|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.67M | 118.14M | 133.73M | 124.97M | 148.25M | 127.68M | 136.89M | 113.67M | 135.59M | 113.43M | 118.09M | 100.08M | 121.83M | 102.53M | 108.04M | 89.88M | 111.66M | 94.30M | 101.06M | 85.45M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.56M | 44.61M | 47.77M | 44.04M | 44.97M | 51.18M | 56.81M | 49.29M | 41.58M | 39.97M | 81.40M | 39.42M | 51.16M | 38.27M | 21.59M | 39.60M | 49.65M | 37.71M | 40.45M | 38.63M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.11M | 73.53M | 85.95M | 80.93M | 103.27M | 76.50M | 80.08M | 64.38M | 94.01M | 73.46M | 36.69M | 60.66M | 70.66M | 64.25M | 86.45M | 50.27M | 62.01M | 56.58M | 60.61M | 46.82M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.97M | 3.70M | 3.53M | 3.36M | 3.35M | 3.35M | 3.09M | 3.07M | 3.07M | 3.04M | 2.78M | 2.51M | 2.51M | 2.40M | 2.22M | 2.22M | 2.22M | 2.22M | 2.09M | 2.08M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25M | 2.34M | 2.50M | 2.32M | 2.30M | 2.37M | 2.28M | 2.10M | 2.19M | 2.26M | 1.90M | 2.06M | 2.06M | 1.96M | 1.48M | 1.48M | 1.66M | 1.53M | 1.35M | 1.44M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.33M | 63.30M | -128.06M | 64.89M | 66.18M | 64.59M | 19.76M | 64.66M | 59.21M | 60.46M | 65.90M | 14.06M | 14.44M | 56.90M | -110.80M | 53.48M | 13.37M | 12.48M | 179.48M | 52.04M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.78M | 45.96M | 247.80M | 51.29M | 59.06M | 52.16M | 117.93M | 52.04M | 65.90M | | | 93.25M | 94.01M | -1.77M | | 122.51M | 89.68M | | | 50.61M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.59M | 111.60M | 122.24M | 118.50M | 127.54M | 119.12M | 139.97M | 118.81M | 127.30M | 108.38M | 119.53M | 109.37M | 110.51M | 103.26M | 108.59M | 177.47M | 104.70M | 89.84M | 138.05M | 104.08M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.08M | 6.54M | 11.48M | 6.47M | 20.70M | 8.56M | -3.08M | -5.14M | 8.29M | 5.06M | -1.44M | -9.29M | 11.31M | -0.73M | -0.55M | -87.59M | 6.96M | 4.46M | 51.10M | -18.63M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.08M | 6.54M | 11.48M | 6.47M | 20.70M | 8.56M | -3.08M | -5.14M | 8.29M | 5.06M | -1.44M | -9.29M | 11.31M | -0.73M | -0.55M | -87.59M | 6.96M | 4.46M | 51.10M | -18.63M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | | | -0.12M | | | | 0.21M | | | | 0.81M | -0.11M | | | 0.12M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.20M | -0.36M | -0.26M | 0.10M | 0.35M | 0.03M | 0.55M | 0.51M | 0.57M | 0.74M | 1.27M | 1.01M | 0.43M | 1.38M | 0.98M | 0.83M | 0.94M | 1.00M | 0.71M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -1.25M | 2.89M | -0.44M | -0.43M | -0.24M | -2.12M | 0.55M | 0.51M | 0.57M | 0.74M | 1.27M | 1.01M | 0.43M | 1.38M | 0.98M | 0.83M | 0.94M | 1.00M | 0.71M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.82M | 5.29M | 10.15M | 6.03M | 20.27M | 8.32M | -18.07M | -5.38M | 8.07M | 4.86M | 2.79M | -8.78M | 11.57M | -1.07M | 2.70M | -88.30M | 7.12M | -1.69M | 87.22M | -18.72M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.47M | 0.77M | 2.40M | 1.88M | 6.40M | 2.90M | -2.26M | -1.30M | 2.77M | 2.38M | -0.56M | -2.11M | 5.27M | 4.72M | 0.54M | -1.03M | 3.20M | 0.44M | 1.28M | 3.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.34M | 4.52M | 8.02M | 4.15M | 13.87M | 5.41M | -1.63M | -4.08M | 5.30M | 2.48M | -0.66M | -6.67M | 6.29M | -5.80M | 0.43M | -87.27M | 3.91M | -2.13M | -33.88M | -21.82M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.34M | 4.52M | 7.75M | 4.15M | 13.87M | 5.41M | -15.80M | -4.08M | 5.30M | 2.48M | 3.36M | -6.67M | 6.29M | -5.80M | 2.16M | -87.27M | 3.91M | -2.13M | 85.94M | -21.82M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.34M | 4.52M | 7.75M | 4.15M | 13.87M | 5.41M | -15.80M | -4.08M | 5.30M | 2.48M | 3.36M | -6.67M | 6.29M | -5.80M | 2.16M | -87.27M | 3.91M | -2.13M | 85.94M | -21.82M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.34M | 4.52M | 7.75M | 4.15M | 13.87M | 5.41M | -15.80M | -4.08M | 5.30M | 2.48M | 3.36M | -6.67M | 6.29M | -5.80M | 2.16M | -87.27M | 3.91M | -2.13M | 85.94M | -21.82M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.34M | 4.52M | 7.75M | 4.15M | 13.87M | 5.41M | -15.80M | -4.08M | 5.30M | 2.48M | 3.36M | -6.67M | 6.29M | -5.80M | 2.16M | -87.27M | 3.91M | -2.13M | 85.94M | -21.82M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44 | 0.24 | 0.42 | 0.22 | 0.74 | 0.29 | -0.09 | -0.21 | 0.28 | 0.13 | -0.03 | -0.35 | 0.33 | -0.30 | 0.02 | -4.62 | 0.21 | -0.11 | -1.79 | -1.14 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43 | 0.23 | 0.41 | 0.22 | 0.72 | 0.28 | -0.08 | -0.21 | 0.28 | 0.13 | -0.03 | -0.35 | 0.33 | -0.30 | 0.02 | -4.62 | 0.20 | -0.11 | -1.79 | -1.14 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.09M | 19.11M | 19.11M | 18.99M | 18.87M | 18.96M | 18.97M | 19.11M | 19.19M | 19.16M | 19.18M | 19.29M | 19.19M | 19.07M | 19.09M | 18.89M | 18.98M | 19.11M | 19.02M | 19.07M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.34M | 8.88M | 13.99M | 8.79M | 23.00M | 10.93M | -0.80M | -3.04M | 10.48M | 7.32M | 0.46M | -7.23M | 13.38M | 1.23M | 0.93M | -86.11M | 8.62M | 5.99M | 52.46M | -17.19M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 1.06M | 0.97M | 0.61M | 0.54M | 0.58M | 0.73M | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.39% | 14.49% | 23.67% | 31.18% | 31.56% | 34.92% | 12.53% | 24.15% | 34.29% | 48.90% | -20.23% | 24.00% | 45.60% | -439.85% | 20.07% | 1.17% | 45.01% | -25.87% | 1.47% | -16.58% |