|
Gross Margin
|
100.00% | 96.55% | 94.66% | 40.63% | 12.84% | 78.02% | 73.19% | 95.94% | 52.64% | 48.33% | 48.54% | -1,128.18% | 41.74% | 39.62% | 35.92% | 82.06% | -65.99% | 51.20% | 26.94% | 96.51% | 18.23% | 29.58% | 60.98% | 100.00% | -164.06% | 55.91% | 51.43% | -809.47% | 58.50% | 54.65% | 40.89% | -49.22% | -201.54% | -25.94% | -10.44% | 10.15% | -433.68% | -114.40% | -381.04% |
|
EBT Margin
|
-254.89% | -754.87% | -171.56% | -117.76% | -25.05% | -183.37% | -88.74% | 367.96% | -95.52% | -86.35% | -168.92% | -141.26% | 413.07% | -182.68% | -191.44% | 11.09% | -577.21% | 58.58% | 434.79% | 4.87% | -159.67% | -59.27% | -39.67% | 25.90% | -753.17% | -203.97% | -61.81% | 123.86% | -170.60% | 237.01% | 21.54% | 45.72% | 70.83% | 86.15% | 83.59% | 87.43% | 532.86% | 132.70% | 481.26% |
|
EBIT Margin
|
-254.89% | -755.80% | -174.23% | -172.17% | -109.12% | -187.67% | -312.20% | -69.01% | -202.01% | -233.84% | -213.40% | -1,364.63% | -228.20% | -240.28% | -254.99% | -6.32% | -419.80% | -89.86% | -266.00% | 3.94% | -223.80% | -289.35% | -88.46% | 27.50% | -998.10% | -263.56% | -85.43% | -941.50% | -244.78% | -58.66% | -41.97% | -124.48% | -380.72% | -75.51% | -112.71% | -58.53% | -580.47% | -377.87% | -539.55% |
|
EBITDA Margin
|
-254.89% | -755.80% | -174.23% | -172.17% | -109.12% | -187.67% | -312.20% | -69.01% | -202.01% | -233.84% | -213.40% | -1,364.63% | -228.20% | -240.28% | -254.99% | -6.32% | -419.80% | -89.86% | -266.00% | 3.94% | -223.80% | -289.35% | -88.46% | 27.50% | -998.10% | -263.56% | -85.43% | -941.50% | -244.78% | -58.66% | -41.97% | -124.48% | -380.72% | -75.51% | -112.71% | -58.53% | -580.47% | -377.87% | -539.55% |
|
Operating Margin
|
-254.89% | -755.80% | -174.23% | -172.17% | -109.12% | -187.67% | -312.20% | -69.01% | -202.01% | -233.84% | -213.40% | -1,364.63% | -228.20% | -240.28% | -254.99% | -6.32% | -419.80% | -89.86% | -266.00% | 3.94% | -223.80% | -289.35% | -88.46% | 27.50% | -998.10% | -263.56% | -85.43% | -941.50% | -244.78% | -58.66% | -41.97% | -124.48% | -380.72% | -75.51% | -112.71% | -58.53% | -580.47% | -377.87% | -539.55% |
|
Net Margin
|
-179.30% | -739.63% | -171.56% | -97.19% | -25.05% | -183.37% | -88.74% | 367.96% | -95.52% | -86.35% | -168.92% | -257.05% | 403.12% | -182.68% | -191.44% | 10.31% | -577.21% | 58.58% | 434.79% | 3.31% | -159.67% | -59.33% | -39.67% | 26.08% | -753.27% | -204.12% | -61.83% | 132.78% | -170.74% | 236.99% | 21.54% | 49.45% | 60.76% | 74.62% | 72.42% | 75.66% | 460.48% | 114.76% | 413.06% |
|
FCF Margin
|
-296.22% | -584.73% | -297.23% | -224.66% | 25.20% | -168.53% | -260.67% | -130.42% | -475.45% | -719.16% | -580.84% | -1,329.94% | -649.03% | -655.15% | -721.33% | 12.90% | -977.55% | -245.76% | 382.37% | 33.29% | -399.08% | -787.24% | -214.87% | 44.38% | -1,186.43% | -1,402.26% | -269.15% | -78.19% | -379.55% | 279.00% | 41.17% | 74.97% | -266.89% | -46.10% | -106.86% | 114.82% | 430.87% | -959.31% | 299.70% |
|
Inventory Average
|
| | | | 1,334.54M | 1,315.62M | 1,357.41M | 1,409.05M | 1,448.75M | 1,509.15M | 1,587.40M | 1,662.10M | 1,720.21M | 1,307.60M | 870.86M | 1,380.31M | 1,924.33M | 1,968.89M | 2,000.02M | 2,006.01M | 2,017.13M | 2,073.61M | 2,135.55M | 2,132.06M | 2,120.79M | 2,166.20M | 2,208.59M | 2,234.32M | 2,249.86M | 2,257.76M | 2,253.86M | 2,233.13M | 2,231.77M | 2,271.17M | 2,316.15M | 2,319.06M | 2,323.97M | 2,375.23M | 2,424.47M |
|
Assets Average
|
| | | | 2,071.59M | 2,238.80M | 2,472.77M | 2,737.44M | 2,973.15M | 2,963.11M | 2,958.57M | 2,941.38M | 2,904.72M | 2,040.90M | 1,196.26M | 2,100.48M | 2,971.06M | 2,922.86M | 2,935.61M | 2,962.45M | 2,948.60M | 2,926.90M | 2,927.44M | 2,939.59M | 2,933.13M | 2,906.48M | 2,887.35M | 2,885.44M | 2,882.13M | 2,896.19M | 2,924.22M | 2,951.92M | 2,920.51M | 2,895.94M | 2,934.80M | 3,012.94M | 3,117.69M | 3,158.89M | 3,172.05M |
|
Equity Average
|
| | | | 1,495.72M | 1,653.52M | 1,821.08M | 1,862.02M | 1,908.77M | 1,900.08M | 1,878.60M | 1,858.74M | 1,876.43M | 1,894.06M | 1,874.02M | 1,874.03M | 1,853.15M | 1,831.04M | 1,859.24M | 1,881.99M | 1,873.05M | 1,858.95M | 1,852.38M | 1,874.11M | 1,882.99M | 1,860.46M | 1,850.90M | 1,857.27M | 1,862.42M | 1,882.56M | 1,914.85M | 1,951.74M | 1,985.10M | 2,007.72M | 2,033.20M | 2,097.08M | 2,184.96M | 2,219.98M | 2,252.56M |
|
Invested Capital
|
| | | 1,508.11M | 1,483.32M | 1,823.72M | 1,818.43M | 1,905.61M | 1,911.94M | 1,888.23M | 1,868.97M | 1,848.52M | 1,904.35M | 1,883.77M | 1,864.26M | 1,883.80M | 1,822.49M | 1,839.59M | 1,878.89M | 1,885.10M | 1,860.99M | 1,856.91M | 1,847.85M | 1,900.38M | 1,865.61M | 1,855.31M | 1,846.48M | 1,868.05M | 1,856.80M | 1,908.33M | 1,921.38M | 1,982.10M | 1,988.11M | 2,027.33M | 2,039.07M | 2,155.10M | 2,214.83M | 2,225.13M | 2,279.98M |
|
Asset Utilization Ratio
|
| | | | 0.06 | 0.06 | 0.05 | 0.05 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.09 | 0.06 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.08 | 0.07 | 0.07 | 0.07 | 0.01 | 0.02 | 0.02 | 0.04 | 0.07 | 0.07 | 0.08 | 0.07 | 0.08 | 0.08 | 0.06 | 0.06 |
|
Debt to Equity
|
| | | 0.15 | 0.13 | 0.11 | 0.10 | 0.10 | 0.09 | 0.09 | 0.10 | 0.10 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | | | | | | | | | | |
|
Debt Ratio
|
| | | 0.10 | 0.09 | 0.08 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.04 | 0.11 | 0.11 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | | | | | | | | | | |
|
Equity Ratio
|
| | | 0.71 | 0.73 | 0.74 | 0.73 | 0.64 | 0.64 | 0.64 | 0.63 | 0.63 | 0.66 | 1.57 | 1.56 | 0.63 | 0.62 | 0.63 | 0.63 | 0.64 | 0.63 | 0.64 | 0.63 | 0.65 | 0.64 | 0.64 | 0.64 | 0.65 | 0.65 | 0.65 | 0.65 | 0.67 | 0.69 | 0.69 | 0.69 | 0.70 | 0.70 | 0.70 | 0.72 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | -0.05 | | | | -0.05 | 0.00 | -0.03 | | -0.01 | | | | -0.09 | | 0.08 | | | | -0.09 | 0.03 | | | |
|
Enterprise Value
|
-116.11M | -108.03M | -90.37M | 1,202.89M | 1,163.61M | 825.05M | 946.50M | 470.26M | 536.98M | 604.60M | 676.57M | 765.80M | 914.58M | 983.11M | 933.08M | 925.27M | 989.80M | 1,030.10M | 994.10M | 969.29M | 1,024.87M | 1,015.09M | 1,049.31M | 1,000.49M | 1,046.63M | 1,116.60M | 1,152.96M | 1,118.14M | 1,135.63M | 1,076.01M | 1,056.46M | 949.26M | 1,074.41M | 1,113.22M | 1,112.07M | 974.79M | 912.16M | 989.10M | 1,125.81M |
|
Return on Sales
|
-1.79% | -7.40% | -1.72% | -0.97% | -0.25% | -1.83% | -0.89% | 3.68% | -0.96% | -0.86% | -1.69% | -2.57% | 4.03% | -1.83% | -1.91% | 0.10% | -5.77% | 0.59% | 4.35% | 0.03% | -1.60% | -0.59% | -0.40% | 0.26% | -7.53% | -2.04% | -0.62% | 1.33% | -1.71% | 2.37% | 0.22% | 0.49% | 0.61% | 0.75% | 0.72% | 0.76% | 4.60% | 1.15% | 4.13% |
|
Return on Invested Capital
|
| | | | -0.13% | -0.10% | -0.10% | | | | | -0.12% | 0.01% | -0.71% | -0.50% | -0.05% | -0.06% | -0.06% | -0.05% | -0.02% | -0.04% | -0.03% | -0.04% | -0.01% | -0.02% | -0.02% | -0.01% | -0.12% | -0.09% | -0.11% | -0.11% | -0.11% | -0.12% | -0.12% | -0.12% | -0.08% | -0.09% | -0.08% | -0.10% |
|
Return on Assets
|
| | | | -0.05% | -0.04% | -0.03% | 0.01% | 0.01% | 0.02% | 0.01% | -0.02% | 0.00% | -0.01% | -0.01% | 0.01% | -0.03% | -0.02% | 0.00% | 0.00% | 0.01% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.02% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.06% | 0.07% | 0.06% | 0.08% |
|
Return on Equity
|
| | | | -0.07% | -0.05% | -0.04% | 0.01% | 0.02% | 0.02% | 0.02% | -0.04% | 0.00% | -0.01% | -0.01% | 0.01% | -0.05% | -0.03% | 0.01% | 0.00% | 0.02% | 0.01% | -0.02% | 0.01% | 0.00% | 0.00% | -0.01% | -0.02% | 0.00% | 0.03% | 0.04% | 0.06% | 0.07% | 0.06% | 0.06% | 0.08% | 0.11% | 0.09% | 0.11% |