|
Revenue
|
282.90M | 276.60M | 302.50M | 263.60M | 288.20M | 308.70M | 253.50M | 249.40M | 296.80M | 315.20M | 330.00M | 256.50M | 323.10M | 331.90M | 331.70M | 272.30M | 338.90M | 353.20M | 356.60M | 286.60M | 365.80M | 397.20M | 401.40M | 319.70M | 365.30M | 386.20M | 378.70M | 334.40M | 358.90M | 362.90M | 362.10M | 316.10M | 348.40M | 359.60M | 352.80M | 305.30M | 349.50M | 349.70M | 356.40M | 305.30M | 297.50M | 298.80M | 300.50M | 299.40M | 300.50M | 304.40M | 304.90M | 305.80M | 317.10M | 313.50M | 321.00M | 316.60M | 312.70M | 321.00M | 322.70M | 338.90M | 343.20M | 360.10M | 368.70M | 379.90M | 386.70M | 405.40M | 413.50M | 421.60M | 430.50M | 439.30M |
|
Gross Profit
|
| | | | | | | | | 307.00M | 335.10M | 252.80M | 316.80M | 325.30M | 324.10M | 267.00M | 331.90M | 346.30M | 349.70M | 280.00M | 359.10M | 389.20M | 393.80M | 312.40M | 357.50M | 377.90M | 363.70M | 325.60M | 344.10M | 352.80M | 352.00M | 306.50M | 340.60M | 351.10M | 344.30M | 296.70M | 340.40M | 341.20M | 349.50M | 297.30M | 289.70M | 291.10M | 292.70M | 290.90M | 291.30M | 296.10M | 295.60M | 295.60M | 305.70M | 303.80M | 308.30M | 305.90M | 303.40M | 312.30M | 314.00M | 327.90M | 332.20M | 348.10M | 356.10M | 366.30M | 372.90M | 391.30M | 397.30M | 405.60M | 414.00M | 422.50M |
|
Depreciation & Amortization - Total
|
55.40M | 55.30M | 58.90M | 54.30M | 55.10M | 54.30M | 58.80M | 55.10M | 57.30M | 57.70M | 71.20M | 58.70M | 59.50M | 60.70M | 64.50M | 57.90M | 63.10M | 65.60M | 81.20M | 62.10M | 71.10M | 71.90M | 75.10M | 71.70M | 74.40M | 75.00M | 75.90M | 72.50M | 75.80M | 75.90M | 79.60M | 75.20M | 77.30M | 78.60M | 84.20M | 81.80M | 81.10M | 81.60M | 74.00M | 82.70M | 80.30M | 80.00M | 84.30M | 83.20M | 81.60M | 83.40M | 88.20M | 92.00M | 91.50M | 91.10M | 96.50M | 92.80M | 90.00M | 88.70M | 93.10M | 93.50M | 95.90M | 100.00M | 102.10M | 100.50M | 103.00M | 108.00M | 109.40M | 108.40M | 111.90M | 114.30M |
|
Selling, General & Administrative
|
34.00M | 34.80M | 25.90M | 33.50M | 32.80M | 31.00M | 37.50M | 36.40M | 37.40M | 38.50M | 43.00M | 38.10M | 38.90M | 38.60M | 44.60M | 42.00M | 45.80M | 42.00M | 48.50M | 42.70M | 44.90M | 45.80M | 55.80M | 45.70M | 44.60M | 44.40M | 57.70M | 38.80M | 40.90M | 48.10M | 41.20M | 42.70M | 42.60M | 42.50M | 52.20M | 44.90M | 46.20M | 46.50M | 44.90M | 46.10M | 43.00M | 42.60M | 50.80M | 40.40M | 43.40M | 42.00M | 46.20M | 47.10M | 47.80M | 45.90M | 57.50M | 47.20M | 47.90M | 47.60M | 52.30M | 50.40M | 52.00M | 51.00M | 59.30M | 55.90M | 58.60M | 57.20M | 64.60M | 56.60M | 58.20M | 66.20M |
|
Rent Expense
|
| | | | 34.80M | 35.00M | 35.80M | | 33.30M | 31.70M | 32.40M | 31.40M | 32.50M | 32.70M | 33.60M | 32.30M | 33.60M | 31.50M | 32.00M | 26.90M | 27.30M | 27.40M | 27.10M | 20.70M | 22.40M | 22.30M | 21.80M | 16.80M | 18.50M | 19.20M | 19.00M | 15.80M | 15.20M | 15.80M | 15.70M | 13.00M | 12.70M | 11.80M | 12.10M | 13.70M | 13.70M | 13.70M | 13.30M | 13.30M | 12.50M | 12.30M | 11.20M | 10.90M | 10.20M | 9.00M | 9.10M | 9.10M | 9.00M | 9.00M | 9.00M | 9.00M | 9.00M | 9.00M | 9.00M | 9.00M | 9.00M | 8.00M | 7.90M | 7.60M | 7.10M | 7.10M |
|
Other Operating Expenses
|
| | | | | | | | | 37.80M | 385.80M | 28.00M | 18.30M | 11.30M | 21.90M | 16.70M | 19.60M | 23.50M | 25.80M | 28.10M | 28.20M | 6.30M | 24.60M | 45.30M | 8.70M | -4.50M | 29.70M | 23.20M | 36.90M | 62.70M | -24.80M | 24.90M | 22.00M | 9.40M | -2.20M | 56.10M | 6.10M | 10.30M | 0.20M | 8.90M | 32.90M | 5.10M | 4.70M | 27.40M | 6.00M | 8.90M | -0.60M | 22.50M | 34.70M | 21.90M | 26.80M | 73.70M | -24.20M | 3.90M | 24.50M | 47.10M | 41.10M | 16.90M | 25.20M | 36.20M | 25.60M | 48.50M | 28.00M | 33.40M | 40.50M | 23.10M |
|
Operating Expenses
|
89.40M | 90.10M | 84.80M | 87.80M | 122.70M | 120.30M | 132.10M | 91.50M | 128.00M | 165.70M | 532.40M | 203.30M | 260.20M | 263.90M | 276.70M | 220.80M | 281.50M | 281.10M | 289.20M | 223.00M | 288.60M | 303.50M | 320.00M | 239.40M | 276.70M | 282.40M | 292.00M | 224.50M | 273.90M | 272.10M | 274.80M | 230.90M | 265.80M | 269.20M | 277.60M | 237.60M | 268.70M | 265.30M | 120.90M | 241.00M | 227.00M | 223.60M | 239.00M | 232.50M | 232.20M | 226.30M | 231.30M | 235.70M | 243.00M | 233.60M | 248.20M | 235.30M | 230.90M | 233.50M | 233.10M | 246.10M | 248.80M | 257.10M | 270.90M | 265.90M | 276.50M | 278.60M | 290.90M | 287.30M | 293.20M | 312.10M |
|
Operating Income
|
| | | | | | | | | 141.30M | -197.30M | 49.50M | 56.60M | 61.40M | 47.40M | 46.20M | 50.40M | 65.20M | 60.50M | 57.00M | 70.50M | 85.70M | 73.80M | 73.00M | 80.80M | 95.50M | 71.70M | 101.10M | 70.20M | 80.70M | 77.20M | 75.60M | 74.80M | 81.90M | 66.70M | 59.10M | 71.70M | 75.90M | 228.60M | 56.30M | 62.70M | 67.50M | 53.70M | 58.40M | 59.10M | 69.80M | 64.30M | 59.90M | 62.70M | 70.20M | 60.10M | 70.60M | 72.50M | 78.80M | 80.90M | 81.80M | 83.40M | 91.00M | 85.20M | 100.40M | 96.40M | 112.70M | 106.40M | 118.30M | 120.80M | 110.40M |
|
EBIT
|
63.00M | 67.50M | 63.90M | 68.90M | 66.40M | 69.60M | 21.50M | 68.70M | 78.80M | 141.30M | -197.30M | 49.50M | 56.60M | 61.40M | 47.40M | 46.20M | 50.40M | 65.20M | 60.50M | 57.00M | 70.50M | 85.70M | 73.80M | 73.00M | 80.80M | 95.50M | 71.70M | 101.10M | 70.20M | 80.70M | 77.20M | 75.60M | 74.80M | 81.90M | 66.70M | 59.10M | 71.70M | 75.90M | 228.60M | 56.30M | 62.70M | 67.50M | 53.70M | 58.40M | 59.10M | 69.80M | 64.30M | 59.90M | 62.70M | 70.20M | 60.10M | 70.60M | 72.50M | 78.80M | 80.90M | 81.80M | 83.40M | 91.00M | 85.20M | 100.40M | 96.40M | 112.70M | 106.40M | 118.30M | 120.80M | 110.40M |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -82.80M | -88.90M | | | -96.20M | -98.20M |
|
Other Non Operating Income
|
13.80M | 14.20M | 19.00M | 19.70M | 18.20M | 17.70M | -0.40M | 20.20M | 22.60M | 23.50M | -5.00M | 13.50M | 0.50M | -3.90M | 64.70M | 16.60M | 16.60M | 17.50M | 20.00M | 18.30M | 19.30M | 19.20M | 21.30M | 17.20M | 18.70M | 22.40M | 26.50M | 29.60M | 20.40M | 19.00M | 22.90M | 26.40M | 19.20M | 20.10M | 19.70M | 17.90M | 22.70M | 17.00M | 19.50M | 29.50M | -0.40M | -1.70M | 110.70M | -8.00M | -3.00M | -1.20M | 118.30M | -1.30M | -8.10M | 0.30M | 107.50M | -2.00M | -11.30M | -2.50M | 113.80M | -4.00M | -4.90M | 1.80M | 122.10M | 0.80M | -10.80M | -0.90M | 150.70M | -2.70M | -1.10M | 6.50M |
|
Non Operating Income
|
| | | | | | | | | | | -0.60M | 0.50M | -3.90M | -4.20M | -1.10M | -3.10M | -4.40M | 0.20M | -3.40M | -4.90M | -3.10M | -2.10M | -4.00M | -1.60M | -3.10M | -4.50M | -3.30M | -3.90M | 4.30M | -14.60M | -1.50M | -1.60M | -2.40M | -7.10M | -1.30M | -9.80M | -3.80M | -6.80M | -3.20M | -0.40M | -1.70M | -2.00M | -8.00M | -3.00M | -1.20M | -0.80M | -1.30M | -8.10M | -0.30M | 6.00M | -2.00M | -11.30M | -2.50M | -11.20M | -4.00M | -4.90M | 1.80M | -2.30M | 0.80M | -10.80M | -0.90M | 1.40M | -2.70M | -1.10M | 6.50M |
|
EBT
|
19.70M | 27.20M | 21.50M | 26.30M | 25.20M | 28.30M | -20.50M | 25.80M | 35.70M | 43.70M | 2.40M | 38.00M | 40.10M | 32.50M | 33.20M | 26.20M | 30.70M | 50.10M | 52.00M | 46.30M | 61.00M | 58.80M | 65.10M | 80.70M | 57.20M | 58.50M | 73.90M | 92.60M | 81.50M | 121.60M | 9.70M | 69.40M | 63.00M | 57.20M | 24.80M | 82.60M | 34.90M | 48.30M | 4.90M | 35.20M | 57.50M | 33.90M | 19.00M | 40.80M | 23.90M | 37.20M | 17.80M | 37.70M | 50.70M | 51.70M | 55.00M | 101.80M | -5.60M | 35.30M | 45.60M | 76.90M | 66.90M | 53.60M | 48.10M | 73.20M | 42.20M | 85.50M | 60.50M | 70.10M | 80.50M | 58.60M |
|
Tax Provisions
|
7.00M | 7.60M | | 7.60M | 3.70M | 7.20M | -11.50M | 5.90M | 9.30M | 10.80M | 3.20M | 10.80M | 13.20M | -1.70M | 3.80M | 7.50M | 9.10M | 31.30M | 17.60M | 14.10M | 20.20M | 19.90M | 21.50M | 27.00M | 20.80M | 20.30M | 42.80M | 30.80M | 26.70M | 41.10M | -2.90M | 20.60M | 19.30M | 20.40M | -304.00M | 20.60M | 9.10M | 13.10M | -12.30M | 8.40M | 13.30M | 9.50M | 9.80M | 13.10M | 4.70M | 11.80M | 7.70M | 8.40M | 13.60M | 14.40M | 16.80M | 22.40M | 2.70M | 13.70M | 16.00M | 20.20M | 17.60M | 14.50M | 6.40M | 18.60M | 10.40M | 22.90M | 8.10M | 16.60M | 21.00M | 16.40M |
|
Profit After Tax
|
12.70M | 19.60M | 21.50M | 18.70M | 21.50M | 21.10M | 19.50M | 19.90M | 26.40M | 32.90M | 31.60M | 30.30M | 23.50M | 53.80M | 29.70M | 27.10M | 35.10M | 53.80M | 53.30M | 42.10M | 53.10M | 51.30M | 58.50M | 62.20M | 45.40M | 39.50M | 58.20M | 69.30M | 61.20M | 95.70M | 30.90M | 57.50M | 53.40M | 49.00M | 342.10M | 76.30M | 38.80M | 47.00M | 49.20M | 41.50M | 68.00M | 45.10M | 56.60M | 47.20M | 39.30M | 48.20M | 17.80M | 36.50M | 5.50M | 40.10M | 61.00M | 75.80M | 2.60M | 29.10M | 48.40M | 77.40M | 63.30M | 52.50M | 66.00M | 74.30M | 44.40M | 89.00M | 76.50M | 78.60M | 75.50M | 82.20M |
|
Equity Income
|
5.90M | 15.60M | 6.00M | 18.30M | 6.60M | 5.70M | -2.10M | 17.10M | 15.00M | 1.80M | -1.50M | 3.10M | -3.40M | 19.60M | 0.30M | 8.40M | 13.50M | 35.00M | 18.90M | 9.90M | 12.30M | 12.40M | 14.90M | 8.50M | 9.00M | 1.30M | 27.10M | 7.50M | 6.40M | 15.20M | 18.30M | 8.70M | 9.70M | 12.20M | 13.30M | 14.30M | 13.00M | 11.80M | 11.20M | 14.70M | 16.10M | 12.80M | 32.90M | 19.50M | 17.80M | 22.80M | 2.10M | 7.20M | -31.60M | 2.80M | 22.80M | -3.60M | 10.90M | 7.50M | 18.80M | 20.70M | 14.00M | 13.40M | 24.30M | 19.70M | 12.60M | 26.40M | 24.10M | 25.10M | 16.00M | 40.00M |
|
Net Income - Minority
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -989.40M | | | | -1133.90M | | | | -1140.70M | | | | -1123.40M | | | | -1227.00M | | | | -1294.20M | | | |
|
Income from Continuing Operations
|
12.70M | 19.60M | 21.50M | 18.70M | 21.50M | 21.10M | -9.00M | 19.90M | 26.40M | 32.90M | -0.80M | 27.20M | 26.90M | 34.20M | 29.40M | 18.70M | 21.60M | 18.80M | 34.40M | 32.20M | 40.80M | 38.90M | 43.60M | 53.70M | 36.40M | 38.20M | 31.10M | 61.80M | 54.80M | 80.50M | 12.60M | 48.80M | 43.70M | 36.80M | 328.80M | 62.00M | 25.80M | 35.20M | 17.20M | 26.80M | 44.20M | 24.40M | 9.20M | 27.70M | 19.20M | 25.40M | 10.10M | 29.30M | 37.10M | 37.30M | 38.20M | 79.40M | -8.30M | 21.60M | 29.60M | 56.70M | 49.30M | 39.10M | 41.70M | 54.60M | 31.80M | 62.60M | 52.40M | 53.50M | 59.50M | 42.20M |
|
Consolidated Net Income
|
12.70M | 19.60M | 21.50M | 18.70M | 21.50M | 21.10M | -9.00M | 19.90M | 26.40M | 32.90M | -0.80M | 27.20M | 26.90M | 34.20M | 29.40M | 18.70M | 21.60M | 18.80M | 34.40M | 32.20M | 40.80M | 38.90M | 43.60M | 53.70M | 36.40M | 38.20M | 31.10M | 61.80M | 54.80M | 80.50M | 12.60M | 48.80M | 43.70M | 36.80M | 328.80M | 62.00M | 25.80M | 35.20M | 17.20M | 0.30M | 7.70M | 7.90M | 14.50M | -0.90M | 3.60M | -0.30M | | | | | | 79.40M | -8.30M | 21.60M | 29.60M | 56.70M | 49.30M | 39.10M | 41.70M | 54.60M | 31.80M | 62.60M | 52.40M | 53.50M | 59.50M | 42.20M |
|
Income towards Parent Company
|
12.70M | 19.60M | 21.50M | 18.70M | 21.50M | 21.10M | -9.00M | 19.90M | 26.40M | 32.90M | -0.80M | 27.20M | 26.90M | 34.20M | 29.40M | 18.70M | 21.60M | 18.80M | 34.40M | 32.20M | 40.80M | 38.90M | 43.60M | 53.70M | 36.40M | 38.20M | 31.10M | 61.80M | 54.80M | 80.50M | 12.60M | 48.80M | 43.70M | 36.80M | 328.80M | 62.00M | 25.80M | 35.20M | 17.20M | 0.30M | 7.70M | 7.90M | -974.90M | -0.90M | 3.60M | -0.30M | -1133.90M | | | | -1140.70M | 79.40M | -8.30M | 21.60M | -1093.80M | 56.70M | 49.30M | 39.10M | -1185.30M | 54.60M | 31.80M | 62.60M | -1241.80M | 53.50M | 59.50M | 42.20M |
|
Net Income towards Common Stockholders
|
12.70M | 19.60M | 21.50M | 18.70M | 21.50M | 21.10M | -9.00M | 19.90M | 26.40M | 32.90M | -0.80M | 27.20M | 26.90M | 34.20M | 29.40M | 18.70M | 21.60M | 18.80M | 34.40M | 32.20M | 40.80M | 38.90M | 43.60M | 53.70M | 36.40M | 38.20M | 31.10M | 61.80M | 54.80M | 80.50M | 12.60M | 48.80M | 43.70M | 36.80M | 328.80M | 62.00M | 25.80M | 35.20M | 17.20M | 0.30M | 7.70M | 7.90M | -974.90M | -0.90M | 3.60M | -0.30M | -1133.90M | | | | -1140.70M | 79.40M | -8.30M | 21.60M | -1093.80M | 56.70M | 49.30M | 39.10M | -1185.30M | 54.60M | 31.80M | 62.60M | -1241.80M | 53.50M | 59.50M | 42.20M |
|
EPS (Basic)
|
0.27 | 0.43 | 0.46 | 0.41 | 0.47 | 0.45 | -0.20 | 0.43 | 0.57 | 0.71 | -0.02 | 0.65 | 0.50 | 1.15 | 0.63 | 0.58 | 0.75 | 1.16 | 0.74 | 0.92 | 1.17 | 1.16 | 0.97 | 1.41 | 1.04 | 0.92 | 0.72 | 1.67 | 1.51 | 2.39 | 0.31 | 1.46 | 1.37 | 1.27 | 8.47 | 2.02 | 1.03 | 1.25 | 0.46 | 1.14 | 1.89 | 1.28 | -27.31 | 1.35 | 1.12 | 1.38 | -32.40 | 1.04 | 0.16 | 1.13 | 1.72 | 2.13 | 0.07 | 0.82 | 1.37 | 2.19 | 1.74 | 1.44 | 1.81 | 2.04 | 1.22 | 2.44 | -34.69 | 2.15 | 2.07 | 2.25 |
|
EPS (Weighted Average and Diluted)
|
0.27 | 0.42 | 0.44 | 0.40 | 0.46 | 0.45 | -0.19 | 0.42 | 0.56 | 0.70 | -0.02 | 0.64 | 0.49 | 1.13 | 0.62 | 0.57 | 0.74 | 1.15 | 0.73 | 0.90 | 1.15 | 1.14 | 0.95 | 1.39 | 1.03 | 0.91 | 0.71 | 1.66 | 1.49 | 2.36 | 0.31 | 1.44 | 1.35 | 1.25 | 8.35 | 1.98 | 1.01 | 1.22 | 0.45 | 1.12 | 1.86 | 1.25 | -26.78 | 1.33 | 1.11 | 1.36 | -32.03 | 1.02 | 0.15 | 1.11 | 1.70 | 2.10 | 0.07 | 0.81 | 1.36 | 2.16 | 1.74 | 1.44 | 1.82 | 2.03 | 1.21 | 2.43 | -34.59 | 2.15 | 2.06 | 2.25 |
|
Shares Outstanding (Weighted Average)
|
47.30M | 46.80M | 46.60M | 46.00M | 46.20M | 46.20M | 46.10M | 46.30M | 46.40M | 46.50M | 46.40M | 46.70M | 46.80M | 46.90M | 46.80M | 46.90M | 46.70M | 46.50M | 46.40M | 46.00M | 45.70M | 45.30M | 45.00M | 44.10M | 43.80M | 43.50M | 43.10M | 41.40M | 41.10M | 40.70M | 40.50M | 39.40M | 39.20M | 39.00M | 38.80M | 37.90M | 37.80M | 37.80M | 37.60M | 36.50M | 36.20M | 35.90M | 35.70M | 34.90M | 34.90M | 35.00M | 35.00M | 35.20M | 35.40M | 35.50M | 35.40M | 35.50M | 35.50M | 35.40M | 35.40M | 35.30M | 35.60M | 35.70M | 35.70M | 35.80M | 35.80M | 35.80M | 35.80M | 35.90M | 35.90M | 35.90M |
|
Shares Outstanding (Diluted Average)
|
49.30M | 48.90M | 48.80M | 47.50M | 47.10M | 47.00M | 47.00M | 47.00M | 47.20M | 47.20M | 47.20M | 47.50M | 47.50M | 47.60M | 47.60M | 47.70M | 47.40M | 47.20M | 47.10M | 46.80M | 46.50M | 46.10M | 45.80M | 44.80M | 44.50M | 44.10M | 43.80M | 41.80M | 41.50M | 41.20M | 40.90M | 39.90M | 39.70M | 39.60M | 39.40M | 38.50M | 38.50M | 38.50M | 38.30M | 37.10M | 36.90M | 36.60M | 36.40M | 35.40M | 35.40M | 35.40M | 35.40M | 35.90M | 36.00M | 36.00M | 36.00M | 36.00M | 36.00M | 35.90M | 35.90M | 35.80M | 35.70M | 35.80M | 35.70M | 35.90M | 35.90M | 35.90M | 35.90M | 36.00M | 36.00M | 36.00M |
|
EBITDA
|
118.40M | 122.80M | 122.80M | 123.20M | 121.50M | 123.90M | 80.30M | 123.80M | 136.10M | -23.80M | -19.60M | 59.70M | 8.20M | 66.20M | 27.70M | 13.70M | 39.40M | 104.90M | 113.20M | 44.70M | 53.80M | 5.50M | -4.70M | 13.70M | 59.00M | 40.90M | 41.30M | 94.20M | 37.20M | 102.50M | 10.90M | 77.50M | 97.60M | 66.50M | 361.90M | 91.60M | -7.50M | 49.20M | 42.40M | 36.00M | 82.30M | 11.90M | 82.00M | 8.20M | 58.50M | 70.20M | 40.50M | 3.00M | 23.50M | 22.10M | 71.40M | 51.90M | -30.20M | -20.20M | 103.40M | 86.90M | 87.30M | 10.70M | 118.30M | 64.50M | 37.00M | 123.20M | 17.50M | 125.80M | 150.10M | 66.50M |
|
Interest Expenses
|
43.30M | 40.30M | 42.40M | 42.60M | 41.20M | 41.30M | 42.00M | 42.90M | 43.10M | 40.90M | 42.00M | 42.60M | 41.60M | 42.90M | 39.50M | 40.90M | 43.20M | 41.10M | 41.40M | 42.00M | 39.50M | 38.10M | 38.80M | 40.90M | 38.50M | 37.70M | 38.00M | 37.20M | 36.50M | 36.20M | 38.20M | 39.20M | 40.00M | 40.20M | 41.10M | 39.90M | 42.20M | 42.60M | 38.20M | 46.50M | 45.50M | 44.70M | 45.20M | 45.50M | 47.40M | 48.60M | 48.80M | 53.60M | 50.00M | 49.80M | 50.60M | 51.20M | 51.90M | 53.60M | 57.30M | 59.00M | 63.70M | 68.10M | 72.60M | 77.80M | 82.80M | 88.90M | 91.50M | 94.90M | | |
|
Shares Outstanding
|
| | -19.10M | | | | -19.10M | | | | -19.10M | | | | -19.10M | | | | -20.50M | | | | -22.40M | | | | -24.80M | | | | -27.50M | | | | -29.20M | -29.60M | -29.60M | -29.70M | -30.70M | -31.20M | -31.80M | -32.40M | 32.70M | -32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.80M | 32.90M | 33.20M | 33.30M | 33.30M | 33.30M | 33.30M | 33.30M | 33.30M | 33.40M | 33.40M | 33.50M | 33.50M | | | |
|
Tax Rate
|
35.53 | 27.94 | | 28.90 | 14.68 | 25.44 | 56.10 | 22.87 | 26.05 | 24.71 | 133.33 | 28.42 | 32.92 | -5.23 | 11.45 | 28.63 | 29.64 | 62.48 | 33.85 | 30.45 | 33.11 | 33.84 | 33.03 | 33.46 | 36.36 | 34.70 | 57.92 | 33.26 | 32.76 | 33.80 | -29.90 | 29.68 | 30.63 | 35.66 | -0.00M | 24.94 | 26.07 | 27.12 | -251.02 | 23.86 | 23.13 | 28.02 | 51.58 | 32.11 | 19.67 | 31.72 | 43.26 | 22.28 | 26.82 | 27.85 | 30.55 | 22.00 | -48.21 | 38.81 | 35.09 | 26.27 | 26.31 | 27.05 | 13.31 | 25.41 | 24.64 | 26.78 | 13.39 | 23.68 | 26.09 | 27.99 |