|
Cash & Equivalents
|
0.97B | 0.65B | 0.32B | 0.60B | 1.90B | 0.94B | 1.17B | 1.09B | 0.38B | 0.57B | 0.38B | 0.68B | 1.17B | 0.79B | 0.59B | 0.20B | 0.60B | 1.23B | 0.94B | 0.56B | 1.07B | 0.74B | 0.78B | 1.03B | 1.04B | 0.48B | 0.35B | 0.36B | 0.63B | 0.70B | 0.69B | 1.22B | 1.80B | 4.00B | 1.94B | 2.83B | 2.99B | 3.94B | 2.86B | 2.81B | 3.29B | 2.65B | 2.54B | 1.88B | 2.23B | 1.93B | 2.11B | 1.71B | 1.67B | 2.08B | 3.05B | 2.96B | 3.15B | 3.45B | 1.59B |
|
Short-term Investments
|
0.71B | | | 0.07B | | | | 0.01B | | 0.24B | 0.30B | 0.20B | 0.07B | 0.05B | 0.02B | 0.01B | 0.06B | | | | | | | 0.53B | 0.53B | 0.32B | 0.20B | 0.17B | 0.19B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
1.68B | 0.65B | 0.32B | 0.67B | 1.90B | 0.94B | 1.17B | 1.10B | 0.38B | 0.81B | 0.67B | 0.88B | 1.25B | 0.84B | 0.61B | 0.22B | 0.66B | 1.23B | 0.94B | 0.56B | 1.07B | 0.74B | 0.78B | 1.55B | 1.58B | 0.80B | 0.56B | 0.53B | 0.82B | 0.70B | 0.69B | 1.22B | 1.80B | 4.00B | 1.94B | 2.83B | 2.99B | 3.94B | 2.86B | 2.81B | 3.29B | 2.65B | 2.54B | 1.88B | 2.23B | 1.93B | 2.11B | 1.71B | 1.67B | 2.08B | 3.05B | 2.96B | 3.15B | 3.45B | 1.59B |
|
Receivables - Net
|
0.29B | | | 0.03B | 0.24B | 0.26B | 0.23B | 0.21B | 0.20B | 0.24B | 0.24B | 0.23B | 0.23B | 0.33B | 0.28B | 0.25B | 0.24B | 0.28B | 0.27B | 0.24B | 0.28B | 0.36B | 0.35B | 0.36B | 0.39B | 0.43B | 0.44B | 0.36B | 0.73B | 0.85B | 0.78B | 0.77B | 0.70B | 0.67B | 0.77B | 0.82B | 0.78B | 0.82B | 0.81B | 0.83B | 0.84B | 0.82B | 0.83B | 0.84B | 0.70B | 0.82B | 0.81B | 0.12B | 0.79B | 0.83B | 0.12B | 0.11B | 0.14B | 0.14B | 0.30B |
|
Receivables - Other
|
| | | | 0.01B | 0.04B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.12B | 0.01B | 0.02B | 0.01B | 0.02B | 0.03B | 0.04B | 0.01B | | | 0.04B | | | | | | | |
|
Receivables
|
0.29B | | | 0.03B | 0.25B | 0.30B | 0.27B | 0.22B | 0.21B | 0.24B | 0.25B | 0.24B | 0.23B | 0.34B | 0.29B | 0.25B | 0.25B | 0.28B | 0.28B | 0.25B | 0.29B | 0.38B | 0.36B | 0.37B | 0.41B | 0.44B | 0.45B | 0.38B | 0.74B | 0.86B | 0.79B | 0.79B | 0.71B | 0.68B | 0.78B | 0.84B | 0.79B | 0.95B | 0.82B | 0.85B | 0.85B | 0.84B | 0.86B | 0.88B | 0.71B | 0.82B | 0.81B | 0.16B | 0.79B | 0.83B | 0.12B | 0.11B | 0.14B | 0.14B | 0.30B |
|
Inventory
|
0.00B | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets
|
0.06B | | | 0.01B | 1.02B | 0.94B | 0.88B | 0.92B | 0.93B | 0.92B | 0.92B | 0.93B | 0.97B | 0.96B | 0.84B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
0.04B | | | 0.20B | 0.30B | 0.23B | 0.21B | 0.27B | 0.29B | 0.30B | 0.34B | 0.27B | 0.30B | 0.35B | 0.39B | 0.24B | 0.26B | 0.26B | 0.26B | 0.23B | 0.36B | 0.33B | 0.30B | 0.36B | 0.48B | 0.41B | 0.45B | 0.36B | 0.37B | 0.39B | 0.46B | 0.42B | 0.49B | 0.71B | 0.57B | 0.38B | 0.43B | 0.60B | 0.92B | 1.17B | 1.04B | 0.66B | 0.60B | 0.77B | 0.71B | 0.78B | 0.70B | 0.18B | 0.74B | 0.73B | 0.50B | 0.28B | 0.38B | 0.51B | 0.47B |
|
Current Assets
|
3.86B | | | 2.21B | 3.46B | 2.37B | 2.48B | 2.49B | 1.80B | 2.27B | 2.17B | 1.39B | 2.74B | 2.48B | 2.11B | 0.69B | 1.16B | 1.77B | 1.47B | 1.03B | 1.71B | 1.43B | 1.44B | 1.74B | 1.92B | 1.33B | 1.24B | 1.08B | 1.73B | 1.93B | 1.94B | 2.40B | 2.99B | 5.38B | 3.27B | 4.03B | 4.20B | 5.36B | 4.59B | 4.81B | 5.17B | 4.13B | 3.97B | 3.85B | 3.64B | 3.53B | 3.62B | 3.38B | 3.19B | 3.64B | 3.68B | 3.35B | 3.67B | 4.10B | 2.36B |
|
Land & Improvements
|
| | | 0.01B | | | | 0.06B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
0.21B | | | 0.16B | 1.78B | 1.77B | 1.79B | 1.81B | 1.81B | 1.81B | 1.79B | 1.71B | 1.77B | 1.72B | 1.79B | 1.88B | 1.95B | 2.04B | 2.16B | 2.35B | 2.47B | 2.47B | 2.51B | 2.54B | 2.60B | 2.57B | 2.58B | 2.47B | 2.21B | 2.21B | 2.23B | 2.26B | 2.25B | 2.25B | 2.24B | 2.24B | 2.01B | 1.99B | 2.03B | 2.01B | 2.00B | 2.23B | 2.18B | 2.25B | 2.42B | 2.56B | 2.00B | 0.84B | 2.13B | 2.12B | 0.83B | 0.81B | 0.82B | 0.83B | 0.83B |
|
Long-Term Investments
|
1.86B | | | 3.34B | 1.27B | 3.42B | 3.36B | 3.30B | 3.22B | 3.34B | 3.30B | 0.85B | 0.80B | 0.75B | 0.76B | 1.11B | 1.12B | 1.12B | 1.25B | 1.31B | 1.10B | 1.58B | 1.77B | 1.75B | 1.66B | 1.66B | 1.73B | 1.64B | 1.64B | 1.69B | 1.70B | 1.62B | 1.44B | 1.27B | 1.11B | 1.02B | 0.94B | 0.88B | 1.02B | 0.94B | 0.95B | 0.97B | 1.03B | 0.95B | 0.99B | 1.13B | 1.15B | 0.37B | 2.00B | 1.98B | 0.48B | 0.49B | 0.51B | 0.62B | 0.74B |
|
Goodwill
|
0.20B | | | 0.20B | 14.21B | 14.22B | 14.20B | 14.37B | 14.39B | 14.39B | 14.39B | 14.35B | 14.35B | 14.35B | 14.35B | 14.35B | 14.35B | 14.35B | 14.35B | 14.35B | 18.31B | 18.40B | 18.39B | 18.38B | 18.38B | 18.38B | 18.39B | 18.39B | 19.93B | 19.95B | 19.95B | 19.94B | 19.94B | 19.96B | 19.96B | 19.22B | 19.22B | 19.25B | 19.25B | 19.25B | 19.27B | 19.34B | 19.34B | 4.13B | 19.34B | 19.34B | 19.16B | 3.96B | 19.40B | 19.40B | 4.19B | 4.13B | 4.13B | 4.13B | 7.20B |
|
Intangibles
|
0.47B | | | 0.14B | 1.04B | 8.60B | 8.60B | 8.60B | 8.60B | 8.60B | 8.60B | 8.60B | 8.60B | 8.60B | 8.60B | 8.60B | 8.60B | 8.60B | 8.60B | 8.60B | 8.60B | 8.60B | 8.60B | 8.60B | 8.60B | 8.60B | 8.60B | 8.60B | 8.60B | 8.60B | 8.61B | 8.67B | 8.71B | 8.76B | 8.80B | 8.79B | 8.84B | 8.89B | 8.92B | 8.97B | 9.04B | 9.11B | 9.16B | 9.23B | 8.60B | 8.60B | 8.60B | 5.74B | 8.60B | 8.60B | 2.76B | 2.69B | 2.63B | 2.57B | 5.27B |
|
Goodwill & Intangibles
|
0.00B | | | 0.00B | 15.25B | 22.82B | 22.80B | 22.96B | 22.99B | 22.99B | 22.99B | 22.95B | 22.95B | 22.95B | 22.95B | 22.95B | 22.95B | 22.95B | 22.95B | 22.95B | 26.91B | 27.00B | 27.00B | 26.98B | 26.98B | 26.98B | 26.99B | 26.99B | 28.53B | 28.55B | 28.56B | 28.61B | 28.65B | 28.71B | 28.75B | 28.00B | 28.06B | 28.14B | 28.17B | 28.22B | 28.32B | 28.45B | 28.50B | 13.37B | 27.94B | 27.94B | 27.77B | 9.70B | 28.00B | 28.00B | 6.95B | 6.82B | 6.77B | 6.71B | 12.47B |
|
Long-Term Deferred Tax
|
-0.41B | | | 0.11B | | | | 3.28B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77B | | | | 0.76B | 0.79B | 0.79B | 0.80B |
|
Other Non-Current Assets
|
0.24B | | | 1.37B | 0.09B | 0.18B | 0.19B | 0.38B | 0.29B | 0.30B | 0.28B | 0.32B | 0.36B | 0.37B | 0.35B | 0.47B | 0.43B | 0.38B | 0.43B | 0.48B | 0.69B | 0.71B | 0.70B | 0.60B | 0.71B | 0.81B | 0.78B | 1.86B | 1.25B | 1.69B | 1.75B | 2.01B | 1.51B | 1.69B | 1.72B | 2.14B | 2.87B | 3.10B | 2.62B | 2.55B | 2.48B | 2.59B | 2.34B | 1.81B | 1.81B | 1.86B | 1.79B | 28.54B | 1.96B | 1.82B | 1.27B | 0.72B | 0.73B | 0.77B | 0.63B |
|
Non-Current Assets
|
3.86B | | | 6.11B | 28.94B | 31.52B | 31.46B | 32.05B | 31.89B | 31.80B | 31.67B | 28.88B | 28.69B | 28.63B | 28.57B | 29.11B | 29.16B | 29.12B | 30.09B | 2.35B | 39.29B | 39.95B | 40.42B | 2.54B | 40.62B | 40.48B | 40.38B | 2.47B | 42.18B | 41.77B | 41.71B | 2.26B | 40.93B | 40.83B | 40.52B | 2.24B | 40.26B | 40.29B | 39.83B | 2.01B | 39.35B | 39.63B | 39.27B | 2.25B | 38.70B | 38.91B | 37.89B | 0.84B | 39.21B | 38.99B | 9.53B | 0.81B | 9.62B | 9.72B | 15.46B |
|
Assets
|
7.72B | | | 8.32B | 32.40B | 33.88B | 33.94B | 34.54B | 33.69B | 34.08B | 33.84B | 30.27B | 31.43B | 31.11B | 30.68B | 29.80B | 30.33B | 30.89B | 31.56B | 31.38B | 41.00B | 41.38B | 41.85B | 42.00B | 42.54B | 41.81B | 41.62B | 40.83B | 43.91B | 43.70B | 43.65B | 44.19B | 43.92B | 46.21B | 43.79B | 44.00B | 44.47B | 45.65B | 44.42B | 44.35B | 44.52B | 43.76B | 43.23B | 42.46B | 42.33B | 42.44B | 41.52B | 41.33B | 42.41B | 42.63B | 13.21B | 12.95B | 13.29B | 13.82B | 17.82B |
|
Accounts Payables
|
0.01B | | | 0.03B | 0.63B | 0.65B | 0.65B | 0.67B | 0.68B | 0.67B | 0.70B | 0.71B | 0.67B | 0.94B | 0.76B | 0.76B | 0.76B | 0.81B | 0.82B | 0.98B | 0.97B | 0.99B | 1.10B | 1.25B | 1.06B | 1.23B | 1.10B | 1.12B | 1.35B | 1.51B | 1.54B | 1.62B | 1.31B | 1.40B | 1.40B | 1.58B | 1.35B | 1.57B | 1.52B | 1.83B | 1.51B | 1.71B | 1.64B | 1.86B | 1.61B | 1.75B | 1.72B | 0.47B | 1.62B | 1.77B | 0.40B | 0.65B | 0.33B | 0.47B | 0.47B |
|
Payables
|
0.01B | | | 0.03B | 0.63B | 0.65B | 0.65B | 0.67B | 0.68B | 0.67B | 0.70B | 0.71B | 0.67B | 0.94B | 0.76B | 0.76B | 0.76B | 0.81B | 0.82B | 0.98B | 0.97B | 0.99B | 1.10B | 1.25B | 1.06B | 1.23B | 1.10B | 1.12B | 1.35B | 1.51B | 1.54B | 1.62B | 1.31B | 1.40B | 1.40B | 1.58B | 1.35B | 1.57B | 1.52B | 1.83B | 1.51B | 1.71B | 1.64B | 1.86B | 1.61B | 1.75B | 1.72B | 0.47B | 1.62B | 1.77B | 0.40B | 0.65B | 0.33B | 0.47B | 0.47B |
|
Accumulated Expenses
|
0.31B | | | 0.28B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses
|
0.09B | | | 0.03B | 0.03B | 0.04B | 0.04B | 0.15B | 0.13B | 0.17B | 0.16B | 0.04B | 0.03B | 0.02B | 0.03B | 0.00B | 0.07B | 0.05B | 0.01B | 0.01B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.10B | 0.10B | 0.11B | 0.09B | 0.10B | 0.10B | 0.10B | 0.09B | 0.13B | 0.11B | 0.10B | 0.10B | 0.12B | 0.10B | 0.10B | 0.10B | 0.12B | 0.10B | 0.11B | 0.03B | 0.23B | 0.18B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Short term Debt
|
0.75B | | | | 0.00B | 0.00B | 0.50B | 0.78B | 0.77B | 0.76B | 0.75B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | | 0.01B | 0.05B | 0.01B | 0.05B | 0.77B | 0.04B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | | 0.06B | 0.59B | 1.87B | 0.10B | 0.74B | 0.78B | 1.55B | 2.57B | 2.89B | 2.58B | 0.91B | 0.50B | 1.68B | 0.71B | 0.79B | 0.83B | 0.11B | 1.19B | 0.69B | 0.08B | 0.14B | 0.03B | 1.80B | 1.92B |
|
Current Deferred Revenue
|
0.06B | | | 0.02B | 1.63B | 1.62B | 1.53B | 1.57B | 1.72B | 1.71B | 1.62B | 1.64B | 1.73B | 1.76B | 1.72B | 1.80B | 1.88B | 1.88B | 1.84B | 1.88B | 2.47B | 2.29B | 2.18B | 1.94B | 2.46B | 2.39B | 2.23B | 2.08B | 2.50B | 2.36B | 2.23B | 2.11B | 2.58B | 2.64B | 2.24B | 2.07B | 2.28B | 2.21B | 1.99B | 1.79B | 2.14B | 1.99B | 1.93B | 1.77B | 2.15B | 2.15B | 2.02B | 0.25B | 1.83B | 1.84B | 0.76B | 0.27B | 1.01B | 0.78B | 1.09B |
|
Curent Deferred Tax Liability
|
-0.06B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
1.23B | | | 0.39B | 2.45B | 2.42B | 2.76B | 3.17B | 3.29B | 3.32B | 3.23B | 2.65B | 2.68B | 2.97B | 2.76B | 2.81B | 2.96B | 3.00B | 3.29B | 2.87B | 3.51B | 3.31B | 3.35B | 3.98B | 3.59B | 3.65B | 3.38B | 3.24B | 3.96B | 3.97B | 3.88B | 3.89B | 4.58B | 6.01B | 3.84B | 4.49B | 4.54B | 5.44B | 6.19B | 6.61B | 6.36B | 4.71B | 4.16B | 5.41B | 4.59B | 4.79B | 4.68B | 4.74B | 4.87B | 4.47B | 1.27B | 1.13B | 1.45B | 3.10B | 3.53B |
|
Non-Current Debt
|
0.54B | | | | 2.42B | 4.36B | 4.38B | 4.78B | 3.90B | 5.18B | 5.32B | 5.59B | 6.21B | 6.30B | 6.55B | 6.63B | 6.86B | 7.28B | 7.51B | 8.01B | 13.31B | 13.52B | 13.45B | 13.19B | 14.08B | 13.25B | 13.38B | 13.37B | 14.03B | 14.41B | 14.71B | 15.42B | 14.55B | 14.98B | 15.41B | 16.69B | 17.33B | 17.42B | 15.53B | 15.70B | 16.47B | 16.97B | 17.07B | 14.95B | 15.69B | 15.43B | 14.84B | 4.12B | 14.26B | 14.34B | 4.29B | 4.52B | 4.53B | 3.00B | 5.12B |
|
Total Long Term Debt
|
| | | | | | | 0.04B | | | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
0.04B | | | 0.04B | | 0.15B | 0.15B | 0.16B | 0.17B | 0.17B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
-0.01B | | | -0.01B | 10.47B | 9.94B | 9.56B | 9.80B | 9.74B | 8.96B | 8.57B | 8.78B | 8.33B | 7.88B | 7.45B | 7.20B | 6.70B | 6.40B | 6.29B | 5.96B | 5.80B | 5.64B | 5.62B | 5.63B | 5.50B | 5.58B | 5.51B | 5.10B | 6.49B | 5.88B | 5.66B | 5.63B | 5.54B | 5.48B | 5.19B | 4.51B | 4.23B | 4.12B | 3.98B | 3.59B | 3.29B | 3.18B | 3.13B | 3.16B | 3.12B | 3.00B | 2.99B | 3.05B | 3.09B | 3.15B | 0.02B | 0.02B | 0.02B | 0.02B | 0.69B |
|
Liabilities from Discontinued Operations
|
| | | 0.56B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.83B | | | | | | | |
|
Non-Current Deferred Tax Liability
|
0.41B | | | 0.82B | 2.35B | 2.36B | 2.41B | 2.31B | 2.24B | 2.27B | 2.33B | 1.51B | 2.54B | 2.53B | 2.43B | 1.67B | 1.79B | 1.85B | 2.01B | 2.02B | 2.65B | 2.69B | 2.81B | 1.48B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
0.25B | | | 0.09B | 0.28B | 0.28B | 0.26B | 0.40B | 0.23B | 0.20B | 0.38B | 0.35B | 0.35B | 0.35B | 0.50B | 0.56B | 0.63B | 0.72B | 0.77B | 0.75B | 0.76B | 0.78B | 0.79B | 0.78B | 0.89B | 0.88B | 0.89B | 0.86B | 0.98B | 1.01B | 1.01B | 1.05B | 1.11B | 1.12B | 1.09B | 1.10B | 1.08B | 1.05B | 1.02B | 0.99B | 0.93B | 0.89B | 0.87B | 0.87B | 0.88B | 0.88B | 0.72B | 0.19B | 1.44B | 1.40B | 0.19B | 0.24B | 0.25B | 0.36B | 0.42B |
|
Total Non-Current Liabilities
|
2.22B | | | 1.80B | 7.36B | 9.29B | 9.70B | 10.26B | 9.59B | 10.93B | 10.88B | 9.74B | 11.44B | 11.80B | 11.74B | 11.11B | 11.62B | 12.12B | 12.80B | 12.91B | 19.46B | 19.52B | 19.61B | 18.64B | 19.17B | 18.46B | 18.37B | 18.27B | 19.74B | 20.21B | 20.46B | 21.22B | 21.10B | 23.00B | 21.32B | 23.30B | 23.91B | 25.02B | 23.93B | 24.53B | 25.06B | 23.93B | 23.32B | 22.46B | 22.37B | 22.28B | 21.55B | 21.69B | 21.32B | 21.02B | 5.56B | 5.66B | 5.98B | 6.10B | 9.31B |
|
Total Liabilities
|
2.47B | | | 1.89B | 7.64B | 9.57B | 9.96B | 10.66B | 9.82B | 11.14B | 11.25B | 10.09B | 11.79B | 12.15B | 12.24B | 11.67B | 12.24B | 12.84B | 13.57B | 13.66B | 20.23B | 20.30B | 20.40B | 19.42B | 20.07B | 19.34B | 19.25B | 19.13B | 20.71B | 21.22B | 21.47B | 22.26B | 22.22B | 24.12B | 22.41B | 24.40B | 24.99B | 26.07B | 24.95B | 25.51B | 25.99B | 24.83B | 24.19B | 23.34B | 23.25B | 23.16B | 22.28B | 21.88B | 22.76B | 22.43B | 5.75B | 5.90B | 6.23B | 6.46B | 9.73B |
|
Total Debt
|
1.29B | | | | 2.42B | 4.36B | 4.88B | 5.55B | 4.67B | 5.94B | 6.07B | 5.84B | 6.47B | 6.56B | 6.80B | 6.88B | 7.12B | 7.53B | 7.51B | 8.02B | 13.35B | 13.52B | 13.49B | 13.95B | 14.11B | 13.27B | 13.40B | 13.39B | 14.04B | 14.42B | 14.71B | 15.48B | 15.14B | 16.85B | 15.51B | 17.43B | 18.11B | 18.97B | 18.10B | 18.59B | 19.05B | 17.88B | 17.57B | 16.63B | 16.40B | 16.22B | 15.66B | 4.22B | 15.44B | 15.03B | 4.37B | 4.66B | 4.56B | 4.80B | 7.04B |
|
Common Equity
|
5.25B | | | 6.43B | 24.75B | 24.31B | 23.98B | 23.88B | 23.88B | 22.94B | 22.59B | 20.18B | 19.64B | 18.96B | 18.44B | 18.13B | 18.09B | 18.05B | 17.99B | 17.72B | 20.78B | 21.08B | 21.45B | 22.57B | 22.48B | 22.46B | 22.37B | 21.70B | 23.20B | 22.48B | 22.18B | 21.93B | 21.70B | 22.09B | 21.38B | 19.60B | 18.90B | 19.01B | 18.89B | 18.26B | 17.95B | 18.36B | 18.47B | 19.13B | 19.08B | 19.28B | 19.24B | 19.45B | 19.64B | 20.21B | 7.46B | 7.05B | 7.06B | 7.36B | 7.40B |
|
Shareholder's Equity
|
5.25B | | | 6.43B | 24.75B | 24.31B | 23.98B | 23.88B | 23.88B | 22.94B | 22.59B | 20.18B | 19.64B | 18.96B | 18.44B | 18.13B | 18.09B | 18.05B | 17.99B | 17.72B | 20.78B | 21.08B | 21.45B | 22.57B | 22.48B | 22.46B | 22.37B | 21.70B | 23.20B | 22.48B | 22.18B | 21.93B | 21.70B | 22.09B | 21.38B | 19.60B | 18.90B | 19.01B | 18.89B | 18.26B | 17.95B | 18.36B | 18.47B | 19.13B | 19.08B | 19.28B | 19.24B | 19.45B | 19.64B | 20.21B | 7.46B | 7.05B | 7.06B | 7.36B | 7.40B |
|
Liabilities and Shareholders Equity
|
7.72B | | | 8.32B | 32.40B | 33.88B | 33.94B | 34.54B | 33.69B | 34.08B | 33.84B | 30.27B | 31.43B | 31.11B | 30.68B | 29.80B | 30.33B | 30.89B | 31.56B | 31.38B | 41.00B | 41.38B | 41.85B | 42.00B | 42.54B | 41.81B | 41.62B | 40.83B | 43.91B | 43.70B | 43.65B | 44.19B | 43.92B | 46.21B | 43.79B | 44.00B | 44.47B | 45.65B | 44.42B | 44.35B | 44.52B | 43.76B | 43.23B | 42.46B | 42.33B | 42.44B | 41.52B | 41.33B | 42.41B | 42.63B | 13.21B | 12.95B | 13.29B | 13.82B | 17.82B |
|
Retained Earnings
|
0.03B | | | 0.01B | | 11.24B | 11.31B | 11.86B | 11.88B | 11.93B | 11.96B | 11.42B | 11.33B | 11.11B | 11.04B | 10.98B | 11.35B | 11.43B | 11.61B | 11.73B | 11.71B | 11.80B | 11.97B | 13.08B | 13.25B | 13.42B | 13.68B | 13.64B | 13.48B | 13.60B | 13.79B | 13.75B | 13.67B | 13.34B | 13.22B | 12.32B | 12.20B | 12.62B | 12.95B | 12.72B | 12.99B | 13.61B | 14.00B | 14.59B | 14.60B | 14.86B | 14.95B | 15.06B | 15.27B | 15.72B | 7.52B | 7.18B | 7.18B | 7.42B | 7.44B |
|
Treasury Shares
|
| | | 0.00B | | | | 0.00B | | 0.11B | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.01B | | | | 0.00B | | | | | | | | | | | |