Liberty Media Balance Sheet (2011-2025) | FWONA

Balance Sheet Dec2011 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.97B0.65B0.32B0.60B1.90B0.94B1.17B1.09B0.38B0.57B0.38B0.68B1.17B0.79B0.59B0.20B0.60B1.23B0.94B0.56B1.07B0.74B0.78B1.03B1.04B0.48B0.35B0.36B0.63B0.70B0.69B1.22B1.80B4.00B1.94B2.83B2.99B3.94B2.86B2.81B3.29B2.65B2.54B1.88B2.23B1.93B2.11B1.71B1.67B2.08B3.05B2.96B3.15B3.45B1.59B
Short-term Investments 0.71B0.07B0.01B0.24B0.30B0.20B0.07B0.05B0.02B0.01B0.06B0.53B0.53B0.32B0.20B0.17B0.19B
Cash & Current Investments 1.68B0.65B0.32B0.67B1.90B0.94B1.17B1.10B0.38B0.81B0.67B0.88B1.25B0.84B0.61B0.22B0.66B1.23B0.94B0.56B1.07B0.74B0.78B1.55B1.58B0.80B0.56B0.53B0.82B0.70B0.69B1.22B1.80B4.00B1.94B2.83B2.99B3.94B2.86B2.81B3.29B2.65B2.54B1.88B2.23B1.93B2.11B1.71B1.67B2.08B3.05B2.96B3.15B3.45B1.59B
Receivables - Net 0.29B0.03B0.24B0.26B0.23B0.21B0.20B0.24B0.24B0.23B0.23B0.33B0.28B0.25B0.24B0.28B0.27B0.24B0.28B0.36B0.35B0.36B0.39B0.43B0.44B0.36B0.73B0.85B0.78B0.77B0.70B0.67B0.77B0.82B0.78B0.82B0.81B0.83B0.84B0.82B0.83B0.84B0.70B0.82B0.81B0.12B0.79B0.83B0.12B0.11B0.14B0.14B0.30B
Receivables - Other 0.01B0.04B0.04B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.02B0.01B0.12B0.01B0.02B0.01B0.02B0.03B0.04B0.01B0.04B
Receivables 0.29B0.03B0.25B0.30B0.27B0.22B0.21B0.24B0.25B0.24B0.23B0.34B0.29B0.25B0.25B0.28B0.28B0.25B0.29B0.38B0.36B0.37B0.41B0.44B0.45B0.38B0.74B0.86B0.79B0.79B0.71B0.68B0.78B0.84B0.79B0.95B0.82B0.85B0.85B0.84B0.86B0.88B0.71B0.82B0.81B0.16B0.79B0.83B0.12B0.11B0.14B0.14B0.30B
Inventory 0.00B0.00B
Current Deferred Tax Assets 0.06B0.01B1.02B0.94B0.88B0.92B0.93B0.92B0.92B0.93B0.97B0.96B0.84B
Prepaid Assets 0.04B0.20B0.30B0.23B0.21B0.27B0.29B0.30B0.34B0.27B0.30B0.35B0.39B0.24B0.26B0.26B0.26B0.23B0.36B0.33B0.30B0.36B0.48B0.41B0.45B0.36B0.37B0.39B0.46B0.42B0.49B0.71B0.57B0.38B0.43B0.60B0.92B1.17B1.04B0.66B0.60B0.77B0.71B0.78B0.70B0.18B0.74B0.73B0.50B0.28B0.38B0.51B0.47B
Current Assets 3.86B2.21B3.46B2.37B2.48B2.49B1.80B2.27B2.17B1.39B2.74B2.48B2.11B0.69B1.16B1.77B1.47B1.03B1.71B1.43B1.44B1.74B1.92B1.33B1.24B1.08B1.73B1.93B1.94B2.40B2.99B5.38B3.27B4.03B4.20B5.36B4.59B4.81B5.17B4.13B3.97B3.85B3.64B3.53B3.62B3.38B3.19B3.64B3.68B3.35B3.67B4.10B2.36B
Non-Current Assets
Land & Improvements 0.01B0.06B
Property, Plant & Equipment (Net) 0.21B0.16B1.78B1.77B1.79B1.81B1.81B1.81B1.79B1.71B1.77B1.72B1.79B1.88B1.95B2.04B2.16B2.35B2.47B2.47B2.51B2.54B2.60B2.57B2.58B2.47B2.21B2.21B2.23B2.26B2.25B2.25B2.24B2.24B2.01B1.99B2.03B2.01B2.00B2.23B2.18B2.25B2.42B2.56B2.00B0.84B2.13B2.12B0.83B0.81B0.82B0.83B0.83B
Long-Term Investments 1.86B3.34B1.27B3.42B3.36B3.30B3.22B3.34B3.30B0.85B0.80B0.75B0.76B1.11B1.12B1.12B1.25B1.31B1.10B1.58B1.77B1.75B1.66B1.66B1.73B1.64B1.64B1.69B1.70B1.62B1.44B1.27B1.11B1.02B0.94B0.88B1.02B0.94B0.95B0.97B1.03B0.95B0.99B1.13B1.15B0.37B2.00B1.98B0.48B0.49B0.51B0.62B0.74B
Goodwill 0.20B0.20B14.21B14.22B14.20B14.37B14.39B14.39B14.39B14.35B14.35B14.35B14.35B14.35B14.35B14.35B14.35B14.35B18.31B18.40B18.39B18.38B18.38B18.38B18.39B18.39B19.93B19.95B19.95B19.94B19.94B19.96B19.96B19.22B19.22B19.25B19.25B19.25B19.27B19.34B19.34B4.13B19.34B19.34B19.16B3.96B19.40B19.40B4.19B4.13B4.13B4.13B7.20B
Intangibles 0.47B0.14B1.04B8.60B8.60B8.60B8.60B8.60B8.60B8.60B8.60B8.60B8.60B8.60B8.60B8.60B8.60B8.60B8.60B8.60B8.60B8.60B8.60B8.60B8.60B8.60B8.60B8.60B8.61B8.67B8.71B8.76B8.80B8.79B8.84B8.89B8.92B8.97B9.04B9.11B9.16B9.23B8.60B8.60B8.60B5.74B8.60B8.60B2.76B2.69B2.63B2.57B5.27B
Goodwill & Intangibles 0.00B0.00B15.25B22.82B22.80B22.96B22.99B22.99B22.99B22.95B22.95B22.95B22.95B22.95B22.95B22.95B22.95B22.95B26.91B27.00B27.00B26.98B26.98B26.98B26.99B26.99B28.53B28.55B28.56B28.61B28.65B28.71B28.75B28.00B28.06B28.14B28.17B28.22B28.32B28.45B28.50B13.37B27.94B27.94B27.77B9.70B28.00B28.00B6.95B6.82B6.77B6.71B12.47B
Long-Term Deferred Tax -0.41B0.11B3.28B0.77B0.76B0.79B0.79B0.80B
Other Non-Current Assets 0.24B1.37B0.09B0.18B0.19B0.38B0.29B0.30B0.28B0.32B0.36B0.37B0.35B0.47B0.43B0.38B0.43B0.48B0.69B0.71B0.70B0.60B0.71B0.81B0.78B1.86B1.25B1.69B1.75B2.01B1.51B1.69B1.72B2.14B2.87B3.10B2.62B2.55B2.48B2.59B2.34B1.81B1.81B1.86B1.79B28.54B1.96B1.82B1.27B0.72B0.73B0.77B0.63B
Non-Current Assets 3.86B6.11B28.94B31.52B31.46B32.05B31.89B31.80B31.67B28.88B28.69B28.63B28.57B29.11B29.16B29.12B30.09B2.35B39.29B39.95B40.42B2.54B40.62B40.48B40.38B2.47B42.18B41.77B41.71B2.26B40.93B40.83B40.52B2.24B40.26B40.29B39.83B2.01B39.35B39.63B39.27B2.25B38.70B38.91B37.89B0.84B39.21B38.99B9.53B0.81B9.62B9.72B15.46B
Assets 7.72B8.32B32.40B33.88B33.94B34.54B33.69B34.08B33.84B30.27B31.43B31.11B30.68B29.80B30.33B30.89B31.56B31.38B41.00B41.38B41.85B42.00B42.54B41.81B41.62B40.83B43.91B43.70B43.65B44.19B43.92B46.21B43.79B44.00B44.47B45.65B44.42B44.35B44.52B43.76B43.23B42.46B42.33B42.44B41.52B41.33B42.41B42.63B13.21B12.95B13.29B13.82B17.82B
Liabilities
Current Liabilities
Accounts Payables 0.01B0.03B0.63B0.65B0.65B0.67B0.68B0.67B0.70B0.71B0.67B0.94B0.76B0.76B0.76B0.81B0.82B0.98B0.97B0.99B1.10B1.25B1.06B1.23B1.10B1.12B1.35B1.51B1.54B1.62B1.31B1.40B1.40B1.58B1.35B1.57B1.52B1.83B1.51B1.71B1.64B1.86B1.61B1.75B1.72B0.47B1.62B1.77B0.40B0.65B0.33B0.47B0.47B
Payables 0.01B0.03B0.63B0.65B0.65B0.67B0.68B0.67B0.70B0.71B0.67B0.94B0.76B0.76B0.76B0.81B0.82B0.98B0.97B0.99B1.10B1.25B1.06B1.23B1.10B1.12B1.35B1.51B1.54B1.62B1.31B1.40B1.40B1.58B1.35B1.57B1.52B1.83B1.51B1.71B1.64B1.86B1.61B1.75B1.72B0.47B1.62B1.77B0.40B0.65B0.33B0.47B0.47B
Accumulated Expenses 0.31B0.28B
Other Accumulated Expenses 0.09B0.03B0.03B0.04B0.04B0.15B0.13B0.17B0.16B0.04B0.03B0.02B0.03B0.00B0.07B0.05B0.01B0.01B0.03B0.02B0.03B0.02B0.02B0.02B0.03B0.03B0.10B0.10B0.11B0.09B0.10B0.10B0.10B0.09B0.13B0.11B0.10B0.10B0.12B0.10B0.10B0.10B0.12B0.10B0.11B0.03B0.23B0.18B0.04B0.05B0.05B0.05B0.05B
Short term Debt 0.75B0.00B0.00B0.50B0.78B0.77B0.76B0.75B0.26B0.26B0.26B0.26B0.26B0.26B0.26B0.01B0.05B0.01B0.05B0.77B0.04B0.02B0.02B0.02B0.01B0.01B0.06B0.59B1.87B0.10B0.74B0.78B1.55B2.57B2.89B2.58B0.91B0.50B1.68B0.71B0.79B0.83B0.11B1.19B0.69B0.08B0.14B0.03B1.80B1.92B
Current Deferred Revenue 0.06B0.02B1.63B1.62B1.53B1.57B1.72B1.71B1.62B1.64B1.73B1.76B1.72B1.80B1.88B1.88B1.84B1.88B2.47B2.29B2.18B1.94B2.46B2.39B2.23B2.08B2.50B2.36B2.23B2.11B2.58B2.64B2.24B2.07B2.28B2.21B1.99B1.79B2.14B1.99B1.93B1.77B2.15B2.15B2.02B0.25B1.83B1.84B0.76B0.27B1.01B0.78B1.09B
Curent Deferred Tax Liability -0.06B
Total Current Liabilities 1.23B0.39B2.45B2.42B2.76B3.17B3.29B3.32B3.23B2.65B2.68B2.97B2.76B2.81B2.96B3.00B3.29B2.87B3.51B3.31B3.35B3.98B3.59B3.65B3.38B3.24B3.96B3.97B3.88B3.89B4.58B6.01B3.84B4.49B4.54B5.44B6.19B6.61B6.36B4.71B4.16B5.41B4.59B4.79B4.68B4.74B4.87B4.47B1.27B1.13B1.45B3.10B3.53B
Non-Current Liabilities
Non-Current Debt 0.54B2.42B4.36B4.38B4.78B3.90B5.18B5.32B5.59B6.21B6.30B6.55B6.63B6.86B7.28B7.51B8.01B13.31B13.52B13.45B13.19B14.08B13.25B13.38B13.37B14.03B14.41B14.71B15.42B14.55B14.98B15.41B16.69B17.33B17.42B15.53B15.70B16.47B16.97B17.07B14.95B15.69B15.43B14.84B4.12B14.26B14.34B4.29B4.52B4.53B3.00B5.12B
Total Long Term Debt 0.04B0.03B
Non-Current Deffered Revenue 0.04B0.04B0.15B0.15B0.16B0.17B0.17B
Minority Interest -0.01B-0.01B10.47B9.94B9.56B9.80B9.74B8.96B8.57B8.78B8.33B7.88B7.45B7.20B6.70B6.40B6.29B5.96B5.80B5.64B5.62B5.63B5.50B5.58B5.51B5.10B6.49B5.88B5.66B5.63B5.54B5.48B5.19B4.51B4.23B4.12B3.98B3.59B3.29B3.18B3.13B3.16B3.12B3.00B2.99B3.05B3.09B3.15B0.02B0.02B0.02B0.02B0.69B
Liabilities from Discontinued Operations 0.56B0.00B12.83B
Non-Current Deferred Tax Liability 0.41B0.82B2.35B2.36B2.41B2.31B2.24B2.27B2.33B1.51B2.54B2.53B2.43B1.67B1.79B1.85B2.01B2.02B2.65B2.69B2.81B1.48B
Other Non-Current Liabilities 0.25B0.09B0.28B0.28B0.26B0.40B0.23B0.20B0.38B0.35B0.35B0.35B0.50B0.56B0.63B0.72B0.77B0.75B0.76B0.78B0.79B0.78B0.89B0.88B0.89B0.86B0.98B1.01B1.01B1.05B1.11B1.12B1.09B1.10B1.08B1.05B1.02B0.99B0.93B0.89B0.87B0.87B0.88B0.88B0.72B0.19B1.44B1.40B0.19B0.24B0.25B0.36B0.42B
Total Non-Current Liabilities 2.22B1.80B7.36B9.29B9.70B10.26B9.59B10.93B10.88B9.74B11.44B11.80B11.74B11.11B11.62B12.12B12.80B12.91B19.46B19.52B19.61B18.64B19.17B18.46B18.37B18.27B19.74B20.21B20.46B21.22B21.10B23.00B21.32B23.30B23.91B25.02B23.93B24.53B25.06B23.93B23.32B22.46B22.37B22.28B21.55B21.69B21.32B21.02B5.56B5.66B5.98B6.10B9.31B
Total Liabilities 2.47B1.89B7.64B9.57B9.96B10.66B9.82B11.14B11.25B10.09B11.79B12.15B12.24B11.67B12.24B12.84B13.57B13.66B20.23B20.30B20.40B19.42B20.07B19.34B19.25B19.13B20.71B21.22B21.47B22.26B22.22B24.12B22.41B24.40B24.99B26.07B24.95B25.51B25.99B24.83B24.19B23.34B23.25B23.16B22.28B21.88B22.76B22.43B5.75B5.90B6.23B6.46B9.73B
Shareholder's Equity
Total Debt 1.29B2.42B4.36B4.88B5.55B4.67B5.94B6.07B5.84B6.47B6.56B6.80B6.88B7.12B7.53B7.51B8.02B13.35B13.52B13.49B13.95B14.11B13.27B13.40B13.39B14.04B14.42B14.71B15.48B15.14B16.85B15.51B17.43B18.11B18.97B18.10B18.59B19.05B17.88B17.57B16.63B16.40B16.22B15.66B4.22B15.44B15.03B4.37B4.66B4.56B4.80B7.04B
Common Equity 5.25B6.43B24.75B24.31B23.98B23.88B23.88B22.94B22.59B20.18B19.64B18.96B18.44B18.13B18.09B18.05B17.99B17.72B20.78B21.08B21.45B22.57B22.48B22.46B22.37B21.70B23.20B22.48B22.18B21.93B21.70B22.09B21.38B19.60B18.90B19.01B18.89B18.26B17.95B18.36B18.47B19.13B19.08B19.28B19.24B19.45B19.64B20.21B7.46B7.05B7.06B7.36B7.40B
Shareholder's Equity 5.25B6.43B24.75B24.31B23.98B23.88B23.88B22.94B22.59B20.18B19.64B18.96B18.44B18.13B18.09B18.05B17.99B17.72B20.78B21.08B21.45B22.57B22.48B22.46B22.37B21.70B23.20B22.48B22.18B21.93B21.70B22.09B21.38B19.60B18.90B19.01B18.89B18.26B17.95B18.36B18.47B19.13B19.08B19.28B19.24B19.45B19.64B20.21B7.46B7.05B7.06B7.36B7.40B
Liabilities and Shareholders Equity 7.72B8.32B32.40B33.88B33.94B34.54B33.69B34.08B33.84B30.27B31.43B31.11B30.68B29.80B30.33B30.89B31.56B31.38B41.00B41.38B41.85B42.00B42.54B41.81B41.62B40.83B43.91B43.70B43.65B44.19B43.92B46.21B43.79B44.00B44.47B45.65B44.42B44.35B44.52B43.76B43.23B42.46B42.33B42.44B41.52B41.33B42.41B42.63B13.21B12.95B13.29B13.82B17.82B
Retained Earnings 0.03B0.01B11.24B11.31B11.86B11.88B11.93B11.96B11.42B11.33B11.11B11.04B10.98B11.35B11.43B11.61B11.73B11.71B11.80B11.97B13.08B13.25B13.42B13.68B13.64B13.48B13.60B13.79B13.75B13.67B13.34B13.22B12.32B12.20B12.62B12.95B12.72B12.99B13.61B14.00B14.59B14.60B14.86B14.95B15.06B15.27B15.72B7.52B7.18B7.18B7.42B7.44B
Treasury Shares 0.00B0.00B0.11B0.00B0.00B0.00B0.01B0.01B0.00B0.01B0.00B