Liberty Media Income Statement (2011-2025) | FWONA

Income Statement Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.97B0.04B0.14B0.15B0.04B0.79B1.08B1.11B1.02B1.01B1.16B1.18B1.09B1.08B1.22B1.28B1.21B1.20B1.37B1.39B1.32B1.40B2.14B2.06B1.99B1.52B2.20B2.31B2.01B2.01B2.81B2.86B2.62B2.01B1.91B2.73B2.71B2.25B2.88B3.10B3.17B2.57B3.26B3.25B-5.91B0.41B0.99B0.94B1.23B0.59B0.99B0.91B1.17B0.45B1.34B1.08B
Cost of Revenue 0.28B0.41B0.35B0.35B0.31B0.41B0.45B0.34B0.49B0.60B0.59B0.61B0.57B0.59B0.60B0.66B0.64B0.66B0.67B0.70B0.67B0.71B0.71B10.26B0.70B0.73B6.30B4.66B0.28B4.41B5.78B4.49B0.29B5.21B6.44B
Gross Profit 1.12B1.73B1.71B1.64B1.21B1.78B1.86B1.67B1.52B2.21B2.26B2.01B1.44B1.32B2.13B2.05B1.61B2.21B2.43B2.47B1.90B2.55B2.54B-16.17B-0.29B0.26B-5.36B-3.43B0.31B-3.42B-4.87B-3.32B0.16B-3.87B-5.35B
Operating items
Selling, General & Administrative 0.03B0.04B0.04B0.07B0.15B0.19B0.21B0.22B0.22B0.21B0.21B0.23B0.20B0.20B0.21B0.25B0.20B0.21B0.23B0.24B0.24B0.29B0.32B0.30B0.27B0.30B0.29B0.33B0.40B0.44B0.44B0.53B0.41B0.39B0.42B0.53B0.41B0.45B0.48B0.57B0.48B0.52B0.53B-1.13B0.49B0.49B0.09B0.10B0.09B0.10B0.12B0.11B0.10B0.12B0.14B
Restructuring Costs 0.11B0.08B0.01B0.06B-0.02B0.02B0.98B0.24B-0.14B-0.10B0.01B0.07B-0.00B0.03B0.02B0.01B0.01B0.01B0.01B0.00B0.01B0.00B0.01B
Other Operating Expenses 0.03B0.09B0.02B0.00B7.48B0.00B0.66B0.50B0.64B0.71B0.73B0.66B0.63B0.74B0.76B0.74B0.51B0.83B0.80B0.81B0.90B1.43B1.36B1.37B1.02B1.52B1.50B1.30B1.34B1.90B1.91B1.73B1.38B1.28B1.99B1.80B1.46B1.95B2.01B2.08B1.62B2.18B2.14B-3.40B1.70B2.21B0.74B1.00B0.39B0.82B-2.36B1.04B0.40B0.95B0.01B
Operating Expenses 0.07B0.13B0.14B0.10B0.64B0.85B0.86B0.84B0.86B0.93B0.94B0.89B0.84B1.05B0.96B0.99B0.42B1.04B1.03B1.05B1.14B1.72B1.68B1.66B1.29B1.82B1.78B1.63B1.81B2.34B2.35B2.32B1.77B1.70B2.41B3.31B2.11B2.25B2.40B2.66B2.11B2.70B2.74B-4.53B2.22B2.72B0.83B1.11B0.49B0.93B0.80B1.15B0.52B1.07B0.94B
Operating Income 0.29B-0.03B0.00B0.01B-0.06B0.15B0.23B0.25B0.19B0.15B0.23B0.25B0.21B0.24B0.17B0.32B0.22B0.78B0.33B0.35B0.27B0.26B0.42B0.38B0.33B0.23B0.37B0.53B0.38B0.20B0.46B0.51B0.30B0.25B0.21B0.32B-1.08B0.14B0.62B0.70B0.51B0.46B0.56B0.51B-1.38B-0.03B0.07B0.10B0.12B0.09B0.06B0.11B0.02B-0.07B0.27B0.15B
EBIT 0.29B-0.03B0.00B0.01B-0.06B0.15B0.23B0.25B0.19B0.15B0.23B0.25B0.21B0.24B0.17B0.32B0.22B0.78B0.33B0.35B0.27B0.26B0.42B0.38B0.33B0.23B0.37B0.53B0.38B0.20B0.46B0.51B0.30B0.25B0.21B0.32B-1.08B0.14B0.62B0.70B0.51B0.46B0.56B0.51B-1.38B-0.03B0.07B0.10B0.12B0.09B0.06B0.11B0.02B-0.07B0.27B0.15B
Non-operating items
Non Operating Investment Income 0.11B-0.07B0.14B0.06B0.10B0.06B0.06B-0.01B-0.05B0.02B-0.04B0.15B0.06B-0.03B-0.14B-0.10B-0.09B0.01B-0.14B0.00B-0.18B0.02B-0.24B-0.05B0.15B0.14B-0.60B0.06B0.38B0.11B-0.02B-0.05B-0.10B0.04B-0.12B-0.02B0.09B-0.06B-0.39B0.07B-0.13B-0.16B
Other Non Operating Income 0.00B0.01B0.05B-0.02B0.01B0.01B-0.07B-0.04B-0.04B-0.00B-0.01B-0.00B0.00B0.01B0.00B0.01B0.01B0.01B-0.02B0.02B-0.00B-0.01B0.01B0.01B0.02B0.01B0.04B0.01B0.02B-0.05B0.02B0.02B0.01B-0.03B0.01B0.01B0.01B-0.07B0.01B0.04B0.02B0.02B0.01B0.01B0.05B-0.02B0.03B0.02B0.03B0.03B0.02B0.04B0.07B-0.00B
Non Operating Income 0.14B1.24B0.24B0.09B7.59B0.03B-0.07B0.47B-0.19B-0.05B-0.10B-0.04B-0.14B-0.04B-0.25B-0.07B-0.10B-0.10B-0.05B-0.07B-0.14B-0.19B-0.01B-0.24B0.01B-0.05B-0.11B-0.31B-0.27B-0.20B-0.15B-0.34B-0.21B-0.52B-0.36B-0.53B-0.29B-0.04B-0.13B-0.73B-0.07B0.30B0.06B0.27B-0.24B-0.16B0.10B-0.22B-0.09B0.14B0.03B-0.38B0.05B0.07B-0.13B
Net income details
EBT 0.29B0.11B1.24B0.25B-0.37B7.74B0.25B0.21B0.65B-0.04B0.18B0.15B0.17B0.10B0.13B0.07B0.15B0.68B0.23B0.30B0.20B0.12B0.24B0.39B0.09B0.23B0.32B0.42B0.07B-0.07B0.26B0.36B-0.04B0.04B-0.31B-0.04B-1.13B-0.14B0.58B0.57B-0.22B0.40B0.86B0.56B-1.11B0.10B0.37B0.20B-0.10B0.01B0.19B0.14B-0.36B-0.02B0.23B0.02B
Tax Provisions 0.21B0.04B0.37B0.09B-0.10B-0.36B0.10B0.09B0.04B-0.11B0.07B0.06B0.04B0.09B0.04B0.03B0.06B0.26B0.09B0.13B0.02B0.08B0.08B0.12B-1.34B0.01B0.07B0.05B0.04B0.06B0.07B0.10B-0.06B0.04B-0.05B0.01B-0.04B-0.13B0.06B0.17B-0.05B0.10B0.18B0.13B-0.62B0.05B0.06B0.05B-0.04B0.00B0.04B0.00B-0.00B-0.03B0.02B0.01B
Profit After Tax 0.58B0.15B0.94B0.22B0.11B8.10B0.15B0.12B0.62B0.07B0.11B0.09B0.13B-0.02B0.10B0.04B0.09B0.43B0.14B0.17B0.19B0.04B0.16B0.26B1.43B0.21B0.26B0.37B0.03B-0.16B0.19B0.26B0.02B0.00B-0.26B-0.04B-1.12B-0.12B0.53B0.40B-0.17B0.30B0.67B0.43B0.62B-0.17B0.30B0.44B0.16B0.24B0.51B-2.87B-0.36B0.01B0.20B0.01B
Equity Income 0.01B1.23B0.01B0.04B0.02B-0.02B-0.01B-0.02B-0.04B-0.01B-0.01B-0.06B-0.04B0.03B-0.03B-0.01B0.02B0.04B-0.03B-0.00B0.02B0.15B-0.06B-0.01B0.02B0.06B-0.05B-0.02B0.03B0.06B-0.06B-0.06B-0.19B-0.19B-0.14B-0.10B-0.05B
Net Income - Minority -9.94B-9.56B
Income from Non-Controlling Interests 0.00B0.00B-0.00B-0.00B0.04B0.06B0.04B0.07B0.05B0.06B0.05B0.06B0.04B0.04B0.06B0.04B0.06B0.06B0.05B0.07B0.07B0.06B0.09B0.32B0.08B0.08B0.10B0.07B0.03B0.08B0.07B0.07B0.08B0.06B0.07B-0.18B0.05B0.11B0.07B0.06B0.07B0.05B0.05B0.06B0.04B0.05B0.06B0.06B0.04B0.05B-0.50B-0.00B0.02B
Income from Continuing Operations 0.08B0.07B0.87B0.16B-0.27B8.10B0.15B0.12B0.62B0.07B0.11B0.09B0.13B0.02B0.10B0.04B0.09B0.43B0.14B0.17B0.19B0.04B0.16B0.26B1.43B0.21B0.26B0.37B0.03B-0.13B0.19B0.26B0.02B0.00B-0.26B-0.04B-1.09B-0.01B0.53B0.40B-0.17B0.30B0.67B0.43B-0.49B0.05B0.30B0.15B-0.07B0.00B0.16B0.13B-0.36B0.01B0.20B0.01B
Consolidated Net Income 0.08B0.08B0.07B0.06B0.04B8.10B0.15B0.12B0.62B0.07B0.11B0.09B0.13B0.02B0.10B0.04B0.09B0.43B0.14B0.17B0.19B0.04B0.16B0.26B1.43B0.21B0.26B0.37B0.03B-0.13B0.19B0.26B0.02B0.00B-0.26B-0.04B-1.09B-0.01B0.53B0.40B-0.17B0.30B0.67B0.43B-0.49B0.19B0.19B0.23B0.23B0.24B0.35B-3.00B-0.36B0.01B0.20B0.01B
Income towards Parent Company 0.08B0.08B0.07B0.06B0.04B8.10B-9.79B-9.44B0.62B0.07B0.11B0.09B0.13B0.02B0.10B0.04B0.09B0.43B0.14B0.17B0.19B0.04B0.16B0.26B1.43B0.21B0.26B0.37B0.03B-0.13B0.19B0.26B0.02B0.00B-0.26B-0.04B-1.09B-0.01B0.53B0.40B-0.17B0.30B0.67B0.43B-0.49B0.19B0.19B0.23B0.23B0.24B0.35B-3.00B-0.36B0.01B0.20B0.01B
Net Income towards Common Stockholders 0.08B0.08B0.07B0.06B0.04B8.10B-9.79B-9.44B0.62B0.07B0.11B0.09B0.13B0.02B0.10B0.04B0.09B0.43B0.14B0.17B0.19B0.04B0.16B0.26B1.43B0.21B0.26B0.37B0.03B-0.13B0.19B0.26B0.02B0.00B-0.26B-0.04B-1.09B-0.01B0.53B0.40B-0.17B0.30B0.67B0.43B-0.49B0.19B0.19B0.23B0.23B0.24B0.35B-3.00B-0.36B0.01B0.20B0.01B
Additional items
EPS (Basic) 4.101.247.871.860.8822.570.260.211.620.060.150.100.21-0.060.18-0.070.131.090.890.49-0.82-1.000.370.542.07-1.020.500.80-0.80-1.390.510.43-0.86-1.48-0.86-0.610.18-1.131.011.03-0.200.871.360.93-0.77-1.11-0.550.50-1.34-0.791.460.48-1.16-0.18-1.93-0.58
EPS (Weighted Average and Diluted) 3.931.207.621.800.8722.200.260.211.600.060.140.100.21-0.060.18-0.070.131.08-0.540.48-0.82-1.000.360.542.04-1.020.490.80-0.80-1.390.500.42-0.86-1.48-0.86-0.610.18-1.131.001.02-0.200.821.240.82-0.74-1.22-0.55-0.40-1.34-0.791.460.48-1.16-0.18-1.93-0.58
Shares Outstanding (Weighted Average) 0.35B0.35B0.35B0.35B0.35B0.35B0.35B0.35B0.33B0.33B0.33B0.34B0.34B0.34B0.34B0.34B0.33B0.33B0.33B0.33B0.34B0.34B0.34B0.34B0.34B0.33B0.33B0.33B0.33B0.32B0.32B0.32B0.32B0.31B0.31B0.34B0.34B0.34B0.34B0.33B0.33B0.33B0.33B0.33B0.33B0.33B0.33B0.33B0.33B0.33B0.33B0.33B0.25B0.25B0.25B0.25B
Shares Outstanding (Diluted Average) 0.01B0.01B
EBITDA 0.29B-0.03B0.00B0.01B-0.06B0.15B0.23B0.25B0.19B0.15B0.23B0.25B0.21B0.24B0.17B0.32B0.22B0.78B0.33B0.35B0.27B0.26B0.42B0.38B0.33B0.23B0.37B0.53B0.38B0.20B0.46B0.51B0.30B0.25B0.21B0.32B-1.08B0.14B0.62B0.70B0.51B0.46B0.56B0.51B-1.38B-0.03B0.07B0.10B0.12B0.09B0.06B0.11B0.02B-0.07B0.27B0.15B
Interest Expenses 0.00B0.00B0.00B0.00B0.01B0.03B0.04B0.05B0.05B0.06B0.07B0.07B0.08B0.08B0.08B0.08B0.08B0.09B0.10B0.09B0.14B0.15B0.16B0.14B0.15B0.15B0.15B0.15B0.16B0.17B0.17B0.16B0.16B0.16B0.15B0.15B0.16B0.16B0.17B0.16B0.16B0.16B0.18B-0.31B0.20B0.20B0.06B0.06B0.06B0.06B0.06B0.05B0.06B0.06B0.09B
Tax Rate 72.01%35.71%29.91%35.20%28.03%39.68%44.76%5.35%41.44%42.00%21.21%81.90%26.12%41.43%40.27%37.57%37.99%44.22%8.37%63.33%33.90%32.21%6.58%20.81%12.44%57.53%26.72%27.22%94.74%14.94%3.63%90.34%9.59%30.19%23.77%25.25%21.45%23.05%55.45%49.02%17.44%23.23%36.89%42.86%18.13%2.22%0.56%10.53%43.48%