FPH Income Statement (2016-2025) | FPH

Income Statement Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 4.50M7.22M11.12M16.53M92.30M13.25M11.62M22.26M14.97M13.09M12.99M7.95M12.78M12.39M12.01M146.91M9.22M24.31M8.38M111.72M13.18M8.30M20.70M182.22M4.89M5.39M15.42M17.00M5.70M21.35M65.92M118.76M9.94M51.19M17.01M159.79M13.16M7.47M13.49M75.90M
Cost of Revenue (Quarter) 0.25M0.59M-0.49M80.45M2.66M3.12M-72.96M2.39M1.11M1.03M113.59M7.62M1.20M7.70M7.30M1.72M11.86M6.12M5.18M0.33M5.85M8.07M-281.23M2.38M1.58M2.37M38.97M-143.58M8.16M144.88M7.86M
Gross Profit (Quarter) 4.50M6.97M10.53M17.02M11.86M10.59M8.50M95.23M12.58M11.98M11.96M-105.65M5.16M11.19M4.32M139.60M7.50M12.45M2.26M106.53M12.85M2.46M12.62M463.44M4.89M3.02M13.84M17.00M3.33M21.35M26.96M262.34M1.77M51.19M17.01M14.91M5.30M7.47M13.49M75.90M
Operating items
Selling, General & Administrative (Quarter) 11.88M57.54M25.35M25.96M27.20M27.96M37.45M29.76M28.60M29.02M26.22M15.15M25.77M25.99M25.86M25.96M24.63M16.31M17.66M24.91M19.54M19.22M20.76M17.61M16.79M12.65M12.03M13.12M13.75M12.71M11.94M13.10M12.92M12.19M11.91M14.22M14.77M15.59M14.29M15.97M
Restructuring Costs (Quarter) 0.90M
Other Operating Expenses (Quarter) 1.29M1.58M1.95M6.37M83.10M4.32M4.21M3.82M7.92M7.80M3.63M64.90M8.68M9.09M103.89M8.00M17.98M6.88M78.51M12.36M7.27M10.17M114.50M23.06M4.58M9.07M9.33M3.54M11.48M42.69M76.28M4.89M13.19M5.49M95.53M4.55M4.10M7.09M41.05M
Operating Expenses (Quarter) 15.96M61.53M29.91M35.17M112.57M35.19M44.78M36.72M38.11M36.94M34.02M18.79M35.29M34.67M34.95M129.84M32.62M34.29M24.54M103.42M31.90M26.48M30.93M132.10M40.75M17.23M21.10M22.45M17.29M24.19M54.63M89.38M17.80M25.38M17.40M109.75M19.31M19.69M21.38M57.03M
Operating Income (Quarter) -11.46M-54.56M-19.38M-18.16M-100.72M-24.60M-36.27M58.51M-25.54M-24.95M-22.06M-124.43M-30.13M-23.48M-30.64M9.76M-25.12M-21.84M-22.28M3.11M-19.05M-24.03M-18.31M331.34M-35.87M-14.21M-7.26M-5.45M-13.96M-2.84M-27.67M172.96M-16.03M25.81M-0.39M-94.84M-14.01M-12.22M-7.89M18.88M
EBIT (Quarter) -11.46M-54.56M-19.38M-18.16M-100.72M-24.60M-36.27M58.51M-25.54M-24.95M-22.06M-124.43M-30.13M-23.48M-30.64M9.76M-25.12M-21.84M-22.28M3.11M-19.05M-24.03M-18.31M331.34M-35.87M-14.21M-7.26M-5.45M-13.96M-2.84M-27.67M172.96M-16.03M25.81M-0.39M-94.84M-14.01M-12.22M-7.89M18.88M
Non-operating items
Interest & Investment Income (Quarter) 2.58M2.75M2.91M3.06M3.05M2.45M2.32M1.72M1.35M1.01M0.23M0.07M0.07M0.03M0.03M0.02M0.02M0.02M0.12M0.31M0.38M0.84M1.29M2.41M2.69M3.23M2.75M2.60M2.28M4.05M4.97M4.48M3.75M
Other Non Operating Income (Quarter) 0.02M0.02M0.02M0.02M7.78M0.63M0.06M0.10M0.01M0.01M0.01M0.02M0.09M0.09M0.09M0.09M1.20M1.11M1.52M-0.11M0.11M0.11M0.11M-0.09M-0.02M-0.02M1.07M-1.81M-5.91M0.03M0.02M0.78M0.02M-1.82M2.64M
Non Operating Income (Quarter) 67.33M1.73M1.37M1.09M0.31M0.16M0.15M1.23M1.14M1.54M-0.19M0.11M0.23M0.42M-0.54M0.81M-0.02M3.49M5.42M-2.68M2.78M2.62M-0.12M0.78M0.02M2.67M15.45M
Net income details
EBT (Quarter) -11.46M-54.49M-19.08M-19.46M-23.12M-24.29M-10.31M81.92M-14.30M-11.30M-21.94M-11.22M54.00M-22.63M-23.00M16.30M-53.22M14.24M36.42M5.40M-21.05M-4.90M-8.21M47.19M-36.76M-10.96M-9.50M21.05M-9.73M50.56M14.16M54.30M7.00M44.09M14.20M139.70M70.11M9.92M64.91M67.52M
Tax Provisions (Quarter) -3.40M-1.08M-3.40M9.20M1.27M1.15M1.74M0.01M-0.33M0.01M0.01M0.00M-1.49M0.01M0.01M0.00M-4.43M0.95M5.90M1.90M18.80M9.50M1.34M9.20M8.82M
Profit After Tax (Quarter) -5.12M-18.66M-6.39M-3.09M-7.84M-9.78M-4.47M95.33M-5.23M-5.16M-10.02M-14.30M23.81M-10.51M-10.66M6.40M-53.22M14.24M36.42M2.30M-21.05M-2.29M-3.85M47.49M-17.13M-10.97M-4.44M22.50M-4.54M23.57M14.16M29.76M6.08M14.72M12.34M120.99M23.28M8.58M55.71M3.88M
Equity Income (Quarter) -0.18M-0.30M-0.88M-2.88M-2.37M0.02M-11.81M-3.61M9.00M-4.03M-3.53M8.88M-2.67M-1.75M-2.14M-30.91M23.91M52.42M-3.05M-3.56M12.12M0.48M-2.86M-1.03M0.64M-4.26M26.17M1.05M52.13M-0.62M24.04M17.59M15.50M11.99M87.55M71.44M17.14M70.14M44.87M
Income from Non-Controlling Interests (Quarter) -2.97M-34.75M-12.69M-12.95M-15.28M-14.51M-5.84M-13.41M-9.06M-6.14M-11.92M-6.10M28.93M-12.12M-12.29M8.72M-28.41M7.61M19.46M2.87M-11.27M-2.64M-4.36M25.01M-19.64M-5.86M-5.09M11.22M-5.20M26.98M7.55M28.98M3.76M23.50M7.58M74.50M37.30M5.26M34.64M35.37M
Income from Continuing Operations (Quarter) -8.06M-53.41M-19.08M-16.07M-23.12M-24.29M-10.31M81.92M-14.30M-11.30M-21.94M-20.42M52.73M-22.63M-23.00M15.15M-53.22M14.24M36.42M3.65M-21.05M-4.91M-8.21M47.52M-36.77M-10.97M-9.50M22.54M-9.73M50.55M14.16M58.73M6.05M38.19M12.30M120.90M60.61M8.58M55.71M58.70M
Consolidated Net Income (Quarter) -8.06M-53.41M-19.08M-16.07M-23.12M-24.29M-10.31M81.92M-14.30M-11.30M-21.94M-20.42M52.73M-22.63M-23.00M15.15M-53.22M14.24M36.42M3.65M-21.05M-4.91M-8.21M47.52M-36.77M-10.97M-9.50M22.54M-9.73M50.55M14.16M58.73M6.05M38.19M12.30M120.90M60.61M8.58M55.71M58.70M
Income towards Parent Company (Quarter) -8.06M-53.41M-19.08M-16.07M-23.12M-24.29M-10.31M81.92M-14.30M-11.30M-21.94M-20.42M52.73M-22.63M-23.00M15.15M-53.22M14.24M36.42M3.65M-21.05M-4.91M-8.21M47.52M-36.77M-10.97M-9.50M22.54M-9.73M50.55M14.16M58.73M6.05M38.19M12.30M120.90M60.61M8.58M55.71M58.70M
Net Income towards Common Stockholders (Quarter) -8.06M-53.41M-19.08M-16.07M-23.12M-24.29M-10.31M81.92M-14.30M-11.30M-21.94M-20.42M52.73M-22.63M-23.00M15.15M-53.22M14.24M36.42M3.65M-21.05M-4.91M-8.21M47.52M-36.77M-10.97M-9.50M22.54M-9.73M50.55M14.16M58.73M6.05M38.19M12.30M120.90M60.61M8.58M55.71M58.70M
Additional items
EPS (Basic) (Quarter) -0.14-0.50-0.50-0.08-0.60-0.19-0.200.45-0.23-0.08-0.150.230.80-0.16-0.350.19-0.360.100.46-0.01-0.31-0.06-0.120.71-0.25-0.16-0.060.33-0.120.340.210.800.090.55-0.250.980.870.120.301.01
EPS (Weighted Average and Diluted) (Quarter) -1.42-0.43-0.20-0.19-0.070.56-0.10-0.08-0.15-0.220.36-0.16-0.350.10-0.670.100.46-0.11-0.14-0.03-0.100.32-0.25-0.07-0.070.16-0.070.340.180.760.080.480.080.960.410.110.280.31
Shares Outstanding (Weighted Average) (Quarter) 36.63M37.13M38.47M49.55M38.73M50.99M51.02M54.01M63.37M64.23M65.74M65.00M66.21M79.28M66.28M79.22M66.65M79.23M79.23M66.72M67.29M79.23M67.43M67.39M79.23M68.50M79.23M68.43M79.23M79.23M68.87M79.23M69.06M69.24M79.23M69.22M69.51M69.76M69.69M69.98M
Shares Outstanding (Diluted Average) (Quarter) 37.63M37.80M38.73M50.99M51.02M133.01M81.42M65.08M80.11M65.00M145.30M79.28M66.28M145.49M79.23M68.85M79.23M79.23M67.29M79.23M79.23M143.49M79.23M79.23M68.88M79.23M79.23M145.04M79.23M145.13M79.23M79.23M146.57M146.94M148.82M79.23M149.43M78.55M
EBITDA (Quarter) -11.46M-54.56M-19.38M-18.16M-100.72M-24.60M-36.27M58.51M-25.54M-24.95M-22.06M-124.43M-30.13M-23.48M-30.64M9.76M-25.12M-21.84M-22.28M3.11M-19.05M-24.03M-18.31M331.34M-35.87M-14.21M-7.26M-5.45M-13.96M-2.84M-27.67M172.96M-16.03M25.81M-0.39M-94.84M-14.01M-12.22M-7.89M18.88M
Tax Rate (Quarter) 29.66%1.99%17.47%-81.97%2.34%7.03%32.31%-0.10%-0.70%-0.01%-0.07%-0.03%-7.06%-0.08%0.01%0.02%-8.17%13.63%13.38%13.38%13.45%13.55%13.52%14.17%13.07%