doubtful
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | |
|
Loans - Gross
|
| | 0.31B | | 0.30B | 0.32B | 0.35B | 0.33B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Loss Allowance
|
| | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | |
|
Loans - Net
|
| | 0.36B | | 0.36B | 0.38B | 0.41B | 0.39B | 0.41B | 0.42B | 0.43B | 0.36B | 0.35B | 0.35B | 0.36B | 0.34B | 0.33B | 0.41B | 0.40B | 0.37B | 0.39B | 0.36B | 0.35B | 0.25B | 0.26B | 0.26B | 0.23B | 0.23B | 0.26B | 0.24B | 0.23B | 0.21B | 0.21B | 0.22B | 0.21B | 0.20B | 0.21B | 0.21B | 0.21B | 0.19B | 0.19B | 0.18B | 0.15B | 0.14B | 0.13B | 0.13B | 0.14B | 0.15B | 0.14B | 0.14B | 0.16B | 0.16B | 0.17B | 0.17B | 0.16B | 0.18B | 0.19B | 0.20B | 0.22B | 0.23B | 0.22B | 0.21B | | | | |
|
Cash & Equivalents
|
0.04B | 0.08B | 0.04B | 0.17B | 0.03B | 0.02B | 0.08B | 0.05B | 0.05B | 0.12B | 0.25B | 0.14B | 0.23B | 0.43B | 0.23B | 0.32B | 0.10B | 0.15B | 0.38B | 0.45B | 0.11B | 0.06B | 0.21B | 0.35B | 0.06B | 0.12B | 0.20B | 0.22B | 0.18B | 0.21B | 0.31B | 0.16B | 0.28B | 0.20B | 0.30B | 0.23B | 0.24B | 0.25B | 0.10B | 0.25B | 0.29B | 0.05B | 0.15B | 0.57B | 0.49B | 0.46B | 0.29B | 0.96B | 0.42B | 0.57B | 0.34B | 0.65B | 0.18B | 0.60B | 0.30B | 0.18B | 0.32B | 0.20B | 0.45B | 0.48B | 0.82B | 0.50B | 0.40B | 0.76B | 0.75B | 0.70B |
|
Receivables - Net
|
| | 0.07B | | 0.07B | 0.07B | 0.07B | 0.06B | 0.08B | 0.08B | 0.08B | 0.06B | 0.08B | 0.09B | 0.09B | 0.07B | 0.08B | 0.08B | 0.08B | 0.05B | 0.09B | 0.08B | 0.09B | 0.06B | 0.08B | 0.09B | 0.07B | 0.07B | 0.11B | 0.09B | 0.09B | 0.07B | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B | 0.09B | 0.09B | 0.08B | 0.10B | 0.09B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.22B | 0.10B | 0.10B | 0.09B | 0.20B | 0.22B | 0.23B | 0.22B |
|
Receivables - Other
|
| | | | | | 0.35B | | | | 0.33B | 0.27B | 0.24B | 0.24B | 0.25B | 0.24B | 0.22B | 0.21B | 0.21B | 0.20B | 0.19B | 0.19B | 0.17B | 0.18B | 0.18B | 0.17B | 0.17B | 0.17B | 0.16B | 0.16B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.10B | 0.09B | 0.09B | 0.07B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.12B | 0.13B | 0.14B | 0.14B | 0.14B | 0.12B | 0.12B | 0.12B | | | |
|
Receivables
|
| | 0.07B | | 0.07B | 0.07B | 0.42B | 0.06B | 0.08B | 0.08B | 0.41B | 0.33B | 0.33B | 0.33B | 0.33B | 0.31B | 0.31B | 0.29B | 0.29B | 0.25B | 0.28B | 0.27B | 0.26B | 0.24B | 0.25B | 0.26B | 0.24B | 0.24B | 0.27B | 0.24B | 0.23B | 0.21B | 0.22B | 0.22B | 0.22B | 0.21B | 0.22B | 0.21B | 0.21B | 0.20B | 0.19B | 0.19B | 0.16B | 0.14B | 0.14B | 0.13B | 0.15B | 0.16B | 0.15B | 0.15B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.19B | 0.20B | 0.21B | 0.35B | 0.23B | 0.22B | 0.22B | 0.32B | 0.22B | 0.23B | 0.22B |
|
Raw Materials
|
| | | | | | 0.04B | | | | 0.04B | | | | 0.05B | | | | 0.05B | | | | 0.05B | | | | 0.06B | | | | 0.05B | | | | 0.06B | | | | 0.06B | | | | 0.06B | | | | 0.06B | | | | 0.05B | | | | 0.06B | | | | 0.07B | | | | 0.07B | | | |
|
Property, Plant & Equipment (Net)
|
| | 4.03B | | 3.92B | 3.94B | 4.13B | 4.19B | 4.26B | 4.34B | 0.00B | 4.46B | 4.51B | 4.51B | 0.00B | 4.69B | 4.96B | 5.11B | 5.07B | 5.60B | 5.69B | 5.68B | 5.69B | 5.76B | 5.83B | 5.65B | 5.70B | 5.88B | 5.93B | 5.91B | 5.80B | 5.96B | 6.06B | 6.10B | 6.19B | 6.29B | 6.29B | 6.30B | 6.53B | 6.53B | 6.61B | 6.61B | 6.46B | 6.75B | 6.63B | 6.84B | 7.17B | 7.52B | 7.58B | 7.67B | 7.78B | 7.87B | 7.89B | 7.86B | 8.25B | 8.49B | 8.87B | 9.02B | 9.41B | 9.62B | 9.91B | 10.38B | 10.45B | 10.72B | 10.93B | 11.08B |
|
Long-Term Investments
|
| | 0.45B | | 0.45B | 0.46B | 0.49B | 0.52B | 0.57B | 0.55B | 0.51B | 0.50B | 0.50B | 0.50B | 0.50B | 0.35B | 0.42B | 0.36B | 0.35B | 0.35B | 0.36B | 0.35B | 0.36B | 0.36B | 0.37B | 0.36B | 0.35B | 0.36B | 0.36B | 0.38B | 0.39B | 0.40B | 0.41B | 0.45B | 0.44B | 0.46B | 0.47B | 0.48B | 0.46B | 0.48B | 0.50B | 0.51B | 0.51B | 0.53B | 0.55B | 0.58B | 0.58B | 0.59B | 0.56B | 0.56B | 0.59B | 0.58B | 0.60B | 0.60B | 0.58B | 0.60B | 0.61B | 0.63B | 0.63B | 0.65B | 0.66B | 0.69B | 0.66B | 0.69B | 0.71B | 0.75B |
|
Goodwill
|
| | 0.10B | | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.14B | 0.14B | 0.14B | 0.14B | 0.12B | 0.12B | 0.12B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.12B | 0.13B | 0.13B |
|
Goodwill & Intangibles
|
| | 0.10B | | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.14B | 0.14B | 0.14B | 0.14B | 0.12B | 0.12B | 0.12B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.12B | 0.13B | 0.13B |
|
Other Non-Current Assets
|
| | 0.18B | | 0.20B | 0.20B | 0.19B | 0.19B | 0.20B | 0.20B | 0.18B | 0.20B | 0.19B | 0.18B | 0.19B | 0.19B | 0.20B | 0.19B | 0.23B | 0.24B | 0.26B | 0.26B | 0.21B | 0.24B | 0.24B | 0.41B | 0.32B | 0.28B | 0.27B | 0.27B | 0.30B | 0.29B | 0.22B | 0.21B | 0.19B | 0.19B | 0.20B | 0.19B | 0.30B | 0.24B | 0.24B | 0.24B | 0.29B | 0.24B | 0.23B | 0.23B | 0.23B | 0.23B | 0.22B | 0.22B | 0.27B | 0.25B | 0.32B | 0.29B | 0.27B | 0.25B | 0.25B | 0.26B | 0.29B | 0.28B | 0.30B | 0.30B | 0.30B | 0.31B | 0.31B | 0.30B |
|
Assets
|
| | 5.21B | | 5.08B | 5.13B | 5.44B | 5.50B | 5.64B | 5.76B | 5.86B | 6.06B | 6.06B | 6.06B | 6.06B | 6.55B | 6.12B | 6.34B | 6.54B | 7.12B | 6.92B | 6.82B | 6.92B | 7.06B | 6.86B | 6.90B | 6.89B | 7.06B | 7.09B | 7.09B | 7.11B | 7.10B | 7.27B | 7.26B | 7.42B | 7.47B | 7.50B | 7.52B | 7.32B | 8.24B | 8.35B | 8.09B | 7.99B | 8.72B | 8.51B | 8.69B | 8.94B | 9.92B | 9.40B | 9.59B | 9.54B | 9.91B | 9.52B | 9.88B | 10.07B | 10.05B | 10.59B | 10.65B | 11.33B | 11.58B | 12.22B | 12.38B | 12.30B | 12.97B | 13.20B | 13.31B |
|
Accounts Payables
|
| | 0.12B | | 0.12B | 0.12B | 0.11B | 0.13B | 0.14B | 0.15B | 0.14B | 0.13B | 0.14B | 0.16B | 0.18B | 0.15B | 0.17B | 0.20B | 0.16B | 0.17B | 0.21B | 0.17B | 0.17B | 0.16B | 0.17B | 0.15B | 0.17B | 0.14B | 0.15B | 0.15B | 0.17B | 0.14B | 0.20B | 0.13B | 0.15B | 0.14B | 0.16B | 0.15B | 0.18B | 0.16B | 0.15B | 0.14B | 0.12B | 0.12B | 0.15B | 0.14B | 0.15B | 0.14B | 0.17B | 0.16B | 0.22B | 0.17B | 0.17B | 0.18B | 0.20B | 0.17B | 0.20B | 0.22B | 0.24B | 0.21B | 0.21B | 0.21B | 0.22B | 0.24B | 0.23B | 0.24B |
|
Notes Payables
|
| | 0.07B | | 0.10B | 0.07B | 0.12B | 0.18B | 0.10B | 0.12B | 0.03B | 0.18B | 0.10B | 0.22B | 0.27B | 0.12B | 0.02B | 0.05B | 0.02B | 0.04B | 0.14B | 0.06B | 0.07B | 0.00B | 0.00B | 0.02B | 0.01B | 0.02B | 0.03B | 0.01B | 0.00B | 0.00B | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B | | 0.11B | 0.02B | 0.03B | 0.11B | 0.02B | 0.28B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.10B | 0.11B | 0.12B |
|
Payables
|
| | 0.19B | | 0.22B | 0.20B | 0.23B | 0.30B | 0.24B | 0.27B | 0.16B | 0.31B | 0.24B | 0.37B | 0.45B | 0.27B | 0.18B | 0.24B | 0.18B | 0.21B | 0.35B | 0.23B | 0.24B | 0.17B | 0.18B | 0.17B | 0.18B | 0.16B | 0.18B | 0.15B | 0.18B | 0.15B | 0.21B | 0.15B | 0.16B | 0.15B | 0.17B | 0.15B | 0.29B | 0.17B | 0.18B | 0.25B | 0.14B | 0.40B | 0.15B | 0.15B | 0.17B | 0.16B | 0.18B | 0.18B | 0.23B | 0.19B | 0.19B | 0.20B | 0.22B | 0.20B | 0.21B | 0.23B | 0.25B | 0.22B | 0.22B | 0.22B | 0.23B | 0.34B | 0.34B | 0.36B |
|
Total Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | | | | 0.31B | | | | 0.49B | | | | 0.63B | | | | 0.35B | | | | 0.62B | | | |
|
Capital Leases
|
| | 0.05B | | 0.05B | 0.05B | 0.04B | 0.04B | 0.02B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | 0.23B | | 0.23B | 0.22B | 0.22B | 0.19B | 0.19B | 0.16B | 0.15B | 0.15B | 0.14B | 0.13B | 0.13B | 0.13B | 0.10B | 0.08B | 0.07B | 0.07B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.47B | 0.47B | 0.44B | 0.44B | 0.40B | 0.40B | 0.37B | 0.38B | 0.33B | 0.34B | 0.29B | 0.29B | 0.27B | 0.27B | 0.26B | 0.26B | 0.25B | 0.24B | 0.23B | 0.23B | 0.22B | 0.21B | 0.19B | 0.18B | 0.17B | 0.17B | 0.16B |
|
Non-Current Deferred Tax Liability
|
| | 0.73B | | 0.73B | 0.74B | 0.75B | 0.76B | 0.76B | 0.77B | 0.77B | 0.78B | 0.79B | 0.80B | 0.78B | 0.79B | 0.81B | 0.84B | 0.89B | 0.91B | 0.93B | 0.94B | 0.94B | 0.95B | 0.97B | 0.99B | 1.02B | 1.05B | 1.07B | 1.10B | 1.09B | 1.11B | 1.13B | 1.16B | 0.85B | 0.88B | 0.88B | 0.89B | 0.88B | 0.89B | 0.91B | 0.91B | 0.89B | 0.93B | 0.92B | 0.94B | 1.17B | 0.96B | 0.97B | 0.98B | 1.23B | 1.01B | 1.01B | 1.01B | 1.28B | 1.05B | 1.07B | 1.07B | 1.36B | 1.10B | 1.10B | 1.13B | 1.13B | 1.15B | 1.18B | 1.19B |
|
Other Non-Current Liabilities
|
| | 0.34B | | 0.30B | 0.29B | 0.29B | 0.24B | 0.26B | 0.24B | 0.28B | 0.23B | 0.25B | 0.23B | 0.28B | 0.24B | 0.25B | 0.24B | 0.23B | 0.19B | 0.21B | 0.21B | 0.25B | 0.19B | 0.20B | 0.20B | 0.22B | 0.22B | 0.22B | 0.24B | 0.22B | 0.19B | 0.21B | 0.20B | 0.23B | 0.23B | 0.22B | 0.23B | 0.22B | 0.13B | 0.13B | 0.12B | 0.14B | 0.12B | 0.12B | 0.12B | 0.14B | 0.13B | 0.13B | 0.12B | 0.11B | 0.11B | 0.12B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.10B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.13B |
|
Total Non-Current Liabilities
|
| | 3.77B | | 3.74B | 3.75B | 4.04B | 4.11B | 4.20B | 4.36B | 4.45B | 4.39B | 4.50B | 4.67B | 4.53B | 4.68B | 4.65B | 4.79B | 4.92B | 5.51B | 5.34B | 5.28B | 5.36B | 5.58B | 5.37B | 5.44B | 5.39B | 5.54B | 5.57B | 5.47B | 5.54B | 5.52B | 5.62B | 5.59B | 5.40B | 5.40B | 5.46B | 5.45B | 5.61B | 6.30B | 6.38B | 6.18B | 6.31B | 6.77B | 6.52B | 6.64B | 6.84B | 7.83B | 7.30B | 7.48B | 7.41B | 7.73B | 7.42B | 7.82B | 7.94B | 7.85B | 8.31B | 8.37B | 8.95B | 9.15B | 9.77B | 9.83B | 9.75B | 10.31B | 10.43B | 10.46B |
|
Total Liabilities
|
| | 4.10B | | 4.04B | 4.03B | 4.33B | 4.34B | 4.45B | 4.60B | 4.73B | 4.62B | 4.75B | 4.90B | 4.81B | 4.92B | 4.90B | 5.03B | 5.15B | 5.70B | 5.55B | 5.49B | 5.61B | 5.77B | 5.57B | 5.64B | 5.61B | 5.76B | 5.78B | 5.72B | 5.76B | 5.71B | 5.83B | 5.79B | 5.63B | 5.63B | 5.68B | 5.68B | 5.83B | 6.43B | 6.52B | 6.30B | 6.45B | 6.89B | 6.64B | 6.76B | 6.98B | 7.96B | 7.43B | 7.61B | 7.52B | 7.85B | 7.54B | 7.93B | 8.04B | 7.95B | 8.41B | 8.47B | 9.05B | 9.25B | 9.88B | 9.94B | 9.86B | 10.42B | 10.53B | 10.59B |
|
Total Debt
|
| | 0.23B | | 0.23B | 0.22B | 0.22B | 0.19B | 0.19B | 0.16B | 0.15B | 0.15B | 0.14B | 0.13B | 0.13B | 0.13B | 0.10B | 0.08B | 0.07B | 0.07B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
| | 1.09B | | 1.04B | 1.10B | 1.12B | 1.15B | 1.19B | 1.16B | 1.17B | 1.18B | 1.17B | 1.23B | 1.25B | 1.22B | 1.22B | 1.31B | 1.36B | 1.42B | 1.37B | 1.33B | 1.31B | 1.28B | 1.29B | 1.27B | 1.28B | 1.31B | 1.31B | 1.37B | 1.35B | 1.39B | 1.44B | 1.47B | 1.79B | 1.84B | 1.82B | 1.84B | 1.79B | 1.81B | 1.83B | 1.79B | 1.84B | 1.83B | 1.88B | 1.93B | 1.96B | 1.96B | 1.97B | 1.98B | 2.02B | 2.06B | 1.98B | 1.94B | 2.03B | 2.10B | 2.18B | 2.17B | 2.27B | 2.32B | 2.34B | 2.44B | 2.44B | 2.55B | 2.67B | 2.72B |
|
Shareholder's Equity
|
| | 1.09B | | 1.04B | 1.10B | 1.12B | 1.15B | 1.19B | 1.16B | 1.17B | 1.18B | 1.17B | 1.23B | 1.25B | 1.22B | 1.22B | 1.31B | 1.36B | 1.42B | 1.37B | 1.33B | 1.31B | 1.28B | 1.29B | 1.27B | 1.28B | 1.31B | 1.31B | 1.37B | 1.35B | 1.39B | 1.44B | 1.47B | 1.79B | 1.84B | 1.82B | 1.84B | 1.79B | 1.81B | 1.83B | 1.79B | 1.84B | 1.83B | 1.88B | 1.93B | 1.96B | 1.96B | 1.97B | 1.98B | 2.02B | 2.06B | 1.98B | 1.94B | 2.03B | 2.10B | 2.18B | 2.17B | 2.27B | 2.32B | 2.34B | 2.44B | 2.44B | 2.55B | 2.67B | 2.72B |
|
Liabilities and Shareholders Equity
|
| | 5.21B | | 5.08B | 5.13B | 5.44B | 5.50B | 5.64B | 5.76B | 5.86B | 6.06B | 6.06B | 6.06B | 6.06B | 6.55B | 6.12B | 6.34B | 6.54B | 7.12B | 6.92B | 6.82B | 6.92B | 7.06B | 6.86B | 6.90B | 6.89B | 7.06B | 7.09B | 7.09B | 7.11B | 7.10B | 7.27B | 7.26B | 7.42B | 7.47B | 7.50B | 7.52B | 7.32B | 8.24B | 8.35B | 8.09B | 7.99B | 8.72B | 8.51B | 8.69B | 8.94B | 9.92B | 9.40B | 9.59B | 9.54B | 9.91B | 9.52B | 9.88B | 10.07B | 10.05B | 10.59B | 10.65B | 11.33B | 11.58B | 12.22B | 12.38B | 12.30B | 12.97B | 13.20B | 13.31B |
|
Treasury Shares
|
| | 0.00B | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | -0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.03B | 0.00B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.03B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.00B | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Retained Earnings
|
| | -0.08B | | 1.10B | 1.11B | -0.11B | 1.12B | 1.13B | 1.15B | -0.17B | 1.19B | 1.20B | 1.23B | -0.14B | 1.26B | 1.28B | 1.32B | -0.04B | 1.38B | 1.42B | 1.46B | -0.15B | 1.55B | 1.57B | 1.60B | -0.20B | 1.69B | 1.73B | 1.81B | -0.21B | 1.87B | 1.90B | 1.94B | -0.11B | 2.34B | 2.36B | 2.39B | -0.16B | 2.48B | 2.53B | 2.56B | 2.60B | 2.63B | 2.65B | 2.68B | 2.68B | 2.70B | 2.69B | 2.71B | 2.75B | 2.81B | 2.79B | 2.80B | 2.83B | 2.89B | 2.93B | 2.96B | 3.01B | 3.06B | 3.09B | 3.15B | 3.21B | 3.26B | 3.32B | 3.38B |
|
Shares Outstanding
|
| | -0.02B | | | | -0.02B | | | | -0.02B | | | | -0.02B | | | | -0.02B | | | | -0.02B | | | | -0.02B | | | | -0.03B | | | | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | 0.03B | -0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | | | |