|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.14M | 133.73M | 124.97M | 148.25M | 127.68M | 136.89M | 113.67M | 135.59M | 113.43M | 118.09M | 100.08M | 121.83M | 102.53M | 108.04M | 89.88M | 111.66M | 94.30M | 101.06M | 85.45M | 100.23M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.61M | 47.22M | 50.25M | 58.01M | 52.72M | 64.34M | 49.49M | 54.49M | 44.86M | 52.60M | 44.69M | 51.16M | 42.17M | 44.51M | 39.60M | 49.65M | 37.71M | 43.75M | 38.63M | 43.72M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.53M | 86.50M | 74.72M | 90.24M | 74.96M | 72.56M | 64.18M | 81.10M | 68.57M | 65.49M | 55.39M | 70.66M | 60.35M | 63.53M | 50.27M | 62.01M | 56.58M | 57.31M | 46.82M | 56.52M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.70M | 3.56M | 3.36M | 3.35M | 3.35M | 3.13M | 3.07M | 3.07M | 3.04M | 2.78M | 2.51M | 2.51M | 2.40M | 2.22M | 2.22M | 2.22M | 2.22M | 2.05M | 2.08M | 2.08M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.34M | 47.77M | 44.04M | 44.97M | 44.23M | 48.69M | 41.53M | 41.58M | 39.97M | 44.27M | 39.42M | 40.25M | 38.27M | 41.67M | 35.71M | 37.31M | 36.01M | 40.45M | 34.61M | 34.67M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.30M | -128.06M | 64.89M | 15.93M | 64.59M | 230.62M | 64.66M | 15.31M | 15.11M | 65.90M | 56.62M | 57.42M | 56.90M | -110.80M | 13.06M | 55.72M | 51.29M | 179.48M | 52.04M | 50.41M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33M | | | | 9.34M | 1.59M | 10.53M | 0.02M | 1.13M | 6.62M | 0.08M | 0.94M | 4.13M | 1.51M | 0.49M | -0.11M | 9.84M | 2.15M | 2.07M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.96M | 202.87M | 9.57M | 66.64M | 10.30M | -148.68M | 11.03M | 59.87M | | | 6.70M | 12.75M | -1.77M | | 127.19M | 11.18M | | | 15.29M | 9.69M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.60M | 122.24M | 118.50M | 127.54M | 119.12M | 139.97M | 118.81M | 127.30M | 108.38M | 119.53M | 109.37M | 110.51M | 103.26M | 108.59M | 177.47M | 104.70M | 89.84M | 138.05M | 104.08M | 96.83M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.54M | 11.48M | 6.47M | 20.70M | 8.56M | -3.08M | -5.14M | 8.29M | 5.06M | -1.44M | -9.29M | 11.31M | -0.73M | -0.55M | -87.59M | 6.96M | 4.46M | -36.99M | -18.63M | 3.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.54M | 11.48M | 6.47M | 20.70M | 8.56M | -3.08M | -5.14M | 8.29M | 5.06M | -1.44M | -9.29M | 11.31M | -0.73M | -0.55M | -87.59M | 6.96M | 4.46M | -36.99M | -18.63M | 3.40M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | | | -0.12M | | | | 0.21M | | | | 0.81M | -0.11M | | | 0.12M | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.36M | -0.26M | 0.10M | 0.35M | 0.03M | 0.55M | 0.51M | 0.57M | 0.74M | 1.27M | 1.01M | 0.43M | 1.38M | 0.98M | 0.83M | 0.94M | 1.00M | 0.71M | 0.80M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.25M | -1.33M | -0.44M | -0.43M | -0.24M | -0.82M | 0.24M | 0.22M | -0.20M | 0.17M | | | | | -0.71M | 0.16M | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.29M | 10.15M | 6.03M | 20.27M | 8.32M | -20.45M | -5.38M | 8.07M | 4.86M | 2.79M | -8.78M | 11.57M | -1.07M | 2.70M | -88.30M | 7.12M | -1.69M | -36.53M | -18.72M | 2.91M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 2.13M | 1.88M | 6.40M | 2.90M | 4.39M | -1.30M | 2.77M | 2.38M | -0.56M | -2.11M | 5.27M | 4.72M | 0.48M | -1.03M | 3.20M | 0.44M | 1.27M | 3.10M | -12.34M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.52M | 8.02M | 4.15M | 13.87M | 5.41M | -1.63M | -4.08M | 5.30M | 2.48M | -0.66M | -6.67M | 6.29M | -5.80M | 0.43M | -87.27M | 3.91M | -2.13M | -33.88M | -21.82M | 15.25M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.52M | 8.02M | 4.15M | 13.87M | 5.41M | -24.83M | -4.08M | 5.30M | 2.48M | 3.36M | -6.67M | 6.29M | -5.80M | 2.22M | -87.27M | 3.91M | -2.13M | -37.80M | -21.82M | 15.25M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.52M | 8.02M | 4.15M | 13.87M | 5.41M | -24.83M | -4.08M | 5.30M | 2.48M | 3.36M | -6.67M | 6.29M | -5.80M | 2.22M | -87.27M | 3.91M | -2.13M | -37.80M | -21.82M | 15.25M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.52M | 8.02M | 4.15M | 13.87M | 5.41M | -24.83M | -4.08M | 5.30M | 2.48M | 3.36M | -6.67M | 6.29M | -5.80M | 2.22M | -87.27M | 3.91M | -2.13M | -37.80M | -21.82M | 15.25M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.52M | 8.02M | 4.15M | 13.87M | 5.41M | -24.83M | -4.08M | 5.30M | 2.48M | 3.36M | -6.67M | 6.29M | -5.80M | 2.22M | -87.27M | 3.91M | -2.13M | -37.80M | -21.82M | 15.25M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24 | 0.42 | 0.22 | 0.74 | 0.29 | -1.31 | -0.21 | 0.28 | 0.13 | 0.18 | -0.35 | 0.33 | -0.30 | 0.12 | -4.62 | 0.21 | -0.11 | -1.99 | -1.14 | 0.79 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23 | 0.41 | 0.22 | 0.72 | 0.28 | -1.30 | -0.21 | 0.28 | 0.13 | 0.17 | -0.35 | 0.33 | -0.30 | 0.12 | -4.62 | 0.20 | -0.11 | -1.99 | -1.14 | 0.78 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.13M | 19.11M | 18.99M | 18.87M | 18.96M | 18.97M | 19.11M | 19.19M | 19.19M | 19.18M | 19.29M | 19.09M | 19.07M | 19.09M | 18.89M | 19.06M | 19.11M | 19.02M | 19.07M | 19.40M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.39M | 19.36M | 19.26M | 19.17M | 19.14M | 19.17M | 19.11M | 19.26M | 19.29M | 19.26M | 19.29M | 19.12M | 19.07M | 19.09M | 18.89M | 19.16M | 19.11M | 19.02M | 19.07M | 19.45M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.13M | 19.11M | 18.99M | 18.87M | 18.96M | 18.97M | 19.11M | 19.19M | 19.19M | 19.18M | 19.29M | 19.09M | 19.07M | 19.09M | 18.89M | 19.06M | 19.11M | 19.02M | 19.07M | 19.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.54M | 11.48M | 6.47M | 20.70M | 8.56M | -3.08M | -5.14M | 8.29M | 5.06M | -1.44M | -9.29M | 11.31M | -0.73M | -0.55M | -87.59M | 6.96M | 4.46M | -36.99M | -18.63M | 3.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.88M | -5.25M | 8.39M | 81.33M | 13.93M | 0.56M | 8.32M | 65.20M | 60.47M | 0.65M | 3.63M | 48.97M | 45.30M | 12.81M | 3.16M | 79.06M | 19.66M | 0.54M | 0.02M | 0.04M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.49% | 20.96% | 31.18% | 31.56% | 34.92% | -21.47% | 24.15% | 34.29% | 48.90% | -20.23% | 24.00% | 45.60% | -439.85% | 17.93% | 1.17% | 45.01% | -25.87% | -3.48% | -16.56% | -423.62% |