|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | | | 80.14% | 80.65% | 82.86% | 82.35% | 79.56% | 81.17% | 80.56% | 83.23% | 75.55% | 78.61% | 79.27% | 76.82% | 71.68% | 69.25% | 77.96% | 75.56% | 71.61% | 76.95% | 78.35% | 77.98% | 73.92% | 78.18% | 78.16% | 273.48% | -69.90% | 26.36% | -572.86% | -278.94% | 52.47% | -346.15% | -534.47% | -284.58% | 36.02% | -288.59% | -493.36% |
|
EBT Margin
|
30.11% | 320.00% | 916.30% | 162.34% | -843.18% | 980.99% | 23.38% | 18.92% | 63.80% | -3.46% | 15.60% | 12.67% | 15.07% | 9.71% | 10.97% | 5.45% | 12.33% | 56.81% | 16.76% | 21.88% | 15.37% | 8.60% | 11.03% | 18.64% | 4.31% | 15.03% | 14.64% | 18.06% | 3.63% | -3.43% | 9.34% | 12.61% | -1.53% | 1.89% | -16.13% | -1.32% | -41.68% | -6.43% | 20.31% | 18.48% | -7.03% | 15.41% | 26.34% | 17.37% | 18.79% | 24.76% | 36.92% | 21.15% | -8.37% | 1.19% | 19.53% | 14.82% | -30.76% | -5.37% | 17.00% | 2.12% |
|
EBIT Margin
|
30.11% | -91.43% | 1.48% | 6.49% | -136.36% | 19.14% | 20.96% | 22.34% | 18.44% | 15.33% | 19.91% | 21.03% | 18.81% | 22.66% | 13.99% | 25.00% | 17.96% | 64.87% | 24.01% | 25.42% | 20.67% | 18.57% | 19.72% | 18.50% | 16.60% | 14.96% | 17.01% | 22.94% | 18.87% | 9.94% | 16.43% | 17.75% | 11.53% | 12.22% | 11.21% | 11.71% | -39.90% | 6.30% | 21.63% | 22.65% | 16.12% | 18.02% | 17.07% | 15.58% | 23.29% | -8.01% | 7.14% | 10.79% | 9.43% | 15.84% | 5.77% | 11.75% | 1.63% | -15.88% | 20.36% | 13.73% |
|
EBITDA Margin
|
30.11% | -91.43% | 1.48% | 6.49% | -136.36% | 19.14% | 20.96% | 22.34% | 18.44% | 15.33% | 19.91% | 21.03% | 18.81% | 22.66% | 13.99% | 25.00% | 17.96% | 64.87% | 24.01% | 25.42% | 20.67% | 18.57% | 19.72% | 18.50% | 16.60% | 14.96% | 17.01% | 22.94% | 18.87% | 9.94% | 16.43% | 17.75% | 11.53% | 12.22% | 11.21% | 11.71% | -39.90% | 6.30% | 21.63% | 22.65% | 16.12% | 18.02% | 17.07% | 15.58% | 23.29% | -8.01% | 7.14% | 10.79% | 9.43% | 15.84% | 5.77% | 11.75% | 1.63% | -15.88% | 20.36% | 13.73% |
|
Operating Margin
|
30.11% | -91.43% | 1.48% | 6.49% | -136.36% | 19.14% | 20.96% | 22.34% | 18.44% | 15.33% | 19.91% | 21.03% | 18.81% | 22.66% | 13.99% | 25.00% | 17.96% | 64.87% | 24.01% | 25.42% | 20.67% | 18.57% | 19.72% | 18.50% | 16.60% | 14.96% | 17.01% | 22.94% | 18.87% | 9.94% | 16.43% | 17.75% | 11.53% | 12.22% | 11.21% | 11.71% | -39.90% | 6.30% | 21.63% | 22.65% | 16.12% | 18.02% | 17.07% | 15.58% | 23.29% | -8.01% | 7.14% | 10.79% | 9.43% | 15.84% | 5.77% | 11.75% | 1.63% | -15.88% | 20.36% | 13.73% |
|
Net Margin
|
8.43% | 225.71% | 52.59% | 37.66% | 100.00% | 1,027.12% | -907.70% | -850.81% | 60.39% | 7.12% | 9.14% | 7.35% | 11.87% | 1.76% | 8.10% | 3.19% | 7.37% | 35.47% | 10.40% | 12.20% | 14.08% | 3.15% | 7.29% | 12.64% | 71.66% | 14.04% | 11.60% | 15.81% | 1.54% | -6.31% | 6.84% | 9.17% | 0.76% | 0.10% | -13.72% | -1.57% | -40.16% | -0.62% | 18.36% | 12.90% | -5.36% | 11.52% | 20.69% | 13.37% | 8.37% | 45.87% | 19.01% | 24.89% | 18.62% | 41.06% | 35.32% | -329.53% | -30.59% | 1.12% | 15.21% | 1.20% |
|
FCF Margin
|
| 302.86% | -30.37% | -11.04% | -211.36% | 39.67% | 21.34% | 19.28% | 26.54% | 22.55% | 19.40% | 16.47% | 26.12% | 23.22% | 23.90% | 13.55% | 18.13% | 68.11% | 20.64% | 16.68% | 20.44% | 17.71% | 10.56% | 21.02% | 15.45% | 35.27% | 24.65% | 12.66% | 19.06% | 26.64% | 14.80% | 16.84% | 14.17% | 23.30% | 10.16% | 2.82% | 19.86% | 18.01% | 22.22% | 11.23% | 19.05% | 17.13% | 10.01% | 12.90% | 15.49% | 92.23% | 27.57% | -44.55% | -5.20% | 17.72% | 25.30% | 18.66% | -3.94% | 77.85% | 15.59% | 15.67% |
|
Assets Average
|
| | | | | 20.36B | 33.14B | 33.91B | 34.24B | 34.12B | 33.88B | 33.96B | 32.06B | 30.85B | 31.27B | 30.90B | 30.24B | 30.06B | 30.61B | 31.23B | 31.47B | 36.19B | 41.19B | 41.62B | 41.92B | 42.27B | 42.17B | 41.72B | 41.23B | 42.37B | 43.80B | 43.67B | 43.92B | 44.05B | 45.06B | 45.00B | 43.90B | 44.23B | 45.06B | 45.04B | 44.38B | 44.44B | 44.14B | 43.50B | 42.85B | 42.40B | 42.39B | 41.98B | 41.42B | 41.87B | 42.52B | 27.92B | 13.08B | 13.12B | 13.55B | 15.82B |
|
Equity Average
|
| | | | | 15.59B | 24.53B | 24.15B | 23.93B | 23.88B | 23.41B | 22.77B | 21.39B | 19.91B | 19.30B | 18.70B | 18.29B | 18.11B | 18.07B | 18.02B | 17.85B | 19.25B | 20.93B | 21.27B | 22.01B | 22.52B | 22.47B | 22.42B | 22.03B | 22.45B | 22.84B | 22.33B | 22.05B | 21.81B | 21.89B | 21.73B | 20.49B | 19.25B | 18.95B | 18.95B | 18.58B | 18.11B | 18.16B | 18.41B | 18.80B | 19.11B | 19.18B | 19.26B | 19.34B | 19.55B | 19.93B | 13.83B | 7.25B | 7.05B | 7.21B | 7.38B |
|
Invested Capital
|
6.00B | | | | 6.43B | 24.75B | 28.68B | 28.86B | 29.44B | 28.55B | 28.88B | 28.67B | 26.03B | 26.11B | 25.52B | 25.24B | 25.01B | 25.20B | 25.58B | 26.11B | 25.73B | 34.13B | 34.61B | 34.95B | 36.53B | 36.59B | 35.73B | 35.77B | 35.09B | 37.23B | 36.91B | 36.90B | 37.40B | 36.84B | 38.94B | 36.89B | 20.34B | 19.68B | 20.56B | 21.47B | 21.15B | 20.54B | 19.27B | 18.96B | 20.80B | 19.79B | 20.07B | 20.07B | 19.55B | 20.83B | 20.89B | 7.54B | 7.19B | 7.09B | 9.17B | 9.31B |
|
Asset Utilization Ratio
|
| | | | | 0.06 | 0.06 | 0.09 | 0.12 | 0.12 | 0.13 | 0.13 | 0.14 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | 0.15 | 0.15 | 0.17 | 0.18 | 0.18 | 0.18 | 0.19 | 0.20 | 0.20 | 0.21 | 0.22 | 0.23 | 0.23 | 0.21 | 0.21 | 0.21 | 0.22 | 0.23 | 0.24 | 0.26 | 0.26 | 0.27 | 0.28 | 0.07 | 0.02 | -0.03 | -0.09 | 0.09 | 0.09 | 0.09 | 0.13 | 0.28 | 0.27 | 0.29 | 0.26 |
|
Interest Coverage Ratio
|
| -10.67 | 1.00 | 10.00 | -60.00 | 13.73 | 8.07 | 6.36 | 3.50 | 2.92 | 3.73 | 3.56 | 2.94 | 3.18 | 2.06 | 3.82 | 2.58 | 9.30 | 3.64 | 3.59 | 3.03 | 1.85 | 2.83 | 2.40 | 2.31 | 1.51 | 2.44 | 3.54 | 2.48 | 1.26 | 2.76 | 3.00 | 1.86 | 1.50 | 1.31 | 2.09 | -7.02 | 0.90 | 3.94 | 4.18 | 3.23 | 2.95 | 3.45 | 2.83 | 4.43 | -0.17 | 0.36 | 1.63 | 1.93 | 1.50 | 0.95 | 1.73 | 0.36 | -1.29 | 4.79 | 1.73 |
|
Debt to Equity
|
0.25 | | | | | 0.10 | 0.18 | 0.20 | 0.23 | 0.20 | 0.26 | 0.27 | 0.29 | 0.33 | 0.35 | 0.37 | 0.38 | 0.39 | 0.42 | 0.42 | 0.45 | 0.64 | 0.64 | 0.63 | 0.62 | 0.63 | 0.59 | 0.60 | 0.62 | 0.61 | 0.64 | 0.66 | 0.71 | 0.70 | 0.76 | 0.73 | 0.89 | 0.96 | 1.00 | 0.96 | 1.02 | 1.06 | 0.97 | 0.95 | 0.87 | 0.86 | 0.84 | 0.81 | 0.22 | 0.79 | 0.74 | 0.59 | 0.66 | 0.65 | 0.65 | 0.95 |
|
Debt Ratio
|
0.17 | | | | | 0.07 | 0.13 | 0.14 | 0.16 | 0.14 | 0.17 | 0.18 | 0.19 | 0.21 | 0.21 | 0.22 | 0.23 | 0.23 | 0.24 | 0.24 | 0.26 | 0.33 | 0.33 | 0.32 | 0.33 | 0.33 | 0.32 | 0.32 | 0.33 | 0.32 | 0.33 | 0.34 | 0.35 | 0.34 | 0.36 | 0.35 | 0.40 | 0.41 | 0.42 | 0.41 | 0.42 | 0.43 | 0.41 | 0.41 | 0.39 | 0.39 | 0.38 | 0.38 | 0.10 | 0.36 | 0.35 | 0.33 | 0.36 | 0.34 | 0.35 | 0.39 |
|
Equity Ratio
|
0.68 | | | | 0.77 | 0.76 | 0.72 | 0.71 | 0.69 | 0.71 | 0.67 | 0.67 | 0.67 | 0.62 | 0.61 | 0.60 | 0.61 | 0.60 | 0.58 | 0.57 | 0.56 | 0.51 | 0.51 | 0.51 | 0.54 | 0.53 | 0.54 | 0.54 | 0.53 | 0.53 | 0.51 | 0.51 | 0.50 | 0.49 | 0.48 | 0.49 | 0.45 | 0.43 | 0.42 | 0.43 | 0.41 | 0.40 | 0.42 | 0.43 | 0.45 | 0.45 | 0.45 | 0.46 | 0.47 | 0.46 | 0.47 | 0.56 | 0.54 | 0.53 | 0.53 | 0.42 |
|
Times Interest Earned
|
| -10.67 | 1.00 | 10.00 | -60.00 | 13.73 | 8.07 | 6.36 | 3.50 | 2.92 | 3.73 | 3.56 | 2.94 | 3.18 | 2.06 | 3.82 | 2.58 | 9.30 | 3.64 | 3.59 | 3.03 | 1.85 | 2.83 | 2.40 | 2.31 | 1.51 | 2.44 | 3.54 | 2.48 | 1.26 | 2.76 | 3.00 | 1.86 | 1.50 | 1.31 | 2.09 | -7.02 | 0.90 | 3.94 | 4.18 | 3.23 | 2.95 | 3.45 | 2.83 | 4.43 | -0.17 | 0.36 | 1.63 | 1.93 | 1.50 | 0.95 | 1.73 | 0.36 | -1.29 | 4.79 | 1.73 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | 0.00 | 0.01 | | | 0.06 | 0.07 | 0.03 | 0.05 | 0.03 | 0.03 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.08 | 0.21 | 0.03 | 0.03 | 0.02 | 0.04 | 0.03 | 0.46 | 0.05 | 0.04 | -0.02 | 0.04 | 0.06 | -0.04 | -0.27 | 0.16 | 0.07 | | | | | |
|
Enterprise Value
|
-1.69B | | -0.65B | -0.32B | -0.68B | 23.15B | 26.35B | 26.12B | 25.45B | 24.21B | 23.78B | 24.11B | 20.00B | 20.30B | 19.98B | 18.83B | 20.10B | 18.97B | 11.58B | 14.95B | 15.90B | 15.69B | 16.65B | 17.09B | 15.07B | 13.65B | 16.56B | 16.71B | 14.31B | 16.67B | 17.61B | 17.54B | 16.31B | 12.72B | 10.63B | 14.76B | 14.61B | 14.15B | 14.49B | 16.77B | 20.39B | 21.02B | 19.26B | 17.75B | 18.72B | 22.94B | 23.15B | 19.34B | 20.27B | 22.42B | 22.05B | 20.34B | 17.97B | 18.05B | 20.26B | 22.91B |
|
Market Capitalization
|
| | | | | 14.58B | 17.35B | 17.73B | 16.71B | 14.85B | 15.63B | 16.18B | 12.10B | 13.21B | 12.93B | 11.98B | 13.12B | 12.93B | 6.41B | 9.60B | 10.50B | 10.97B | 11.76B | 12.26B | 11.00B | 9.73B | 11.79B | 11.76B | 9.74B | 11.01B | 12.43B | 12.57B | 11.91B | 8.99B | 9.15B | 11.51B | 12.93B | 12.92B | 14.31B | 15.64B | 19.61B | 21.01B | 18.72B | 17.16B | 17.44B | 22.04B | 22.08B | 18.46B | 18.93B | 20.99B | 20.98B | 23.37B | 20.90B | 21.17B | 23.69B | 23.81B |
|
Return on Sales
|
| | | 0.22% | 0.68% | 7.38% | 4.05% | 2.79% | 2.25% | 0.23% | 0.21% | 0.20% | 0.09% | 0.08% | 0.07% | 0.06% | 0.05% | 0.13% | 0.14% | 0.16% | 0.18% | 0.10% | 0.09% | 0.09% | 0.25% | 0.27% | 0.28% | 0.28% | 0.11% | 0.06% | 0.05% | 0.04% | 0.03% | 0.05% | 0.00% | -0.03% | -0.15% | -0.15% | -0.06% | -0.02% | 0.07% | 0.09% | 0.10% | 0.10% | 0.29% | 0.80% | -0.25% | -0.03% | 0.24% | 0.24% | 0.28% | -0.59% | -0.76% | -0.86% | -0.81% | -0.03% |
|
Return on Capital Employed
|
| | | | | 0.01% | 0.01% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.05% | 0.06% | 0.06% | 0.06% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | -0.01% | -0.01% | 0.00% | 0.01% | 0.05% | 0.06% | 0.06% | 0.05% | 0.00% | -0.01% | -0.02% | -0.03% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.03% | 0.03% |
|
Return on Invested Capital
|
| | | | | | | | | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.02% | 0.03% | | | | | 0.04% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.01% | 0.02% | -0.01% | -0.02% | 0.00% | | 0.09% | 0.09% | 0.08% | 0.08% | | | | | 0.01% | 0.02% | 0.01% | 0.03% | | | 0.03% | |
|
Return on Assets
|
| | | | | 0.41% | 0.25% | 0.25% | 0.26% | 0.03% | 0.03% | 0.03% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.03% | 0.03% | 0.01% | 0.01% | 0.02% | 0.05% | 0.05% | 0.05% | 0.05% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | -0.01% | -0.03% | -0.03% | -0.01% | 0.00% | 0.02% | 0.02% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.00% | 0.02% | 0.02% | 0.02% | -0.08% | -0.21% | -0.23% | -0.23% | -0.01% |
|
Return on Equity
|
| | | | | 0.53% | 0.34% | 0.35% | 0.38% | 0.04% | 0.04% | 0.04% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.04% | 0.04% | 0.05% | 0.05% | 0.03% | 0.03% | 0.03% | 0.09% | 0.09% | 0.10% | 0.10% | 0.04% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.00% | -0.01% | -0.07% | -0.07% | -0.03% | -0.01% | 0.04% | 0.06% | 0.07% | 0.07% | 0.05% | 0.04% | 0.02% | 0.01% | 0.04% | 0.05% | 0.05% | -0.16% | -0.38% | -0.43% | -0.44% | -0.02% |