|
EBITDA Margin Growth (1y)
|
| | | 31.00 | -426.00 | -892.00 | 290.00 | 370.00 | -4769.00 | -3762.00 | -2636.00 | -4332.00 | 2,750.00 | 1,429.00 | -1824.00 | 909.00 | 975.00 | 2,339.00 | 1,057.00 | 308.00 | -2832.00 | -3292.00 | -1131.00 | 144.00 | 921.00 | 1,208.00 | 2,388.00 | -579.00 | 1,765.00 | -790.00 | -365.00 | 1,765.00 | -975.00 | 9,957.00 | 549.00 | -3016.00 | -442.00 | -9068.00 | -1821.00 | 2,981.00 | -1009.00 | 1,539.00 | -905.00 | -820.00 | 1,908.00 | -1400.00 | -176.00 | -1206.00 | -1601.00 | 896.00 | 1,541.00 | -1707.00 | -1334.00 | 980.00 | 925.00 | 3,509.00 | 926.00 | 4.00 | -866.00 | -1587.00 | 2,742.00 | -2785.00 | 1,286.00 | 2,530.00 | -1525.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -3931.00 | -2445.00 | -3224.00 | -4171.00 | -3053.00 | -1044.00 | 7.00 | -3404.00 | -3115.00 | 894.00 | 477.00 | -1899.00 | 1,361.00 | -936.00 | 255.00 | 2,314.00 | -126.00 | -146.00 | -2873.00 | 892.00 | 1,331.00 | 1,711.00 | 10,375.00 | 2,572.00 | -1830.00 | 348.00 | 99.00 | -1638.00 | 1,730.00 | -2426.00 | 2,428.00 | -2178.00 | -855.00 | 457.00 | -8930.00 | -2902.00 | 956.00 | -702.00 | 1,035.00 | 460.00 | -3732.00 | -1028.00 | 475.00 | 2,290.00 | 597.00 | -2009.00 | 1,880.00 | 1,600.00 | 216.00 | 2,334.00 | -1801.00 | 1,345.00 | 4,452.00 | 2,143.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2714.00 | -4301.00 | -4177.00 | -4245.00 | -2601.00 | -2955.00 | -2077.00 | -2147.00 | -3549.00 | 3,580.00 | 895.00 | 124.00 | 2,548.00 | -145.00 | 9,423.00 | 2,497.00 | -1377.00 | -1563.00 | -1985.00 | -380.00 | 1,296.00 | 260.00 | 2,846.00 | -155.00 | 332.00 | 1,247.00 | 238.00 | -2719.00 | -295.00 | -2120.00 | 1,923.00 | -812.00 | -3767.00 | -2479.00 | -7054.00 | -436.00 | 2,758.00 | -1110.00 | 2,019.00 | 519.00 | -1810.00 | 2,641.00 | -2306.00 | 2,710.00 | 1,540.00 | -792.00 |
|
EBITDA Margin (QoQ)
|
254.00 | -380.00 | 614.00 | -458.00 | -202.00 | -846.00 | 1,796.00 | -378.00 | -5341.00 | 161.00 | 2,921.00 | -2074.00 | 1,741.00 | -1159.00 | -332.00 | 659.00 | 1,807.00 | 204.00 | -1615.00 | -89.00 | -1332.00 | -256.00 | 546.00 | 1,187.00 | -556.00 | 32.00 | 1,726.00 | -1780.00 | 1,788.00 | -2523.00 | 2,151.00 | 350.00 | -952.00 | 8,409.00 | -7258.00 | -3215.00 | 1,622.00 | -217.00 | -11.00 | 1,587.00 | -2368.00 | 2,331.00 | -2455.00 | 1,673.00 | 359.00 | -978.00 | -1230.00 | 643.00 | -36.00 | 1,519.00 | -585.00 | -2605.00 | 336.00 | 3,833.00 | -640.00 | -20.00 | -2247.00 | 2,911.00 | -1511.00 | -741.00 | 2,082.00 | -2616.00 | 2,561.00 | 503.00 | -1973.00 |
|
EBIT Margin Growth (1y)
|
| | | 77.00 | -186.00 | -1264.00 | 141.00 | 351.00 | 2,228.00 | -6827.00 | -825.00 | -903.00 | -2633.00 | 7,408.00 | -233.00 | -265.00 | -4.00 | 268.00 | 292.00 | 440.00 | 312.00 | 142.00 | 295.00 | 285.00 | 315.00 | 55.00 | 740.00 | -256.00 | -249.00 | 239.00 | -632.00 | 191.00 | 54.00 | -241.00 | -456.00 | -95.00 | -107.00 | 4,524.00 | -92.00 | 56.00 | 89.00 | -4627.00 | 106.00 | -141.00 | 34.00 | 322.00 | 8.00 | 11.00 | -54.00 | -237.00 | 271.00 | 341.00 | 216.00 | 635.00 | 184.00 | 112.00 | 72.00 | -196.00 | 229.00 | 63.00 | 253.00 | 262.00 | 163.00 | 313.00 | -267.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -475.00 | -590.00 | -683.00 | -917.00 | -817.00 | -409.00 | 848.00 | -766.00 | -728.00 | -2325.00 | 7,817.00 | 354.00 | 460.00 | 623.00 | 464.00 | 1,327.00 | 469.00 | 378.00 | 435.00 | 403.00 | 220.00 | 120.00 | 52.00 | -348.00 | -160.00 | -302.00 | 4,521.00 | -1179.00 | 152.00 | 35.00 | -345.00 | -441.00 | -180.00 | 16.00 | 218.00 | 23.00 | -74.00 | 69.00 | -4542.00 | 386.00 | 211.00 | 196.00 | 720.00 | 463.00 | 463.00 | 234.00 | 202.00 | 684.00 | 516.00 | 541.00 | 701.00 | 576.00 | 488.00 | 58.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -300.00 | -283.00 | -274.00 | -330.00 | -92.00 | 218.00 | 1,045.00 | 269.00 | -699.00 | -2259.00 | 8,111.00 | 462.00 | 395.00 | 428.00 | 462.00 | 239.00 | 564.00 | 324.00 | 4,718.00 | -145.00 | 180.00 | 101.00 | -52.00 | -333.00 | -245.00 | -180.00 | 216.00 | -1065.00 | 21.00 | 15.00 | -260.00 | -162.00 | 172.00 | 177.00 | 616.00 | 478.00 | 379.00 | 357.00 | -4103.00 | 799.00 | 385.00 | 521.00 | 786.00 | 855.00 | 839.00 | 220.00 |
|
EBIT Margin (QoQ)
|
213.00 | -328.00 | 501.00 | -310.00 | -49.00 | -1406.00 | 1,906.00 | -100.00 | 1,828.00 | -10462.00 | 7,909.00 | -178.00 | 98.00 | -421.00 | 268.00 | -209.00 | 359.00 | -149.00 | 292.00 | -62.00 | 230.00 | -319.00 | 445.00 | -72.00 | 261.00 | -579.00 | 1,130.00 | -1067.00 | 268.00 | -92.00 | 260.00 | -245.00 | 131.00 | -387.00 | 45.00 | 116.00 | 119.00 | 4,244.00 | -4570.00 | 263.00 | 151.00 | -472.00 | 164.00 | 16.00 | 326.00 | -184.00 | -150.00 | 18.00 | 262.00 | -367.00 | 358.00 | 89.00 | 136.00 | 52.00 | -93.00 | 16.00 | 97.00 | -216.00 | 332.00 | -150.00 | 287.00 | -207.00 | 233.00 | 0.00 | -293.00 |
|
EBT Margin Growth (1y)
|
| | | 178.00 | -67.00 | -1519.00 | 37.00 | 328.00 | 470.00 | 881.00 | 447.00 | 38.00 | -407.00 | 928.00 | -519.00 | -335.00 | 439.00 | 457.00 | 653.00 | 762.00 | 62.00 | 164.00 | 909.00 | -102.00 | 34.00 | 330.00 | 245.00 | 705.00 | 1,836.00 | -1684.00 | -574.00 | -463.00 | -1760.00 | 435.00 | 510.00 | -810.00 | -209.00 | -565.00 | -1553.00 | 934.00 | -247.00 | 495.00 | 210.00 | -1137.00 | 88.00 | -48.00 | -130.00 | 804.00 | 427.00 | 1,130.00 | 1,983.00 | -1778.00 | -549.00 | -300.00 | -946.00 | 2,128.00 | 389.00 | -108.00 | -342.00 | -858.00 | 621.00 | 159.00 | -264.00 | 779.00 | -775.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 545.00 | -4.00 | 290.00 | -36.00 | 31.00 | 502.00 | 2,267.00 | 581.00 | 465.00 | 94.00 | 1,549.00 | 1,043.00 | 325.00 | 536.00 | 951.00 | 1,807.00 | 1,365.00 | 1,932.00 | -1190.00 | 580.00 | 141.00 | 110.00 | -919.00 | 181.00 | -567.00 | -134.00 | -1814.00 | -1616.00 | -338.00 | -2216.00 | 364.00 | -833.00 | -1013.00 | -369.00 | -119.00 | -1473.00 | 600.00 | 268.00 | 1,576.00 | 2,062.00 | -2112.00 | -35.00 | 781.00 | 906.00 | 1,154.00 | 266.00 | 721.00 | 694.00 | -508.00 | 460.00 | -250.00 | -1553.00 | 2,049.00 | 234.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 971.00 | 497.00 | 911.00 | 1,527.00 | 691.00 | 598.00 | 2,760.00 | 1,735.00 | 1,068.00 | 1,964.00 | 195.00 | 714.00 | 567.00 | 611.00 | -298.00 | 1,743.00 | 93.00 | -37.00 | -1321.00 | -463.00 | 265.00 | -346.00 | -990.00 | -1162.00 | -770.00 | -293.00 | -1368.00 | -1536.00 | -672.00 | -1702.00 | 1,446.00 | 1,020.00 | -1987.00 | -491.00 | 710.00 | -436.00 | 951.00 | 107.00 | 1,167.00 | 774.00 | -841.00 | 974.00 | 831.00 | 300.00 | 1,075.00 | 112.00 |
|
EBT Margin (QoQ)
|
287.00 | -273.00 | 287.00 | -123.00 | 42.00 | -1725.00 | 1,843.00 | 168.00 | 184.00 | -1314.00 | 1,409.00 | -240.00 | -262.00 | 22.00 | -39.00 | -56.00 | 513.00 | 40.00 | 157.00 | 52.00 | -187.00 | 141.00 | 902.00 | -958.00 | -51.00 | 437.00 | 818.00 | -498.00 | 1,080.00 | -3083.00 | 1,928.00 | -387.00 | -218.00 | -888.00 | 2,003.00 | -1707.00 | 383.00 | -1244.00 | 1,015.00 | 780.00 | -798.00 | -502.00 | 730.00 | -567.00 | 427.00 | -638.00 | 649.00 | 366.00 | 50.00 | 64.00 | 1,502.00 | -3394.00 | 1,279.00 | 313.00 | 856.00 | -320.00 | -461.00 | -184.00 | 622.00 | -836.00 | 1,018.00 | -646.00 | 200.00 | 207.00 | -536.00 |
|
Enterprise Value Growth (1y)
|
| | | 17.00% | 71.77% | -88.25% | 68.99% | -71.33% | -387.29% | -216.43% | -161.60% | -353.59% | -274.43% | 5.72% | -127.73% | 57.53% | 65.00% | -62.13% | -39.21% | -14.06% | 60.58% | 44.72% | 21.39% | 46.87% | -95.29% | 3.57% | 38.47% | -203.07% | -82.33% | -51.93% | 28.21% | -60.08% | 5.82% | 3.58% | -50.19% | 16.50% | -27.76% | 66.21% | -6.56% | -20.72% | 80.90% | -50.70% | -129.75% | -71.98% | -846.09% | -93.51% | -68.02% | 15.22% | -23.10% | -17.83% | 32.29% | 56.86% | -5.35% | -31.34% | 72.68% | -76.10% | 65.94% | 0.33% | -170.07% | -159.40% | -148.01% | 10.89% | -58.05% | 8.38% | -38.20% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -86.15% | -72.70% | -77.75% | -22.71% | -48.89% | -85.52% | -69.12% | -102.41% | -30.00% | 19.77% | 5.46% | -35.58% | 36.39% | 35.42% | 4.75% | 12.35% | -22.46% | -11.96% | 6.79% | 29.72% | -37.11% | -49.68% | -12.20% | 12.79% | -59.41% | -29.94% | 20.89% | -4.74% | -17.29% | 38.75% | 21.11% | -54.35% | -20.13% | -32.16% | 0.49% | -60.23% | -20.74% | -30.53% | -50.90% | -37.75% | 14.31% | -130.64% | -44.14% | 32.26% | 13.64% | 23.84% | -15.54% | 20.65% | -25.38% | 3.81% | -5.27% | -5.26% | -61.15% | -5.29% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.59% | 6.61% | -38.16% | -15.12% | -14.87% | -37.50% | -20.86% | -32.02% | -28.75% | -12.96% | -4.36% | -1.94% | -4.54% | 14.29% | -4.83% | 6.20% | -19.68% | -11.05% | 23.39% | 11.09% | -21.04% | 3.93% | 6.37% | -10.18% | -53.10% | -31.71% | -7.62% | -34.70% | -18.67% | -21.76% | -2.29% | -33.14% | 8.71% | -24.52% | -8.81% | 5.31% | -5.99% | 4.41% | -35.08% | -14.04% | -23.51% | -59.63% | -21.61% | -5.82% | -8.89% | -8.65% |
|
Enterprise Value (QoQ)
|
-136.83% | 50.12% | -316.79% | 83.14% | 19.45% | -232.63% | 31.34% | 6.86% | -129.08% | -116.00% | 43.24% | -61.49% | -89.11% | 45.61% | -37.11% | 69.88% | -55.84% | -151.96% | -17.72% | 75.32% | 46.15% | -253.37% | -67.41% | 83.32% | -97.95% | -74.48% | -6.82% | 17.85% | -19.09% | -45.39% | 49.53% | -83.18% | 29.93% | -48.85% | 21.38% | -1.84% | -7.20% | 60.63% | -147.90% | -15.38% | 83.04% | -210.70% | -277.95% | 13.63% | 6.72% | 36.45% | -228.17% | 56.42% | -35.44% | 39.17% | -88.59% | 72.23% | -230.73% | 24.17% | 60.77% | -78.97% | 36.03% | -121.91% | -6.30% | -71.91% | 38.84% | 20.27% | -88.55% | 0.34% | 7.75% |
|
FCF Margin Growth (1y)
|
| | | | 1,692.00 | -9889.00 | 1,276.00 | -2687.00 | -824.00 | 7,559.00 | -3488.00 | -2818.00 | 1,621.00 | -2252.00 | 491.00 | 781.00 | -1401.00 | 1,617.00 | -9447.00 | 845.00 | 513.00 | 649.00 | 15,496.00 | 6,254.00 | 4,487.00 | 6,683.00 | -3549.00 | -4289.00 | -1087.00 | -4941.00 | -642.00 | 740.00 | -2954.00 | -146.00 | -869.00 | -1857.00 | -83.00 | -7516.00 | 596.00 | 30.00 | -2115.00 | 4,159.00 | -1510.00 | -523.00 | -1713.00 | -402.00 | -9934.00 | 1,183.00 | 2,070.00 | 551.00 | 17,328.00 | 4,719.00 | 7,002.00 | 7,833.00 | -362.00 | 1,042.00 | -305.00 | -2343.00 | -234.00 | -1185.00 | 17.00 | 1,719.00 | 377.00 | 170.00 | 1,018.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 2,489.00 | -4581.00 | -1721.00 | -4724.00 | -604.00 | 6,925.00 | -12444.00 | -1192.00 | 733.00 | 15.00 | 6,541.00 | 7,881.00 | 3,599.00 | 8,950.00 | 2,501.00 | 2,811.00 | 3,914.00 | 2,391.00 | 11,305.00 | 2,706.00 | 447.00 | 1,596.00 | -5060.00 | -5406.00 | -4124.00 | -12603.00 | -915.00 | -1087.00 | -5153.00 | -3503.00 | -1783.00 | -2350.00 | -3912.00 | -3759.00 | -10848.00 | 691.00 | -1759.00 | 4,307.00 | 5,884.00 | 5,380.00 | 7,359.00 | 7,982.00 | 7,032.00 | 6,944.00 | 8,767.00 | 6,041.00 | 16,732.00 | 4,576.00 | 6,714.00 | 7,209.00 | -219.00 | 28.00 | 729.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,601.00 | -2315.00 | 4,329.00 | 2,375.00 | 4,396.00 | 14,257.00 | -496.00 | 774.00 | 4,134.00 | 1,757.00 | 2,350.00 | 4,332.00 | -441.00 | 3,863.00 | 989.00 | 1,693.00 | 876.00 | -5270.00 | 11,032.00 | 879.00 | -1752.00 | -1761.00 | -5974.00 | -5898.00 | -7953.00 | -8846.00 | -12360.00 | -426.00 | -4796.00 | -3354.00 | 5,610.00 | 3,553.00 | 5,160.00 | 4,625.00 | 6,118.00 | 6,452.00 | 4,939.00 | 9,798.00 | 5,288.00 | 5,237.00 | 7,071.00 | 7,358.00 | 7,174.00 | 5,930.00 | 9,802.00 |
|
FCF Margin (QoQ)
|
| 4,667.00 | -4283.00 | 3,923.00 | -2616.00 | -6913.00 | 6,882.00 | -41.00 | -753.00 | 1,470.00 | -4165.00 | 629.00 | 3,687.00 | -2403.00 | -1422.00 | 920.00 | 1,505.00 | 615.00 | -12486.00 | 11,211.00 | 1,173.00 | 752.00 | 2,361.00 | 1,969.00 | -595.00 | 2,948.00 | -7871.00 | 1,229.00 | 2,608.00 | -907.00 | -3572.00 | 2,612.00 | -1087.00 | 1,901.00 | -4295.00 | 1,624.00 | 687.00 | -5531.00 | 3,816.00 | 1,058.00 | -1459.00 | 743.00 | -1852.00 | 2,045.00 | -2649.00 | 2,054.00 | -11385.00 | 13,163.00 | -1763.00 | 535.00 | 5,392.00 | 554.00 | 521.00 | 1,366.00 | -2803.00 | 1,958.00 | -826.00 | -672.00 | -694.00 | 1,007.00 | 375.00 | 1,030.00 | -2036.00 | 801.00 | 1,222.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | -113.22% | -123.02% | -117.91% | -201.62% | 37.33% | -935.88% | 73.13% | 68.36% | -322.34% | 75.86% | 216.37% | -277.42% | 75.04% | -102.21% | -130.83% | 60.31% | -23.95% | -87.63% | 852.24% | 176.96% | 150.51% | 111.76% | -193.05% | -735.76% | 61.32% | 459.78% | 20.70% | 459.45% | -324.31% | 19.37% | 22.79% | -109.99% | 3.43% | -115.04% | -25.86% | -18.94% | 63.23% | -224.23% | 35.12% | 22.92% | 33.97% | 11.62% | 69.69% | -116.45% | -79.68% | -23.94% | 547.59% | 128.16% | 165.02% | 140.83% | 8.06% | -24.66% | 2.21% | 60.02% | 2.46% | 24.68% | -7.10% | -38.67% | -16.06% | -9.36% | -22.40% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | -78.04% | -37.07% | 38.93% | -47.57% | 12.90% | -71.64% | 54.15% | 22.03% | -9.33% | 2.89% | 67.50% | 46.63% | 29.19% | 34.74% | -60.81% | -24.76% | 44.38% | 47.90% | -77.06% | 169.56% | -22.26% | 40.71% | -36.97% | -62.40% | -76.46% | -44.30% | 8.32% | 24.69% | -40.89% | -37.19% | 14.25% | -27.89% | 38.33% | -34.46% | 37.22% | -25.66% | 24.15% | -52.57% | 42.28% | 35.17% | 40.46% | 34.76% | 51.33% | 34.98% | 47.27% | 41.11% | 90.89% | 31.32% | 37.81% | 33.90% | -2.41% | -5.22% | -9.68% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -11.80% | -33.14% | 29.06% | -18.00% | 19.27% | 25.52% | 7.56% | -18.32% | 25.11% | 21.08% | -14.77% | 95.20% | 10.77% | 37.87% | -27.14% | 6.96% | -16.95% | 26.01% | -40.08% | -15.88% | 8.28% | 17.46% | -19.78% | -32.56% | -23.29% | -37.30% | 31.43% | 6.56% | -24.11% | -21.41% | 23.35% | -43.85% | 17.86% | -26.26% | 26.17% | 19.34% | 18.02% | 34.00% | 24.36% | 19.54% | 22.27% | 19.52% | 26.67% | 20.29% | 23.40% |
|
FCF Payout Ratio (QoQ)
|
| 275.82% | -173.88% | 267.54% | -197.97% | 81.02% | -599.53% | 21.87% | 39.58% | -213.69% | 81.86% | 8.00% | -706.50% | 82.07% | 187.47% | -398.39% | 46.65% | -45.23% | 86.66% | -284.06% | -66.61% | -119.84% | 153.47% | -60.71% | 9.34% | -48.82% | -523.18% | -168.46% | 127.75% | 77.59% | -159.95% | 1,316.87% | -117.31% | 194.51% | -138.78% | -57.43% | -67.39% | 85.28% | -224.55% | -48.76% | 48.24% | -29.75% | 35.06% | -76.74% | 55.66% | -73.67% | 77.73% | -1,162.22% | 63.19% | -19.80% | 180.42% | -20.60% | -15.00% | -24.77% | 112.82% | -44.64% | 15.31% | 17.79% | 36.27% | -32.64% | -14.08% | -22.23% | 86.50% | -27.26% | -26.44% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | 61.00 | -384.00 | -50.00 | -12.00 | 3.00 | 36.00 | -36.00 | 23.00 | -6.00 | 4.00 | 2.00 | -30.00 | -14.00 | -207.00 | -35.00 | -199.00 | -63.00 | 117.00 | -41.00 | 188.00 | 42.00 | 38.00 | 22.00 | -36.00 | -7.00 | 47.00 | 20.00 | -2.00 | -15.00 | -66.00 | -22.00 | -44.00 | -15.00 | -45.00 | -50.00 | -53.00 | -37.00 | -91.00 | -4.00 | 62.00 | 38.00 | 126.00 | 13.00 | -23.00 | -62.00 | -72.00 | -33.00 | -36.00 | -15.00 | -50.00 | -22.00 | -26.00 | -35.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | 59.00 | -344.00 | -84.00 | -19.00 | -16.00 | -167.00 | -69.00 | -206.00 | -83.00 | -85.00 | -73.00 | -41.00 | -35.00 | -52.00 | -53.00 | -47.00 | -28.00 | 202.00 | 1.00 | 150.00 | 21.00 | 19.00 | 20.00 | -82.00 | -36.00 | -64.00 | -52.00 | -99.00 | -66.00 | -202.00 | -76.00 | -35.00 | -13.00 | -10.00 | -41.00 | -14.00 | -61.00 | -37.00 | -24.00 | 3.00 | -38.00 | 4.00 | -42.00 | -86.00 | -111.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.00 | -433.00 | -159.00 | -29.00 | -38.00 | -12.00 | -87.00 | -54.00 | -48.00 | 0.00 | -32.00 | -79.00 | -56.00 | -70.00 | -56.00 | -93.00 | -58.00 | 91.00 | -70.00 | 53.00 | -31.00 | -117.00 | -34.00 | -74.00 | -35.00 | -29.00 | -43.00 | -60.00 | -90.00 | -148.00 | -96.00 | -95.00 | -90.00 | -132.00 | -96.00 | -77.00 | -110.00 |
|
Gross Margin (QoQ)
|
| | | | | | | | | 415.00 | -299.00 | -51.00 | -4.00 | -30.00 | 34.00 | -12.00 | 11.00 | 2.00 | -37.00 | 47.00 | -18.00 | 12.00 | -39.00 | 15.00 | -1.00 | -181.00 | 133.00 | -149.00 | 134.00 | -1.00 | -25.00 | 80.00 | -12.00 | -5.00 | -41.00 | 21.00 | 17.00 | 49.00 | -68.00 | 0.00 | 4.00 | -2.00 | -24.00 | -22.00 | 33.00 | -32.00 | -29.00 | -26.00 | 50.00 | -86.00 | 58.00 | 41.00 | 26.00 | 1.00 | -55.00 | 4.00 | -13.00 | -9.00 | -16.00 | 1.00 | 9.00 | -44.00 | 12.00 | -4.00 | 1.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | 10.77% | 0.61% | -66.03% | -0.99% | 13.44% | 105.00% | -1,017.67% | -27.44% | -25.58% | -58.57% | 125.54% | -2.79% | -14.25% | 10.84% | 21.78% | 20.15% | 52.98% | 41.79% | 30.16% | 31.51% | 17.59% | 12.62% | -0.80% | 52.27% | -8.36% | -12.00% | 7.11% | -29.04% | -2.77% | -8.61% | -19.70% | -23.20% | -9.14% | -12.55% | 268.75% | -18.26% | -18.89% | -15.25% | -80.15% | 6.01% | -9.52% | -4.89% | 10.91% | -12.93% | 0.57% | -1.85% | -9.86% | 23.39% | 11.40% | 4.29% | 18.87% | 0.55% | -6.27% | -9.11% | -16.88% | -6.92% | -11.08% | -5.13% | -0.91% | -3.40% | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -2.21% | -5.11% | -7.31% | -11.28% | -10.21% | -1.99% | 41.86% | -5.37% | -0.80% | -13.33% | 33.98% | 15.38% | 15.54% | 20.96% | 16.28% | 34.00% | 18.13% | 12.01% | 11.41% | 12.43% | 1.57% | -3.25% | -5.15% | -6.03% | -6.80% | -11.07% | 46.92% | -23.63% | -10.52% | -12.18% | -16.23% | -12.69% | -12.64% | -11.00% | -6.71% | -8.96% | -9.63% | -7.51% | -41.67% | 4.43% | 0.45% | -0.89% | 5.92% | 2.60% | 1.64% | -2.38% | -3.79% | 4.91% | -2.44% | -3.48% | -0.70% | -3.31% | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.17% | 6.07% | 4.77% | 1.99% | 5.42% | 8.49% | 29.81% | 11.16% | 1.02% | -8.39% | 19.43% | 10.66% | 6.57% | 7.32% | 6.22% | 5.57% | 7.81% | 2.35% | 32.57% | -2.26% | -5.04% | -7.66% | -8.98% | -6.38% | -9.89% | -10.73% | -6.93% | -16.28% | -8.20% | -8.76% | -10.08% | -6.49% | -5.67% | -6.32% | -2.75% | -1.31% | -5.08% | -5.59% | -27.81% | 1.28% | -3.32% | -3.44% | -0.43% | -0.58% | | |
|
Interest Coverage Ratio (QoQ)
|
15.12% | -10.02% | 7.32% | -0.35% | 4.57% | -69.62% | 212.83% | 14.17% | 88.96% | -235.97% | 124.74% | 17.09% | 5.19% | -16.16% | -5.87% | 3.28% | 35.97% | -7.88% | -7.13% | 31.51% | 26.03% | -15.44% | -6.16% | 17.58% | 20.70% | -25.51% | 44.04% | -29.23% | 15.91% | -9.35% | -4.57% | -3.04% | 8.95% | -20.34% | -8.73% | 14.71% | 4.86% | 235.88% | -79.77% | 13.82% | 9.58% | -21.32% | 8.04% | -2.86% | 15.19% | -8.26% | -15.19% | 12.21% | 12.41% | -15.74% | 16.09% | 1.31% | 5.24% | -3.96% | -1.80% | -5.57% | 2.06% | -12.18% | 9.96% | -9.78% | 8.89% | -8.27% | 7.20% | | |
|
Net Margin Growth (1y)
|
| | | 297.00 | -25.00 | -1066.00 | 89.00 | 143.00 | 360.00 | 331.00 | 263.00 | -57.00 | -13.00 | 911.00 | -374.00 | -195.00 | -498.00 | 78.00 | 437.00 | 478.00 | 447.00 | 122.00 | 556.00 | -119.00 | 10.00 | -265.00 | 168.00 | 530.00 | 1,229.00 | -473.00 | -304.00 | -273.00 | -1195.00 | 8,972.00 | 487.00 | -516.00 | -17.00 | -8837.00 | -2021.00 | -479.00 | -742.00 | -32925.00 | -40.00 | -139.00 | -274.00 | -4747.00 | | | | 1,653.00 | | | | 1,641.00 | -835.00 | 1,702.00 | 413.00 | 1,747.00 | -236.00 | -614.00 | 458.00 | 2,117.00 | -168.00 | 560.00 | -584.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 384.00 | 322.00 | 176.00 | -23.00 | -109.00 | -151.00 | 1,320.00 | 326.00 | 226.00 | -64.00 | 1,110.00 | 619.00 | 164.00 | -41.00 | -65.00 | 1,161.00 | 890.00 | 1,686.00 | -617.00 | 420.00 | 139.00 | 44.00 | 8,234.00 | 351.00 | -258.00 | 17.00 | -339.00 | -1838.00 | -1268.00 | -1954.00 | -32791.00 | -1574.00 | -1135.00 | -1033.00 | -46509.00 | | | | -36018.00 | 2,498.00 | -524.00 | 409.00 | -1453.00 | 1,703.00 | 1,317.00 | 1,096.00 | 5,041.00 | | | | 5,504.00 | -1239.00 | 1,648.00 | 288.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 666.00 | 271.00 | 375.00 | 970.00 | 250.00 | 306.00 | 1,176.00 | 1,050.00 | 637.00 | 1,174.00 | 372.00 | 483.00 | 422.00 | -7.00 | 8,433.00 | 1,344.00 | 101.00 | 474.00 | -482.00 | -1114.00 | -857.00 | -715.00 | -33529.00 | -1710.00 | -877.00 | -999.00 | -38010.00 | | | | -35884.00 | 964.00 | -1520.00 | -350.00 | -43215.00 | -358.00 | 698.00 | 79.00 | -32631.00 | 1,427.00 | 564.00 | 1,280.00 | 2,411.00 | 1,299.00 | 1,262.00 | 970.00 |
|
Net Margin (QoQ)
|
260.00 | 2.00 | -1.00 | 37.00 | -62.00 | -1039.00 | 1,153.00 | 92.00 | 154.00 | -1068.00 | 1,085.00 | -228.00 | 198.00 | -144.00 | -200.00 | -49.00 | -105.00 | 432.00 | 159.00 | -8.00 | -136.00 | 107.00 | 594.00 | -683.00 | -7.00 | -168.00 | 1,027.00 | -321.00 | 691.00 | -1870.00 | 1,196.00 | -290.00 | -231.00 | 8,296.00 | -7289.00 | -1293.00 | 268.00 | -524.00 | -473.00 | 249.00 | 6.00 | -32707.00 | 32,413.00 | 150.00 | -130.00 | -37179.00 | | | | | 38,044.00 | -2773.00 | 938.00 | -34568.00 | 35,568.00 | -237.00 | -351.00 | -33234.00 | 33,585.00 | -615.00 | 722.00 | -31576.00 | 31,300.00 | 113.00 | -421.00 |
|
Operating Margin Growth (1y)
|
| | | | | | | | | | | | -2633.00 | 7,408.00 | -233.00 | -265.00 | -4.00 | 268.00 | 292.00 | 440.00 | 312.00 | 142.00 | 295.00 | 285.00 | 315.00 | 55.00 | 740.00 | -256.00 | -249.00 | 239.00 | -632.00 | 191.00 | 54.00 | -241.00 | -456.00 | -95.00 | -107.00 | 4,524.00 | -92.00 | 56.00 | 89.00 | -4627.00 | 106.00 | -141.00 | 34.00 | 322.00 | 8.00 | 11.00 | -54.00 | -237.00 | 271.00 | 341.00 | 216.00 | 635.00 | 184.00 | 112.00 | 72.00 | -196.00 | 229.00 | 63.00 | 253.00 | 262.00 | 163.00 | 313.00 | -267.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | -2325.00 | 7,817.00 | 354.00 | 460.00 | 623.00 | 464.00 | 1,327.00 | 469.00 | 378.00 | 435.00 | 403.00 | 220.00 | 120.00 | 52.00 | -348.00 | -160.00 | -302.00 | 4,521.00 | -1179.00 | 152.00 | 35.00 | -345.00 | -441.00 | -180.00 | 16.00 | 218.00 | 23.00 | -74.00 | 69.00 | -4542.00 | 386.00 | 211.00 | 196.00 | 720.00 | 463.00 | 463.00 | 234.00 | 202.00 | 684.00 | 516.00 | 541.00 | 701.00 | 576.00 | 488.00 | 58.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -2259.00 | 8,111.00 | 462.00 | 395.00 | 428.00 | 462.00 | 239.00 | 564.00 | 324.00 | 4,718.00 | -145.00 | 180.00 | 101.00 | -52.00 | -333.00 | -245.00 | -180.00 | 216.00 | -1065.00 | 21.00 | 15.00 | -260.00 | -162.00 | 172.00 | 177.00 | 616.00 | 478.00 | 379.00 | 357.00 | -4103.00 | 799.00 | 385.00 | 521.00 | 786.00 | 855.00 | 839.00 | 220.00 |
|
Operating Margin (QoQ)
|
| | | | | | | | | -10462.00 | 7,909.00 | -178.00 | 98.00 | -421.00 | 268.00 | -209.00 | 359.00 | -149.00 | 292.00 | -62.00 | 230.00 | -319.00 | 445.00 | -72.00 | 261.00 | -579.00 | 1,130.00 | -1067.00 | 268.00 | -92.00 | 260.00 | -245.00 | 131.00 | -387.00 | 45.00 | 116.00 | 119.00 | 4,244.00 | -4570.00 | 263.00 | 151.00 | -472.00 | 164.00 | 16.00 | 326.00 | -184.00 | -150.00 | 18.00 | 262.00 | -367.00 | 358.00 | 89.00 | 136.00 | 52.00 | -93.00 | 16.00 | 97.00 | -216.00 | 332.00 | -150.00 | 287.00 | -207.00 | 233.00 | 0.00 | -293.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 3.00 | 4.00 | 3.00 | 4.00 | -4.00 | -5.00 | -5.00 | -6.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 1.00 | 1.00 | | | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 4.00 | 4.00 | 4.00 | 4.00 | 0.00 | -1.00 | -2.00 | -3.00 | -3.00 | -2.00 | -2.00 | -2.00 | -6.00 | -6.00 | -6.00 | | | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | | | 1.00 | 1.00 | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 4.00 | 5.00 | 4.00 | 5.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -3.00 | | | -2.00 | -2.00 | -1.00 | -5.00 | -5.00 | -5.00 | -4.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Assets (QoQ)
|
| | | | | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 4.00 | 0.00 | 0.00 | 0.00 | -4.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | | | 0.00 | | | | 1.00 | | | |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | | |
|
Return on Equity Growth (1y)
|
| | | | | | | | -2.00 | 2.00 | 3.00 | 2.00 | 1.00 | 3.00 | 2.00 | 1.00 | 0.00 | -3.00 | -1.00 | 1.00 | 4.00 | 5.00 | 6.00 | 4.00 | 3.00 | 1.00 | -1.00 | 1.00 | 4.00 | 3.00 | 1.00 | -1.00 | -7.00 | 13.00 | 12.00 | 12.00 | 15.00 | -20.00 | -22.00 | -21.00 | -23.00 | -6.00 | -3.00 | -2.00 | -1.00 | -2.00 | -1.00 | -1.00 | | | 4.00 | 4.00 | | | 1.00 | 4.00 | 3.00 | 2.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -1.00 | 2.00 | 3.00 | 4.00 | 5.00 | 5.00 | 6.00 | 6.00 | 6.00 | 3.00 | 4.00 | 6.00 | 10.00 | 8.00 | 7.00 | 4.00 | -1.00 | 16.00 | 12.00 | 11.00 | 11.00 | -5.00 | -9.00 | -11.00 | -15.00 | -14.00 | -13.00 | -12.00 | -9.00 | -28.00 | -26.00 | -25.00 | | | 0.00 | 0.00 | 3.00 | 4.00 | 3.00 | 6.00 | 7.00 | 8.00 | 8.00 | 7.00 | | | 4.00 | 5.00 | 3.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 8.00 | 8.00 | 9.00 | 11.00 | 9.00 | 7.00 | 6.00 | 2.00 | 19.00 | 17.00 | 16.00 | 18.00 | 1.00 | -3.00 | -6.00 | -9.00 | -10.00 | -12.00 | -12.00 | -13.00 | -12.00 | -13.00 | -14.00 | | | -11.00 | -10.00 | -5.00 | -22.00 | -21.00 | -17.00 | -17.00 | 1.00 | 4.00 | 4.00 | 6.00 | 7.00 | 6.00 | 7.00 | 7.00 |
|
Return on Equity (QoQ)
|
| | | | | -3.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 2.00 | -1.00 | 0.00 | -2.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 3.00 | -2.00 | -1.00 | -1.00 | -3.00 | 18.00 | -2.00 | -1.00 | 0.00 | -17.00 | -3.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | | | | 0.00 | 1.00 | 1.00 | -1.00 | 3.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 0.00 | -3.00 | -4.00 | -4.00 | -6.00 | 2.00 | 2.00 | 3.00 | 3.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 7.00 | 6.00 | 6.00 | 7.00 | -5.00 | -4.00 | -5.00 | -5.00 | -3.00 | -3.00 | -3.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -3.00 | -2.00 | -2.00 | -2.00 | -2.00 | 2.00 | 2.00 | 3.00 | 4.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 7.00 | 6.00 | 7.00 | 7.00 | 2.00 | 2.00 | 2.00 | 2.00 | -1.00 | -1.00 | -1.00 | -2.00 | -8.00 | -7.00 | -8.00 | -8.00 | -3.00 | -3.00 | -3.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -1.00 | -1.00 | -1.00 | -2.00 | 3.00 | 3.00 | 3.00 | 4.00 | 7.00 | 6.00 | 7.00 | 8.00 | 3.00 | 3.00 | 3.00 | 2.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -8.00 | -7.00 | -8.00 | -8.00 | -3.00 | -3.00 | -3.00 | -3.00 | 0.00 | 1.00 | 1.00 | 1.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -1.00 | 0.00 | 0.00 | 1.00 | -4.00 | 0.00 | 0.00 | -1.00 | 4.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.00 | -1.00 | 1.00 | 0.00 | -5.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 3.00 | 0.00 | -11.00 | 1.00 | 1.00 | 4.00 | 3.00 | 3.00 | -1.00 | 0.00 | 9.00 | -4.00 | -2.00 | -5.00 | 1.00 | 4.00 | 5.00 | 4.00 | 1.00 | 6.00 | -1.00 | 0.00 | -3.00 | 2.00 | 5.00 | 12.00 | -5.00 | -3.00 | -3.00 | -12.00 | 90.00 | 5.00 | -5.00 | 0.00 | -88.00 | -20.00 | -5.00 | -7.00 | 0.00 | 0.00 | -1.00 | -3.00 | -5.00 | 1.00 | -1.00 | | | 25.00 | -3.00 | | | -8.00 | 17.00 | 4.00 | 2.00 | -2.00 | -6.00 | 5.00 | 1.00 | -2.00 | 6.00 | -6.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 4.00 | 3.00 | 2.00 | 0.00 | -1.00 | -2.00 | 13.00 | 3.00 | 2.00 | -1.00 | 11.00 | 6.00 | 2.00 | 0.00 | -1.00 | 12.00 | 9.00 | 17.00 | -6.00 | 4.00 | 1.00 | 0.00 | 82.00 | 4.00 | -3.00 | 0.00 | -3.00 | -18.00 | -13.00 | -20.00 | 1.00 | -16.00 | -11.00 | -10.00 | -93.00 | -20.00 | -7.00 | | | 25.00 | -5.00 | 4.00 | 4.00 | 17.00 | 13.00 | 11.00 | 11.00 | 14.00 | 8.00 | | | -12.00 | 16.00 | 3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.00 | 3.00 | 4.00 | 10.00 | 3.00 | 3.00 | 12.00 | 11.00 | 6.00 | 12.00 | 4.00 | 5.00 | 4.00 | 0.00 | 84.00 | 13.00 | 1.00 | 5.00 | -5.00 | -11.00 | -9.00 | -7.00 | -6.00 | -17.00 | -9.00 | -10.00 | -8.00 | -18.00 | -15.00 | | | 10.00 | -15.00 | -4.00 | -84.00 | -4.00 | 7.00 | 1.00 | 6.00 | 14.00 | 6.00 | 13.00 | 8.00 | 13.00 | 13.00 | 10.00 |
|
Return on Sales (QoQ)
|
3.00 | 0.00 | 0.00 | 0.00 | -1.00 | -10.00 | 12.00 | 1.00 | 2.00 | -11.00 | 11.00 | -2.00 | 2.00 | -1.00 | -2.00 | 0.00 | -1.00 | 4.00 | 2.00 | 0.00 | -1.00 | 1.00 | 6.00 | -7.00 | 0.00 | -2.00 | 10.00 | -3.00 | 7.00 | -19.00 | 12.00 | -3.00 | -2.00 | 83.00 | -73.00 | -13.00 | 3.00 | -5.00 | -5.00 | 2.00 | 0.00 | 2.00 | -5.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | | | | -28.00 | 9.00 | 2.00 | 8.00 | -2.00 | -4.00 | 0.00 | 3.00 | -6.00 | 7.00 | -3.00 | 0.00 | 1.00 | -4.00 |