Five Point Holdings Cash Flow Statement (2016-2026) | FPH

Cash Flow Statement Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-4.91M-8.21M47.52M-36.77M-10.97M-9.50M22.54M-9.73M50.55M14.16M58.73M6.05M38.19M12.30M120.90M60.61M8.58M55.71M58.70M-4.97M
Depreciation and Depletion (Quarter)
Share-based Compensation (Quarter)
1.12M1.76M3.70M4.10M0.66M0.69M0.78M0.76M0.93M0.92M1.05M0.83M0.98M0.99M1.49M1.22M1.72M2.57M2.11M1.82M
Deferred Taxes (Quarter)
-4.44M0.95M4.94M1.46M17.01M8.06M1.05M7.06M5.28M-0.95M
Gains from Investment Securities (Quarter)
2.74M-2.64M2.64M0.20M52.53M-52.74M17.66M-16.83M-0.82M1.78M0.58M6.09M
Cash from Operations (Quarter)
-65.34M-44.47M80.88M-57.97M-75.56M-41.49M-13.28M-21.64M59.56M27.14M89.06M-26.42M-23.23M-17.95M183.60M56.73M-71.63M40.42M79.71M-44.50M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) (Quarter)
4.12M6.34M6.28M1.59M1.44M6.73M7.18M2.02M9.19M1.87M6.86M2.87M10.23M2.99M3.27M2.01M1.26M1.99M3.49M1.73M
Change in Working Capital
Change in Inventory (Quarter)
59.93M63.02M-70.94M47.46M42.42M41.41M9.13M21.00M-6.13M-2.62M-39.79M35.36M41.31M46.87M-42.87M50.83M49.77M46.82M-5.63M32.63M
Change in Account Payables (Quarter)
-0.95M3.77M-0.32M10.80M-1.80M-1.81M-3.48M-1.01M-4.40M-1.85M-3.47M-1.95M-1.96M-1.55M-9.32M0.55M0.67M0.67M5.79M-9.21M
Change in Accured Expenses (Quarter)
-7.02M21.24M-41.44M6.28M-20.80M6.66M-14.62M5.95M-9.47M9.41M-17.61M-3.67M5.42M16.88M2.05M13.09M-13.03M-11.24M4.43M-0.36M
Other Working Capital Changes (Quarter)
1.70M-0.80M3.32M0.39M0.21M0.28M-3.61M-3.00M0.57M-1.15M-0.19M-2.15M0.34M2.39M10.97M-1.15M1.73M-1.48M0.52M-0.63M
Investing Activities
Capital Expenditures (Quarter)
0.03M0.02M0.06M0.01M0.02M0.09M0.36M0.23M0.13M0.04M0.06M0.12M
Sales of Property, Plant and Equipment (Quarter)
Acquisitions (Quarter)
0.16M
Divestments (Quarter)
0.42M0.46M-0.93M0.48M-0.48M52.69M29.03M-29.03M0.11M14.06M-13.29M0.09M42.00M-37.37M1.85M
Change in Acquisitions & Divestments (Quarter)
Cash from Investing Activities (Quarter)
78.03M0.33M-3.00M0.48M0.90M0.92M61.68M0.07M29.61M0.27M47.16M6.25M8.28M26.69M28.86M42.50M-0.06M-58.33M9.34M-0.28M
Financing Activities
Other financing activities (Quarter)
0.69M0.12M0.34M0.02M5.96M2.56M0.31M
Cash from Financing Activities (Quarter)
-5.85M-1.25M-3.56M-4.33M-1.17M-0.87M-3.35M-3.62M-2.54M-2.35M-0.69M-100.94M-0.34M-1.60M-6.10M-1.78M-87.61M-14.63M-48.20M
Dividend Payments
Dividends Paid - Common (Quarter)
1.25M0.43M1.97M1.38M6.08M2.65M12.54M0.93M
Additional items
Change in Cash (Quarter)
6.85M-45.38M74.33M-61.81M-75.83M-41.44M45.05M-25.19M86.63M25.06M135.54M-121.12M-15.30M7.13M206.35M97.45M-71.69M-105.51M74.42M-92.98M
Beginning Cash Balance (Quarter)
4.86M3.56M1.16M1.17M0.87M3.35M1.45M2.54M0.29M40.14M
Free Cash Flow (Quarter)
-65.37M-44.47M80.86M-57.97M-75.62M-41.49M-13.29M-21.64M59.56M27.14M89.04M-26.52M-23.60M-18.18M183.47M56.69M-71.69M40.42M79.59M-44.50M
Net Cash Flow (Quarter)
6.85M-45.38M74.33M-61.81M-75.83M-41.44M45.05M-25.19M86.63M25.06M135.54M-121.12M-15.30M7.13M206.35M97.45M-71.69M-105.51M74.42M-92.98M