FPH Growth Metrics (2016-2025) | FPH

Growth Metrics Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 40.85%46.31%20.80%18.52%-1.83%-2.78%-2.75%-59.57%2.76%1.80%147.68%-1.42%-0.08%-0.90%-0.64%-0.40%-0.99%-1.74%-1.94%-1.53%0.84%1.71%2.89%-0.23%0.21%0.51%3.61%10.00%8.17%8.00%5.61%
Assets Growth (3y) (Quarter) 12.42%13.13%5.88%-0.18%-0.37%-0.45%-0.26%0.22%0.43%0.15%34.11%-1.34%-0.67%-0.32%0.08%-0.73%0.02%0.15%1.49%2.62%3.01%3.35%4.03%
Assets Growth (5y) (Quarter) 6.83%7.58%3.36%2.94%-0.63%-0.61%-0.30%-0.16%0.31%-0.10%0.30%19.78%0.47%1.46%1.46%1.87%
Assets (QoQ) (Quarter) -4.07%20.72%1.94%19.30%-0.35%-0.33%0.02%-1.18%-1.31%-0.29%-58.42%151.17%-2.24%-0.03%-0.90%-0.57%0.61%0.23%-0.66%-1.15%-0.16%0.02%-0.25%1.23%0.71%1.18%-3.29%1.69%1.00%4.30%2.68%0.00%0.84%2.00%
Capital Expenditures Growth (1y) (Quarter) 63.16%-77.11%-81.47%-87.41%-88.71%505.26%897.06%3,672.73%16,985.71%-76.52%-71.53%-90.07%-41.14%864.20%231.09%-88.83%-85.37%-95.65%-26.09%82.35%-23.53%76.92%452.17%-56.52%-83.98%-6.30%
Capital Expenditures Growth (3y) (Quarter) 215.73%-31.23%-19.28%-22.17%124.76%139.29%111.02%-25.22%145.05%-53.81%-79.84%-8.53%-60.19%0.00%-3.69%119.99%95.49%-2.20%109.19%
Capital Expenditures Growth (5y) (Quarter) 22.07%-32.85%-47.76%1.70%-25.06%-59.36%-40.13%34.91%3.30%-9.22%-43.65%-40.55%38.92%
Capital Expenditures (QoQ) (Quarter) 555.26%47.39%19.07%-85.81%-8.06%19.30%-19.12%-87.27%4,828.57%96.52%206.05%-42.36%-93.23%138.27%6.74%241.75%10.94%-18.18%-96.40%347.83%-66.99%300.00%293.48%-37.29%-44.05%-68.50%45.00%
Cash & Equivalents Growth (1y) (Quarter) -28.97%376.17%328.09%1,261.84%843.70%31.93%53.78%-41.58%-52.03%-56.88%-44.46%-30.03%-33.63%-26.51%-18.11%-14.04%-7.30%9.96%-29.36%-10.96%-11.33%-45.96%-54.81%-50.36%-47.67%51.15%152.68%168.50%118.32%12.52%2.87%21.78%127.06%110.06%56.39%-1.24%
Cash & Equivalents Growth (3y) (Quarter) 47.59%39.40%54.06%77.23%44.29%-25.22%-11.23%-29.43%-33.42%-29.63%-31.51%-18.79%-18.29%-24.13%-36.06%-27.57%-24.51%-3.51%-6.91%5.87%0.44%-2.77%5.51%17.52%37.41%52.87%59.59%47.81%
Cash & Equivalents Growth (5y) (Quarter) 14.62%16.97%16.16%33.63%19.82%-24.31%-25.91%-31.10%-32.81%-22.22%-18.17%-6.52%-9.02%-5.77%-7.44%4.44%16.35%16.25%5.35%7.38%
Cash & Equivalents (QoQ) (Quarter) -6.95%-16.35%-31.06%32.36%523.78%-24.80%119.33%-8.28%-12.80%-12.34%-16.68%-24.69%-21.60%12.90%4.97%-28.57%-13.19%25.80%10.19%-22.97%2.98%-19.19%38.89%-23.29%-37.23%-32.42%52.55%-19.12%81.28%12.97%62.10%-34.23%-6.57%3.28%91.91%22.62%-13.57%-23.11%21.19%
Cash from Investing Activities Growth (1y) (Quarter) -77.45%-8.50%-742.63%-100.74%28.54%-102.49%90.71%8,054.55%-95.59%150.57%97.85%-104.71%280.90%7,376.07%12,013.47%-1,933.50%-104.72%135.61%-98.56%28.43%1,108.33%-98.84%178.79%2,157.47%-85.95%3,178.85%-70.65%-23.54%9,086.76%-72.05%9,783.70%-38.82%580.34%-100.70%-318.59%-67.64%
Cash from Investing Activities Growth (3y) (Quarter) -76.61%-77.41%-26.26%-26.57%-39.99%-1.97%30.81%-323.89%-26.16%349.92%26.76%-38.99%21.93%26.79%89.15%570.50%-59.41%-3.67%-77.27%136.69%409.35%-52.67%332.44%126.53%344.48%-27.33%-302.90%-46.71%
Cash from Investing Activities Growth (5y) (Quarter) -14.90%15.22%-53.41%-19.17%-36.55%-51.92%14.98%307.49%-59.25%104.54%15.21%60.89%87.86%79.59%168.78%169.47%110.97%-14.89%-35.32%33.43%
Cash from Investing Activities (QoQ) (Quarter) 84.13%-60.89%-50.49%-36.76%647.14%-374.71%99.94%11,096.36%-114.48%-923.74%148.78%-93.90%65.92%-143.57%-6.74%593.69%3,156.54%-30.57%-118.22%98.85%162,664.58%-99.58%-1,008.48%116.14%86.57%1.88%6,604.67%-99.89%43,441.18%-99.09%17,368.52%-86.76%32.46%222.49%8.13%47.29%-100.14%-100,472.41%116.01%
Cash from Operations Growth (1y) (Quarter) 275.55%46.94%7.56%21.03%-405.08%-321.22%-147.40%-257.45%-17.57%13.56%-15.66%118.49%-6.90%27.28%137.78%94.30%41.30%-10.82%-236.11%117.34%-10.43%-15.65%6.69%-116.42%62.67%178.83%165.41%770.68%-22.12%-139.01%-166.15%106.15%314.69%-208.29%325.17%-56.59%
Cash from Operations Growth (3y) (Quarter) -84.65%-24.55%-38.30%36.12%-80.02%-38.34%45.51%48.64%9.64%11.35%15.90%40.62%11.51%2.32%21.71%-39.13%37.69%44.39%-6.00%33.76%20.45%29.15%26.09%31.42%43.88%1.77%43.81%100.02%
Cash from Operations Growth (5y) (Quarter) -31.63%-9.26%-6.35%33.27%-35.01%-27.68%-6.55%14.45%21.19%21.38%18.77%23.39%20.58%22.12%26.98%57.15%21.38%-3.97%4.35%16.46%
Cash from Operations (QoQ) (Quarter) -215.84%22.10%-12.25%163.56%-195.47%-35.71%4.10%-145.52%-31.82%20.29%-38.56%19.25%3.08%-6.65%122.15%-566.90%34.07%155.41%13.91%-241.07%-24.46%31.94%281.89%-171.67%-30.35%45.09%68.00%-62.95%375.27%-54.44%228.16%-129.67%12.07%22.73%1,122.66%-69.10%-226.27%156.43%97.18%
Dividends Paid - Common Growth (1y) (Quarter) -36.97%-84.89%353.79%92.53%106.30%
Dividends Paid - Common Growth (3y) (Quarter) -24.40%3.41%
Dividends Paid - Common (QoQ) (Quarter) 341.22%372.79%
EBITDA Margin Growth (1y) (Quarter) 14,577.0057,005.00-13796.0037,265.00-6150.00-489.0014,235.00-182896.00-6524.00106.00-8515.00157,281.00-3660.009,972.00-1101.00-386.0012,789.00-19950.0017,754.0017,905.00-58947.002,579.004,135.00-21388.0048,925.0025,026.00513.0017,768.008,344.006,373.003,971.00-20499.005,483.00-21389.00-5625.008,422.00
EBITDA Margin Growth (3y) (Quarter) 1,903.0056,622.00-8076.0011,650.00-16335.009,589.004,619.00-26000.002,605.00-9872.008,139.00174,801.00-49818.00-7399.0020,789.00-3868.002,768.007,655.0022,403.0014,285.00-1677.0033,978.008,620.00-24119.0062,752.0010,010.00-1140.005,691.00
EBITDA Margin Growth (5y) (Quarter) 11,032.0046,644.008,577.0029,170.00-62492.00-7782.0026,509.00-29483.00-7417.0017,733.0012,787.00171,181.007,452.0024,000.0025,273.00-6600.0016,595.00-7361.0020,749.002,208.00
EBITDA Margin (QoQ) (Quarter) -50091.0058,157.006,438.0074.00-7663.00-12645.0057,499.00-43341.00-2002.002,078.00-139632.00133,031.004,628.00-6542.0026,164.00-27910.0018,260.00-17614.0026,879.00-14735.00-14479.0020,089.0027,030.00-91588.0047,047.0021,646.001,507.00-21274.0023,147.00-2867.0018,762.00-30698.0021,176.00-5269.00-5709.00-4716.00-5695.0010,496.008,338.00
EBIT Growth (1y) (Quarter) -778.48%54.91%-87.19%422.20%74.65%-1.42%39.19%-312.69%-17.99%5.89%-38.87%107.84%16.63%6.99%27.26%-68.09%24.15%-10.01%17.84%10,543.75%-88.23%40.84%60.33%-101.64%61.09%80.01%-281.04%3,275.95%-14.86%1,008.59%98.61%-154.83%12.57%-147.32%-1,949.87%119.90%
EBIT Growth (3y) (Quarter) -38.00%24.50%-16.49%36.39%37.05%3.89%14.99%-62.39%9.30%1.25%6.03%67.06%-5.98%15.41%38.11%-36.77%17.80%49.33%-7.49%281.58%5.60%45.41%72.40%-31.74%26.89%4.92%-2.81%76.15%
EBIT Growth (5y) (Quarter) -10.69%15.13%1.13%82.50%18.66%10.39%27.51%-15.92%11.38%35.25%-4.64%27.66%11.86%25.39%58.33%-63.60%11.02%10.97%18.75%43.40%
EBIT Margin Growth (1y) (Quarter) 14,577.0057,005.00-13796.0037,265.00-6150.00-489.0014,235.00-182896.00-6524.00106.00-8515.00157,281.00-3660.009,972.00-1101.00-386.0012,789.00-19950.0017,754.0017,905.00-58947.002,579.004,135.00-21388.0048,925.0025,026.00513.0017,768.008,344.006,373.003,971.00-20499.005,483.00-21389.00-5625.008,422.00
EBIT Margin Growth (3y) (Quarter) 1,903.0056,622.00-8076.0011,650.00-16335.009,589.004,619.00-26000.002,605.00-9872.008,139.00174,801.00-49818.00-7399.0020,789.00-3868.002,768.007,655.0022,403.0014,285.00-1677.0033,978.008,620.00-24119.0062,752.0010,010.00-1140.005,691.00
EBIT Margin Growth (5y) (Quarter) 11,032.0046,644.008,577.0029,170.00-62492.00-7782.0026,509.00-29483.00-7417.0017,733.0012,787.00171,181.007,452.0024,000.0025,273.00-6600.0016,595.00-7361.0020,749.002,208.00
EBIT Margin (QoQ) (Quarter) -50091.0058,157.006,438.0074.00-7663.00-12645.0057,499.00-43341.00-2002.002,078.00-139632.00133,031.004,628.00-6542.0026,164.00-27910.0018,260.00-17614.0026,879.00-14735.00-14479.0020,089.0027,030.00-91588.0047,047.0021,646.001,507.00-21274.0023,147.00-2867.0018,762.00-30698.0021,176.00-5269.00-5709.00-4716.00-5695.0010,496.008,338.00
EBIT (QoQ) (Quarter) -375.89%64.48%6.30%-454.68%75.57%-47.43%261.29%-143.65%2.28%11.60%-464.06%75.79%22.06%-30.46%131.85%-357.47%13.05%-2.02%113.97%-712.08%-26.10%23.81%1,909.91%-110.82%60.37%48.91%25.01%-156.24%79.64%-873.99%725.07%-109.27%261.04%-101.49%-24,533.51%85.22%12.83%35.40%339.18%
EBT Growth (1y) (Quarter) -101.69%55.43%45.96%520.86%38.17%53.46%-112.77%-113.70%477.70%-100.19%-4.84%245.21%-198.55%162.92%258.36%-66.88%60.46%-134.41%-122.54%774.28%-74.69%-123.76%-15.71%-55.38%73.54%561.15%249.06%157.89%171.97%-12.79%0.28%157.28%901.54%-77.51%357.13%-51.67%
EBT Growth (3y) (Quarter) 88.61%25.40%-6.42%41.57%-32.03%37.26%76.86%-59.61%-13.75%24.32%27.94%83.75%-38.92%21.46%25.53%8.91%43.25%52.56%-27.01%115.88%32.62%122.39%55.08%43.59%57.50%42.68%106.71%47.47%
EBT Growth (5y) (Quarter) -12.92%38.23%15.52%34.64%-9.72%14.71%1.63%-23.79%7.42%45.29%21.48%46.89%-33.54%31.61%21.22%53.68%27.10%-6.98%12.25%65.75%
EBT Margin Growth (1y) (Quarter) 22,984.0057,150.008,282.0048,573.00-7047.009,702.00-8017.00-50922.0051,822.00-9633.00-2253.0015,235.00-99991.0024,125.0062,623.00-626.0041,754.00-11758.00-47446.002,106.00-59276.00-14429.00-2195.009,796.0058,183.0044,013.008,311.00-7814.0024,106.00-15070.006,198.004,171.0046,240.004,657.0039,780.00153.00
EBT Margin Growth (3y) (Quarter) 67,759.0057,219.00-1988.0012,886.00-55216.0024,194.0052,353.00-36313.00-6415.002,734.0012,925.0016,715.00-117514.00-2063.0012,982.0011,277.0040,661.0017,825.00-41330.004,089.0023,013.0014,514.0012,314.006,153.00128,529.0033,600.0054,289.00-3490.00
EBT Margin Growth (5y) (Quarter) 9,522.0069,586.0013,189.0014,366.00-72738.00-1993.002,712.00-24410.00-7508.0032,317.0019,040.0018,698.00-35224.0026,881.0027,491.007,633.00111,007.007,413.004,648.008,413.00
EBT Margin (QoQ) (Quarter) -49998.0058,331.005,380.009,271.00-15832.009,463.0045,671.00-46349.00918.00-8257.002,766.0056,396.00-60538.00-877.0020,254.00-58831.0063,579.0037,621.00-42995.00-16450.0010,067.001,934.006,557.00-77833.0054,913.0014,168.0018,548.00-29446.0040,743.00-21534.002,424.002,474.001,567.00-267.00396.0044,543.00-40015.0034,856.00-39231.00
EBT (QoQ) (Quarter) -375.31%64.99%-2.01%-18.80%-5.04%57.55%894.49%-117.45%20.94%-94.10%48.84%581.15%-141.90%-1.64%170.86%-426.56%126.75%155.81%-85.18%-489.94%76.72%-67.55%674.73%-177.91%70.18%13.35%321.63%-146.19%619.84%-71.99%283.43%-87.11%529.89%-67.79%883.77%-49.81%-85.85%554.56%4.02%
Enterprise Value Growth (1y) (Quarter) 1,102.20%863.71%1,147.38%-60.78%-53.85%-26.72%-28.52%62.34%70.32%62.60%37.91%20.82%-124.36%4.78%6.54%4.76%560.09%-120.53%5.55%3.22%-117.43%51.39%9.88%-110.67%54.34%-63.59%-116.76%-207.95%-154.59%-14.38%-3.24%396.47%-142.35%-124.36%664.26%7.68%
Enterprise Value Growth (3y) (Quarter) 114.56%123.07%130.99%-8.37%-29.89%7.68%1.65%27.13%24.04%-32.95%15.75%9.32%-29.97%-28.15%7.31%-28.37%28.45%-29.33%-29.95%-32.75%-30.11%3.11%-29.86%-0.86%-41.24%-61.32%-0.79%127.86%
Enterprise Value Growth (5y) (Quarter) 61.03%-14.38%68.57%-3.62%-16.58%-16.27%4.03%-17.36%-16.56%-17.90%-17.98%-19.43%-17.37%-17.03%-17.23%1.05%-17.71%-19.32%2.52%1.61%
Enterprise Value (QoQ) (Quarter) 6.95%16.35%1,431.11%-3.27%-29.10%14.72%-50.16%13.83%12.59%11.90%13.19%19.43%7.49%-5.09%-0.84%-124.07%562.44%-3.50%-2.50%5.73%-120.64%596.09%-4.65%-117.86%42.45%1,221.34%-109.26%23.60%-106.19%-14.90%-70.13%36.84%7.37%-3.71%588.56%-151.63%14.24%360.82%-6.77%
EPS (Basic) Growth (1y) (Quarter) -326.43%62.00%59.26%662.50%62.21%57.89%25.77%-48.89%453.01%-100.00%-131.35%-16.84%-145.20%162.50%232.46%-105.23%13.12%-161.91%-126.49%7,150.25%20.07%-158.76%50.72%-53.28%50.86%312.25%442.65%142.85%171.26%62.23%-221.60%22.50%895.88%-77.71%220.00%3.06%
EPS (Basic) Growth (3y) (Quarter) 97.37%31.60%11.22%63.75%15.52%36.20%62.29%-26.46%-11.50%8.19%6.72%45.26%-32.27%-0.04%44.29%19.87%30.12%50.37%-23.53%334.45%31.62%121.79%-27.10%11.60%76.38%40.40%91.29%45.27%
EPS (Basic) Growth (5y) (Quarter) -17.44%34.15%24.49%60.99%15.98%3.36%21.56%-6.05%11.45%44.27%27.51%28.31%-35.70%40.36%6.35%38.65%34.62%4.22%-8.18%152.68%
EPS (Basic) (QoQ) (Quarter) -257.14%0.80%83.87%-646.26%68.17%-6.36%322.69%-150.14%64.54%-87.50%253.33%246.28%-120.09%-116.89%155.11%-288.22%127.78%359.68%-102.18%-3,027.56%80.21%-96.68%679.04%-135.46%35.93%62.54%649.03%-137.29%376.76%-39.53%289.13%-89.06%530.04%-145.32%492.00%-11.03%-85.90%144.04%236.67%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 86.61%231.75%50.00%57.89%-114.29%-139.29%462.94%-100.00%-131.35%147.34%-285.06%162.50%232.46%-205.62%79.16%-130.00%-122.54%390.91%-78.57%-133.33%32.44%-50.00%72.00%585.71%355.27%375.00%209.01%41.77%-53.03%26.32%433.70%-77.55%233.64%-67.71%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 51.69%30.94%-49.75%36.20%104.62%-29.99%-11.87%27.89%11.60%51.17%-39.06%24.09%41.35%15.39%52.94%50.37%-27.02%107.31%36.53%162.40%41.11%44.22%53.67%52.50%81.71%24.67%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 53.76%22.45%-4.56%18.10%0.00%-22.16%6.89%44.27%26.12%40.40%-26.79%38.04%17.52%55.93%21.12%1.60%-9.44%36.95%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 52.95%5.00%63.16%900.00%-117.86%20.00%-87.50%-46.67%264.97%-144.08%-116.89%130.01%-744.95%114.89%359.68%-123.93%-27.27%78.57%-245.39%408.83%-178.13%72.00%0.00%328.57%-143.75%585.71%-47.45%325.32%-89.96%531.69%-82.59%1,043.93%-57.58%-73.42%158.69%10.71%
FCF Margin Growth (1y) (Quarter) 32,142.0041,620.003,656.009,424.00-50065.00-55063.00-32017.00-119953.00-18873.006,401.00-14050.00134,284.00-31338.0040,939.00110,370.002,039.0057,847.00-54147.00-59724.001,109.00-78735.00-61503.00-5428.00-12257.0080,688.00168,126.0031,032.0015,316.0011,265.00-32509.00-14803.003,985.0069,776.00-91321.0040,656.00-997.00
FCF Margin Growth (3y) (Quarter) -36795.00-7042.00-42410.0023,756.00-100275.00-7723.0064,304.0016,371.007,636.00-6808.0036,597.00137,432.00-52226.00-74711.0045,218.00-9109.0059,800.0052,476.00-34120.004,168.0013,219.0074,114.0010,801.007,044.00161,730.0044,296.0056,885.0018,305.00
FCF Margin Growth (5y) (Quarter) -10286.00-20250.008,236.0026,904.00-121163.00-123373.00-848.005,223.009,590.0099,816.0062,200.00140,492.0039,728.0060,906.0061,447.0010,193.00140,841.00-71354.00-8266.007,157.00
FCF Margin (QoQ) (Quarter) -28851.0028,750.007,257.0024,986.00-19373.00-9213.0013,025.00-34503.00-24371.0013,832.00-74911.0066,577.00902.00-6618.0073,423.00-99045.0073,178.0062,813.00-34908.00-43237.00-38815.0057,237.0025,925.00-123081.00-21583.00113,311.0019,096.00-30135.0065,854.00-23783.003,380.00-34187.0022,080.00-6076.0022,168.0031,604.00-139017.00125,901.00-19485.00
FCF Payout Ratio Growth (1y) (Quarter) -8.00%86.29%-1,115.73%186.58%375.57%
FCF Payout Ratio Growth (3y) (Quarter) -21.64%-39.33%
FCF Payout Ratio (QoQ) (Quarter) 143.72%140.13%
Free Cash Flow Growth (1y) (Quarter) 274.58%47.11%8.38%21.81%-405.92%-321.69%-149.08%-263.92%-19.24%13.79%-14.88%117.93%-6.23%26.39%136.96%96.29%41.64%-9.43%-238.82%117.43%-10.21%-15.68%6.69%-116.44%62.67%178.76%165.41%769.85%-22.54%-139.62%-166.99%106.06%313.79%-203.81%322.35%-56.62%
Free Cash Flow Growth (3y) (Quarter) -85.35%-24.34%-37.88%35.91%-80.44%-38.83%45.14%48.59%9.58%11.45%16.15%40.36%11.93%2.33%21.77%-39.27%37.85%44.18%-5.37%33.78%20.41%28.80%25.78%31.40%43.87%1.77%43.81%99.90%
Free Cash Flow Growth (5y) (Quarter) -31.60%-9.14%-6.11%33.10%-35.05%-27.64%-6.50%14.47%21.19%21.36%18.73%23.24%20.75%21.89%26.83%57.47%21.33%-3.71%4.76%16.43%
Free Cash Flow (QoQ) (Quarter) -216.81%21.69%-12.33%162.64%-195.97%-35.67%4.13%-145.08%-32.29%19.86%-40.07%19.70%4.35%-6.79%121.86%-575.70%33.72%153.62%16.11%-241.43%-24.28%31.98%281.85%-171.69%-30.46%45.13%67.96%-62.79%375.27%-54.44%228.07%-129.78%11.01%22.96%1,109.19%-69.10%-226.46%156.39%96.89%
Gross Margin Growth (1y) (Quarter) -8716.00-1661.00-2147.0032,479.007,119.001,160.001,890.00-175745.00-4365.00-122.00-5618.00142,474.004,097.00-3912.00-897.0033.001,611.00-2163.003,404.0015,898.00253.002,633.002,877.00-15434.00-4150.004,409.00-4886.0012,090.00-4065.000.005,911.00-21157.002,243.000.000.009,067.00
Gross Margin Growth (3y) (Quarter) -5962.00-623.00-5874.00-792.006,851.00-2874.00-4625.00-33238.001,343.00-6197.00-3111.00158,405.005,962.00-3441.005,383.00497.00-2286.004,880.001,395.0012,554.00-7962.007,042.003,902.00-24501.00-5972.004,409.001,025.000.00
Gross Margin Growth (5y) (Quarter) -253.00-6697.00-3368.0015,139.008,716.00-2404.001,656.00-32774.00-2553.00846.00-5120.00155,062.00-2254.00968.006,408.00-8570.00-4108.004,880.007,306.00464.00
Gross Margin (QoQ) (Quarter) -345.00-189.00829.00-9010.006,710.00-675.0035,455.00-34371.00751.0055.00-142181.00137,010.004,994.00-5440.005,911.00-1367.00-3015.00-2426.006,842.00210.00-6789.003,140.0019,336.00-15434.00-4409.003,385.001,025.00-4150.004,150.00-5911.0018,001.00-20305.008,215.000.00-9067.003,094.005,972.000.000.00
Gross Profit Growth (1y) (Quarter) 163.58%51.92%-19.22%459.63%6.08%13.16%40.65%-210.94%-58.98%-6.63%-63.92%232.14%45.40%11.24%-47.69%-23.69%71.26%-80.27%459.15%335.02%-61.96%22.76%9.64%-96.33%-31.74%608.09%94.83%1,443.26%-46.84%139.79%-36.89%-94.32%198.87%-85.40%-20.72%409.07%
Gross Profit Growth (3y) (Quarter) 4.68%17.09%-25.72%101.69%-14.15%5.53%-35.74%3.81%0.71%-41.04%1.80%85.54%-1.80%-35.41%47.46%-50.43%-23.68%19.71%128.58%35.04%-48.32%175.21%10.47%-68.20%2.74%35.33%-0.85%64.67%
Gross Profit Growth (5y) (Quarter) 23.35%-18.83%3.69%93.65%-16.25%-22.22%10.22%-29.15%-23.32%12.24%17.65%34.99%-19.23%35.55%31.57%-36.07%-6.71%-9.70%42.98%-6.56%
Gross Profit (QoQ) (Quarter) 54.96%51.05%61.63%-30.32%-10.69%-19.69%1,019.79%-86.79%-4.72%-0.18%-983.25%104.88%116.86%-61.43%3,135.27%-94.63%65.92%-81.87%4,620.12%-87.94%-80.88%413.84%3,572.27%-98.95%-38.29%358.91%22.86%-80.38%540.15%26.26%873.21%-99.32%2,787.31%-66.77%-12.36%-64.46%41.03%80.49%462.74%
Net Cash Flow Growth (1y) (Quarter) 173.58%5,447.28%-622.12%1,654.73%-444.70%-123.09%34.36%-121.53%-73.80%19.10%145.09%116.55%18.83%59.48%45.91%67.85%30.89%120.96%-182.39%169.66%9.72%-1,207.45%8.69%-39.38%59.24%214.24%160.47%200.83%-380.74%-117.66%-71.53%52.25%180.46%-368.65%-1,579.02%-63.94%
Net Cash Flow Growth (3y) (Quarter) -163.95%-115.35%60.54%36.69%-90.03%-27.56%34.48%-60.89%0.84%27.42%18.47%40.09%20.29%2.03%-45.77%39.99%36.65%66.93%-23.09%70.05%-20.94%-61.78%29.21%40.55%52.93%1.85%-36.55%18.21%
Net Cash Flow Growth (5y) (Quarter) -62.10%23.29%-20.77%35.14%-38.16%-16.82%20.14%-37.19%18.54%23.47%18.12%27.48%0.16%28.28%-28.34%65.90%24.44%-17.02%-31.39%21.97%
Net Cash Flow (QoQ) (Quarter) -208.39%-118.80%-67.79%168.75%2,018.60%-129.55%461.25%-115.24%-41.91%15.99%-18.49%-23.03%33.95%146.82%-56.50%-703.32%67.03%268.61%-49.96%-348.42%110.00%-762.82%263.78%-183.17%-22.67%45.35%208.72%-155.92%443.84%-71.07%440.83%-189.36%87.37%146.64%2,792.54%-52.77%-173.56%-47.18%170.53%
Net Income Growth (1y) (Quarter) -186.72%54.52%45.96%609.93%38.17%53.46%-112.77%-124.93%468.85%-100.19%-4.84%174.19%-200.92%162.92%258.36%-75.89%60.46%-134.45%-122.54%1,200.71%-74.72%-123.69%-15.75%-52.56%73.53%560.76%248.98%160.54%162.11%-24.45%-13.12%105.85%902.45%-77.55%352.95%-51.45%
Net Income Growth (3y) (Quarter) 104.39%24.89%-6.42%43.31%-32.03%37.26%76.86%-64.54%-13.75%24.29%27.94%62.95%-39.20%21.44%25.52%14.16%43.24%52.56%-27.02%152.39%31.76%113.90%51.80%36.52%53.94%40.64%98.85%37.57%
Net Income Growth (5y) (Quarter) -21.15%37.97%15.52%37.74%-9.72%14.69%1.62%-22.75%7.40%45.28%21.48%37.28%-35.16%29.82%20.44%51.49%25.71%-9.64%8.87%74.26%
Net Income (QoQ) (Quarter) -562.26%64.28%15.81%-43.94%-5.04%57.55%894.49%-117.45%20.94%-94.10%6.91%358.21%-142.91%-1.64%165.88%-451.23%126.75%155.81%-89.97%-676.10%76.69%-67.38%678.75%-177.38%70.16%13.39%337.21%-143.18%619.37%-71.99%314.83%-89.71%531.69%-67.79%882.93%-49.87%-85.85%549.64%5.35%
Net Income towards Common Stockholders Growth (1y) (Quarter) -186.72%54.52%45.96%609.93%38.17%53.46%-112.77%-124.93%468.85%-100.19%-4.84%174.19%-200.92%162.92%258.36%-75.89%60.46%-134.45%-122.54%1,200.71%-74.72%-123.69%-15.75%-52.56%73.53%560.76%248.98%160.54%162.11%-24.45%-13.12%105.85%902.45%-77.55%352.95%-51.45%
Net Income towards Common Stockholders Growth (3y) (Quarter) 104.39%24.89%-6.42%43.31%-32.03%37.26%76.86%-64.54%-13.75%24.29%27.94%62.95%-39.20%21.44%25.52%14.16%43.24%52.56%-27.02%152.39%31.76%113.90%51.80%36.52%53.94%40.64%98.85%37.57%
Net Income towards Common Stockholders Growth (5y) (Quarter) -21.15%37.97%15.52%37.74%-9.72%14.69%1.62%-22.75%7.40%45.28%21.48%37.28%-35.16%29.82%20.44%51.49%25.71%-9.64%8.87%74.26%
Net Income towards Common Stockholders (QoQ) (Quarter) -562.26%64.28%15.81%-43.94%-5.04%57.55%894.49%-117.45%20.94%-94.10%6.91%358.21%-142.91%-1.64%165.88%-451.23%126.75%155.81%-89.97%-676.10%76.69%-67.38%678.75%-177.38%70.16%13.39%337.21%-143.18%619.37%-71.99%314.83%-89.71%531.69%-67.79%882.93%-49.87%-85.85%549.64%5.35%
Net Margin Growth (1y) (Quarter) 15,425.0055,650.008,282.0046,516.00-7047.009,702.00-8017.00-62502.0050,831.00-9633.00-2253.0026,737.00-99000.0024,125.0062,623.00-704.0041,754.00-11764.00-47446.002,281.00-59286.00-14438.00-2197.0010,653.0058,180.0044,025.008,312.00-8315.0023,160.00-16220.005,082.002,621.0039,980.004,015.0034,076.00167.00
Net Margin Growth (3y) (Quarter) 59,209.0055,719.00-1988.0010,751.00-55216.0024,194.0052,353.00-36469.00-6415.002,728.0012,925.0028,313.00-116533.00-2077.0012,980.0012,229.0040,647.0017,823.00-41331.004,618.0022,053.0013,367.0011,197.004,959.00121,319.0031,821.0047,470.00-5528.00
Net Margin Growth (5y) (Quarter) 1,963.0068,080.0013,189.0012,327.00-72749.00-2008.002,710.00-23536.00-7522.0032,315.0019,039.0030,651.00-35194.0025,728.0026,374.006,535.00103,786.005,618.00-2173.007,406.00
Net Margin (QoQ) (Quarter) -56057.0056,831.007,437.007,214.00-15832.009,463.0045,671.00-46349.00918.00-8257.00-8814.0066,985.00-59547.00-877.0020,176.00-58753.0063,579.0037,621.00-43152.00-16294.0010,061.001,940.006,575.00-77861.0054,909.0014,181.0019,425.00-30335.0040,754.00-21533.002,798.001,140.001,375.00-231.00337.0038,499.00-34589.0029,830.00-33572.00
Operating Income Growth (1y) (Quarter) -778.48%54.91%-87.19%422.20%74.65%-1.42%39.19%-312.69%-17.99%5.89%-38.87%107.84%16.63%6.99%27.26%-68.09%24.15%-10.01%17.84%10,543.75%-88.23%40.84%60.33%-101.64%61.09%80.01%-281.04%3,275.95%-14.86%1,008.59%98.61%-154.83%12.57%-147.32%-1,949.87%119.90%
Operating Income Growth (3y) (Quarter) -38.00%24.50%-16.49%36.39%37.05%3.89%14.99%-62.39%9.30%1.25%6.03%67.06%-5.98%15.41%38.11%-36.77%17.80%49.33%-7.49%281.58%5.60%45.41%72.40%-31.74%26.89%4.92%-2.81%76.15%
Operating Income Growth (5y) (Quarter) -10.69%15.13%1.13%82.50%18.66%10.39%27.51%-15.92%11.38%35.25%-4.64%27.66%11.86%25.39%58.33%-63.60%11.02%10.97%18.75%43.40%
Operating Income (QoQ) (Quarter) -375.89%64.48%6.30%-454.68%75.57%-47.43%261.29%-143.65%2.28%11.60%-464.06%75.79%22.06%-30.46%131.85%-357.47%13.05%-2.02%113.97%-712.08%-26.10%23.81%1,909.91%-110.82%60.37%48.91%25.01%-156.24%79.64%-873.99%725.07%-109.27%261.04%-101.49%-24,533.51%85.22%12.83%35.40%339.18%
Operating Margin Growth (1y) (Quarter) 14,577.0057,005.00-13796.0037,265.00-6150.00-489.0014,235.00-182896.00-6524.00106.00-8515.00157,281.00-3660.009,972.00-1101.00-386.0012,789.00-19950.0017,754.0017,905.00-58947.002,579.004,135.00-21388.0048,925.0025,026.00513.0017,768.008,344.006,373.003,971.00-20499.005,483.00-21389.00-5625.008,422.00
Operating Margin Growth (3y) (Quarter) 1,903.0056,622.00-8076.0011,650.00-16335.009,589.004,619.00-26000.002,605.00-9872.008,139.00174,801.00-49818.00-7399.0020,789.00-3868.002,768.007,655.0022,403.0014,285.00-1677.0033,978.008,620.00-24119.0062,752.0010,010.00-1140.005,691.00
Operating Margin Growth (5y) (Quarter) 11,032.0046,644.008,577.0029,170.00-62492.00-7782.0026,509.00-29483.00-7417.0017,733.0012,787.00171,181.007,452.0024,000.0025,273.00-6600.0016,595.00-7361.0020,749.002,208.00
Operating Margin (QoQ) (Quarter) -50091.0058,157.006,438.0074.00-7663.00-12645.0057,499.00-43341.00-2002.002,078.00-139632.00133,031.004,628.00-6542.0026,164.00-27910.0018,260.00-17614.0026,879.00-14735.00-14479.0020,089.0027,030.00-91588.0047,047.0021,646.001,507.00-21274.0023,147.00-2867.0018,762.00-30698.0021,176.00-5269.00-5709.00-4716.00-5695.0010,496.008,338.00
Profit After Tax Growth (1y) (Quarter) -53.04%47.58%30.14%3,188.01%33.28%47.26%-124.29%-115.00%555.05%-103.72%-6.43%144.75%-323.53%235.45%441.57%-64.00%60.46%-116.08%-110.57%1,961.28%18.60%-379.34%-15.36%-52.63%73.52%314.83%418.95%32.26%234.10%-37.54%-12.88%306.60%282.77%-41.75%351.67%-96.79%
Profit After Tax Growth (3y) (Quarter) 88.02%17.41%-18.59%59.70%-89.33%51.18%116.54%-71.09%-59.04%23.73%27.31%74.57%-39.58%-1.44%25.33%52.05%55.99%18.30%-27.02%134.62%31.79%103.53%73.31%36.58%49.77%40.64%144.14%-44.33%
Profit After Tax Growth (5y) (Quarter) -32.65%34.27%9.66%77.02%-16.91%-2.32%0.13%-25.08%2.81%45.71%27.83%32.48%-23.88%27.73%25.85%80.02%19.51%-9.64%8.87%11.00%
Profit After Tax (QoQ) (Quarter) -264.19%65.74%51.72%-154.03%-24.75%54.34%2,234.03%-105.49%1.38%-94.17%-42.76%266.45%-144.15%-1.44%160.02%-931.55%126.75%155.81%-93.67%-1,013.41%89.12%-68.11%1,334.20%-136.07%35.95%59.54%606.83%-120.16%619.64%-39.93%110.17%-79.56%142.02%-16.21%880.86%-80.76%-63.17%549.65%-93.03%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -13.81%-13.82%-13.04%-11.09%6.81%10.65%9.56%7.46%2.00%1.60%2.87%1.41%-1.87%-3.73%-3.98%-4.03%-3.83%-3.86%-3.89%-3.81%-3.93%-3.85%-3.63%-2.84%-1.04%0.29%1.17%1.12%-0.03%-0.72%-0.76%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) -2.07%-1.05%-0.58%3.38%3.33%2.93%2.09%-0.22%-1.46%-1.45%-1.62%-2.18%-3.24%-3.82%-3.83%-3.56%-2.94%-2.49%-2.14%-1.87%-1.68%-1.44%-1.09%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) -1.77%-1.82%-1.83%-1.88%0.39%0.36%0.15%-0.33%-1.65%-2.21%-1.87%-1.70%-1.81%-2.31%-2.39%-2.24%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -0.80%-0.79%-0.80%-11.73%-0.81%0.11%1.43%6.05%2.76%-0.88%-0.52%0.67%2.35%-0.75%-0.97%-1.05%-1.02%-1.00%-1.03%-0.84%-1.05%-1.03%-0.95%-0.96%-0.97%-0.80%-0.14%0.88%0.36%0.07%-0.20%-0.27%-0.33%0.04%
Return on Assets Growth (1y) (Quarter) 7.005.004.00-3.00-1.00-2.00-2.003.00-3.00-1.004.000.00-1.00-1.001.00-2.000.002.003.005.005.002.001.002.003.002.004.000.00
Return on Assets Growth (3y) (Quarter) 3.00-1.000.00-1.00-2.003.000.000.000.00-2.003.004.003.004.005.005.008.007.008.007.00
Return on Assets Growth (5y) (Quarter) 5.003.003.00-2.00-1.000.001.006.004.004.005.005.0010.006.00
Return on Assets (QoQ) (Quarter) 2.001.004.000.000.000.00-3.002.000.000.002.00-4.001.00-1.00-2.001.00-1.000.000.00-1.001.002.001.001.001.000.000.002.002.00-1.001.00-2.00
Return on Equity Growth (1y) (Quarter) 13.0017.0038.0019.00-9.00-2.00-4.00-5.009.00-4.00-1.002.00-2.006.003.00-3.001.00-2.00-1.002.00-3.000.003.005.0011.0010.003.004.004.001.003.002.00-4.00
Return on Equity Growth (3y) (Quarter) 13.0011.0033.0016.00-2.000.00-2.00-6.008.000.001.001.00-4.004.005.003.009.008.005.0011.0011.0011.0010.0011.0010.00
Return on Equity Growth (5y) (Quarter) 12.0015.0035.0015.00-4.00-2.000.000.0016.0010.007.0010.0010.0015.0012.0010.008.00
Return on Equity (QoQ) (Quarter) -4.00-21.0021.0017.000.001.001.00-11.007.00-1.000.004.00-7.002.003.00-1.002.00-1.00-3.004.00-1.000.000.00-1.001.003.001.005.001.00-4.003.004.00-2.00-2.002.00-3.00
Return on Invested Capital Growth (1y) (Quarter) 17.00-6.00142.0099.006.001.001.00-2.0023.0015.0017.0019.00-25.00-14.00-15.00-17.0014.0012.009.0016.00-15.00-13.00-12.00-18.005.00
Return on Invested Capital Growth (3y) (Quarter) 4.0021.0064.0033.0046.0010.00159.00116.004.002.002.000.0012.0013.0011.0018.00-27.00-15.00-18.00-19.003.00
Return on Invested Capital Growth (5y) (Quarter) 33.0037.0081.0050.0034.008.00153.00114.002.000.00-1.00-2.001.00
Return on Invested Capital (QoQ) (Quarter) -14.00-43.0032.0026.00-148.0044.0095.003.000.001.002.00-2.000.00-2.0027.00-10.002.001.00-18.001.000.00-1.0013.00-1.00-2.005.00-18.002.00-1.000.004.00
Return on Sales Growth (1y) (Quarter) 154.00556.0083.00465.00-70.0097.00-80.00-625.00508.00-96.00-23.00267.00-990.00241.00626.00-7.00418.00-118.00-474.0023.00-593.00-144.00-22.00107.00582.00440.0083.00-83.00232.00-162.0051.0026.00400.0040.00341.002.00
Return on Sales Growth (3y) (Quarter) 592.00557.00-20.00108.00-552.00242.00524.00-365.00-64.0027.00129.00283.00-1165.00-21.00130.00122.00406.00178.00-413.0046.00221.00134.00112.0050.001,213.00318.00475.00-55.00
Return on Sales Growth (5y) (Quarter) 20.00681.00132.00123.00-727.00-20.0027.00-235.00-75.00323.00190.00307.00-352.00257.00264.0065.001,038.0056.00-22.0074.00
Return on Sales (QoQ) (Quarter) -561.00568.0074.0072.00-158.0095.00457.00-463.009.00-83.00-88.00670.00-595.00-9.00202.00-588.00636.00376.00-432.00-163.00101.0019.0066.00-779.00549.00142.00194.00-303.00408.00-215.0028.0011.0014.00-2.003.00385.00-346.00298.00-336.00
Revenue Growth (1y) (Quarter) 1,952.09%83.49%4.47%34.69%-83.78%-1.18%11.78%-64.31%-14.65%-5.37%-7.50%1,749.04%-27.83%96.23%-30.27%-23.95%42.95%-65.84%147.05%63.11%-62.93%-35.06%-25.51%-90.67%16.68%295.87%327.63%598.62%74.27%139.79%-74.19%34.55%32.43%-85.40%-20.72%-52.50%
Revenue Growth (3y) (Quarter) 41.62%19.72%2.60%107.14%-53.60%22.43%-10.33%71.20%-4.15%-14.08%16.80%184.12%-27.41%-24.21%8.67%-51.27%-14.81%-4.23%98.91%2.06%-8.99%83.36%-6.32%-4.28%39.12%11.49%-4.36%64.67%
Revenue Growth (5y) (Quarter) 23.99%2.84%13.22%61.61%-44.44%-16.45%5.82%-5.25%-17.56%10.28%38.39%71.76%-4.90%32.82%7.21%1.70%7.37%-21.01%9.99%-7.44%
Revenue (QoQ) (Quarter) 60.49%54.07%48.62%458.43%-85.65%-12.28%91.61%-32.77%-12.54%-0.78%-38.83%60.79%-3.04%-3.01%1,122.79%-93.72%163.63%-65.54%1,233.59%-88.20%-37.00%149.22%780.48%-97.32%10.38%185.85%10.27%-66.46%274.48%208.79%80.15%-91.63%415.27%-66.77%839.20%-91.77%-43.20%80.49%462.74%
Share-based Compensation Growth (1y) (Quarter) -80.49%75.74%4.30%-28.91%-32.50%-47.06%-41.10%-2.44%27.48%25.93%29.88%-9.17%-17.61%-16.24%-17.48%-56.31%-60.40%-38.13%29.00%211.78%-41.14%-61.01%-78.93%-81.40%40.70%33.48%35.43%9.04%5.81%8.29%41.23%46.03%74.70%158.91%41.34%
Share-based Compensation Growth (3y) (Quarter) -44.83%5.42%-7.25%-14.27%-10.83%-17.65%-14.22%-27.12%-25.35%-13.26%11.40%7.36%-42.31%-41.32%-39.24%-36.73%-31.04%-31.46%-28.33%-14.17%-4.31%-17.40%-26.13%-33.35%37.52%55.26%39.31%
Share-based Compensation Growth (5y) (Quarter) -44.06%-9.50%-3.21%-3.01%-30.24%-33.03%-29.71%-25.83%-19.20%-19.42%-16.97%-24.16%-22.15%-21.82%-15.57%-16.60%-9.53%-2.03%-5.98%
Share-based Compensation (QoQ) (Quarter) -85.84%50.00%9.83%-16.34%27.50%-10.98%-25.13%-20.56%0.00%-0.96%24.01%3.80%-1.22%2.15%-13.27%-5.84%0.42%0.63%-54.08%-14.67%56.90%109.82%10.98%-83.89%3.93%13.39%-2.05%21.89%-1.40%15.05%-21.14%18.27%0.91%50.05%-18.46%41.48%49.56%-18.09%
Shareholder's Equity Growth (1y) (Quarter) -109.45%94.44%97.55%26.36%8,328.35%289.92%-90.08%-3.00%-100.17%-0.24%-24.25%1.91%54,994.40%-2.35%5,055.55%0.07%2.11%0.94%-67.67%0.81%0.25%-0.09%204.00%-1.70%-0.47%2.86%4.06%-63.70%7.07%6.24%-63.44%217.84%11.40%9.76%224.56%7.58%
Shareholder's Equity Growth (3y) (Quarter) -26.28%96.30%-47.05%7.70%331.66%56.03%57.05%-0.36%-0.90%-0.56%132.85%0.93%726.18%-0.51%270.03%-0.28%0.62%1.23%0.75%-28.88%2.23%2.97%4.97%4.28%5.89%6.25%7.28%7.47%
Shareholder's Equity Growth (5y) (Quarter) 49.91%49.45%19.86%4.73%141.58%30.82%30.65%-0.40%-0.58%0.21%109.06%-18.17%259.54%1.48%80.72%2.73%3.98%3.88%3.95%4.23%
Shareholder's Equity (QoQ) (Quarter) 1.31%-1.40%514.16%-101.54%2,184.09%0.17%292.84%0.33%-1.24%-97.45%3,741.95%-100.18%56,840.18%-98.07%5,069.03%-3.25%0.94%2.14%0.33%-1.28%-0.22%-67.29%212.87%-1.83%-0.55%-0.48%1.17%-0.60%2.77%0.68%-64.71%193.21%1.97%-65.35%206.79%2.77%0.47%2.47%1.69%
Tax Rate Growth (1y) (Quarter) 8,900.002,529.00-3301.003.00-636.00-7.008.005.00-110.001,371.001,337.001,336.002,162.00-8.0014.0079.00-38.00
Tax Rate Growth (3y) (Quarter) -2731.00-1044.008,128.00-236.00-1409.00-4048.001,348.001,415.001,356.001,360.001,420.002,013.00
Tax Rate Growth (5y) (Quarter) -209.00-1817.007,381.001,128.00643.00-1924.00
Tax Rate (QoQ) (Quarter) -2767.008,432.0069.00-6.004.00-703.00698.009.001.00-819.002,179.00-25.000.007.0010.00-3.0065.00-110.00
Total Debt Growth (1y) (Quarter) -15.59%-5.99%-11.39%-4.52%-4.36%-27.06%-27.40%-28.07%-28.37%-1.78%-7.48%-11.52%-19.79%-16.07%-15.23%3.66%6.83%0.12%-2.95%-14.14%
Total Debt Growth (3y) (Quarter) -16.69%-12.34%-14.03%-15.37%-16.86%-18.52%-17.65%-18.71%-6.53%-7.32%-8.05%-10.05%-10.63%
Total Debt Growth (5y) (Quarter) -15.39%-10.95%-12.53%-11.79%-12.99%-12.55%
Total Debt (QoQ) (Quarter) -14.77%6.27%-6.58%-0.25%-5.07%0.16%0.67%-0.08%-27.60%-0.32%-0.26%-0.49%-0.72%-4.83%-10.00%-5.70%3.92%-3.89%10.05%-2.81%-2.61%-6.83%-2.64%