|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.39M | 129.33M | 115.77M | 112.50M | 103.22M | 98.73M | 103.63M | 104.22M | 109.95M | 101.71M | 72.91M | 61.38M | 58.85M | 62.75M | 56.09M | 75.59M | 67.77M | 65.12M | 63.34M | 73.90M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.39M | 129.33M | 115.77M | 112.50M | 103.22M | 98.73M | 103.63M | 104.22M | 109.95M | 101.71M | 72.91M | 61.38M | 58.85M | 62.75M | 56.09M | 75.59M | 67.77M | 65.12M | 63.34M | 73.90M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.40M | 52.32M | 86.97M | 70.26M | 59.01M | 50.60M | 73.34M | 58.91M | 46.28M | 41.02M | 59.00M | 54.72M | 47.70M | 39.16M | 55.49M | 43.25M | 40.24M | 33.59M | 50.85M | 40.90M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.40M | 52.32M | 86.97M | 70.26M | 59.01M | 50.60M | 73.34M | 58.91M | 46.28M | 41.02M | 59.00M | 54.72M | 47.70M | 39.16M | 55.49M | 43.25M | 40.24M | 33.59M | 50.85M | 40.90M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.92M | 21.39M | 18.61M | 20.27M | 18.35M | 16.05M | 14.07M | 23.35M | 22.07M | 15.86M | 9.30M | 23.89M | 16.75M | 23.57M | 18.26M | 19.91M | 21.32M | 11.66M | 12.12M | 11.83M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 244.95M | 238.12M | 269.49M | 249.37M | 222.55M | 204.28M | 235.29M | 225.84M | 210.22M | 184.88M | 216.00M | 218.58M | 193.43M | 193.87M | 201.36M | 218.50M | 214.20M | 193.64M | 212.69M | 218.37M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.64M | 29.74M | 28.25M | 27.06M | 26.16M | 25.05M | 23.21M | 22.42M | 20.71M | 19.69M | 19.40M | 17.79M | 16.61M | 12.69M | 11.70M | 11.00M | 10.10M | 9.70M | 11.22M | 19.83M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 246.24M | 245.21M | 244.99M | 244.07M | 241.47M | 238.95M | 242.15M | 242.85M | 243.29M | 242.06M | 244.26M | 243.03M | 242.92M | 230.25M | 227.96M | 145.27M | 147.38M | 147.19M | 120.38M | 109.12M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.68M | 66.26M | 107.69M | 107.62M | 107.43M | 107.28M | 107.06M | 107.11M | 106.59M | 40.34M | 37.64M | 106.40M | 32.56M | 29.69M | 27.48M | 25.26M | 102.00M | 90.00M | 18.73M | 16.65M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 353.91M | 311.47M | 352.68M | 351.69M | 348.90M | 346.23M | 349.21M | 349.96M | 349.87M | 282.40M | 281.89M | 349.43M | 275.49M | 259.94M | 255.43M | 170.53M | 249.38M | 237.19M | 139.11M | 125.77M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | | | | 0.80M | | | | 0.70M | | | | 0.80M | | | | 1.80M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.87M | 7.83M | 9.66M | 9.98M | 9.88M | 8.82M | 8.32M | 7.75M | 8.40M | 7.05M | 7.16M | 6.82M | 6.56M | 9.10M | 8.32M | 14.98M | 8.14M | 10.94M | 10.36M | 16.03M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 423.50M | 416.67M | 410.64M | 402.54M | 392.38M | 380.96M | 373.15M | 368.04M | 360.45M | 351.17M | 348.17M | 337.09M | 330.74M | 311.39M | 302.50M | 221.31M | 221.84M | 220.54M | 191.35M | 190.70M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 668.45M | 654.79M | 680.13M | 651.90M | 614.93M | 585.24M | 608.44M | 593.89M | 570.67M | 536.06M | 564.17M | 555.67M | 524.17M | 505.26M | 503.86M | 439.81M | 436.04M | 414.18M | 404.03M | 409.07M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 0.70M | 0.84M | 0.89M | 0.10M | 1.07M | 0.36M | 0.42M | 1.14M | 0.76M | 1.80M | 2.75M | 2.33M | 1.57M | 0.96M | 0.42M | 1.80M | 1.82M | 0.83M | 1.08M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 0.70M | 0.84M | 0.89M | 0.10M | 1.07M | 0.36M | 0.42M | 1.14M | 0.76M | 1.80M | 2.75M | 2.33M | 1.57M | 0.96M | 0.42M | 1.80M | 1.82M | 0.83M | 1.08M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.73M | 69.48M | 61.98M | 56.51M | 66.35M | 65.25M | 91.01M | 53.79M | 62.78M | 56.53M | 81.48M | 44.70M | 45.15M | 43.27M | 57.60M | 42.69M | 40.93M | 39.03M | 62.42M | 63.62M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.10M | | | | 17.97M | | | | 19.20M | | | | 11.82M | | | | 15.58M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.50M | 12.50M | | | | | | | | | | | | | | | | | 35.00M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.73M | | | | 5.82M | | | | 4.68M | | | | 2.14M | | | | 3.30M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.29M | 194.16M | 213.70M | 248.08M | 210.59M | 180.76M | 178.02M | 215.09M | 179.61M | 158.35M | 156.80M | 193.66M | 164.12M | 153.16M | 145.40M | 180.58M | 154.50M | 141.25M | 141.81M | 173.19M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 287.56M | 276.85M | 312.34M | 305.48M | 277.04M | 247.07M | 269.39M | 269.31M | 243.53M | 215.64M | 240.08M | 241.11M | 211.59M | 198.00M | 203.97M | 223.69M | 197.23M | 182.10M | 240.06M | 237.89M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.34M | 86.36M | 75.00M | 60.00M | 50.00M | 50.00M | 50.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | | 35.00M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.35M | | | | 14.13M | | | | 8.68M | | | | 8.71M | | | | 5.88M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.58M | 68.39M | 65.04M | 61.48M | 57.52M | 53.54M | 50.75M | 48.52M | 44.83M | 40.84M | 37.67M | 34.47M | 31.34M | 28.42M | 24.81M | 22.00M | 35.11M | 31.79M | 29.51M | 27.34M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.47M | 22.03M | 2.50M | 22.52M | 20.27M | 20.74M | 16.64M | 18.32M | 15.67M | 11.68M | 2.48M | 14.16M | 9.18M | 9.50M | 1.84M | 11.69M | 9.15M | 7.61M | 7.93M | 2.79M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 448.48M | 431.61M | 473.72M | 426.95M | 384.56M | 350.61M | 370.14M | 352.83M | 323.36M | 291.49M | 321.43M | 310.58M | 277.93M | 261.42M | 272.49M | 280.69M | 267.35M | 248.90M | 269.57M | 300.23M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 466.95M | 453.64M | 476.22M | 449.47M | 404.83M | 371.35M | 386.78M | 371.14M | 339.03M | 303.17M | 323.91M | 324.74M | 287.11M | 270.93M | 274.32M | 292.37M | 276.50M | 256.51M | 277.51M | 303.01M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.84M | 98.86M | 75.00M | 60.00M | 50.00M | 50.00M | 50.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.50M | 201.15M | 203.91M | 202.43M | 210.10M | 213.89M | 221.66M | 222.75M | 231.65M | 232.89M | 240.26M | 230.93M | 237.05M | 234.33M | 229.54M | 147.43M | 159.54M | 157.67M | 126.53M | 106.05M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.50M | 201.15M | 203.91M | 202.43M | 210.10M | 213.89M | 221.66M | 222.75M | 231.65M | 232.89M | 240.26M | 230.93M | 237.05M | 234.33M | 229.54M | 147.43M | 159.54M | 157.67M | 126.53M | 106.05M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 668.45M | 654.79M | 680.13M | 651.90M | 614.93M | 585.24M | 608.44M | 593.89M | 570.67M | 536.06M | 564.17M | 555.67M | 524.17M | 505.26M | 503.86M | 439.81M | 436.04M | 414.18M | 404.03M | 409.07M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.69M | 0.20M | 0.40M | 0.20M | 0.30M | 0.70M | 5.30M | | 5.33M | 0.95M | 5.44M | 5.64M | 5.84M | 1.35M | 6.28M | 6.28M | 2.18M | 6.52M | 6.52M | 6.52M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.28M | -3.32M | 152.82M | -4.37M | 170.85M | 176.26M | -7.92M | -6.68M | -5.94M | 178.34M | 177.68M | 171.01M | 177.30M | 171.50M | -7.75M | 84.66M | -0.30M | -1.17M | 52.57M | 30.75M |