FWONA Income Statement (2011-2025) | FWONA

Income Statement Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 0.97B0.04B0.14B0.15B0.04B0.79B1.08B1.11B1.02B1.01B1.16B1.18B1.09B1.08B1.22B1.28B1.21B1.20B1.37B1.39B1.32B1.40B2.14B2.06B1.99B1.52B2.20B2.31B2.01B2.01B2.81B2.86B2.62B2.01B1.91B2.73B2.71B2.25B2.88B3.10B3.17B2.57B3.26B3.25B-5.91B0.41B0.99B0.94B1.23B0.59B0.99B0.91B1.17B0.45B1.34B1.08B1.61B
Cost of Revenue (Quarter) 0.10B0.10B0.10B0.93B0.09B0.41B0.10B0.29B0.15B0.44B0.59B-1.49B0.12B0.02B0.12B0.12B0.05B0.13B0.67B0.15B0.20B0.71B0.12B-0.34B0.12B0.52B0.61B0.90B0.03B0.09B0.55B-1.28B0.29B0.78B0.03B2.60B
Gross Profit (Quarter) 1.30B2.04B1.97B1.06B1.42B1.78B2.22B1.72B1.86B2.36B2.26B4.10B1.90B1.89B2.61B2.59B2.20B2.75B2.43B3.02B2.37B2.55B3.12B-5.57B0.29B0.47B0.32B0.33B0.56B0.89B0.36B2.44B0.16B0.56B1.05B-0.99B
Operating items
Selling, General & Administrative (Quarter) 0.03B0.04B0.04B0.07B0.15B0.19B0.21B0.22B0.22B0.21B0.21B0.23B0.20B0.20B0.21B0.25B0.20B0.21B0.23B0.24B0.24B0.29B0.32B0.30B0.27B0.30B0.29B0.33B0.40B0.44B0.44B0.53B0.41B0.39B0.42B0.53B0.41B0.45B0.48B0.57B0.48B0.52B0.53B-1.13B0.49B0.49B0.09B0.36B0.09B0.10B0.12B0.11B0.10B0.12B0.14B0.15B
Restructuring Costs (Quarter) 0.11B0.07B0.08B0.01B-0.02B0.02B-0.04B0.24B-0.14B-0.10B0.01B0.00B0.07B-0.00B0.03B0.02B0.01B0.01B0.01B0.01B0.00B0.01B0.00B0.01B
Other Operating Expenses (Quarter) 0.02B0.00B7.48B0.00B0.50B0.64B0.71B-0.09B-2.65B0.63B-0.11B-0.11B-2.84B0.51B-0.20B-0.14B1.36B1.37B1.02B0.07B1.30B1.34B1.90B1.91B1.79B1.38B1.28B1.99B2.82B1.46B1.95B2.01B2.08B1.62B2.18B2.14B-3.40B1.70B2.21B0.74B0.73B0.39B0.82B-2.36B-0.37B0.40B0.95B0.01B0.34B
Operating Expenses (Quarter) 0.03B0.13B0.14B0.25B0.04B0.85B0.86B0.03B0.86B0.93B0.12B-2.42B0.84B1.05B0.09B-2.59B0.05B1.04B0.10B3.28B0.04B0.15B1.68B1.66B1.29B0.12B0.14B1.63B1.81B2.34B2.35B2.32B1.77B1.70B2.41B3.31B2.11B2.25B2.40B2.66B2.11B2.70B2.74B-4.53B2.22B2.72B0.83B1.10B0.49B0.93B0.80B1.14B0.52B1.07B0.94B1.38B
Operating Income (Quarter) 0.29B-0.03B0.00B0.01B-0.06B0.15B0.23B0.25B0.19B0.15B0.23B0.25B0.21B0.24B0.17B0.32B0.22B0.78B0.33B0.35B0.27B0.26B0.42B0.38B0.33B0.23B0.37B0.53B0.38B0.20B0.46B0.51B0.30B0.25B0.21B0.32B-0.60B0.14B0.62B0.70B0.51B0.46B0.56B0.51B-1.38B-0.03B0.07B0.10B0.12B0.10B0.06B0.11B0.02B-0.07B0.28B0.16B0.21B
EBIT (Quarter) 0.29B-0.03B0.00B0.01B-0.06B0.15B0.23B0.25B0.19B0.15B0.23B0.25B0.21B0.24B0.17B0.32B0.22B0.78B0.33B0.35B0.27B0.26B0.42B0.38B0.33B0.23B0.37B0.53B0.38B0.20B0.46B0.51B0.30B0.25B0.21B0.32B-0.60B0.14B0.62B0.70B0.51B0.46B0.56B0.51B-1.38B-0.03B0.07B0.10B0.12B0.10B0.06B0.11B0.02B-0.07B0.28B0.16B0.21B
Non-operating items
Non Operating Investment Income (Quarter) 0.11B-0.07B0.14B0.10B0.06B0.06B-0.01B-0.05B0.02B-0.04B0.15B0.06B-0.03B-0.14B-0.10B-0.09B0.01B0.18B0.00B-0.18B0.02B0.17B-0.05B0.15B0.14B-0.52B0.06B0.38B0.11B-0.02B-0.05B-0.10B0.04B0.09B-0.02B0.09B-0.06B-0.15B0.07B-0.13B-0.16B0.51B
Other Non Operating Income (Quarter) 0.00B0.01B0.05B-0.02B0.01B0.01B-0.07B-0.04B-0.04B-0.00B-0.01B-0.00B0.00B0.01B0.00B0.01B0.01B0.01B-0.02B0.02B-0.00B-0.01B0.01B0.01B0.02B0.01B0.04B0.01B0.02B-0.05B0.02B0.02B0.01B-0.03B0.01B0.01B0.01B-0.07B0.01B0.04B0.02B0.02B0.01B0.01B0.05B-0.02B0.08B0.02B0.03B0.03B-0.02B0.04B0.07B-0.00B0.01B
Non Operating Income (Quarter) 0.14B1.24B0.24B0.09B0.01B0.01B-0.04B0.47B-0.04B-0.00B-0.01B0.29B0.00B-0.04B0.00B-0.51B0.01B0.01B0.01B-0.33B-0.14B-0.00B0.00B0.23B0.01B-0.05B-0.11B0.04B-0.27B-0.20B-0.05B0.02B-0.21B-0.52B-0.03B0.01B-0.29B0.01B-0.07B-1.13B0.04B0.02B0.02B0.47B-0.24B-0.16B-0.02B0.08B0.02B0.14B0.03B-0.02B0.05B0.07B-0.00B0.01B
Net income details
EBT (Quarter) 0.29B0.11B1.24B0.03B7.74B0.25B0.21B0.65B-0.04B0.18B0.15B0.17B0.10B0.13B0.07B0.15B0.68B0.23B0.30B0.20B0.12B0.24B0.39B0.09B0.23B0.32B0.42B0.07B-0.07B0.26B0.36B-0.04B0.04B-0.31B-0.04B-1.13B-0.14B0.58B0.57B-0.22B0.40B0.86B0.56B-1.11B0.10B0.37B0.20B0.02B0.01B0.19B0.14B0.11B-0.02B0.23B0.02B0.51B
Tax Provisions (Quarter) 0.21B0.04B0.37B0.09B-0.10B-0.36B0.10B0.09B0.04B-0.11B0.07B0.06B0.04B0.09B0.04B0.03B0.06B0.26B0.09B0.13B0.02B0.08B0.08B0.12B-1.34B0.01B0.07B0.05B0.04B0.06B0.07B0.10B-0.06B0.04B-0.05B0.01B-0.04B-0.13B0.06B0.17B-0.05B0.10B0.18B0.13B-0.62B0.05B0.06B0.05B-0.03B0.00B0.04B0.00B-0.05B-0.03B0.02B0.01B0.00B
Profit After Tax (Quarter) 0.05B0.07B0.87B0.22B0.11B8.06B0.09B0.12B0.55B0.02B0.05B0.03B0.13B-0.02B0.10B-0.02B0.04B0.43B0.14B0.17B0.19B0.04B0.16B0.26B1.43B0.21B0.26B0.37B0.03B-0.16B0.12B0.26B0.02B0.00B-0.26B-0.04B-1.12B-0.01B0.53B0.33B-0.17B0.30B0.67B0.39B0.78B0.05B0.06B0.15B-0.07B0.10B0.51B0.12B-0.27B0.01B0.20B0.06B0.33B
Equity Income (Quarter) 0.01B1.23B0.01B0.04B0.02B-0.02B-0.01B-0.02B-0.04B-0.01B-0.01B-0.06B-0.04B0.00B0.03B-0.03B-0.01B0.02B0.04B-0.03B-0.00B0.02B0.15B-0.06B-0.01B0.02B0.06B-0.05B-0.02B0.03B0.06B-0.06B-0.06B-0.19B-0.19B-0.14B-0.10B-0.05B
Net Income - Minority (Quarter) 0.01B-10.47B-9.94B-9.56B
Income from Non-Controlling Interests (Quarter) 0.00B0.00B-0.00B-0.00B0.04B0.06B0.04B0.07B0.05B0.06B0.05B0.06B0.04B0.04B0.06B0.04B0.06B0.06B0.05B0.07B0.07B0.06B0.09B0.32B0.08B0.08B0.10B0.07B0.03B0.08B0.07B0.07B0.08B0.06B0.07B-0.18B0.05B0.11B0.07B0.24B0.07B-0.00B-0.00B0.04B0.05B0.06B0.06B0.04B0.05B-0.50B-0.00B0.02B
Income from Continuing Operations (Quarter) 0.08B0.07B0.87B-0.09B0.13B8.10B0.15B0.12B0.62B0.07B0.11B0.09B0.13B0.02B0.10B0.04B0.09B0.43B0.14B0.17B0.19B0.04B0.16B0.26B1.43B0.21B0.26B0.37B0.03B-0.13B0.19B0.26B0.02B0.00B-0.26B-0.04B-1.09B-0.01B0.53B0.40B-0.17B0.30B0.67B0.43B-0.49B0.05B0.30B0.15B0.05B0.00B0.16B0.13B0.16B0.01B0.20B0.01B0.50B
Consolidated Net Income (Quarter) 0.08B0.08B0.07B0.06B0.04B0.07B0.11B0.09B0.13B0.02B0.10B0.04B0.09B0.43B0.14B0.17B0.19B0.04B0.16B0.26B1.43B0.21B0.26B0.37B0.03B-0.13B0.19B0.26B0.02B0.00B-0.26B-0.04B-1.09B-0.01B0.53B0.40B-0.17B0.30B0.67B0.43B-0.49B0.19B0.19B0.23B0.17B-0.10B0.15B-2.50B-0.09B-0.01B-0.18B-0.05B0.20B
Income towards Parent Company (Quarter) 0.08B0.08B0.07B0.06B0.05B-10.47B-9.94B-9.56B0.07B0.11B0.09B0.13B0.02B0.10B0.04B0.09B0.43B0.14B0.17B0.19B0.04B0.16B0.26B1.43B0.21B0.26B0.37B0.03B-0.13B0.19B0.26B0.02B0.00B-0.26B-0.04B-1.09B-0.01B0.53B0.40B-0.17B0.30B0.67B0.43B-0.49B0.19B0.19B0.23B0.17B-0.10B0.15B-2.50B-0.09B-0.01B-0.18B-0.05B0.20B
Net Income towards Common Stockholders (Quarter) 0.08B0.08B0.07B0.06B0.05B-10.47B-9.94B-9.56B0.07B0.11B0.09B0.13B0.02B0.10B0.04B0.09B0.43B0.14B0.17B0.19B0.04B0.16B0.26B1.43B0.21B0.26B0.37B0.03B-0.13B0.19B0.26B0.02B0.00B-0.26B-0.04B-1.09B-0.01B0.53B0.40B-0.17B0.30B0.67B0.43B-0.49B0.19B0.19B0.23B0.17B-0.10B0.15B-2.50B-0.09B-0.01B-0.18B-0.05B0.20B
Additional items
EPS (Basic) (Quarter) 1.581.247.871.860.8822.570.260.211.620.060.150.100.21-0.060.18-0.070.131.090.04-0.450.36-0.550.370.541.800.600.500.560.39-0.640.510.18-0.551.04-0.86-0.41-2.66-0.030.480.69-0.25-0.151.36-0.42-2.00-0.47-0.550.23-1.340.330.100.01-0.170.090.05-0.03-0.03
EPS (Weighted Average and Diluted) (Quarter) -3.091.207.621.800.8722.200.260.211.600.060.140.100.21-0.060.18-0.070.131.08-0.540.280.47-0.550.360.450.07-1.02-0.040.18-0.07-1.390.500.420.390.56-0.86-0.41-1.00-1.130.24-0.22-0.030.820.350.311.76-1.22-0.55-0.400.250.250.100.48-0.170.051.520.240.39
Shares Outstanding (Weighted Average) (Quarter) 0.09B0.12B0.12B0.12B0.36B0.12B0.36B0.36B0.35B0.34B0.34B0.34B0.34B0.34B0.34B0.34B0.34B0.34B0.04B0.04B0.08B0.34B0.05B0.05B0.34B0.34B0.23B0.05B0.05B0.23B0.23B0.23B0.33B0.05B0.05B0.23B0.33B0.34B0.23B0.05B0.05B0.33B0.05B0.33B0.33B0.05B0.23B0.23B0.09B0.33B0.33B0.24B0.24B0.09B0.25B0.09B0.25B
EBITDA (Quarter) 0.29B-0.03B0.00B0.01B-0.06B0.15B0.23B0.25B0.19B0.15B0.23B0.25B0.21B0.24B0.17B0.32B0.22B0.78B0.33B0.35B0.27B0.26B0.42B0.38B0.33B0.23B0.37B0.53B0.38B0.20B0.46B0.51B0.30B0.25B0.21B0.32B-0.60B0.14B0.62B0.70B0.51B0.46B0.56B0.51B-1.38B-0.03B0.07B0.10B0.12B0.10B0.06B0.11B0.02B-0.07B0.28B0.16B0.21B
Interest Expenses (Quarter) 0.00B0.00B0.00B0.00B0.01B0.03B0.04B0.05B0.05B0.06B0.07B0.07B0.08B0.08B0.08B0.08B0.08B0.09B0.10B0.09B0.14B0.15B0.16B0.14B0.15B0.15B0.15B0.15B0.16B0.17B0.17B0.16B0.16B0.16B0.15B0.15B0.16B0.16B0.17B0.16B0.16B0.16B0.18B-0.31B0.20B0.20B0.06B0.05B0.06B0.06B0.06B0.02B0.06B0.06B0.09B0.05B
Tax Rate (Quarter) 72.01%35.71%29.91%-346.67%-4.70%39.68%44.76%5.35%305.71%41.44%42.00%21.21%81.90%26.12%41.43%40.27%37.57%37.99%44.22%8.37%63.33%33.90%32.21%-1,561.63%6.58%20.81%12.44%57.53%-84.06%26.72%27.22%150.00%94.74%14.94%-19.44%3.63%90.34%9.59%30.19%23.77%25.25%21.45%23.05%55.45%49.02%17.44%23.23%-168.42%42.86%18.13%2.22%-44.04%120.83%10.53%43.48%0.40%