|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 236.52M | 191.13M | 265.46M | 203.65M | 127.82M | 86.38M | 131.77M | 106.58M | 193.20M | 218.26M | 353.80M | 232.68M | 217.39M | 224.52M | 430.88M | 528.33M | 456.64M | 351.13M | 425.55M | 332.57M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 236.52M | 191.13M | 265.46M | 203.65M | 127.82M | 86.38M | 131.77M | 106.58M | 193.20M | 218.26M | 353.80M | 232.68M | 217.39M | 224.52M | 430.88M | 528.33M | 456.64M | 351.13M | 425.55M | 332.57M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 90.54M | 96.66M | 87.60M | 98.41M | 87.80M | 104.89M | 86.50M | 97.11M | 78.60M | 79.70M | 72.10M | 69.70M | 108.80M | 110.00M | 101.80M | 80.10M | 83.40M | 76.20M | 89.70M | 91.10M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2,103.80M | 2,167.29M | 2,096.82M | 2,144.76M | 2,187.65M | 2,229.53M | 2,239.12M | 2,260.59M | 2,254.93M | 2,252.78M | 2,213.48M | 2,250.07M | 2,292.26M | 2,340.03M | 2,298.08M | 2,349.86M | 2,400.60M | 2,448.35M | 2,443.28M | 2,476.42M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 32.11M | 31.79M | 31.47M | 31.14M | 30.88M | 30.56M | 30.24M | 29.95M | 29.67M | 29.38M | 29.14M | 29.10M | 29.36M | 29.47M | 29.49M | 29.43M | 29.35M | 29.25M | 29.26M | 29.17M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 374.30M | 374.44M | 49.45M | 373.02M | 372.69M | 367.49M | 289.03M | 332.56M | 302.34M | 301.44M | 213.79M | 246.41M | 237.78M | 210.76M | 185.32M | 143.35M | 160.42M | 168.87M | 153.09M | 152.28M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.81M | 69.81M | 69.81M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 61.19M | 56.26M | 51.41M | 51.41M | 51.41M | 45.97M | 40.26M | 39.61M | 31.66M | 31.03M | 25.27M | 23.19M | 13.73M | 11.54M | 9.04M | 7.80M | 7.33M | 19.86M | 17.25M | 16.42M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 61.19M | 56.26M | 51.41M | 51.41M | 51.41M | 45.97M | 40.26M | 39.61M | 31.66M | 31.03M | 25.27M | 23.19M | 13.73M | 11.54M | 9.04M | 7.80M | 7.33M | 89.67M | 87.06M | 86.23M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 18.81M | 17.38M | 20.05M | 19.63M | 19.18M | 18.96M | 4.59M | 11.07M | 4.64M | 3.47M | 0.86M | 164.95M | 104.60M | 0.86M | 100.80M | 77.90M | 0.87M | 66.60M | 1.98M | 76.60M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2,918.60M | 2,936.28M | 2,942.91M | 2,923.34M | 2,889.61M | 2,885.09M | 2,885.78M | 2,878.48M | 2,913.90M | 2,934.55M | 2,969.29M | 2,871.73M | 2,920.14M | 2,949.46M | 3,076.42M | 3,158.96M | 3,158.82M | 3,185.28M | 3,249.00M | 3,187.47M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 137.00M | 158.20M | 115.37M | 121.61M | 100.76M | 107.36M | 94.43M | 100.30M | 90.76M | 100.10M | 81.65M | 77.85M | 83.27M | 100.14M | 100.29M | 113.34M | 100.30M | 102.42M | 106.20M | 105.50M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 618.35M | 618.73M | 619.12M | 619.50M | 619.88M | 620.27M | 620.65M | 621.03M | 621.42M | 621.80M | 622.19M | 523.32M | 524.10M | 524.91M | 525.74M | 526.59M | 527.46M | 444.53M | 443.35M | 443.70M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 755.35M | 776.93M | 734.49M | 741.11M | 720.64M | 727.63M | 715.08M | 721.34M | 712.18M | 721.90M | 703.84M | 601.17M | 607.37M | 625.04M | 626.03M | 639.93M | 627.76M | 546.96M | 549.55M | 549.20M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 96.03M | 99.80M | 95.92M | 105.56M | 102.59M | 99.91M | 93.09M | 90.63M | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 25.00M | 1,240.45M | 1,265.95M | 25.00M | 25.00M | 1,239.34M | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | 1,405.66M | 25.00M | 25.00M | 1,476.94M | 1,475.20M | 69.83M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 172.70M | 174.13M | 13.00M | 13.00M | 173.07M | 173.07M | 173.10M | 173.21M | 173.20M | 173.20M | 173.21M | 173.35M | 12.92M | 173.40M | 33.57M | 173.85M | 42.56M | 49.62M | 181.50M | 57.28M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 93.09M | | 83.68M | 81.55M | 78.07M | 76.13M | 74.17M | 72.62M | 63.30M | 63.84M | 64.51M | 65.34M | 70.97M | 21.62M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 899.65M | | 896.89M | 906.62M | 884.11M | 782.50M | 793.64M | 812.78M | 833.02M | 855.29M | 844.17M | 770.43M | 789.43M | 788.42M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,036.68M | 1,063.43M | 1,017.53M | 1,032.73M | 1,009.29M | 1,013.61M | 992.74M | 996.68M | 980.58M | 988.16M | 962.18M | 858.63M | 867.81M | 885.39M | 896.32M | 919.13M | 908.68M | 835.77M | 860.41M | 810.04M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 96.03M | 99.80M | 95.92M | 105.56M | 102.59M | 99.91M | 93.09M | 90.63M | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,856.91M | 607.40M | 1,900.38M | 1,865.61M | 1,855.31M | 1,846.48M | 1,868.05M | 1,856.80M | 1,908.33M | 1,921.38M | 1,982.10M | 1,988.11M | 2,027.33M | 702.48M | 749.44M | 2,214.83M | 2,225.13M | 803.04M | 843.25M | 842.05M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,856.91M | 607.40M | 1,900.38M | 1,865.61M | 1,855.31M | 1,846.48M | 1,868.05M | 1,856.80M | 1,908.33M | 1,921.38M | 678.05M | 1,988.11M | 2,027.33M | 702.48M | 2,155.10M | 2,214.83M | 2,225.13M | 2,279.98M | 2,318.44M | 842.05M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2,918.60M | 2,936.28M | 2,942.91M | 2,923.34M | 2,889.61M | 2,885.09M | 2,885.78M | 2,878.48M | 2,913.90M | 2,934.55M | 2,969.29M | 2,871.73M | 2,920.14M | 2,949.46M | 3,076.42M | 3,158.96M | 3,158.82M | 3,185.28M | 3,249.00M | 3,187.47M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -2.79M | 26.30M | -1.95M | -1.93M | -1.93M | -1.92M | -2.99M | -2.96M | 52.42M | -2.91M | 88.78M | 91.11M | -2.32M | -2.31M | 157.08M | -1.46M | -1.46M | 204.75M | -1.55M | 225.82M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.33M | 2.66M | 2.64M | 1.08M | 1.06M | 2.19M | 2.17M | 4.57M | 4.52M | 4.46M | 4.41M | 6.52M | 6.48M | 6.44M | 6.40M | 6.10M | 7.83M | 8.87M | 8.61M | 6.08M |