|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 20.70M | 182.22M | 4.89M | 5.39M | 15.42M | 17.00M | 5.70M | 21.35M | 65.92M | 118.76M | 9.94M | 51.19M | 17.01M | 159.79M | 13.16M | 7.47M | 13.49M | 75.90M | 13.58M | 13.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 8.07M | | 12.90M | 2.38M | 7.49M | 154.60M | 2.37M | 9.68M | 38.97M | 177.21M | 29.96M | 64.47M | 18.79M | 143.56M | 70.22M | 16.02M | 64.88M | 74.50M | 7.13M | 37.62M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 12.62M | 182.22M | -8.02M | 3.02M | 7.93M | -137.60M | 3.33M | 11.67M | 26.96M | -58.45M | -20.02M | -13.28M | -1.78M | 16.22M | -57.06M | -8.55M | -51.40M | 1.40M | 6.45M | -23.72M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 20.76M | 17.61M | 16.79M | 12.65M | 12.03M | 13.12M | 13.75M | 12.71M | 11.94M | 13.10M | 12.92M | 12.19M | 11.91M | 14.22M | 14.77M | 15.59M | 14.29M | 15.97M | 14.75M | 14.29M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 19.44M | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 10.17M | 114.50M | 4.52M | 4.58M | 9.07M | 9.33M | 3.54M | 11.48M | 42.69M | 76.28M | 4.89M | 13.19M | 5.49M | 95.53M | 4.55M | 4.10M | 7.09M | 41.05M | 8.47M | 7.19M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 30.93M | 132.10M | 40.75M | 17.23M | 21.10M | 22.45M | 17.29M | 24.19M | 54.63M | 89.38M | 17.80M | 25.38M | 17.40M | 109.75M | 19.31M | 19.69M | 21.38M | 57.03M | 23.22M | 21.49M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -18.31M | 50.12M | -48.77M | -14.21M | -13.17M | -160.05M | -13.96M | -12.52M | -27.67M | -147.83M | -37.83M | -38.66M | -19.18M | -93.53M | -76.37M | -28.24M | -72.78M | -55.62M | -16.77M | -45.21M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -18.31M | 50.12M | -48.77M | -14.21M | -13.17M | -160.05M | -13.96M | -12.52M | -27.67M | -147.83M | -37.83M | -38.66M | -19.18M | -93.53M | -76.37M | -28.24M | -72.78M | -55.62M | -16.77M | -45.21M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.12M | 0.31M | 0.38M | 0.84M | 1.29M | 2.41M | 2.69M | 3.23M | 2.75M | 2.60M | 2.28M | 4.05M | 4.97M | 4.48M | 3.75M | 3.27M | 2.66M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.52M | -0.11M | 0.11M | 0.11M | 0.11M | -0.09M | -0.02M | -0.02M | 1.07M | -1.81M | -5.91M | 0.03M | 0.02M | -0.12M | 0.78M | 0.02M | -1.82M | 0.01M | 0.61M | 0.04M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.54M | -0.09M | 0.13M | 0.23M | 0.42M | 0.29M | 0.81M | 1.27M | 3.49M | 0.88M | -2.68M | 2.78M | 2.62M | 2.16M | 4.83M | 4.99M | 2.67M | 3.77M | 3.88M | 2.69M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -8.21M | 47.19M | -36.80M | -11.00M | -9.53M | 21.05M | -9.73M | 50.60M | 14.20M | 54.30M | 7.04M | 44.10M | 14.22M | 139.70M | 70.11M | 9.92M | 64.91M | 67.52M | -5.91M | 36.14M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.33M | 0.01M | 0.01M | 0.00M | -1.52M | 0.01M | 0.01M | 0.00M | -4.43M | 1.00M | 5.90M | 1.90M | 18.80M | 9.52M | 1.34M | 9.20M | 8.82M | -0.94M | 6.21M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -8.21M | 47.49M | -36.77M | -10.97M | -9.53M | 22.50M | -9.73M | 50.55M | 14.16M | 58.74M | 6.08M | 38.23M | 12.34M | 120.99M | 60.59M | 8.58M | 55.71M | 3.88M | -4.97M | 29.93M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -4.36M | 25.01M | -19.64M | -5.86M | -5.09M | 11.22M | -5.20M | 26.98M | 7.55M | 28.98M | 3.76M | 23.50M | 7.58M | 74.50M | 37.30M | 5.26M | 34.64M | 35.37M | -2.74M | 19.07M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -8.21M | 47.52M | -36.80M | -11.01M | -9.53M | 22.57M | -9.73M | 50.59M | 14.20M | 58.73M | 6.04M | 38.20M | 12.32M | 120.90M | 60.59M | 8.58M | 55.71M | 58.70M | -4.97M | 29.93M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -8.21M | 47.52M | -36.80M | -11.01M | -9.53M | 22.57M | -9.73M | 50.59M | 14.20M | 58.73M | 6.04M | 38.20M | 12.32M | 120.90M | 60.59M | 8.58M | 55.71M | 58.70M | -4.97M | 29.93M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -8.21M | 47.52M | -36.80M | -11.01M | -9.53M | 22.57M | -9.73M | 50.59M | 14.20M | 58.73M | 6.04M | 38.20M | 12.32M | 120.90M | 60.59M | 8.58M | 55.71M | 58.70M | -4.97M | 29.93M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -8.21M | 47.52M | -36.80M | -11.01M | -9.53M | 22.57M | -9.73M | 50.59M | 14.20M | 58.73M | 6.04M | 38.20M | 12.32M | 120.90M | 60.59M | 8.58M | 55.71M | 58.70M | -4.97M | 29.93M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.10 | 0.60 | -0.46 | -0.14 | -0.12 | 0.28 | -0.12 | 0.64 | 0.18 | 0.74 | 0.08 | 0.48 | 0.16 | 1.53 | 0.76 | 0.11 | 0.70 | 0.75 | -0.07 | 0.39 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.10 | 0.33 | -0.46 | -0.14 | -0.12 | 0.28 | -0.12 | 0.35 | 0.10 | 0.40 | 0.04 | 0.26 | 0.08 | 0.82 | 0.41 | 0.06 | 0.37 | 0.39 | -0.07 | 0.20 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 79.23M | 79.23M | 79.23M | 79.23M | 79.23M | 79.23M | 79.23M | 79.23M | 79.23M | 79.23M | 79.23M | 79.23M | 79.23M | 79.23M | 79.23M | 79.23M | 79.23M | 78.55M | 76.10M | 76.10M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 79.23M | 143.49M | 79.23M | 79.23M | 79.23M | 79.23M | 79.23M | 145.04M | 145.31M | 145.13M | 145.88M | 145.94M | 146.57M | 146.94M | 148.82M | 148.72M | 149.43M | 149.30M | 76.10M | 149.09M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 79.23M | 79.23M | 79.23M | 79.23M | 79.23M | 79.23M | 79.23M | 79.23M | 79.23M | 79.23M | 79.23M | 79.23M | 79.23M | 79.23M | 79.23M | 79.23M | 79.23M | 76.10M | 76.10M | 76.10M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -18.31M | 50.12M | -48.77M | -14.21M | -13.17M | -160.05M | -13.96M | -12.52M | -27.67M | -147.83M | -37.83M | -38.66M | -19.18M | -93.53M | -76.37M | -28.24M | -72.78M | -55.62M | -16.77M | -45.21M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.31M | -0.92M | 0.31M | 0.31M | 0.39M | 1.99M | 0.53M | 0.57M | 0.72M | 2.87M | 2.21M | 2.10M | 1.97M | 0.62M | 1.72M | 1.59M | 6.97M | 3.08M | 6.30M | 5.95M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.70% | -0.01% | -0.07% | -0.03% | -7.20% | -0.08% | 0.01% | 0.02% | -8.17% | 14.21% | 13.38% | 13.36% | 13.45% | 13.58% | 13.52% | 14.17% | 13.07% | 15.93% | 17.17% |