Liberty Media Growth Metrics (2012-2025) | FWONA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 7.85%314.92%4.00%0.56%-0.29%-12.37%-6.72%-8.70%-9.35%-1.56%-3.51%-0.71%2.88%5.30%35.20%33.98%32.60%33.84%3.75%1.02%-0.55%-2.78%3.22%4.53%4.86%8.23%0.02%5.74%0.33%-0.42%1.25%-1.20%1.44%0.79%0.12%-4.15%-2.67%-4.25%-4.91%-3.01%-3.98%-2.68%0.17%0.45%-68.18%-68.67%-68.67%-67.58%34.93%
Assets Growth (3y) 57.69%52.97%-2.18%-3.04%-2.39%-3.15%6.76%6.69%7.34%11.53%10.62%10.35%10.70%11.07%13.13%12.26%11.41%12.09%2.32%3.74%1.52%1.57%1.49%2.98%2.19%2.80%0.46%0.05%-0.31%-1.32%-1.22%-2.79%-1.76%-2.07%-1.57%-2.26%-33.25%-33.66%-33.18%-31.90%-25.58%
Assets Growth (5y) 32.38%38.22%5.60%4.29%4.16%3.40%5.44%5.10%5.22%7.86%6.92%8.23%7.37%8.11%7.95%8.13%7.07%7.17%1.66%1.12%0.65%0.22%-0.10%0.30%-0.05%0.24%-0.70%-0.49%-21.26%-21.77%-21.27%-21.45%-16.46%
Assets (QoQ) 289.14%4.59%0.17%1.76%-2.46%1.13%-0.67%-10.57%3.84%-1.01%-1.39%-2.87%1.77%1.86%2.18%-0.59%30.68%0.93%1.13%0.34%1.30%-1.72%-0.44%-1.91%7.55%-0.48%-0.13%1.25%-0.61%5.21%-5.24%0.49%1.05%2.67%-2.71%-0.15%0.38%-1.70%-1.20%-1.78%-0.31%0.26%-2.18%-0.45%2.61%0.54%-69.02%-1.97%2.60%4.03%28.94%
Capital Expenditures Growth (1y) 1,200.00%1,800.00%6,700.00%581.82%153.85%18.42%-38.24%-45.33%-3.03%66.67%-11.90%192.68%4.69%24.00%327.03%108.33%132.84%18.28%-10.76%-56.00%-42.95%-7.27%-47.52%25.45%26.97%5.88%58.11%24.64%-22.12%9.26%-5.98%-20.93%3.41%-16.10%-18.18%17.65%21.98%247.47%11.11%-253.75%153.15%-23.55%-301.00%147.97%-90.39%-95.06%105.97%-80.51%22.22%69.23%-75.00%
Capital Expenditures Growth (3y) 217.48%234.72%233.22%121.78%37.10%34.76%32.45%49.38%33.21%34.71%49.73%38.95%11.62%10.79%25.99%4.77%19.03%5.11%-9.53%-11.72%-17.37%2.37%-7.94%7.33%0.74%-0.99%6.74%5.05%-0.59%47.13%-5.10%-50.81%47.26%30.62%-56.42%-4.62%-33.30%-49.17%-48.91%-47.62%-33.26%-60.01%-68.93%
Capital Expenditures Growth (5y) 139.01%122.88%169.06%58.49%27.90%21.83%1.71%12.97%11.35%19.14%22.74%33.21%6.58%9.49%24.35%2.53%6.31%1.26%-10.65%-8.54%-6.58%25.61%-6.64%-33.47%25.85%20.86%-36.37%-3.08%-24.90%-34.52%-36.58%-33.13%-17.81%-28.53%-51.34%
Capital Expenditures (QoQ) 0.00%-50.00%1,000.00%136.36%46.15%78.95%10.29%-12.00%-31.82%-6.67%-2.38%56.10%17.19%-50.67%224.32%-44.17%38.81%69.89%58.23%-37.60%-29.49%28.18%-21.99%-19.09%14.61%-27.45%86.49%-18.12%-4.42%8.33%47.01%-48.84%34.09%-6.78%23.64%-33.09%8.79%-9.09%77.78%-30.63%209.91%-70.93%-346.00%214.23%-6.41%-176.43%158.71%-77.12%-51.85%-7.69%91.67%43.48%-33.33%-86.36%
Cash & Equivalents Growth (1y) -37.84%45.05%262.54%80.43%-80.16%-39.59%-67.81%-37.41%210.88%39.58%55.97%-70.48%-48.63%55.57%59.86%179.60%77.91%-39.46%-16.70%83.10%-2.71%-34.81%-54.66%-65.21%-39.25%43.71%95.49%241.34%184.52%473.74%178.96%131.67%66.24%-1.60%47.62%-0.60%9.75%-32.78%-11.06%-33.05%-32.17%-26.99%-16.92%-9.08%-25.26%7.98%44.60%72.56%88.90%65.37%-48.00%
Cash & Equivalents Growth (3y) -11.12%6.94%22.10%-30.66%-31.83%9.46%-7.06%-19.76%41.63%9.54%27.59%14.75%-3.84%-15.01%-15.48%21.22%1.69%-17.23%-9.62%29.55%18.92%75.17%35.22%40.12%42.17%100.94%100.42%98.83%73.15%55.98%54.15%15.52%7.37%-21.55%2.94%-15.42%-17.75%-19.08%2.24%1.65%-1.43%9.24%-14.51%
Cash & Equivalents Growth (5y) -10.34%2.87%19.37%11.28%-11.32%-12.34%-21.23%-19.93%10.92%4.25%12.98%12.40%8.97%38.31%26.91%69.73%37.83%26.21%24.91%38.01%25.13%28.88%26.56%12.86%16.43%31.83%42.85%36.76%21.35%24.50%34.49%19.32%11.81%-2.92%-3.89%
Cash & Equivalents (QoQ) -50.00%86.69%215.09%-50.68%24.97%-7.09%-65.35%50.13%-33.39%80.64%72.10%-32.59%-25.57%-65.82%199.50%104.15%-23.52%-40.21%90.57%-30.53%5.24%31.42%1.26%-53.45%-26.80%0.85%76.82%10.11%-0.43%76.08%47.38%122.04%-51.59%46.23%5.76%31.43%-27.37%-1.54%16.77%-19.51%-3.89%-25.89%18.31%-13.37%9.37%-18.89%-2.74%25.15%46.47%-3.21%6.46%9.56%-53.94%
Cash from Investing Activities Growth (1y) -39.70%-63,950.00%95.04%-253.22%-131.09%93.83%-277.14%98.09%229.73%82.91%50.00%-3,270.00%-186.81%244.44%-1,300.00%24.63%-1,337.60%-1,820.51%51.73%12.20%76.41%118.48%81.61%105.38%159.91%108.06%-24.39%-900.00%-122.83%-156.20%-3.92%-344.79%-1,134.48%73.79%231.13%82.67%101.54%-915.79%-194.24%1,387.84%-3,872.73%23.32%318.32%-112.49%28.67%132.43%-90.21%87.39%38.85%-36.46%-10,878.57%
Cash from Investing Activities Growth (3y) -37.58%-88.99%54.61%-43.99%-32.95%26.31%-197.76%21.45%-152.97%-61.94%-50.06%-181.47%-70.36%87.51%-7.50%26.74%59.16%87.72%52.03%27.70%68.16%39.99%38.06%-24.18%-19.08%-32.12%54.60%-101.38%-64.88%-51.77%-8.70%128.48%-92.70%-26.86%67.48%34.68%25.51%65.42%-41.38%41.26%-164.26%29.23%-184.54%
Cash from Investing Activities Growth (5y) -38.17%-178.57%8.78%-21.54%-26.09%15.42%-18.56%15.13%33.80%29.43%5.03%-57.20%-19.16%-39.96%-9.94%-4.85%-41.78%-24.36%16.55%21.86%14.94%10.47%21.73%44.38%0.43%-34.41%40.57%-64.15%-25.92%-17.94%17.86%31.01%-25.56%19.34%-95.38%
Cash from Investing Activities (QoQ) -100.68%-17,550.00%148.44%4.39%-817.65%98.63%-1,397.14%78.82%-42.34%16.46%92.42%1,540.00%-118.75%-144.44%-410.61%62.91%131.20%-2,469.23%72.51%-607.48%62.66%33.53%50.00%-90.13%129.25%-166.13%114.63%2,016.67%1.57%-139.53%5.88%39.58%-150.00%26.90%-302.83%-67.68%94.69%465.79%-153.24%114.86%-3,609.09%66.06%827.48%-143.55%28.67%196.62%-141.61%-148.74%132.43%-70.83%-153.57%-1,106.67%133.70%-5,047.54%
Cash from Operations Growth (1y) 213.89%787.18%1,862.50%523.17%-13.27%0.75%-15.96%-5.76%7.14%35.93%-10.97%3.67%181.59%2.18%84.36%53.39%-54.57%-10.40%47.81%-19.62%54.84%91.67%-36.17%24.64%4.01%-18.79%62.94%4.22%-14.18%-40.34%-68.73%24.13%-10.77%136.54%134.22%13.35%10.87%-9.21%18.49%-252.09%19.96%-19.85%-219.08%104.65%-80.18%-51.02%129.45%-142.59%190.84%-12.17%-4.95%
Cash from Operations Growth (3y) 42.88%125.13%147.64%83.06%37.80%11.85%11.32%14.43%11.08%7.56%34.37%8.53%25.59%20.62%20.26%15.40%-9.89%11.73%15.41%1.45%11.39%-2.44%-31.23%17.26%-7.30%4.65%6.07%13.61%-5.31%8.61%-4.61%-60.57%5.87%19.84%-74.40%-56.89%-35.88%-29.10%-25.38%-26.62%-11.57%-29.88%-30.66%
Cash from Operations Growth (5y) 30.13%60.39%106.93%47.99%12.98%19.17%5.41%8.47%17.16%14.14%20.33%10.68%12.08%-3.20%-2.39%14.73%-10.94%14.50%2.40%8.00%6.46%14.80%-2.03%-36.74%1.16%-3.57%-29.80%-36.45%-27.39%-12.85%-21.17%-15.35%-7.31%-5.83%-1.54%
Cash from Operations (QoQ) -136.11%58.97%-412.50%513.41%-20.94%5.22%23.05%-15.27%-8.16%-12.22%37.97%-3.67%16.51%-42.51%60.66%161.65%-57.72%3.73%33.68%-22.50%-16.63%71.13%-27.30%49.28%3.21%-43.01%41.96%24.57%-19.41%14.34%-9.20%2.58%-43.99%-40.06%260.43%-26.26%48.49%-40.65%74.43%-27.88%21.60%-22.54%-323.89%156.88%-18.76%-215.08%108.74%142.59%100.76%-30.80%-112.64%1,756.52%-39.37%-25.11%
Dividends Paid - Common Growth (1y) 275.00%275.00%0.00%-6.67%0.00%0.00%26.67%21.43%6.67%6.67%-10.53%-5.88%0.00%-6.25%-17.65%-12.50%-18.75%13.33%1,335.71%14.29%23.08%-5.88%-91.54%0.00%-6.25%6.25%0.00%6.25%
Dividends Paid - Common Growth (3y) 68.10%61.98%4.26%2.17%2.17%0.00%-2.27%0.00%-4.66%4.26%119.52%-2.00%0.00%0.00%0.00%0.00%-2.13%4.26%6.69%6.69%
Dividends Paid - Common Growth (5y) 28.47%28.47%68.04%1.30%1.30%1.30%2.53%2.71%0.00%2.53%-2.20%0.00%
Dividends Paid - Common (QoQ) 0.00%0.00%0.00%0.00%0.00%-6.67%7.14%0.00%26.67%-10.53%-5.88%0.00%6.25%-5.88%0.00%-6.25%-6.67%0.00%-7.14%30.77%1,082.35%-92.04%0.00%0.00%6.25%-5.88%-6.25%13.33%0.00%0.00%
EBITDA Margin Growth (1y) -16648.0011,057.001,948.001,585.0015,480.00-381.00-105.00-131.0037.00733.00-592.00397.00-85.004,220.001,002.0042.00270.00-4630.00-429.00-692.00-407.00-360.00-271.00444.00227.00-502.00-57.00-519.00-733.00228.00-522.00-604.00-5144.00-592.001,042.001,093.005,602.001,172.00-456.00-706.00717.00-2603.00-992.00-479.00-1386.002,385.00-137.0095.00-780.00-3173.001,459.00199.00
EBITDA Margin Growth (3y) -1130.0011,409.001,251.001,851.0015,433.004,573.00305.00307.00223.00323.00-19.00-253.00-221.00-770.00301.00-206.0090.00-5493.00-758.00-766.00-914.00-635.00-851.00-679.00-5650.00-866.00462.00-29.00-275.00808.0063.00-217.001,176.00-2023.00-407.00-92.004,933.00954.00-1586.00-1090.00-1449.00-3391.00329.00-185.00
EBITDA Margin Growth (5y) -945.0010,999.001,824.001,201.0015,296.00-417.00-396.0060.0043.00-539.00-348.00-328.00-728.00-1044.00-278.00-1329.00-5787.00-5857.00-238.00-277.00-455.00-54.00-265.00-292.00669.00-2297.00-986.00-1215.00-943.00590.00-1067.00-601.00-990.00-2810.00915.00202.00
EBITDA Margin (QoQ) -12154.009,291.00501.00-14286.0015,550.00183.00138.00-390.00-311.00458.00112.00-222.00385.00-867.001,101.00-704.004,690.00-4086.00140.00-475.00-210.00115.00-122.00-190.00-164.00204.00593.00-407.00-892.00649.00132.00-622.0069.00-101.0050.00-5162.004,620.001,533.00102.00-653.00190.00-96.00-148.00770.00-3130.001,515.00365.00-136.00641.00-1007.00598.00-1012.00-1751.003,624.00-663.00
EBIT Growth (1y) -120.48%571.88%11,200.00%2,380.00%415.00%2.65%2.21%0.40%8.99%58.06%-25.97%28.92%5.34%218.78%91.81%9.66%25.81%-66.84%28.66%8.52%21.25%-12.36%-11.37%39.01%14.50%-11.89%23.26%-4.52%-20.32%23.00%-53.58%-36.88%-457.95%-42.28%190.65%119.38%147.27%226.06%-10.61%-27.92%-369.47%-107.13%-87.23%-80.04%108.42%381.82%-19.72%5.94%-83.62%-176.34%378.95%39.25%
EBIT Growth (3y) -11.08%112.95%340.54%217.81%77.76%72.94%13.22%12.38%13.04%18.67%22.25%15.33%17.13%-2.51%29.81%18.27%20.43%-36.50%12.01%12.93%3.42%-1.70%-20.26%-5.73%-73.98%-14.48%18.48%9.75%10.47%32.29%6.44%-0.07%-87.19%-28.75%-30.77%-31.91%28.21%-13.16%-54.92%-46.58%-66.62%-29.13%-21.11%-33.47%
EBIT Growth (5y) -1.40%58.79%191.65%107.21%49.69%8.50%10.60%16.45%14.93%5.23%14.82%15.28%7.95%0.08%4.59%-0.06%-47.50%-28.89%13.65%14.80%13.36%12.32%5.67%5.78%-43.85%-16.49%-28.27%-28.25%-21.08%-14.20%-34.17%-26.74%-42.49%-18.01%4.99%-14.18%
EBIT Margin Growth (1y) -16648.0011,057.001,948.001,585.0015,480.00-381.00-105.00-131.0037.00733.00-592.00397.00-85.004,220.001,002.0042.00270.00-4630.00-429.00-692.00-407.00-360.00-271.00444.00227.00-502.00-57.00-519.00-733.00228.00-522.00-604.00-5144.00-592.001,042.001,093.005,602.001,172.00-456.00-706.00717.00-2603.00-992.00-479.00-1386.002,385.00-137.0095.00-780.00-3173.001,459.00199.00
EBIT Margin Growth (3y) -1130.0011,409.001,251.001,851.0015,433.004,573.00305.00307.00223.00323.00-19.00-253.00-221.00-770.00301.00-206.0090.00-5493.00-758.00-766.00-914.00-635.00-851.00-679.00-5650.00-866.00462.00-29.00-275.00808.0063.00-217.001,176.00-2023.00-407.00-92.004,933.00954.00-1586.00-1090.00-1449.00-3391.00329.00-185.00
EBIT Margin Growth (5y) -945.0010,999.001,824.001,201.0015,296.00-417.00-396.0060.0043.00-539.00-348.00-328.00-728.00-1044.00-278.00-1329.00-5787.00-5857.00-238.00-277.00-455.00-54.00-265.00-292.00669.00-2297.00-986.00-1215.00-943.00590.00-1067.00-601.00-990.00-2810.00915.00202.00
EBIT Margin (QoQ) -12154.009,291.00501.00-14286.0015,550.00183.00138.00-390.00-311.00458.00112.00-222.00385.00-867.001,101.00-704.004,690.00-4086.00140.00-475.00-210.00115.00-122.00-190.00-164.00204.00593.00-407.00-892.00649.00132.00-622.0069.00-101.0050.00-5162.004,620.001,533.00102.00-653.00190.00-96.00-148.00770.00-3130.001,515.00365.00-136.00641.00-1007.00598.00-1012.00-1751.003,624.00-663.00
EBIT (QoQ) -110.92%106.25%400.00%-700.00%351.67%49.67%9.73%-23.79%-17.99%49.03%7.79%-17.27%18.93%-30.20%87.72%-32.40%259.91%-58.00%7.32%-22.44%-5.13%62.93%-9.48%-13.35%-31.42%64.76%41.98%-28.63%-47.23%130.50%9.98%-40.43%-18.54%-13.01%49.53%-437.81%113.14%338.03%12.86%-27.21%-9.39%20.09%-8.99%-372.13%97.60%315.15%42.25%14.85%-19.83%-38.71%87.72%-82.24%-473.68%484.51%-45.42%
EBT Growth (1y) -226.62%6,810.71%-79.63%-16.00%276.28%-100.45%-28.17%-28.57%-74.77%400.00%-25.97%-53.33%-9.70%551.43%70.90%332.86%36.24%-82.46%3.06%27.06%-57.64%90.00%36.44%8.57%-15.12%-130.26%-18.63%-13.88%-154.79%155.07%-217.56%-110.00%-2,722.50%-481.58%289.61%1,691.67%80.25%373.10%46.92%-1.57%-398.21%-74.24%-57.23%-64.89%90.73%-93.14%-47.41%-31.82%-248.54%-442.86%18.13%-82.96%
EBT Growth (3y) -17.42%-2.13%-52.33%-34.58%33.92%-55.46%-3.14%13.00%-32.29%75.75%9.25%36.92%-19.52%29.49%33.94%81.42%-21.17%-28.08%4.59%5.91%-30.00%-31.84%-48.96%-27.93%-147.32%-38.14%21.95%11.09%-71.62%97.80%48.50%16.14%-202.84%38.98%47.23%95.74%54.98%27.00%-30.86%-38.24%-17.20%-27.25%-35.71%-65.58%
EBT Growth (5y) -7.08%1.39%-28.20%9.02%17.42%-50.59%5.02%14.76%-35.50%-14.54%7.68%19.14%-17.53%-18.39%-33.86%-20.25%-57.13%-17.21%20.59%13.59%-25.38%26.97%29.45%7.94%-71.69%-14.86%2.65%-13.88%-27.81%16.01%-5.93%-17.81%-55.10%-21.35%22.34%21.42%
EBT Margin Growth (1y) -87329.0066,099.00-89292.00-14342.0090,699.00-98445.00-777.00-625.00-4874.001,318.00-464.00-722.00-273.004,710.00580.001,643.00303.00-4821.00-574.00-323.00-1105.00643.00361.00-59.00-68.00-1846.00-530.00-545.00-516.00532.00-2547.00-1392.00-4015.00-832.003,644.001,980.003,464.002,185.00603.00-111.002,582.00934.001,059.00378.00-2716.00-2356.00-1739.00-633.00-2239.00-656.00-253.00-1270.00
EBT Margin Growth (3y) -1504.00-31029.00-90533.00-15689.0085,552.00-92418.00-661.00296.00-4844.001,206.00-458.00598.00-1076.00532.00368.001,260.00-870.00-6024.00-742.00-927.00-1689.00-671.00-2716.00-1996.00-4599.00-2146.00566.0043.00-1067.001,884.001,699.00476.002,032.002,287.005,306.002,247.003,330.00763.00-77.00-366.00-2373.00-2078.00-933.00-1525.00
EBT Margin Growth (5y) -1475.00-31140.00-90527.00-14369.0084,749.00-96596.00-873.00-86.00-6017.003.00-626.00-6.00-1660.00-783.00-2710.00-677.00-5401.00-6324.00354.00-339.00-2240.00681.001,531.00-127.001,448.00973.002,228.00310.00-1201.00462.001,019.00221.00-2924.00-726.003,314.00344.00
EBT Margin (QoQ) 28,989.0059,630.00-75396.00-100552.00182,417.00-95761.00-446.004,489.00-6727.001,907.00-293.00240.00-536.00125.00-551.00688.004,448.00-4005.00511.00-651.00-676.00243.00762.00-1433.001,072.00-39.00341.00-1442.00-706.001,277.00326.00-1413.00342.00-1802.001,482.00-4036.003,524.002,674.00-182.00-2552.002,245.001,092.00-897.00142.00597.001,216.00-1577.00-2953.00957.001,834.00-472.00-4558.002,539.002,237.00-1488.00
EBT (QoQ) -61.77%1,004.46%-79.79%-248.40%2,186.25%-96.74%-16.67%211.43%-105.35%617.14%-17.13%10.00%-36.36%27.62%-47.76%112.86%359.06%-66.52%32.31%-33.00%-40.89%96.67%63.14%-77.66%165.12%41.23%29.81%-82.54%-194.52%479.71%37.40%-111.11%195.00%-910.53%88.31%-3,036.11%87.16%502.76%-1.88%-138.92%277.58%116.67%-34.27%-296.99%109.18%259.80%-46.05%-152.02%106.80%2,657.14%-30.05%-365.93%93.31%1,050.00%-89.91%
Enterprise Value Growth (1y) 59.86%4,178.68%8,187.59%3,853.55%4.55%-9.74%-7.69%-21.42%-16.16%-16.00%-21.93%0.51%-6.55%-42.01%-20.61%-20.89%-17.27%43.73%14.37%-5.21%-13.04%-0.53%-2.25%-5.08%22.18%6.35%4.97%14.03%-23.69%-39.64%-15.83%-10.45%11.25%36.30%13.57%39.54%48.47%32.89%5.86%-8.16%9.14%20.21%8.99%8.27%-2.24%-4.76%5.13%-11.36%-19.52%-8.09%12.67%
Enterprise Value Growth (3y) 140.09%220.51%292.10%216.30%-6.43%-23.96%-16.98%-14.51%-13.45%-11.20%-10.84%-8.99%-12.39%-6.06%-3.90%-10.71%-4.21%14.99%5.48%0.86%-6.76%-13.89%-4.77%-1.03%1.22%-4.36%0.11%12.53%8.02%3.02%0.40%4.69%21.70%29.61%9.43%11.54%16.57%15.01%6.65%-4.12%-4.95%1.71%8.89%
Enterprise Value Growth (5y) 62.74%94.42%122.82%89.18%-10.03%-8.87%-8.55%-10.88%-7.19%-5.83%-6.17%-3.99%-8.92%-11.85%-4.75%-6.18%-5.69%4.58%2.33%5.10%6.01%2.95%0.76%4.43%10.94%6.92%2.97%7.22%6.10%4.59%3.01%1.95%7.24%13.77%9.19%
Enterprise Value (QoQ) 50.00%-109.91%3,515.17%13.79%-0.86%-2.58%-4.87%-1.77%1.40%-17.08%1.50%-1.58%-5.76%6.77%-5.63%-38.93%29.01%6.39%-1.30%6.10%2.66%-11.82%-9.46%21.36%0.88%-14.37%16.54%5.64%-0.43%-6.98%-22.01%-16.44%38.87%-1.04%-3.12%2.37%15.70%21.59%3.09%-8.37%-7.83%5.48%22.51%0.92%-16.43%4.79%10.61%-1.68%-7.75%-11.65%0.43%12.28%13.09%
EPS (Basic) Growth (1y) -78.54%1,720.16%-96.70%-88.71%84.09%-99.73%-42.31%-52.38%-87.04%-200.00%20.00%-170.00%-38.10%1,916.67%394.44%800.00%-730.77%-191.74%-58.43%10.20%352.44%-2.00%35.14%48.15%-138.65%-36.27%2.00%-46.25%-7.50%-6.47%-268.63%-241.86%120.93%23.65%217.44%268.85%-211.11%176.99%34.65%-9.71%-285.00%-227.59%-140.44%-46.24%-74.03%28.83%365.45%-4.00%13.43%77.22%-232.19%-220.83%
EPS (Basic) Growth (3y) -62.86%-27.00%-71.61%-26.78%-47.14%-63.58%50.71%32.64%-35.83%-165.27%35.11%75.44%114.41%-157.13%40.57%137.69%-101.27%-48.51%-16.94%-4.26%-1.60%-13.96%-62.92%-46.27%-55.70%-3.47%26.41%8.79%37.00%37.96%38.67%29.32%3.62%9.14%13.84%41.28%-111.38%11.25%13.07%-22.47%-79.67%-30.19%-50.65%-37.92%
EPS (Basic) Growth (5y) -17.08%-22.92%-45.74%-21.91%18.66%-15.38%13.97%30.67%-20.05%-90.62%27.73%33.87%-43.55%-89.86%-46.63%-54.19%6.72%-24.88%2.56%16.02%24.59%23.47%29.74%11.49%-18.86%-1.71%-25.39%-8.97%-10.87%10.69%23.41%2.22%-6.17%34.39%-17.55%1.00%
EPS (Basic) (QoQ) -69.76%534.68%-76.37%-52.69%2,464.77%-98.85%-19.23%671.43%-96.30%150.00%-33.33%110.00%-128.57%400.00%-138.89%285.71%738.46%-18.35%-44.94%-267.35%-21.95%137.00%45.95%283.33%-149.28%149.02%60.00%-200.00%-73.75%136.69%-15.69%-300.00%-72.09%41.89%29.07%129.51%-727.78%189.38%1.98%-119.42%535.00%56.32%-31.62%-182.80%-44.16%50.45%190.91%-368.00%41.04%284.81%-67.12%-341.67%84.48%-972.22%69.95%
EPS (Weighted Average and Diluted) Growth (1y) -77.86%1,750.00%-96.59%-88.33%83.91%-99.73%-46.15%-52.38%-86.88%-200.00%28.57%-170.00%-38.10%1,900.00%-400.00%785.71%-730.77%-192.59%166.67%12.50%348.78%-2.00%36.11%48.15%-139.22%-36.27%2.04%-47.50%-7.50%-6.47%-272.00%-245.24%120.93%23.65%216.28%267.21%-211.11%172.57%24.00%-19.61%-270.00%-248.78%-144.35%-148.78%-81.08%35.25%365.45%220.00%13.43%77.22%-232.19%-220.83%
EPS (Weighted Average and Diluted) Growth (3y) -62.33%-27.03%-71.31%-26.80%-46.94%-63.49%-59.75%31.73%-35.95%-165.27%37.00%75.44%113.37%-157.13%39.63%137.69%-101.27%-48.69%43.03%-4.35%-1.60%-13.96%-63.73%-46.27%-55.48%-3.47%26.84%8.44%37.00%37.33%35.36%24.98%4.89%6.24%13.84%13.12%-111.38%11.25%13.44%-22.22%-79.67%-30.44%-52.64%-39.37%
EPS (Weighted Average and Diluted) Growth (5y) -17.17%-23.16%-45.69%-21.40%18.58%-15.39%13.51%30.67%-20.11%-90.62%28.99%33.24%-43.55%-89.86%-46.63%-54.19%6.72%-24.96%30.96%16.27%24.59%23.04%28.06%8.71%-18.76%-3.65%-25.57%-20.11%-10.87%10.69%23.90%2.71%-6.17%34.39%-17.55%1.00%
EPS (Weighted Average and Diluted) (QoQ) -69.47%535.00%-76.38%-51.67%2,451.72%-98.83%-19.23%661.90%-96.25%133.33%-28.57%110.00%-128.57%400.00%-138.89%285.71%730.77%-150.00%188.89%-270.83%-21.95%136.00%50.00%277.78%-150.00%148.04%63.27%-200.00%-73.75%135.97%-16.00%-304.76%-72.09%41.89%29.07%129.51%-727.78%188.50%2.00%-119.61%510.00%51.22%-33.87%-190.24%-64.86%54.92%27.27%-235.00%41.04%284.81%-67.12%-341.67%84.48%-972.22%69.95%
FCF Margin Growth (1y) -26319.005,171.003,032.0023,790.00-1712.00-194.00-281.00-42.0067.00450.00-292.00-799.004,489.00-325.00313.00231.00-5040.00-1008.00434.00-499.001,756.001,409.00-836.00362.00-863.00-985.00419.00-490.00-334.00-463.00-1402.00569.00-529.001,206.00841.00-81.00-89.00-1221.00168.00-356.007,511.001,756.00-5746.00-2069.00-7452.00-226.006,321.00126.006,014.00-972.00-299.00
FCF Margin Growth (3y) -27964.005,427.002,459.0022,949.002,844.00-69.00-260.00-610.00-485.00-884.00455.00-1067.001,205.0075.00-89.0094.00-4147.00-585.0016.00-627.00559.00-40.00-1820.00441.00-1725.00-243.00-143.00-1.00-951.00-479.00-394.00133.006,893.001,740.00-4737.00-2506.00-30.00309.00744.00-2300.006,073.00558.00276.00
FCF Margin Growth (5y) -28515.004,093.003,206.0022,681.00-440.00331.00-662.00-747.00409.00-460.0037.00-1195.008.00-1373.00-1073.00173.00-5009.00157.00-545.00-139.00-58.00-55.00-811.004.005,697.00292.00-5721.00-2427.00-892.001,051.00182.00-1811.005,455.00542.001,285.00
FCF Margin (QoQ) -33323.001,933.00-20032.0025,103.00-1833.00-206.00726.00-398.00-316.00-293.00965.00-290.0068.00-1034.00458.004,998.00-4746.00-397.00376.00-273.00-715.001,046.00-557.001,982.00-1062.00-1199.00641.00758.00-1185.00205.00-268.00913.00-1314.00-734.001,704.00-185.00421.00-1099.00783.00-193.00-712.00290.00259.007,674.00-6467.00-7212.003,935.002,292.00759.00-664.00-2260.008,179.00-6227.008.00
FCF Payout Ratio Growth (1y) 1,144.94%367.92%-53.83%-61.08%48.12%-19.58%26.43%58.59%-35.02%10.12%2.26%101.33%524.68%-35.35%-4.87%-73.44%-82.02%0.95%1,224.77%124.01%2.22%-162.06%-90.21%18.98%-194.20%-1,420.70%265.38%16.45%
FCF Payout Ratio Growth (3y) 93.69%42.41%-15.80%7.51%81.83%-16.97%7.14%-5.34%-9.97%-10.43%134.45%6.21%4.71%-33.98%7.27%-10.87%-29.53%-125.89%67.99%45.87%
FCF Payout Ratio Growth (5y) 47.87%9.08%49.72%-5.86%2.01%-18.72%9.80%17.72%-22.00%-54.43%35.76%10.67%
FCF Payout Ratio (QoQ) 190.78%9.29%-47.93%40.91%-42.43%-7.87%98.20%-23.50%-9.49%15.56%-18.80%29.65%-15.95%127.53%151.95%-86.58%23.68%-36.46%70.50%-24.66%1,523.05%-89.26%-22.20%-145.74%356.12%30.53%-161.60%-638.44%161.54%-58.40%
Free Cash Flow Growth (1y) 195.28%660.98%1,358.82%392.47%-27.16%-2.17%-8.88%5.15%10.09%29.78%-10.77%-23.43%226.69%-3.42%32.76%23.29%-69.88%-19.86%87.88%14.07%116.60%139.82%-32.49%24.35%0.19%-23.43%64.16%-3.13%-12.50%-53.25%-83.99%45.01%-13.43%229.38%351.95%12.27%8.37%-48.98%20.40%-251.66%-13.64%-15.95%-199.52%93.01%-72.63%-8.76%140.77%28.13%234.62%-16.40%0.00%
Free Cash Flow Growth (3y) 33.29%108.94%130.43%63.30%37.86%7.03%2.58%-0.25%2.70%0.15%30.56%2.50%28.69%22.90%18.97%20.48%-13.21%13.75%27.70%11.17%23.83%-4.96%-43.81%20.43%-8.79%5.64%5.90%16.40%-6.37%-7.73%-4.50%-64.72%-6.77%12.20%-95.01%-28.44%-36.49%-26.86%-21.24%-27.57%-7.52%-13.77%-25.97%
Free Cash Flow Growth (5y) 18.43%49.68%94.07%39.65%11.32%18.70%6.49%7.08%18.64%13.02%19.79%5.34%13.32%-7.85%-15.05%19.69%-13.12%17.77%8.54%17.47%12.24%7.60%-0.70%-37.83%-6.61%-12.75%-27.90%-16.73%-27.96%-9.64%-18.78%-16.26%-5.79%1.50%17.16%
Free Cash Flow (QoQ) -138.68%58.54%-447.06%436.56%-26.52%-6.96%27.10%-16.18%-1.32%-13.33%46.67%-12.24%16.33%-40.41%25.86%274.43%-65.61%-18.09%16.88%-8.52%-8.50%92.04%-29.03%73.70%1.31%-45.94%30.72%39.95%-22.57%15.90%-22.87%26.42%-58.64%-60.31%598.70%-24.54%57.39%-45.54%73.56%-27.15%-25.91%28.53%-318.62%141.48%-27.89%-252.19%84.65%262.50%140.38%-32.00%-127.06%856.52%-39.94%-18.66%
Gross Margin Growth (1y) -58.0052.00-230.0088.00-402.00-256.00-129.00-640.00-386.00-936.00-131.00-126.00-8.00770.0039.00242.00231.00123.00-19.0019,550.00-14382.00-5182.00-65103.00-55243.0012,237.00-37251.003,840.00-563.00-1645.005,756.004,110.00
Gross Margin Growth (3y) -846.00-1140.00-489.00-678.00-796.00-423.00-221.00-524.00-163.00-43.00-111.0019,666.00-14159.00-4289.00-65083.00-35451.00-1914.00-42310.00-61282.00-36256.00-3790.00-36677.00-57153.00
Gross Margin Growth (5y) -622.00-248.00-469.0019,114.00-14947.00-5482.00-65342.00-36217.00-2308.00-42476.00-61374.00-36140.00-3567.00-35784.00-57133.00
Gross Margin (QoQ) 51.00220.00-51.00-278.00161.00-61.00266.00-768.00306.0066.00-245.00-514.00-243.00871.00-240.00-396.00534.00141.00-37.00-406.00426.00-1.0019,532.00-34339.009,626.00-59922.0029,392.0033,141.00-39862.00-18831.0024,989.0032,059.00-32461.00-20477.00
Gross Profit Growth (1y) 7.96%3.42%9.00%1.83%25.93%23.53%21.39%20.33%-5.07%-40.05%-5.92%1.74%11.85%67.40%14.04%20.76%17.66%15.09%4.49%-754.17%-115.17%-89.71%-311.27%78.78%206.94%-1,405.34%9.19%3.21%-47.73%-13.16%-9.94%
Gross Profit Growth (3y) 8.88%-8.51%7.57%7.63%10.17%7.43%9.21%13.92%7.70%4.92%3.88%-115.71%-30.05%-41.70%-65.31%-54.33%-42.43%-52.48%-58.80%-49.53%-56.07%-52.11%-60.17%
Gross Profit Growth (5y) 11.18%8.09%8.21%-63.96%-17.49%-31.87%-37.28%-32.29%-27.33%-28.85%-32.93%-29.56%-35.51%-37.57%-35.17%
Gross Profit (QoQ) 54.38%-0.87%-4.03%-26.49%47.89%4.48%-10.35%-9.09%45.07%2.68%-11.13%-28.28%-8.39%61.12%-3.90%-21.15%37.11%9.76%1.77%-23.18%34.12%-0.35%-737.16%98.22%190.97%-2,146.56%36.01%108.98%-1,210.39%-42.37%31.79%104.85%-2,503.73%-38.32%
Interest Coverage Ratio Growth (1y) 228.69%707.14%-36.41%105.83%-78.70%-53.84%-44.06%-15.92%8.80%-44.70%7.43%-12.22%192.21%76.89%-6.01%17.42%-80.10%-22.29%-33.11%-23.69%-18.20%-13.69%47.35%7.02%-16.88%12.93%-15.25%-24.74%19.25%-52.44%-30.28%-476.54%-40.08%199.85%99.79%146.07%228.13%-12.28%-32.35%36.90%-105.71%-89.72%-42.37%-56.34%990.91%167.61%5.94%-81.46%-186.06%404.16%0.39%
Interest Coverage Ratio Growth (3y) 31.97%27.24%-27.43%26.89%-12.18%-23.28%-17.34%-4.66%-14.16%-8.74%-12.26%-7.69%-21.94%5.87%-2.52%-1.39%-48.66%-8.84%-5.83%-14.98%-6.75%-22.61%-4.52%-71.37%-15.94%17.22%5.68%9.30%32.85%7.75%-1.96%33.42%-28.31%-35.34%-7.99%31.53%18.62%-37.74%-25.53%-51.96%-34.58%11.52%-15.06%
Interest Coverage Ratio Growth (5y) 16.80%23.15%-24.81%15.31%-35.66%-21.25%-11.05%-6.68%-15.53%-5.82%-3.35%-8.73%-13.96%-8.62%-11.36%-36.38%-37.33%1.55%3.07%1.29%9.77%4.05%3.31%13.85%-16.12%-32.02%-14.38%-4.84%3.58%-19.21%-10.47%-28.09%-23.39%29.54%-3.70%
Interest Coverage Ratio (QoQ) 109.38%900.00%-700.00%122.88%-41.20%-21.22%-44.96%-16.44%27.40%-4.53%-17.27%8.12%-35.25%85.48%-32.40%259.91%-60.80%-1.44%-15.55%-39.01%53.09%-15.17%-3.66%-34.62%61.53%44.82%-30.02%-49.22%119.46%8.68%-37.86%-19.54%-12.47%59.31%-435.62%112.80%338.03%6.14%-22.60%-8.82%17.10%-18.14%56.63%-103.80%310.85%358.88%18.68%-22.41%-36.67%81.66%-79.23%-460.10%471.02%-63.83%
Net Cash Flow Growth (1y) 175.19%-393.85%132.37%-203.75%-832.99%119.63%-180.77%466.27%169.06%-302.12%-6.88%-227.30%-18.33%264.14%-43.07%2.33%26.68%-152.79%113.15%167.72%-94.09%-54.98%-397.37%-99.22%626.67%115.79%123.89%26,300.00%146.33%2,613.58%-7,751.85%70.27%-69.46%-56.01%48.98%-103.00%142.68%-161.53%85.86%-144.44%-102.76%53.61%211.41%-12.12%-1,481.82%235.51%590.96%-17.57%207.47%-16.31%-262.42%
Net Cash Flow Growth (3y) 79.73%-25.12%34.63%-89.80%60.49%38.40%-47.90%-65.76%39.50%-55.38%30.08%-5.57%-60.61%-10.33%17.60%26.10%-18.38%-49.45%27.92%50.32%1.87%105.20%-283.42%52.00%76.16%57.20%-110.50%-149.33%22.22%-110.64%-95.90%-28.56%-26.42%-28.58%27.66%-27.70%-45.20%-27.14%45.63%-47.70%-22.26%36.19%-132.10%
Net Cash Flow Growth (5y) 42.80%-11.16%15.47%26.19%-20.92%11.83%-19.95%15.15%18.19%-15.59%16.47%11.67%1.81%50.63%-59.20%34.02%-16.37%9.05%-29.54%41.01%-4.76%-12.44%-42.72%-17.69%-18.80%11.66%28.25%-108.07%-22.85%35.79%111.66%-16.70%-19.02%-32.28%2.05%
Net Cash Flow (QoQ) -51.16%-270.77%111.07%21.25%-1,092.78%124.30%-135.47%-756.63%126.58%-200.00%260.85%61.51%-177.80%47.12%-91.58%203.62%56.36%-146.09%-30.80%234.39%-165.16%111.48%573.68%-88.28%-1,810.00%77.97%101.77%10,800.00%-62.84%-66.67%1,855.56%1.70%309.31%-193.99%143.51%-81.76%489.63%-209.00%97.44%1,574.07%-249.50%74.96%55.70%83.33%-2,409.09%160.14%-144.58%-135.14%314.94%206.68%-107.59%314.94%67.38%-695.21%
Net Income Growth (1y) -46.34%10,158.23%114.08%100.00%1,306.82%-99.11%-30.26%-25.00%-79.00%-73.61%-6.60%-52.87%-31.54%2,147.37%43.43%312.20%108.99%-89.70%9.86%54.44%668.28%384.09%63.46%40.23%-97.83%-159.62%-24.71%-28.42%-35.48%101.57%-236.46%-116.41%-5,540.00%-800.00%301.53%1,030.23%84.38%2,214.29%27.65%8.50%-191.18%-36.15%-71.96%-46.31%146.26%27.51%84.66%-1,388.41%-255.90%-97.93%-41.55%100.43%
Net Income Growth (3y) 16.60%-37.81%11.72%-10.92%26.47%-62.51%-2.24%13.36%-33.02%-15.14%13.75%44.22%122.35%123.81%37.08%107.44%-29.64%-31.95%10.58%15.74%-52.45%-64.31%-54.38%-29.36%-40.29%-27.36%27.46%3.01%-95.60%63.00%51.98%18.32%-199.07%355.49%39.61%95.03%30.27%167.84%-12.89%-111.83%-28.06%-74.34%-32.86%-68.94%
Net Income Growth (5y) 17.80%-11.05%17.05%35.10%100.59%-51.70%10.90%25.84%-45.05%-30.35%12.62%24.67%-31.23%-36.25%-35.96%-24.98%-70.06%-15.24%30.04%18.80%-23.85%46.41%34.00%10.71%-18.60%-2.36%-5.81%-8.64%49.17%31.27%12.70%-68.19%-81.78%20.11%22.68%18.15%
Net Income (QoQ) -3.66%-10.13%-18.31%-24.14%18,318.18%-98.12%-23.68%433.62%-88.37%47.22%-17.92%49.43%-85.38%421.05%-58.59%117.07%379.78%-66.74%19.01%10.06%-76.34%254.55%67.31%447.51%-85.09%19.72%43.53%-91.53%-509.68%251.18%36.46%-92.37%-90.00%-13,200.00%83.59%-2,430.23%98.71%3,871.43%-24.24%-142.50%274.12%127.70%-35.61%-214.06%138.18%0.00%23.28%-1.72%5.24%44.81%-960.17%88.11%101.40%3,980.00%-93.63%
Net Income towards Common Stockholders Growth (1y) -46.34%10,158.23%-13,881.69%-16,382.76%1,306.82%-99.11%101.08%100.92%-79.00%-73.61%-6.60%-52.87%-31.54%2,147.37%43.43%312.20%108.99%-89.70%9.86%54.44%668.28%384.09%63.46%40.23%-97.83%-159.62%-24.71%-28.42%-35.48%101.57%-236.46%-116.41%-5,540.00%-800.00%301.53%1,030.23%84.38%2,214.29%27.65%8.50%-191.18%-36.15%-71.96%-46.31%146.26%27.51%84.66%-1,388.41%-255.90%-97.93%-41.55%100.43%
Net Income towards Common Stockholders Growth (3y) 16.60%-37.81%11.72%-10.92%26.47%-62.51%26.30%26.37%-33.02%-15.14%13.75%44.22%122.35%123.81%37.08%107.44%-29.64%-31.95%10.58%15.74%-52.45%-64.31%-54.38%-29.36%-40.29%-27.36%27.46%3.01%-95.60%63.00%51.98%18.32%-199.07%355.49%39.61%95.03%30.27%167.84%-12.89%-111.83%-28.06%-74.34%-32.86%-68.94%
Net Income towards Common Stockholders Growth (5y) 17.80%-11.05%17.05%35.10%100.59%-51.70%15.17%15.31%-45.05%-30.35%12.62%24.67%-31.23%-36.25%-35.96%-24.98%-70.06%-15.24%30.04%18.80%-23.85%46.41%34.00%10.71%-18.60%-2.36%-5.81%-8.64%49.17%31.27%12.70%-68.19%-81.78%20.11%22.68%18.15%
Net Income towards Common Stockholders (QoQ) -3.66%-10.13%-18.31%-24.14%18,318.18%-220.74%3.48%106.55%-88.37%47.22%-17.92%49.43%-85.38%421.05%-58.59%117.07%379.78%-66.74%19.01%10.06%-76.34%254.55%67.31%447.51%-85.09%19.72%43.53%-91.53%-509.68%251.18%36.46%-92.37%-90.00%-13,200.00%83.59%-2,430.23%98.71%3,871.43%-24.24%-142.50%274.12%127.70%-35.61%-214.06%138.18%0.00%23.28%-1.72%5.24%44.81%-960.17%88.11%101.40%3,980.00%-93.63%
Net Margin Growth (1y) 9,157.0080,141.00-96029.00-88847.00-3961.00-102000.0091,684.0085,816.00-4852.00-536.00-104.00-415.00-450.003,371.00229.00901.00671.00-3231.00-311.0044.005,758.001,089.00431.00317.00-7012.00-2035.00-475.00-664.00-78.00641.00-2057.00-1075.00-4093.00-72.003,208.001,448.003,480.001,214.00233.0046.001,373.003,435.00-167.001,153.001,025.00-482.001,631.00-35442.00-4921.00-3994.00-2011.0033,073.00
Net Margin Growth (3y) 344.00-22396.00-4449.00-3447.00-9263.00-99166.0091,809.0086,301.00-4631.00-397.00-185.00529.005,979.001,228.00349.001,262.00-582.00-4178.00-355.00-303.00-1332.00-305.00-2101.00-1421.00-11183.00-1466.00676.00-291.00-691.001,783.001,384.00419.00761.004,577.003,274.002,647.005,878.004,168.001,697.00-34243.00-2523.00-1040.00-548.00-1217.00
Net Margin Growth (5y) 565.00-22256.00-4530.00-2502.00-2834.00-101308.0091,930.0086,662.00-5885.00-1343.00-229.00183.00-1111.00-166.00-2183.00-477.00-4753.00-3609.00796.0070.00-1944.00837.001,340.0073.00-6329.003,183.00742.00908.001,707.004,737.002,848.00-33870.00-3135.00102.002,894.00277.00
Net Margin (QoQ) 21,729.00-17312.00-1493.006,234.0092,712.00-193482.005,689.0091,120.00-5327.00202.00-179.00452.00-1011.00634.00-491.00417.002,810.00-2507.00181.00188.00-1093.00414.00535.005,903.00-5762.00-244.00421.00-1427.00-786.001,316.00233.00-841.00-66.00-1382.001,215.00-3859.003,954.001,898.00-546.00-1827.001,688.00917.00-732.00-499.003,750.00-2686.00588.00-628.002,244.00-573.00-36485.0029,894.003,171.001,409.00-1401.00
Operating Income Growth (1y) -120.48%571.88%11,200.00%2,380.00%415.00%2.65%2.21%0.40%8.99%58.06%-25.97%28.92%5.34%218.78%91.81%9.66%25.81%-66.84%28.66%8.52%21.25%-12.36%-11.37%39.01%14.50%-11.89%23.26%-4.52%-20.32%23.00%-53.58%-36.88%-457.95%-42.28%190.65%119.38%147.27%226.06%-10.61%-27.92%-369.47%-107.13%-87.23%-80.04%108.42%381.82%-19.72%5.94%-83.62%-176.34%378.95%39.25%
Operating Income Growth (3y) -11.08%112.95%340.54%217.81%77.76%72.94%13.22%12.38%13.04%18.67%22.25%15.33%17.13%-2.51%29.81%18.27%20.43%-36.50%12.01%12.93%3.42%-1.70%-20.26%-5.73%-73.98%-14.48%18.48%9.75%10.47%32.29%6.44%-0.07%-87.19%-28.75%-30.77%-31.91%28.21%-13.16%-54.92%-46.58%-66.62%-29.13%-21.11%-33.47%
Operating Income Growth (5y) -1.40%58.79%191.65%107.21%49.69%8.50%10.60%16.45%14.93%5.23%14.82%15.28%7.95%0.08%4.59%-0.06%-47.50%-28.89%13.65%14.80%13.36%12.32%5.67%5.78%-43.85%-16.49%-28.27%-28.25%-21.08%-14.20%-34.17%-26.74%-42.49%-18.01%4.99%-14.18%
Operating Income (QoQ) -110.92%106.25%400.00%-700.00%351.67%49.67%9.73%-23.79%-17.99%49.03%7.79%-17.27%18.93%-30.20%87.72%-32.40%259.91%-58.00%7.32%-22.44%-5.13%62.93%-9.48%-13.35%-31.42%64.76%41.98%-28.63%-47.23%130.50%9.98%-40.43%-18.54%-13.01%49.53%-437.81%113.14%338.03%12.86%-27.21%-9.39%20.09%-8.99%-372.13%97.60%315.15%42.25%14.85%-19.83%-38.71%87.72%-82.24%-473.68%484.51%-45.42%
Operating Margin Growth (1y) -16648.0011,057.001,948.001,585.0015,480.00-381.00-105.00-131.0037.00733.00-592.00397.00-85.004,220.001,002.0042.00270.00-4630.00-429.00-692.00-407.00-360.00-271.00444.00227.00-502.00-57.00-519.00-733.00228.00-522.00-604.00-5144.00-592.001,042.001,093.005,602.001,172.00-456.00-706.00717.00-2603.00-992.00-479.00-1386.002,385.00-137.0095.00-780.00-3173.001,459.00199.00
Operating Margin Growth (3y) -1130.0011,409.001,251.001,851.0015,433.004,573.00305.00307.00223.00323.00-19.00-253.00-221.00-770.00301.00-206.0090.00-5493.00-758.00-766.00-914.00-635.00-851.00-679.00-5650.00-866.00462.00-29.00-275.00808.0063.00-217.001,176.00-2023.00-407.00-92.004,933.00954.00-1586.00-1090.00-1449.00-3391.00329.00-185.00
Operating Margin Growth (5y) -945.0010,999.001,824.001,201.0015,296.00-417.00-396.0060.0043.00-539.00-348.00-328.00-728.00-1044.00-278.00-1329.00-5787.00-5857.00-238.00-277.00-455.00-54.00-265.00-292.00669.00-2297.00-986.00-1215.00-943.00590.00-1067.00-601.00-990.00-2810.00915.00202.00
Operating Margin (QoQ) -12154.009,291.00501.00-14286.0015,550.00183.00138.00-390.00-311.00458.00112.00-222.00385.00-867.001,101.00-704.004,690.00-4086.00140.00-475.00-210.00115.00-122.00-190.00-164.00204.00593.00-407.00-892.00649.00132.00-622.0069.00-101.0050.00-5162.004,620.001,533.00102.00-653.00190.00-96.00-148.00770.00-3130.001,515.00365.00-136.00641.00-1007.00598.00-1012.00-1751.003,624.00-663.00
Profit After Tax Growth (1y) -81.76%5,302.67%-83.78%-47.51%483.96%-99.11%-30.26%-25.00%-79.00%-126.39%-6.60%-52.87%-31.54%2,347.37%43.43%312.20%108.99%-89.70%9.86%54.44%668.28%384.09%63.46%40.23%-97.83%-174.18%-24.71%-28.42%-35.48%101.27%-236.46%-116.41%-5,690.00%-5,900.00%301.53%1,030.23%84.79%355.17%27.65%8.50%467.65%-158.78%-55.04%2.07%-73.76%240.80%67.33%-747.86%-317.68%-97.96%-59.76%100.45%
Profit After Tax Growth (3y) -39.29%-28.60%-52.72%-42.97%-5.66%-62.51%-2.24%13.36%-33.02%-15.14%13.75%44.22%122.35%136.40%37.08%107.44%-29.64%-33.33%10.58%15.74%-52.45%-64.31%-54.38%-29.36%-40.65%-36.52%27.46%3.01%-95.60%57.05%51.98%18.32%214.98%-346.47%46.69%130.85%29.00%60.21%-1.34%-109.35%-28.06%-74.34%-32.86%-68.94%
Profit After Tax Growth (5y) -20.37%-21.75%-30.13%3.38%68.25%-51.70%10.90%25.84%-45.05%-33.21%12.62%24.67%-31.23%16.05%-35.96%-24.98%-70.86%-17.83%30.04%18.80%-23.85%46.41%34.00%10.71%-15.24%-23.01%3.51%3.89%39.54%28.84%21.43%-66.91%-81.78%20.11%22.68%18.15%
Profit After Tax (QoQ) -74.18%524.67%-76.41%-52.04%7,545.28%-98.12%-23.68%433.62%-88.37%47.22%-17.92%49.43%-114.62%621.05%-58.59%117.07%379.78%-66.74%19.01%10.06%-76.34%254.55%67.31%447.51%-85.09%19.72%43.53%-91.53%-609.68%221.52%36.46%-92.37%-90.00%-13,200.00%83.59%-2,500.00%89.62%555.17%-24.24%-142.50%274.12%127.70%-35.61%44.01%-127.84%274.14%46.20%-62.98%49.39%106.94%-666.07%87.56%101.40%3,980.00%-93.63%
Property, Plant & Equipment (Net) Growth (1y) -26.98%1,051.59%1.63%1.86%-0.33%-5.20%-2.37%-4.93%0.06%9.63%10.23%18.93%21.04%25.17%26.46%21.01%16.23%8.04%5.56%4.09%2.47%-2.83%-15.29%-14.04%-13.43%-8.38%1.81%1.54%0.27%-1.02%-10.47%-11.22%-9.17%-10.23%-0.45%11.69%7.43%12.19%20.79%14.87%-8.11%-62.84%-11.92%-16.97%-58.75%-3.34%-61.25%-61.00%0.00%
Property, Plant & Equipment (Net) Growth (3y) 99.77%128.74%3.03%4.82%6.47%9.16%10.82%11.02%12.07%14.02%13.74%14.42%12.96%9.53%4.18%2.69%1.02%-1.29%-3.08%-3.15%-3.83%-4.13%-8.26%-8.15%-7.62%-6.63%-3.18%0.23%-0.72%-0.10%2.49%4.43%-3.57%-27.93%1.94%2.13%-25.88%-26.14%-25.57%-28.08%-27.63%
Property, Plant & Equipment (Net) Growth (5y) 61.36%74.51%7.86%7.72%7.53%6.43%4.00%4.13%4.54%5.71%4.88%5.51%4.59%3.57%0.61%-0.48%-1.25%-3.09%-4.09%-2.07%-2.79%-2.36%-1.47%-0.12%-4.89%-19.44%-0.70%-0.81%-18.00%-18.57%-18.14%-18.09%-18.04%
Property, Plant & Equipment (Net) (QoQ) 1,035.67%-0.56%1.07%0.89%0.22%-0.33%-1.11%-4.03%3.21%-2.94%4.08%5.15%3.78%4.72%5.93%8.74%4.85%0.20%1.74%1.07%2.44%-1.19%0.16%-4.15%-10.69%0.27%0.86%1.43%-0.75%0.00%-0.40%0.13%-10.23%-0.85%1.91%-1.03%-0.45%11.24%-1.98%3.35%7.18%5.79%-21.59%-58.20%154.06%-0.28%-61.05%-2.06%1.85%0.36%-0.12%
Return on Assets Growth (1y) -38.00-23.00-22.00-25.00-2.00-2.00-2.000.001.001.002.002.00-1.00-1.00-1.002.003.004.004.00-2.00-4.00-4.00-5.00-1.000.00-1.00-1.00-4.00-4.00-1.000.005.006.004.003.000.000.00-2.00-3.000.000.002.00-8.00-23.00-25.00-26.007.00
Return on Assets Growth (3y) -38.00-23.00-22.00-23.00-1.00-1.00-1.003.004.004.004.001.00-1.00-1.00-2.00-2.000.00-1.00-2.00-8.00-8.00-6.00-6.000.001.002.002.001.001.001.001.005.005.004.00-7.00-23.00-25.00-26.00-4.00
Return on Assets Growth (5y) -36.00-20.00-19.00-24.00-2.00-2.00-2.000.000.00-1.00-2.00-4.00-5.00-4.00-3.00-1.001.001.001.00-2.00-3.00-4.00-5.000.001.001.00-9.00-22.00-24.00-23.000.00
Return on Assets (QoQ) -15.000.001.00-23.000.000.00-1.000.000.000.000.001.000.000.000.00-1.000.000.003.000.000.000.00-3.00-1.000.000.000.000.00-1.00-1.00-3.000.002.001.002.001.000.000.00-1.000.00-1.000.002.000.000.00-10.00-13.00-2.000.0022.00
Return on Capital Employed Growth (1y) 2.002.001.000.001.000.001.001.002.003.003.003.00-2.00-3.00-3.00-2.000.000.000.000.000.001.000.000.000.00-1.00-1.00-4.00-5.00-3.00-2.006.007.006.004.00-5.00-7.00-8.00-8.000.002.003.005.002.000.002.002.00
Return on Capital Employed Growth (3y) 5.005.004.003.001.001.001.001.000.000.000.000.00-2.00-2.00-2.00-2.000.000.00-1.00-4.00-5.00-3.00-3.001.002.002.001.00-3.00-5.00-5.00-6.001.002.001.000.00-3.00-5.00-3.00-2.00
Return on Capital Employed Growth (5y) 3.002.002.001.001.001.001.001.001.000.00-1.00-4.00-7.00-6.00-5.00-1.002.002.002.00-3.00-4.00-6.00-7.00-3.00-3.00-3.00-2.00-1.00-3.000.000.00
Return on Capital Employed (QoQ) 0.001.001.000.000.000.000.000.000.000.000.002.000.000.000.00-2.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.00-3.000.001.001.004.001.000.000.00-5.00-1.00-1.00-1.004.000.000.000.001.00-1.002.000.00
Return on Equity Growth (1y) -49.00-30.00-31.00-36.00-2.00-2.00-2.000.002.002.003.004.00-1.00-1.00-2.003.006.007.007.00-5.00-7.00-8.00-8.00-2.000.00-2.00-3.00-8.00-9.00-3.000.0011.0013.0010.008.001.00-2.00-5.00-6.000.000.004.00-16.00-43.00-47.00-49.0014.00
Return on Equity Growth (3y) -49.00-30.00-30.00-32.00-1.00-1.00-1.007.007.008.009.003.00-1.00-2.00-3.00-4.00-1.00-3.00-4.00-15.00-16.00-13.00-11.000.003.005.005.003.002.002.002.0011.0012.009.00-15.00-42.00-48.00-50.00-9.00
Return on Equity Growth (5y) -44.00-24.00-25.00-34.00-2.00-2.00-2.000.000.00-2.00-3.00-8.00-11.00-7.00-6.00-1.003.004.004.00-4.00-5.00-8.00-9.000.002.003.00-17.00-40.00-45.00-44.00-1.00
Return on Equity (QoQ) -19.001.003.00-34.000.000.00-2.000.000.000.000.002.000.001.001.00-2.000.000.006.001.000.000.00-6.00-2.000.000.000.001.00-2.00-1.00-5.00-1.004.002.005.002.001.000.00-2.00-1.00-3.00-1.004.000.001.00-21.00-22.00-4.00-1.0042.00
Return on Invested Capital Growth (1y) 0.00-1.000.00-1.002.002.002.002.00-1.00-2.00-1.00-1.000.00-1.000.00-4.00-5.00-1.0010.0010.008.002.00
Return on Invested Capital Growth (3y) 0.000.000.001.00-1.00-1.00-2.00-2.001.00-1.000.005.006.006.006.002.003.001.00-5.00
Return on Invested Capital Growth (5y) 0.000.000.000.001.00-1.000.00-3.00-6.00-4.004.006.006.006.00-3.00-1.00-1.000.002.00
Return on Invested Capital (QoQ) 0.000.000.00-1.000.000.000.002.000.000.000.00-2.000.000.00-1.000.000.000.000.00-2.001.00-3.00-1.002.000.000.000.001.000.001.00
Return on Sales Growth (1y) 256.00156.00-715.00-384.00-258.00-216.00-15.00-14.00-14.00-4.006.006.0010.0012.00-3.00-5.00-7.007.0017.0019.0019.00-14.00-21.00-23.00-25.00-7.00-2.00-5.00-7.00-18.00-19.00-6.001.0021.0024.0016.0012.0022.0071.00-35.00-13.00-5.00-56.0053.00-55.00-99.00-109.00-110.0055.00
Return on Sales Growth (3y) -16.00-63.00-724.00-391.00-263.00-207.00-13.00-12.00-11.0016.0019.0020.0022.006.00-7.00-9.00-12.00-14.00-5.00-9.00-12.00-40.00-41.00-34.00-30.00-4.003.005.006.0025.0075.00-25.000.0038.0038.0034.00-57.00-82.00-95.00-91.00-13.00
Return on Sales Growth (5y) -13.00-44.00-711.00-377.00-250.00-214.00-17.00-16.00-16.00-6.00-3.00-7.00-9.00-20.00-28.00-20.00-18.00-11.00-1.001.001.004.0053.00-53.00-31.0013.0018.0023.00-62.00-79.00-90.00-82.000.00
Return on Sales (QoQ) 46.00669.00-333.00-126.00-54.00-202.00-2.00-1.00-11.00-1.000.00-1.00-1.008.000.002.001.00-8.00-1.000.0016.002.001.000.00-17.00-5.00-1.00-1.000.001.00-4.00-3.00-12.000.009.004.008.002.001.000.0019.0051.00-105.0022.0027.000.004.00-87.00-17.00-10.004.0078.00
Revenue Growth (1y) -95.48%2,154.29%698.52%620.78%2,229.55%28.14%7.61%6.67%6.83%6.92%5.34%8.45%10.32%11.38%11.78%7.87%9.35%15.86%56.66%49.10%50.95%8.75%2.76%12.11%0.75%32.63%27.56%23.37%30.36%0.05%-31.94%-4.34%3.44%11.97%50.65%13.47%17.02%13.98%13.28%4.74%-286.53%-83.96%-69.49%-71.17%120.80%42.48%-0.60%-2.67%-5.12%-23.85%35.73%19.10%
Revenue Growth (3y) 4.02%213.75%108.41%102.78%201.67%15.13%8.21%7.66%8.82%11.33%22.65%20.37%22.12%11.96%21.63%21.71%18.48%18.67%27.10%27.28%25.63%13.00%-3.74%9.78%10.75%14.11%9.36%10.22%16.42%8.49%5.12%4.37%-62.08%-41.07%-19.55%-30.03%-23.14%-36.14%-29.96%-33.52%-28.33%-44.17%-25.61%-30.61%
Revenue Growth (5y) 6.31%108.98%73.79%68.07%114.41%13.97%15.32%15.84%14.41%14.76%19.31%19.26%19.05%13.24%9.33%16.30%17.53%13.36%16.06%17.48%19.13%12.99%8.77%9.47%-37.78%-22.95%-14.68%-16.57%-9.35%-21.84%-18.84%-20.43%-14.93%-25.99%-6.82%-16.86%
Revenue (QoQ) -96.40%285.71%14.07%-71.43%1,693.18%36.63%2.97%-7.66%-1.37%14.74%2.07%-7.52%-1.28%13.04%5.07%-5.92%-0.33%13.46%1.39%-4.62%5.60%53.41%-3.50%-3.44%-23.92%44.96%5.28%-13.22%0.15%39.41%1.82%-8.30%-23.14%-5.17%43.11%-0.84%-16.80%27.60%7.79%2.26%-18.96%26.82%-0.34%-282.11%106.97%141.26%-5.84%31.41%-52.28%68.31%-7.79%28.10%-61.70%200.00%-19.09%
Share-based Compensation Growth (1y) 583.33%860.00%642.86%85.71%19.51%2.08%1.92%26.92%-10.20%-4.08%5.66%-13.64%-22.73%-27.66%-26.79%-28.07%29.41%107.32%29.27%4.55%-45.88%-11.32%86.96%43.40%65.22%57.45%-22.09%-40.79%-10.53%9.46%-5.97%33.33%-4.41%-16.05%-12.70%-5.00%-6.15%-313.24%1.82%-5.26%-244.26%104.83%-76.79%-87.04%107.95%0.00%-84.62%14.29%14.29%
Share-based Compensation Growth (3y) 94.28%111.05%100.00%26.74%-6.05%-10.86%-7.62%-7.62%-3.52%17.05%-7.05%1.49%4.09%-6.35%-6.23%36.25%30.75%22.84%21.75%15.05%-7.17%15.19%11.05%4.22%12.22%13.10%-13.84%-9.14%-7.07%-58.20%-5.80%6.27%-48.79%-55.79%-40.91%-51.14%-52.42%-53.13%-66.87%-48.03%-49.19%
Share-based Compensation Growth (5y) 48.96%64.76%13.61%2.33%2.00%-2.42%-2.00%11.91%9.18%7.48%2.31%8.77%-0.87%3.96%7.28%13.13%12.03%9.65%10.65%4.56%-6.42%-36.48%4.01%0.37%-31.37%-31.67%-31.47%-37.93%-37.93%-37.60%-50.46%-29.21%-34.82%
Share-based Compensation (QoQ) -16.67%40.00%300.00%46.43%17.07%8.33%0.00%-5.77%0.00%8.16%24.53%-33.33%6.82%19.15%1.79%-40.35%0.00%20.59%0.00%7.32%-37.65%-13.21%15.22%-13.21%2.17%82.98%-11.63%0.00%-2.63%-9.46%-32.84%51.11%19.12%-22.22%-4.76%8.33%4.62%-19.12%3.64%7.02%-337.70%138.62%-3.57%-262.96%107.95%85.71%-46.15%0.00%0.00%-71.43%300.00%0.00%
Shareholder's Equity Growth (1y) 22.54%271.30%-3.53%-5.66%-5.78%-15.52%-17.75%-17.34%-18.38%-10.14%-7.92%-4.79%-2.43%-2.29%14.88%16.80%19.24%27.42%8.18%6.55%4.26%-3.88%3.20%0.07%-0.85%1.05%-6.44%-1.75%-3.60%-10.60%-12.92%-13.94%-11.63%-6.83%-5.00%-3.42%-2.27%4.73%6.30%5.02%4.19%1.67%2.94%4.81%-61.23%-63.74%-64.07%-63.56%-0.82%
Shareholder's Equity Growth (3y) 56.65%41.26%-9.93%-9.45%-9.13%-9.48%-4.53%-2.77%-1.71%3.81%4.60%5.82%6.65%6.17%8.65%7.59%7.22%7.36%1.46%1.56%-0.12%-4.60%-5.61%-5.42%-5.47%-5.58%-8.18%-6.53%-5.92%-4.45%-4.19%-4.43%-3.46%-0.27%1.30%2.06%-26.64%-27.18%-26.74%-26.25%-26.28%
Shareholder's Equity Growth (5y) 27.54%28.54%-1.91%-1.57%-1.38%-1.90%-0.58%-0.40%-0.37%1.68%2.02%3.10%3.00%1.57%0.88%1.04%0.98%0.61%-2.88%-2.73%-2.96%-3.26%-3.22%-3.01%-2.97%-2.17%-3.27%-2.11%-19.58%-20.30%-20.12%-19.73%-19.12%
Shareholder's Equity (QoQ) 284.81%-1.77%-1.37%-0.40%-0.02%-3.94%-1.50%-10.70%-2.66%-3.47%-2.73%-1.69%-0.25%-0.19%-0.32%-1.54%17.27%1.48%1.75%5.22%-0.44%-0.04%-0.43%-3.00%6.90%-3.08%-1.35%-1.14%-1.02%1.78%-3.21%-8.32%-3.59%0.58%-0.60%-3.34%-1.69%2.25%0.59%3.57%-0.22%1.02%-0.21%1.07%1.03%2.86%-63.09%-5.47%0.11%4.31%0.48%
Tax Rate Growth (1y) -4398.00977.00956.00-2268.00175.00-276.001,586.00-1532.00-57.001,906.00-4433.001,187.00280.00-3189.002,576.00-409.00-1202.00-5675.00-1309.00-1977.00591.001,478.00-1178.00-439.00-535.002,014.00-6509.001,186.00-714.003,168.002,377.00-401.0018.00-1855.00-616.0070.00-2101.00-3634.00-761.004,126.00
Tax Rate Growth (3y) -5080.004,619.00-379.00623.001,224.00-169.00-54.00302.00-754.00-979.00-7533.00-531.00-2899.001,727.00-1127.00-1700.003,140.00-1896.008,377.00-1122.001,775.00-3377.00-527.00-417.00-4572.00250.003,326.00-4749.00855.00-2797.00-2321.00-1092.002,043.00
Tax Rate Growth (5y) -6364.002,762.00399.00-299.00-1888.00-3232.005,218.00-1472.00-1478.001,283.00-1118.00-3664.005,277.00-2840.00-1403.001,539.00-3808.00-1245.00-916.004,244.00-337.001,079.00-2064.00-858.00-2500.00-441.00
Tax Rate (QoQ) -3630.00-580.00529.00-717.00508.00-3941.0056.00-2079.006,069.00-5579.001,531.00-116.00-270.0042.00623.00-3585.005,496.00-2944.00-169.001,423.00-837.004,509.0050.00-7980.008,671.00-8076.002,060.00-643.00149.00-381.00160.003,240.00-643.00-3158.00579.001,366.00596.00-2472.00-1591.00-167.003,295.00
Total Debt Growth (1y) 92.97%36.12%24.44%5.22%38.62%10.41%11.99%17.72%10.00%14.85%10.41%16.52%87.61%79.58%79.65%74.03%5.68%-1.88%-0.70%-4.06%-0.52%8.70%9.77%15.60%7.86%16.85%5.46%12.62%19.58%12.57%16.69%6.66%5.21%-5.75%-2.95%-10.53%-13.94%-9.30%-10.83%-74.61%-5.82%-7.34%-72.13%10.35%-70.44%-68.07%61.21%
Total Debt Growth (3y) 65.26%43.30%19.96%15.45%13.01%41.96%31.56%30.48%33.65%29.68%26.49%25.35%24.84%25.41%24.19%25.11%24.51%4.28%7.61%4.76%7.69%8.66%12.66%10.54%11.56%10.71%7.43%6.10%2.43%2.69%-1.27%0.33%-37.66%-5.17%-7.48%-37.75%-36.95%-37.89%-35.50%-26.28%
Total Debt Growth (5y) 44.00%42.30%24.92%22.38%19.24%24.64%19.42%19.35%21.50%18.54%20.78%17.92%20.43%20.53%20.30%19.23%18.32%7.36%5.75%5.42%3.57%3.04%4.10%3.17%-20.61%1.92%0.82%-21.57%-21.34%-21.33%-22.22%-14.62%
Total Debt (QoQ) 80.36%11.87%13.81%-15.97%27.23%2.27%-3.77%10.71%1.33%3.74%1.16%3.44%5.80%-0.28%6.76%66.55%1.27%-0.24%3.42%1.14%-5.97%0.96%-0.07%4.86%2.74%1.96%5.23%-2.15%11.30%-7.97%12.37%3.90%4.78%-4.61%2.72%2.48%-6.14%-1.77%-5.31%-1.42%-1.08%-3.43%-73.04%265.66%-2.68%-70.95%6.76%-2.06%5.15%46.63%