|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 8.30M | 20.70M | 182.22M | 4.89M | 5.39M | 15.42M | 17.00M | 5.70M | 21.35M | 65.92M | 118.76M | 9.94M | 51.19M | 17.01M | 159.79M | 13.16M | 7.47M | 13.49M | 75.90M | 13.58M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.85M | 8.07M | -281.23M | | 2.38M | 1.58M | | 2.37M | | 38.97M | -143.58M | 8.16M | | | 144.88M | 7.86M | 7.75M | 64.88M | -151.12M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.46M | 12.62M | 463.44M | 4.89M | 3.02M | 13.84M | 17.00M | 3.33M | 21.35M | 26.96M | 262.34M | 1.77M | 51.19M | 17.01M | 14.91M | 5.30M | 7.47M | 13.49M | 75.90M | 13.58M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 19.22M | 20.76M | 17.61M | 16.79M | 12.65M | 12.03M | 13.12M | 13.75M | 12.71M | 11.94M | 13.10M | 12.92M | 12.19M | 11.91M | 14.22M | 14.77M | 15.59M | 14.29M | 15.97M | 14.75M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.90M | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 7.27M | 10.17M | 114.50M | 23.06M | 4.58M | 9.07M | 9.33M | 3.54M | 11.48M | 42.69M | 76.28M | 4.89M | 13.19M | 5.49M | 95.53M | 4.55M | 4.10M | 7.09M | 41.05M | 8.47M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 26.48M | 30.93M | 132.10M | 40.75M | 17.23M | 21.10M | 22.45M | 17.29M | 24.19M | 54.63M | 89.38M | 17.80M | 25.38M | 17.40M | 109.75M | 19.31M | 19.69M | 21.38M | 57.03M | 23.22M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -24.03M | -18.31M | 331.34M | -35.87M | -14.21M | -7.26M | -5.45M | -13.96M | -2.84M | -27.67M | 172.96M | -16.03M | 25.81M | -0.39M | -94.84M | -14.01M | -12.22M | -7.89M | 18.88M | -9.64M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -24.03M | -18.31M | 331.34M | -35.87M | -14.21M | -7.26M | -5.45M | -13.96M | -2.84M | -27.67M | 172.96M | -16.03M | 25.81M | -0.39M | -94.84M | -14.01M | -12.22M | -7.89M | 18.88M | -9.64M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.02M | 0.02M | 0.12M | 0.31M | 0.38M | 0.84M | 1.29M | 2.41M | 2.69M | 3.23M | 2.75M | 2.60M | 2.28M | 4.05M | 4.97M | 4.48M | 3.75M | 3.27M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.11M | 1.52M | -0.11M | 0.11M | 0.11M | 0.11M | -0.09M | -0.02M | -0.02M | 1.07M | -1.81M | -5.91M | 0.03M | 0.02M | | 0.78M | 0.02M | -1.82M | 2.64M | 0.61M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.14M | 1.54M | -0.19M | 0.11M | 0.23M | 0.42M | -0.54M | 0.81M | -0.02M | 3.49M | 5.42M | -2.68M | 2.78M | 2.62M | -0.12M | 0.78M | 0.02M | 2.67M | 15.45M | 0.61M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -4.90M | -8.21M | 47.19M | -36.76M | -10.96M | -9.50M | 21.05M | -9.73M | 50.56M | 14.16M | 54.30M | 7.00M | 44.09M | 14.20M | 139.70M | 70.11M | 9.92M | 64.91M | 67.52M | -5.91M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01M | | -0.33M | 0.01M | 0.01M | 0.00M | -1.49M | 0.01M | 0.01M | 0.00M | -4.43M | 0.95M | 5.90M | 1.90M | 18.80M | 9.50M | 1.34M | 9.20M | 8.82M | -0.94M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -2.29M | -3.85M | 47.49M | -17.13M | -10.97M | -4.44M | 22.50M | -4.54M | 23.57M | 14.16M | 29.76M | 6.08M | 14.72M | 12.34M | 120.99M | 23.28M | 8.58M | 55.71M | 3.88M | -4.97M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 12.12M | 0.48M | -2.86M | -1.03M | 0.64M | -4.26M | 26.17M | 1.05M | 52.13M | -0.62M | 24.04M | 17.59M | 15.50M | 11.99M | 87.55M | 71.44M | 17.14M | 70.14M | 44.87M | -0.14M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -2.64M | -4.36M | 25.01M | -19.64M | -5.86M | -5.09M | 11.22M | -5.20M | 26.98M | 7.55M | 28.98M | 3.76M | 23.50M | 7.58M | 74.50M | 37.30M | 5.26M | 34.64M | 35.37M | -2.74M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -4.91M | -8.21M | 47.52M | -36.77M | -10.97M | -9.50M | 22.54M | -9.73M | 50.55M | 14.16M | 58.73M | 6.05M | 38.19M | 12.30M | 120.90M | 60.61M | 8.58M | 55.71M | 58.70M | -4.97M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -4.91M | -8.21M | 47.52M | -36.77M | -10.97M | -9.50M | 22.54M | -9.73M | 50.55M | 14.16M | 58.73M | 6.05M | 38.19M | 12.30M | 120.90M | 60.61M | 8.58M | 55.71M | 58.70M | -4.97M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -4.91M | -8.21M | 47.52M | -36.77M | -10.97M | -9.50M | 22.54M | -9.73M | 50.55M | 14.16M | 58.73M | 6.05M | 38.19M | 12.30M | 120.90M | 60.61M | 8.58M | 55.71M | 58.70M | -4.97M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -4.91M | -8.21M | 47.52M | -36.77M | -10.97M | -9.50M | 22.54M | -9.73M | 50.55M | 14.16M | 58.73M | 6.05M | 38.19M | 12.30M | 120.90M | 60.61M | 8.58M | 55.71M | 58.70M | -4.97M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.06 | -0.12 | 0.71 | -0.25 | -0.16 | -0.06 | 0.33 | -0.12 | 0.34 | 0.21 | 0.80 | 0.09 | 0.55 | -0.25 | 0.98 | 0.87 | 0.12 | 0.30 | 1.01 | -0.07 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.03 | -0.10 | 0.32 | -0.25 | -0.07 | -0.07 | 0.16 | -0.07 | 0.34 | 0.18 | 0.76 | 0.08 | 0.48 | 0.08 | 0.96 | 0.41 | 0.11 | 0.28 | 0.31 | -0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 79.23M | 67.43M | 67.39M | 79.23M | 68.50M | 79.23M | 68.43M | 79.23M | 79.23M | 68.87M | 79.23M | 69.06M | 69.24M | 79.23M | 69.22M | 69.51M | 69.76M | 69.69M | 69.98M | 76.10M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 79.23M | 79.23M | 143.49M | 79.23M | 79.23M | 68.88M | 79.23M | 79.23M | 145.04M | 79.23M | 145.13M | 79.23M | 79.23M | 146.57M | 146.94M | 148.82M | 79.23M | 149.43M | 78.55M | 71.52M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -24.03M | -18.31M | 331.34M | -35.87M | -14.21M | -7.26M | -5.45M | -13.96M | -2.84M | -27.67M | 172.96M | -16.03M | 25.81M | -0.39M | -94.84M | -14.01M | -12.22M | -7.89M | 18.88M | -9.64M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.10% | | -0.70% | -0.01% | -0.07% | -0.03% | -7.06% | -0.08% | 0.01% | 0.02% | -8.17% | 13.63% | 13.38% | 13.38% | 13.45% | 13.55% | 13.52% | 14.17% | 13.07% | 15.93% |