|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 8.30M | 20.70M | 182.22M | 4.89M | 5.39M | 15.42M | 17.00M | 5.70M | 21.35M | 65.92M | 118.76M | 9.94M | 51.19M | 17.01M | 159.79M | 13.16M | 7.47M | 13.49M | 75.90M | 13.58M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.85M | 2.10M | 291.06M | 12.90M | 2.38M | | -30.78M | 2.37M | | 2.37M | -38.97M | 3.90M | -3.90M | | 90.11M | 7.86M | | 64.88M | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.46M | 18.60M | -108.84M | -8.02M | 3.02M | 15.42M | 47.78M | 3.33M | 21.35M | 63.55M | 157.73M | 6.04M | 55.09M | 17.01M | 69.68M | 5.30M | 7.47M | -51.40M | 75.90M | 13.58M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 19.22M | 20.76M | 17.61M | 16.79M | 12.65M | 12.03M | 13.12M | 13.75M | 12.71M | 11.94M | 13.10M | 12.92M | 12.19M | 11.91M | 14.22M | 14.77M | 15.59M | 14.29M | 15.97M | 14.75M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.90M | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 7.27M | 10.17M | 114.50M | 23.06M | 4.58M | 9.07M | 9.33M | 3.54M | 11.48M | 42.69M | 76.28M | 4.89M | 13.19M | 5.49M | 95.53M | 4.55M | 4.10M | 7.09M | 41.05M | 8.47M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 26.48M | 30.93M | 132.10M | 40.75M | 17.23M | 21.10M | 22.45M | 17.29M | 24.19M | 54.63M | 89.38M | 17.80M | 25.38M | 17.40M | 109.75M | 19.31M | 19.69M | 21.38M | 57.03M | 23.22M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -24.03M | -12.33M | -240.94M | -48.77M | -14.21M | -5.68M | 25.34M | -13.96M | -2.84M | 8.93M | 68.35M | -11.76M | 29.71M | -0.39M | -40.07M | -14.01M | -12.22M | -72.78M | 18.88M | -9.64M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -24.03M | -12.33M | -240.94M | -48.77M | -14.21M | -5.68M | 25.34M | -13.96M | -2.84M | 8.93M | 68.35M | -11.76M | 29.71M | -0.39M | -40.07M | -14.01M | -12.22M | -72.78M | 18.88M | -9.64M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.02M | 0.02M | 0.12M | 0.31M | 0.38M | 0.84M | 1.29M | 2.41M | 2.69M | 3.23M | 2.75M | 2.60M | 2.28M | 4.05M | 4.97M | 4.48M | 3.75M | 3.27M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.11M | 1.52M | -0.11M | 0.11M | 0.11M | 0.11M | -0.09M | -0.02M | -0.02M | 1.07M | -1.03M | -5.91M | 0.03M | 0.02M | 5.86M | 0.78M | 0.02M | 0.01M | 0.01M | 0.61M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.14M | 1.54M | -0.09M | 0.11M | 0.23M | 0.42M | 0.29M | 0.81M | 1.27M | 3.49M | -6.35M | -5.91M | 2.78M | 0.02M | 2.16M | 4.83M | 0.02M | 0.01M | 15.45M | 0.61M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -4.90M | -8.20M | 47.19M | -36.80M | -10.96M | -9.50M | 21.01M | -9.70M | 50.56M | 14.16M | 54.30M | 7.04M | 44.09M | 14.22M | 139.75M | 70.10M | 9.90M | 64.91M | 67.52M | -5.91M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01M | | -0.33M | 0.01M | 0.01M | 0.00M | -1.52M | 0.01M | 0.01M | 0.00M | -4.43M | 1.00M | 5.87M | 1.90M | 18.76M | 9.50M | 1.30M | 9.20M | 8.86M | -0.94M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -4.93M | -8.21M | 29.23M | -36.77M | -5.11M | -9.53M | -8.09M | -4.54M | 50.55M | 6.60M | 58.74M | 6.08M | 38.23M | 12.34M | 155.83M | 23.28M | 8.58M | 55.71M | 3.88M | -4.97M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 12.12M | 0.48M | -2.86M | -1.03M | 0.64M | -4.26M | 26.17M | 1.05M | 52.13M | -0.62M | 24.04M | 17.59M | 15.50M | 11.99M | 87.55M | 71.44M | 17.14M | 70.14M | 44.87M | -0.14M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -2.64M | -4.36M | 25.01M | -19.64M | -5.86M | -5.09M | 11.22M | -5.20M | 26.98M | 7.55M | 28.98M | 3.76M | 23.50M | 7.58M | 74.50M | 37.30M | 5.26M | 34.64M | 35.37M | -2.74M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -4.91M | -8.20M | 47.52M | -36.80M | -10.97M | -9.50M | 22.53M | -9.71M | 50.55M | 14.16M | 58.73M | 6.04M | 38.23M | 12.32M | 120.98M | 60.60M | 8.60M | 55.71M | 58.66M | -4.97M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -4.91M | -8.20M | 47.52M | -36.80M | -10.97M | -9.50M | 22.53M | -9.71M | 50.55M | 14.16M | 58.73M | 6.04M | 38.23M | 12.32M | 120.98M | 60.60M | 8.60M | 55.71M | 58.66M | -4.97M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -4.91M | -8.20M | 47.52M | -36.80M | -10.97M | -9.50M | 22.53M | -9.71M | 50.55M | 14.16M | 58.73M | 6.04M | 38.23M | 12.32M | 120.98M | 60.60M | 8.60M | 55.71M | 58.66M | -4.97M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -4.91M | -8.20M | 47.52M | -36.80M | -10.97M | -9.50M | 22.53M | -9.71M | 50.55M | 14.16M | 58.73M | 6.04M | 38.23M | 12.32M | 120.98M | 60.60M | 8.60M | 55.71M | 58.66M | -4.97M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.03 | -0.06 | 0.71 | -0.54 | -0.07 | -0.12 | 0.33 | -0.07 | 0.34 | 0.21 | 0.74 | 0.08 | 0.55 | 0.16 | 0.67 | 0.76 | 0.12 | 0.80 | 0.84 | -0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.06 | -0.10 | 0.32 | -0.25 | 0.25 | -0.07 | 0.39 | -0.07 | 0.34 | 0.10 | -0.27 | 0.04 | 0.48 | 0.08 | 0.96 | 0.41 | 0.06 | 0.37 | -0.65 | -0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 67.41M | 67.38M | 67.39M | 68.17M | 79.23M | 79.23M | 68.43M | 79.23M | 79.23M | 68.79M | 79.23M | 79.23M | 69.15M | 79.23M | 79.23M | 79.23M | 69.76M | 69.69M | 69.98M | 71.52M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 79.23M | 79.23M | 143.49M | 79.23M | 79.23M | 79.23M | 79.23M | 68.71M | 145.04M | 145.31M | 79.23M | 145.88M | 79.23M | 146.57M | 79.23M | 148.82M | 148.72M | 149.27M | 149.30M | 71.52M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -24.03M | -12.33M | -240.94M | -48.77M | -14.21M | -5.68M | 25.34M | -13.96M | -2.84M | 8.93M | 68.35M | -11.76M | 29.71M | -0.39M | -40.07M | -14.01M | -12.22M | -72.78M | 18.88M | -9.64M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.10% | | -0.70% | -0.01% | -0.07% | -0.03% | -7.22% | -0.08% | 0.01% | 0.02% | -8.17% | 14.21% | 13.30% | 13.36% | 13.43% | 13.55% | 13.13% | 14.17% | 13.13% | 15.93% |