Forrester Research Growth Metrics (2009-2025) | FORR

Growth Metrics Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 7.86%-4.19%-4.25%-5.93%8.24%7.01%3.24%5.14%0.09%0.72%-16.46%-20.63%-17.58%-23.62%-13.50%-15.71%-17.28%-14.24%-9.29%-5.85%-4.12%0.58%2.83%5.79%5.26%1.51%-0.60%1.53%2.80%3.95%3.80%4.49%2.41%87.94%91.47%82.14%80.80%-5.01%-5.75%-0.93%0.79%9.11%13.57%10.46%5.57%-1.78%-8.01%-10.62%-10.54%-8.90%-7.20%-8.40%-7.28%-6.44%-8.15%-5.75%-10.69%-20.85%-16.81%-18.03%
Assets Growth (3y) 2.18%1.25%1.06%-7.75%-3.71%-6.27%-9.30%-11.07%-11.96%-12.94%-13.13%-14.28%-13.21%-12.98%-6.90%-5.66%-5.84%-4.33%-2.49%0.37%1.24%2.00%1.99%3.92%3.49%25.64%25.48%24.56%23.93%22.89%23.27%23.54%23.12%24.89%27.02%25.85%24.37%0.60%-0.51%-0.73%-1.63%-0.80%-1.02%-3.30%-4.33%-5.75%-7.79%-8.28%-9.52%-12.29%-10.83%-10.88%
Assets Growth (5y) -6.52%-6.68%-7.53%-9.03%-6.67%-6.62%-6.99%-6.87%-7.19%-7.60%-7.70%-7.52%-6.69%-7.01%-3.60%-2.29%-2.55%11.33%13.00%13.99%13.95%13.63%13.87%15.16%15.09%15.50%16.16%16.16%15.16%14.74%14.37%13.23%12.00%11.75%11.84%10.29%9.80%-2.80%-3.44%-3.32%-4.65%-6.28%-5.82%-6.92%
Assets (QoQ) 7.94%0.99%-4.12%0.94%-0.11%-2.69%10.32%-0.20%-3.63%-0.90%5.02%0.43%-20.07%-5.85%9.05%-6.92%-9.48%-8.26%7.02%-3.50%-4.26%-4.78%8.98%1.23%-2.12%-2.04%8.44%-2.38%-4.15%0.06%9.80%-1.29%-4.28%0.72%7.62%81.14%-2.48%-4.19%6.82%-4.83%-3.24%0.72%8.68%3.03%0.71%-2.04%3.87%-4.15%-5.67%-4.83%3.96%-2.39%-3.91%-6.07%5.25%-1.51%-5.67%-3.61%-0.28%-12.71%-0.86%-5.01%
Capital Expenditures Growth (1y) 46.12%-7.36%863.98%300.34%86.39%-8.30%-77.43%-94.63%-83.89%-89.14%-61.17%-60.34%-31.58%50.77%-27.58%-41.77%-69.44%-63.54%39.41%282.20%166.95%310.94%20.68%60.82%59.25%-50.09%34.62%44.80%152.56%154.96%-14.03%-28.24%-75.95%-8.13%109.37%55.25%499.03%86.86%-13.38%43.03%-41.31%-53.91%-38.86%39.35%112.17%-44.65%-14.03%-61.96%-66.78%59.56%29.32%-28.13%-18.97%10.86%-12.62%-19.57%-60.69%-58.73%-54.56%-27.47%38.19%
Capital Expenditures Growth (3y) 43.08%-54.81%38.73%-55.98%-40.99%-46.85%-60.11%-76.85%-67.70%-60.91%-26.81%-4.07%-17.66%31.21%6.80%52.97%9.12%-9.24%31.32%107.24%120.61%73.57%11.78%18.67%-1.11%5.34%34.31%17.28%53.80%63.58%15.96%16.80%-5.45%-7.51%3.50%45.72%95.38%-21.88%-23.07%-8.81%-25.49%-25.89%-12.08%-27.51%-17.03%-0.70%-0.96%-39.64%-52.70%-9.96%-19.92%-25.16%-23.93%
Capital Expenditures Growth (5y) 17.73%-44.91%21.76%-28.27%-30.04%-25.79%-36.07%-40.23%-32.20%-34.30%-8.63%15.50%17.56%23.51%7.11%30.05%-4.63%11.86%32.45%58.22%72.93%55.11%20.43%29.99%27.73%0.14%5.11%26.31%35.27%2.23%-3.90%-3.32%-9.84%-6.92%4.27%-3.29%14.96%-3.35%-12.45%-15.21%-33.33%-28.55%-23.05%-25.98%-20.87%
Capital Expenditures (QoQ) -118.09%374.18%-0.99%88.60%49.22%43.67%-53.90%-7.22%-63.26%-65.80%38.21%-37.45%31.33%-65.07%138.41%37.85%-36.92%-71.91%25.13%64.44%141.22%-23.00%-12.60%153.13%-29.16%2.62%-13.46%-20.67%91.07%10.39%50.94%-19.91%-35.57%-7.85%-49.43%206.00%46.82%-31.67%95.14%-4.55%-31.94%12.83%-19.93%-25.03%-9.72%157.15%21.91%-80.44%40.22%13.79%6.48%-6.08%13.65%-36.76%20.06%28.49%-10.43%-41.80%-41.33%34.91%-1.37%-7.10%11.79%
Cash & Equivalents Growth (1y) 4.45%6.66%-11.12%-27.84%-42.20%-46.72%-6.76%2.88%5.38%9.94%21.92%43.36%-37.17%-12.61%-24.98%-44.07%-4.45%-19.47%-33.02%-37.68%-4.69%-19.93%7.41%56.78%37.26%53.85%44.30%-5.69%-2.54%14.01%3.68%10.65%38.58%15.13%75.83%-8.60%-24.98%-26.54%-51.60%-6.93%-1.99%7.98%32.92%79.90%114.09%77.10%28.27%-10.43%-29.48%-23.66%-10.49%-7.36%6.52%3.01%-29.64%-41.10%-46.47%-38.30%-23.07%23.16%15.15%3.77%
Cash & Equivalents Growth (3y) -8.13%-14.51%0.34%2.10%-27.39%-20.00%-5.17%-6.22%-14.15%-8.20%-15.07%-20.65%-16.98%-17.40%-18.58%-18.25%7.72%-0.27%1.25%-2.69%8.43%11.99%17.13%17.83%22.85%26.40%38.05%-1.57%0.44%-1.21%-4.09%-2.00%0.63%-2.98%4.19%15.24%16.33%12.00%-6.20%14.46%13.95%13.44%15.13%14.29%17.16%11.67%-6.87%-21.23%-26.19%-21.42%-21.46%-12.41%-13.09%-12.95%
Cash & Equivalents Growth (5y) -9.07%-15.15%-12.68%-17.99%-19.01%-19.88%-9.31%-4.22%-3.71%-0.96%-1.03%-5.88%-5.20%-0.23%-4.19%-10.63%11.04%5.42%13.61%-1.40%5.80%3.50%6.46%6.83%6.39%9.88%11.10%9.81%16.28%13.02%8.51%8.69%8.99%4.31%5.37%4.89%3.41%2.01%-12.27%-3.93%-3.34%-1.49%-3.75%1.60%-0.18%-2.27%
Cash & Equivalents (QoQ) -24.46%38.28%6.41%-4.04%-37.06%12.28%-14.77%-11.54%10.14%23.89%-12.69%-7.71%22.14%45.68%-61.73%28.35%4.85%8.59%-34.62%8.17%-12.79%1.04%-0.01%-9.12%16.99%47.48%-12.46%1.86%9.73%-3.61%-9.53%19.15%-0.21%2.86%13.31%-1.01%52.40%-46.53%-7.00%-3.06%0.41%2.81%-2.06%6.80%23.59%39.16%16.55%-11.65%-10.49%-2.83%-8.24%-4.35%4.96%0.57%5.50%-7.50%-28.31%-15.81%-4.12%6.63%-10.62%34.78%-10.35%-3.90%
Cash from Investing Activities Growth (1y) 139.11%164.37%-237.84%-838.66%-28.89%-150.38%56.15%64.80%95.32%376.92%266.81%42.20%7,330.88%19.67%-63.96%-10.79%-29.46%-100.30%-246.08%83.29%-94.75%22,024.39%179.49%-2,121.24%-605.88%-89.02%-112.34%103.24%122.82%-342.35%-116.69%207.02%-812.24%2,212.29%-16,826.82%-206.51%77.35%880.81%99.01%-45.33%188.84%-100.33%38.86%-39.35%-1,097.55%-50.43%-30.25%55.50%90.16%55.23%170.19%225.12%234.46%-3,832.69%-639.20%116.94%160.49%100.57%-17.08%-237.65%-112.83%
Cash from Investing Activities Growth (3y) 38.17%42.57%0.27%-51.87%85.28%18.63%31.30%39.14%63.69%78.52%4.24%52.53%67.23%-7.77%-25.20%-60.21%-29.81%-58.40%-28.93%28.47%-60.72%-287.85%40.32%61.50%-117.02%77.80%-261.56%52.66%28.33%694.80%-53.88%-89.01%12.75%12.07%-0.93%-60.79%-26.15%-27.00%80.08%3.41%4.45%-26.04%36.78%40.54%9.71%-198.08%-70.19%47.48%32.85%28.06%-64.25%-55.17%23.40%
Cash from Investing Activities Growth (5y) 16.46%68.27%-20.41%-17.90%16.67%1.82%18.19%3.50%8.73%17.49%38.76%15.74%38.47%-17.17%-16.13%19.23%-18.17%29.81%-122.52%17.01%-15.97%555.36%18.60%-27.92%10.60%-16.88%-17.87%26.48%-26.68%-34.96%-23.74%-37.68%-27.79%14.47%24.07%3.73%17.77%-23.32%50.43%34.77%38.28%-78.18%-28.68%-18.30%-19.54%
Cash from Investing Activities (QoQ) 199.22%-77.54%-385.26%201.26%-312.45%-20.37%50.22%60.42%-84.92%3.36%93.39%2,442.74%11.39%-133.48%927.50%-61.23%-66.45%-202.94%626.85%-100.16%-16,285.37%88.23%265.49%586.71%-40.59%-429.03%62.31%114.90%-166.77%186.49%165.09%-258.31%40.30%222.55%-714.97%569.49%-578.40%99.23%-30.79%20,426.58%-100.48%-12.83%179.96%-175.07%9.72%-157.15%-472.37%88.68%21.83%12.13%-26.61%48.52%222.56%56.63%36.06%-1,605.70%83.20%163.02%63.38%-96.71%-3,557.96%25.91%84.77%
Cash from Operations Growth (1y) 11.85%-85.38%39.06%-35.13%56.69%822.29%8.47%-24.56%-59.74%16.16%1.63%-60.60%-244.91%-115.79%-6.91%28.07%-52.29%157.60%-50.67%272.38%146.53%509.96%32.51%16.51%98.15%7.19%-9.84%-24.70%45.55%-89.79%-59.88%175.32%-8.26%56.51%232.97%-63.18%32.22%182.35%-16.03%-57.84%-65.29%566.49%85.82%829.29%254.99%18.97%-44.10%-59.08%-79.54%-92.65%-45.81%-71.00%-296.75%632.55%-95.03%-182.89%104.40%-115.40%4,273.65%-24.81%353.41%
Cash from Operations Growth (3y) 19.05%16.12%15.30%-42.23%-42.83%-54.55%0.87%-27.53%-42.41%-52.73%-22.43%23.39%0.88%-17.84%-15.26%77.12%50.43%79.32%-16.15%48.38%49.51%-12.61%-21.74%34.17%38.31%-44.47%6.40%-8.61%20.86%-23.31%3.90%-24.68%-25.05%208.82%73.20%12.99%17.66%181.84%-4.46%17.04%-36.83%-16.48%-17.44%3.32%-50.79%-13.81%-75.30%-28.02%-73.93%-27.71%5.64%-32.00%-26.77%
Cash from Operations Growth (5y) 9.80%-32.28%-6.78%-1.67%-8.32%42.82%-7.67%10.55%-3.92%-7.14%-11.02%10.51%24.25%-42.90%-26.12%63.04%31.11%21.07%-4.67%27.06%29.40%24.15%6.03%-17.82%3.96%26.37%13.45%24.49%16.81%29.03%3.10%10.20%-21.10%20.82%9.49%-29.74%-21.57%64.51%-52.77%-18.99%-53.46%-21.59%4.13%-25.72%-22.19%
Cash from Operations (QoQ) 248.84%-60.13%-42.12%-81.85%3,218.99%-81.40%39.82%6.85%290.35%-87.06%-25.39%208.32%241.52%-94.98%-374.41%66.41%2,113.67%-93.10%-426.31%112.71%1,624.79%-47.92%-59.23%66.56%274.71%-54.21%-30.66%-9.90%215.20%-61.76%34.02%-93.68%1,138.89%162.41%-55.34%-89.22%2,535.70%-70.98%60.36%-76.98%683.87%-85.43%32.02%342.10%118.54%-27.15%-49.57%48.16%2.68%-46.66%-74.79%-46.78%657.21%-71.45%-271.05%298.13%-94.86%-575.61%109.08%-793.18%1,560.27%-113.57%133.00%
Dividends Paid - Common Growth (1y) 6.25%-5.81%-2.87%-4.03%-7.79%-0.70%-1.30%-2.52%-1.12%1.10%3.43%3.45%3.26%6.64%6.44%10.00%9.34%2.73%3.61%3.82%3.17%8.27%7.35%6.92%
Dividends Paid - Common Growth (3y) -1.05%-1.85%-0.28%-1.09%-1.99%2.30%2.81%3.52%3.74%3.46%4.48%5.71%5.22%5.85%5.79%6.88%
Dividends Paid - Common Growth (5y) 1.81%0.71%1.80%2.02%1.21%3.55%3.86%4.25%
Dividends Paid - Common (QoQ) 0.00%-3.13%0.00%9.68%-11.35%-0.10%-1.20%5.38%-4.53%-0.70%-2.42%6.90%-2.39%1.59%-2.41%6.70%0.81%1.39%0.86%6.06%-5.29%2.26%1.06%5.40%-0.61%1.39%0.66%
EBITDA Margin Growth (1y) 542.00-545.00-463.00-514.00-265.00471.00847.00144.00261.00-235.00-655.00-140.00-167.00-421.00-503.00-408.00-402.00-2.00152.00-197.00342.0046.00-279.00419.0071.00238.00555.0019.00-239.00-186.00-271.00-661.0058.00-226.0048.00-843.00-832.00-769.00-348.000.00M675.00206.00-0.00M570.00-13.00501.000.00M-160.00360.00104.00-0.00M-970.00-779.00-211.0097.00-456.00325.00-526.0047.00-0.01M-326.00516.00
EBITDA Margin Growth (3y) 172.00-309.00-271.00-510.00-171.00-186.00-311.00-404.00-308.00-659.00-0.00M-745.00-227.00-377.00-631.00-186.0011.00282.00428.00242.00175.0098.006.00-223.00-110.00-175.00333.00-0.00M-0.00M-0.00M-571.00-330.00-99.00-789.00-0.00M901.00-170.00-62.00-34.000.00M0.00M812.00-790.00-561.00-432.00395.000.00M-0.00M-94.00-632.00-960.00-0.01M-780.00-221.00
EBITDA Margin Growth (5y) -376.00-733.00-623.00-0.00M-231.00-142.00-439.00-182.00105.00-375.00-731.00-306.00-394.00-326.00-346.00-828.00-169.00-131.00205.00-0.00M-600.00-898.00-294.00109.00-267.00-738.00-0.00M259.00-351.00-474.00-256.0080.00248.00-184.00-0.00M-230.00-589.00-168.00-0.00M158.00568.0075.00-645.00-0.01M-433.00385.00
EBITDA Margin (QoQ) -26.00-349.00403.00-572.0056.00-400.00652.00163.00432.00-0.00M768.00-333.0012.00-587.00741.00-587.00-70.00-492.00747.00-188.0084.00-841.000.00M-483.00-241.00-143.00938.00-317.0076.00-679.00680.00-264.00-8.00-0.00M0.00M-548.00266.00-0.00M0.00M-485.00687.00-437.00911.00-954.00-0.00M0.00M328.00-440.00294.00-343.00848.00-695.00-915.00-209.000.00M-128.00-606.00-761.000.00M-978.00-33.00-0.01M0.01M-136.00
EBIT Growth (1y) 408,163,165.31%-26.88%-22.02%-100.00%-5.06%67.71%86.04%7.98%15.97%-26.86%-39.60%-27.64%-12.23%-39.68%-43.81%-99.39%-27.67%14.51%38.62%-3,675.00%42.56%8.45%-33.61%479.30%13.66%41.40%120.01%15.63%-10.97%-10.63%-17.56%-172.96%7.97%-26.77%17.35%-375.70%-58.08%-133.18%-21.92%106.62%142.99%110.61%-514.55%945.21%16.49%3,658.05%140.58%-14.13%58.24%30.86%-126.79%-179.43%-59.97%-40.91%53.27%-80.78%36.51%-114.46%61.68%-842.65%-38.52%709.71%
EBIT Growth (3y) 12.48%-3.56%-4.31%-99.37%-1.14%-9.55%-14.21%-83.17%-9.70%-20.36%-22.22%-29.22%-3.27%-9.18%-19.74%-6.14%5.43%20.64%26.51%439.24%12.99%11.07%6.39%-47.36%2.99%-2.55%28.64%-81.85%-26.14%-30.40%-8.93%-38.74%3.22%-70.46%-79.65%74.28%5.86%9.78%9.51%37.41%64.84%93.26%-34.82%-109.00%-9.63%207.43%62.96%-47.87%-4.73%-28.30%-26.99%-149.52%-30.48%-19.54%
EBIT Growth (5y) -63.73%-9.13%-7.36%-14.87%-0.07%-1.68%-10.29%-8.37%3.59%-4.98%-7.23%-7.10%-1.74%-1.09%-1.28%-21.95%2.41%2.82%14.39%-252.75%-8.18%-18.46%1.98%24.64%2.16%-49.58%-54.80%22.68%2.66%-2.84%4.91%15.59%15.18%4.86%-19.26%-17.57%-5.55%0.46%-16.70%3.11%19.61%14.92%-15.78%-162.01%-9.14%91.29%
EBIT Margin Growth (1y) 735.00-503.00-421.00-661.00-257.00425.00709.007.00104.00-360.00-705.00-186.00-173.00-421.00-481.00-457.00-386.0037.00191.00-98.00365.0061.00-260.00445.0087.00261.00576.0056.00-168.00-136.00-259.00-701.006.00-258.0063.00-787.00-784.00-733.00-338.000.00M629.00167.00-0.00M595.0028.00537.000.00M-145.00380.00117.00-0.00M-970.00-785.00-224.00103.00-476.00317.00-517.0071.00-0.01M-306.00544.00
EBIT Margin Growth (3y) 81.00-439.00-418.00-840.00-327.00-356.00-478.00-636.00-456.00-744.00-995.00-741.00-194.00-322.00-550.00-109.0067.00359.00507.00404.00285.00186.0057.00-199.00-74.00-132.00380.00-0.00M-946.00-0.00M-534.00-338.00-149.00-824.00-0.00M957.00-128.00-29.00-28.000.00M0.00M821.00-774.00-520.00-378.00430.000.00M-0.00M-88.00-625.00-910.00-0.01M-774.00-198.00
EBIT Margin Growth (5y) -562.00-822.00-708.00-0.00M-348.00-258.00-546.00-288.00-3.00-422.00-679.00-240.00-275.00-197.00-233.00-754.00-95.00-34.00311.00-0.00M-493.00-805.00-218.00163.00-230.00-698.00-0.00M312.00-290.00-422.00-224.00112.00258.00-170.00-0.00M-158.00-533.00-136.00-0.00M153.00568.0080.00-600.00-0.01M-366.00457.00
EBIT Margin (QoQ) -1.00-175.00267.00-594.0081.00-415.00671.0088.00365.00-0.00M767.00-376.0020.00-597.00780.00-624.00-40.00-573.00851.00-200.00113.00-862.000.00M-504.00-207.00-157.00956.00-331.00108.00-677.00732.00-298.00-15.00-0.00M0.00M-562.00305.00-0.00M0.00M-512.00700.00-482.00921.00-973.00-0.00M0.00M354.00-463.00305.00-341.00879.00-726.00-895.00-227.000.00M-166.00-568.00-807.000.00M-0.00M20.00-0.01M0.01M-150.00
EBIT (QoQ) 14.05%143,376,981.72%-100.00%-42.61%21.62%-40.62%129.06%1.38%34.92%-65.54%146.02%-36.07%11.43%-58.72%198.41%-56.06%3.79%-99.55%35,300.00%-30.44%25.64%-111.55%1,511.61%-47.08%-23.09%-33.98%323.01%-34.17%19.68%-65.30%225.67%-33.92%10.40%-130.71%581.95%-55.18%76.93%-224.47%142.47%-135.48%516.28%-89.44%1,457.70%-98.45%-16,364.94%126.63%73.61%-50.02%75.62%-43.65%219.94%-58.67%-135.96%-67.05%261.25%-39.00%-128.44%-546.18%221.76%-106.46%24.62%-15,796.73%107.94%-35.93%
EBT Growth (1y) -100.00%-18.66%-23.98%29,193,650.00%-14.38%62.29%65.89%9.10%20.63%-18.68%-39.46%-32.18%-13.14%-48.46%-71.54%-100.20%-28.98%18.93%186.07%-6,357.14%38.91%13.72%-34.50%627.43%18.86%16.55%142.06%23.41%-13.51%-8.56%-17.62%-182.63%9.67%-14.36%17.60%-457.05%-78.34%-165.48%-101.10%96.35%394.27%60.43%2,706.73%1,301.82%-2.14%489.11%274.40%1.52%71.56%57.32%-138.35%-189.31%-60.18%-41.57%171.74%-63.11%43.29%-122.09%-3.33%-905.72%-38.47%-57.26%
EBT Growth (3y) 4.59%2.39%-8.60%5,900.00%-3.55%-12.05%-34.13%-26.02%-9.38%-20.71%-21.01%-27.83%-5.02%-11.33%-18.91%-11.64%5.45%16.38%65.53%650.24%12.61%6.62%9.31%-75.21%4.08%-3.00%32.86%-97.30%-40.99%-35.95%-26.22%-29.42%5.50%-30.49%-30.35%64.39%1.57%0.28%2.47%34.72%102.45%64.14%-234.52%-121.70%-12.56%77.34%1.00%-51.52%-0.71%-30.12%-35.69%-155.36%-29.46%-30.12%
EBT Growth (5y) -14.89%-8.03%-9.07%-676.62%-2.41%-1.66%-11.74%-12.59%4.20%-7.96%-4.81%-10.41%-2.51%-5.77%1.23%-22.01%2.15%4.30%34.45%-354.27%-19.44%-21.79%-15.06%-1.79%3.83%-17.47%-7.59%20.02%-0.13%-4.61%0.83%15.42%14.54%6.32%-19.97%-17.23%-6.47%-1.51%-21.61%8.30%36.47%20.74%94.68%-182.13%-10.04%-4.44%
EBT Margin Growth (1y) -380.00-488.00-431.00408.00550.0016.00161.00-254.00-666.00-242.00-195.00-590.00-727.00-485.00-416.0062.00484.00-59.00340.0098.00-264.00368.00146.0096.00670.0073.00-208.00-103.00-279.00-694.0024.00-144.0069.00-0.00M-980.00-934.00-965.000.00M873.00191.00233.00568.00-145.00573.00534.00-40.00449.00204.00-0.00M-956.00-772.00-223.00521.00-404.00354.00-533.0013.00-0.01M-312.00-74.00
EBT Margin Growth (3y) -63.00-227.00-604.00-464.00-436.00-842.00-711.00-449.00-782.00-908.00-786.00-271.00-430.00-507.00-176.0070.00256.00890.00382.00278.0092.00126.00-253.00-38.00-151.00460.00-0.00M-0.00M-0.00M-0.00M-428.00-83.00-887.00-663.00834.00-252.00-170.00-198.000.00M0.00M968.00-276.00-427.00-468.00554.0012.00-0.00M31.00-552.00-509.00-0.01M-730.00-831.00
EBT Margin Growth (5y) -791.00-755.00-846.00-540.00-276.00-623.00-402.0036.00-588.00-503.00-345.00-333.00-437.00-116.00-797.00-114.009.00680.00-0.00M-678.00-987.00-770.0014.00-145.00-894.00-272.00214.00-436.00-417.00-408.00101.00221.00-110.00-0.00M-161.00-575.00-189.00-720.00468.00759.00211.00258.00-0.01M-426.00-54.00
EBT Margin (QoQ) 182.00-704.0075.00-409.00607.00135.00217.00-943.00753.00-281.00-195.00-520.00800.00-676.00-332.00-278.00869.00-198.0091.00-821.000.00M-440.00-272.00-189.000.00M-489.00302.00-786.00765.00-384.00126.00-0.00M0.00M-553.00339.00-0.00M0.00M-507.00308.00-38.000.00M-0.00M350.00297.00397.00-471.00311.00-277.00885.00-716.00-936.00-189.000.00M-167.00-192.00-0.00M0.00M-0.00M355.00-0.01M0.01M-816.00
EBT (QoQ) 28.72%-100.00%70,649,900.00%-44.75%20.30%-37.83%107.19%4.72%22.97%-59.11%129.10%-29.40%-8.46%-54.19%193.43%-58.11%-49.46%-100.33%102,985.71%-29.85%21.58%-107.36%2,313.27%-42.57%-29.97%-40.74%398.78%-43.69%45.43%-69.79%249.56%-40.46%31.01%-130.30%563.92%-53.50%79.90%-243.54%118.04%-240.56%96.97%-375.00%2,544.33%-111.25%299.48%119.00%99.02%-55.25%91.94%-40.62%236.34%-58.96%-146.80%-38.27%249.95%-39.78%-42.54%-414.36%231.73%-109.29%351.40%-3,370.44%108.06%-123.74%
Enterprise Value Growth (1y) -15.91%-18.18%-80.60%34.97%-51.69%-38.95%-5.37%-149.27%-8.31%-7.54%-7.18%-8.74%24.45%31.05%33.61%40.56%25.18%28.69%32.62%29.41%17.07%7.36%3.28%-8.12%-14.15%-27.93%-36.59%-12.15%1.02%-0.55%2.88%-1.29%-14.25%-7.82%-4.60%44.98%51.25%53.18%51.60%6.93%1.99%-7.98%-32.92%-79.90%-114.09%-77.10%-28.27%10.43%29.42%23.58%10.49%7.36%-6.41%-2.90%29.64%41.10%46.47%38.30%23.07%-23.16%-15.15%-3.77%
Enterprise Value Growth (3y) -23.40%-20.87%-26.82%-20.80%-7.47%-1.00%9.15%-17.23%15.09%19.14%21.73%23.02%22.32%23.06%24.37%23.16%10.86%5.46%3.80%5.05%2.15%-6.02%-8.66%-7.09%-8.88%-11.52%-11.54%14.50%18.00%20.23%21.07%19.65%18.27%18.31%12.37%2.70%-0.76%3.62%6.20%-14.46%-13.99%-13.48%-15.13%-14.29%-17.16%-11.67%6.87%21.23%26.19%21.42%21.46%12.41%13.12%12.98%
Enterprise Value Growth (5y) -3.96%2.78%1.82%5.85%5.09%7.41%13.34%-4.22%10.33%8.92%8.73%11.17%11.94%10.14%10.51%12.42%4.34%1.73%1.99%13.76%12.19%9.67%8.27%8.86%9.21%6.85%2.24%-0.91%-2.96%0.59%3.47%3.52%3.77%5.90%5.03%5.23%5.13%6.78%12.27%3.93%3.34%1.49%3.75%-1.60%0.18%2.27%
Enterprise Value (QoQ) 11.51%-30.99%4.11%-6.33%-35.22%52.83%-123.67%2.60%-2.55%-11.58%2.82%3.29%-2.20%-13.21%32.48%11.74%1.60%-1.35%15.00%15.88%7.02%-6.18%0.14%6.03%2.92%-18.70%-5.43%-5.30%-3.65%2.54%6.95%-6.98%-0.11%-1.65%-4.96%-0.95%2.88%46.53%7.00%3.06%-0.41%-2.81%2.06%-6.80%-23.59%-39.16%-16.55%11.65%10.49%2.83%8.15%4.35%-4.85%-0.57%-5.50%7.50%28.31%15.81%4.12%-6.63%10.62%-34.78%10.35%3.90%
EPS (Basic) Growth (1y) 136.36%-15.79%-28.07%-50.00%-22.58%56.25%-408.97%7.69%41.67%100.00%135.58%-28.57%-14.71%-76.00%-45.52%-20.69%41.67%81.82%39.13%47.06%-45.00%800.00%31.25%-32.00%190.91%142.86%-19.05%29.41%-62.50%-158.82%26.47%0.00%141.67%-630.00%-81.40%-168.18%-10.34%95.89%687.50%-33.33%-457.69%800.00%-30.16%220.00%145.16%4.76%68.18%20.83%-121.43%-195.45%-62.16%-55.17%66.67%-66.67%17.86%-330.77%166.67%-1,220.00%-36.36%63.33%
EPS (Basic) Growth (3y) 8.37%38.06%-7.53%-27.28%-2.20%-9.14%-15.71%-1.41%-12.06%33.00%-27.47%-2.00%-20.63%-18.33%-11.21%13.14%12.31%42.75%13.92%8.97%-15.66%-115.44%10.35%-4.17%38.14%-131.64%-42.46%-42.31%-6.69%-29.59%22.83%-42.75%-113.63%60.05%0.77%2.94%13.14%32.03%109.92%57.85%-32.88%-91.29%-23.69%38.38%68.17%-54.20%-9.14%-48.12%-63.75%-184.39%-34.29%-33.50%
EPS (Basic) Growth (5y) -2.20%-4.77%-15.31%0.64%9.34%-9.75%-11.65%11.84%-7.42%20.72%3.96%0.00%-15.14%-9.88%-24.57%8.20%12.89%21.40%-19.04%-23.58%5.39%-24.57%14.51%-22.87%-59.90%24.57%0.93%7.14%5.59%5.29%16.83%5.68%-22.42%-16.00%-8.22%-9.99%-16.03%13.67%32.77%-14.87%-40.13%-173.84%-19.73%11.27%
EPS (Basic) (QoQ) 34.41%1.81%19.23%-48.39%14.81%-29.23%84.62%4.17%-327.02%124.67%142.86%47.06%-59.62%-50.47%190.00%-58.62%-8.33%-26.09%17.65%-105.00%3,300.00%-21.88%-56.00%-36.36%500.00%-59.52%88.24%-46.88%100.00%-35.29%-45.45%-183.33%530.00%-48.84%31.82%-351.72%110.96%-287.50%273.33%-111.54%2,200.00%-131.75%-365.00%122.58%109.52%-45.45%75.00%-47.62%236.36%-60.81%-131.03%-133.33%233.33%-53.57%-123.08%-1,066.67%194.29%-190.91%106.67%-23,200.00%104.55%-152.38%
EPS (Weighted Average and Diluted) Growth (1y) 127.27%-15.79%-29.16%-48.00%-20.00%56.25%-410.19%0.00%37.50%96.00%135.68%-23.08%-15.15%-75.51%-44.48%-17.86%33.33%72.73%34.78%56.25%-42.11%800.00%32.26%-32.00%181.82%128.57%-17.07%29.41%-64.52%-162.50%26.47%-4.55%163.64%-630.00%-81.40%-171.43%-10.34%95.89%687.50%-33.33%-50.00%800.00%-31.75%215.00%215.38%4.76%67.44%21.74%-119.51%-195.45%-61.11%-53.57%62.50%-66.67%17.86%-330.77%166.67%-1,220.00%-39.39%63.33%
EPS (Weighted Average and Diluted) Growth (3y) 5.73%37.13%-7.79%-26.32%-2.27%-9.14%-14.99%-1.41%-13.82%32.80%-27.59%-2.06%-20.09%-17.81%-11.21%13.56%12.31%41.25%13.92%11.20%-16.65%-115.44%11.52%-5.65%38.14%-131.64%-42.00%-42.31%-5.69%-29.81%22.83%-42.75%5.73%60.05%0.00%3.08%12.24%32.03%108.01%56.96%-32.15%-91.29%-23.69%38.38%-30.66%-54.20%-8.45%-48.95%-63.46%-184.39%-34.75%-33.75%
EPS (Weighted Average and Diluted) Growth (5y) -3.38%-5.54%-15.33%0.66%9.34%-9.28%-11.65%11.30%-7.42%20.67%4.24%0.60%-14.80%-11.10%-24.57%8.96%11.84%21.40%-19.04%-24.05%6.47%-24.57%15.24%-22.87%3.40%24.57%0.96%6.23%5.75%6.58%16.19%4.94%-22.22%-16.00%-8.22%-9.15%-16.03%13.67%32.77%-14.87%-40.13%-173.84%-20.51%11.27%
EPS (Weighted Average and Diluted) (QoQ) 33.00%-1.07%20.00%-46.67%11.89%-27.39%84.62%4.17%-322.14%123.41%153.85%48.48%-59.56%-49.53%180.00%-57.14%-8.33%-30.43%18.75%-105.26%3,200.00%-19.35%-56.00%-36.36%485.71%-58.54%82.35%-48.39%112.50%-35.29%-50.00%-190.91%530.00%-51.16%38.10%-351.72%110.96%-287.50%273.33%-111.54%2,200.00%-131.75%165.00%61.54%104.76%-46.51%78.26%-46.34%227.27%-61.11%-128.57%-162.50%233.33%-53.57%-123.08%-1,066.67%194.29%-190.91%106.67%-23,200.00%104.33%-155.00%
FCF Margin Growth (1y) -0.00M-743.000.00M-0.00M-74.000.00M0.00M0.00M141.00971.00209.00-283.00-0.00M-0.00M-413.0068.00-207.00419.00-0.00M684.000.00M443.00600.0055.00376.00131.00-319.00-352.00168.00-801.00-0.00M0.00M83.0066.000.00M-0.00M-231.0032.00-480.00-399.00-586.000.00M0.00M0.00M685.00179.00-0.00M-0.00M-753.00-0.00M-776.00-536.00-757.00858.00-0.00M-489.00616.00-0.00M0.00M-72.0077.00
FCF Margin Growth (3y) 500.000.00M0.00M-648.00-0.00M575.000.00M0.00M-0.00M-247.00-0.00M469.0054.00-774.00-0.00M808.000.00M994.00-0.00M388.000.00M-226.00-0.00M0.00M628.00-603.00-333.00-551.0020.00-703.00-494.00-598.00-734.000.00M0.00M4.00-133.000.00M-594.00278.00-654.0073.00-889.00141.00-825.00-533.00-0.00M-0.00M-893.00-0.00M0.00M-0.00M-63.00
FCF Margin Growth (5y) 297.00250.000.00M104.00121.000.00M-623.000.00M571.00328.00-0.00M173.00598.00-0.00M-0.00M0.00M0.00M259.00-0.00M189.000.00M-128.00-213.00-894.00-190.00893.00795.000.00M118.00940.00-608.0079.00-802.00171.00103.00-0.00M-0.00M963.00-0.00M-747.00-795.00-170.000.00M-420.00-131.00
FCF Margin (QoQ) 182.00832.00-576.00-0.00M0.00M-0.00M0.00M133.000.00M-0.00M-144.00963.000.00M-0.00M-995.00460.000.00M-0.00M-0.00M0.00M0.00M-0.00M-559.00135.000.00M-0.00M-238.00-110.000.00M-0.00M282.00-0.00M991.000.00M-994.00-0.00M0.00M-0.00M333.00-833.000.00M-0.00M145.000.00M0.00M-0.00M-0.00M712.00129.00-994.00-600.00-105.00923.00-754.00-820.000.00M-953.00-225.00285.00-208.000.00M-0.00M434.00
FCF Payout Ratio Growth (1y) -0.05%139.43%-138.16%-441.41%-1.55%-30.97%27.14%580.67%108.45%-72.78%381.38%-86.24%-22.51%-5.07%-48.57%-15.07%24.71%55.82%-18.36%-490.94%185.17%-67.74%-6.81%-68.91%
FCF Payout Ratio Growth (3y) 27.06%-23.38%-7.86%31.19%16.72%-43.71%45.09%36.83%26.30%-26.16%47.08%-34.93%40.20%-21.86%-26.86%-96.68%
FCF Payout Ratio Growth (5y) 14.67%-7.83%-19.96%-56.86%41.42%-38.27%22.89%-29.97%
FCF Payout Ratio (QoQ) 780.85%60.56%-76.99%-69.28%2,010.04%-125.59%-105.86%108.86%1,379.38%-127.01%1,458.11%-96.16%93.16%179.25%-33.60%-78.36%136.62%51.29%9.65%-68.23%195.65%-20.73%-625.10%123.17%-66.56%128.98%-1,051.80%
Free Cash Flow Growth (1y) 5.37%-455.37%-12.56%-274.92%-17.10%137.93%51.37%139.18%75.12%310.45%6.30%-60.66%-354.54%-128.11%-6.35%43.86%-35.47%120.28%-52.56%271.48%136.76%651.91%33.25%12.34%106.95%29.52%-12.32%-34.07%26.91%-126.56%-63.82%235.62%15.19%36.70%258.22%-70.68%-1.55%17.52%-16.34%-91.68%-75.85%2,375.40%101.23%5,382.34%407.74%25.08%-45.23%-58.66%-85.25%-99.12%-50.24%-76.78%-576.37%5,432.26%-107.65%-251.01%96.92%-124.17%3,299.39%-13.20%334.98%
Free Cash Flow Growth (3y) 11.73%119.98%12.06%-35.40%-78.58%24.08%14.65%30.49%-100.32%-38.38%-22.12%28.10%8.22%-24.60%-16.03%81.75%44.71%58.41%-17.86%40.12%43.67%-66.14%-24.95%35.46%44.63%-30.41%4.35%-13.43%12.91%-28.84%2.73%-56.57%-35.06%140.32%82.02%10.19%6.48%194.24%-2.67%23.56%-43.44%31.04%-18.15%73.95%-77.24%-15.29%-26.43%-28.97%-26.45%-28.41%6.80%-33.83%-29.87%
Free Cash Flow Growth (5y) 6.79%20.04%-8.97%7.58%12.97%21.68%-0.97%23.95%35.65%17.90%-11.21%9.26%27.19%-16.52%-28.43%67.75%28.52%19.79%-6.41%22.04%25.35%-27.36%4.84%-42.91%-6.37%32.51%13.85%24.24%12.03%31.59%3.62%13.17%-27.15%16.33%10.44%-33.66%-23.29%68.06%-15.27%-21.63%-15.17%-27.30%6.07%-61.53%-23.71%
Free Cash Flow (QoQ) 2,294.10%-78.08%-71.51%-505.29%445.47%-143.86%113.50%85.43%1,278.68%-88.65%-39.66%334.62%257.07%-95.80%-490.41%52.00%1,289.69%-93.55%-467.64%107.18%2,682.94%-49.47%-63.62%46.97%393.17%-57.40%-32.98%-8.02%233.84%-67.96%29.01%-119.25%554.81%197.19%-55.72%-110.58%2,673.84%-75.68%48.70%-108.86%2,710.48%-97.58%331.49%734.76%130.86%-34.07%-60.04%105.64%1.08%-50.23%-85.74%-87.76%5,625.81%-76.77%-392.48%242.21%-107.92%-358.40%94.03%-1,015.25%1,148.45%-116.22%112.39%
Gross Margin Growth (1y) 274.00-26.00-151.00-78.00-57.00154.00391.0039.0036.00-149.00-476.0048.0074.0015.00-137.00-41.00-120.00-107.0070.0074.0068.00164.000.00M246.00271.00314.00-513.00-14.00-169.00-147.0022.00-263.0089.00-137.00-33.00-345.00-543.00-95.00-429.00348.00664.00-152.00139.00-133.00-145.00112.00-0.00M-100.00-322.00-353.00815.00-333.00-115.00-101.00-304.00-112.00-172.00116.00336.0059.00-247.00114.00
Gross Margin Growth (3y) 235.00-21.00-236.008.0054.0020.00-223.0046.00-10.00-242.00-543.0081.0022.0071.00935.00279.00219.00371.00560.00306.00170.00331.00511.00-32.00191.0030.00-524.00-622.00-623.00-379.00-441.00-260.00210.00-384.00-323.00-130.00-24.00-135.00-0.00M114.00197.00-393.00-310.00-567.00-583.00-342.00-754.00-545.00-609.00-338.00847.00-385.00-534.00130.00
Gross Margin Growth (5y) 242.00-113.00-303.0042.001.0076.00850.00366.00329.00236.00-54.00313.00124.00238.00444.002.00139.0087.00548.00-302.00-284.0099.0049.00-29.00312.00-217.00-814.00-408.00-104.00-419.00-0.00M-494.00-258.00-625.00-773.00-564.00-462.00-589.00-0.00M-331.00-90.00-377.00-278.00-619.00-0.00M-112.00
Gross Margin (QoQ) 136.00-214.0041.0011.0010.00-142.0063.00222.00247.00-493.0060.0037.00-80.0030.0087.00-23.00-232.00127.007.00-9.00-54.00131.001.0086.00784.00-626.0026.00129.00-43.00-127.00-129.00151.00126.00-412.00224.00-75.00230.00-724.0025.00373.00-104.0053.00342.00-442.00187.00-220.00330.00-185.00-0.00M945.00108.00-216.00-21.00-204.00326.00-202.00-225.00-11.00266.0086.00-5.00-288.00-41.00448.00
Gross Profit Growth (1y) 185,484,253.50%10.49%6.59%-100.00%12.57%19.60%18.16%7.41%8.10%-3.73%-6.52%2.49%1.22%1.75%0.85%1.72%3.05%6.10%5.29%4.13%0.94%1.83%16.82%7.00%10.65%8.71%-4.38%-0.48%-0.47%1.50%8.66%-3.38%8.88%3.39%8.53%22.27%21.81%26.02%17.84%11.92%-1.43%-2.44%-0.82%4.70%10.81%10.79%-11.32%8.02%9.42%1.95%18.94%-14.11%-10.27%-12.69%-18.22%-13.70%-12.74%-7.79%-2.94%-9.23%-12.25%-6.24%
Gross Profit Growth (3y) 8.95%8.36%5.60%-99.11%7.19%5.42%3.66%3.85%4.08%1.30%-0.25%2.78%1.73%3.21%7.45%4.26%4.80%5.51%5.56%3.50%3.59%3.96%6.67%0.95%6.24%4.49%4.09%5.54%9.70%9.77%11.60%9.76%9.34%8.33%8.25%12.73%9.98%10.85%1.20%8.17%6.12%3.29%1.51%-0.96%2.85%-0.46%-4.81%-7.14%-5.02%-6.37%-1.90%-12.37%-11.76%-8.95%
Gross Profit Growth (5y) 6.16%6.55%4.57%-94.03%5.08%4.83%6.50%4.53%4.72%2.85%2.09%2.94%3.00%3.94%5.21%1.73%4.52%4.27%6.76%5.55%8.07%7.92%9.20%7.08%7.56%7.00%5.68%6.62%7.59%7.41%4.10%8.38%9.65%7.50%6.00%5.86%5.49%3.93%0.16%-1.27%-1.32%-2.36%-3.65%-5.32%-3.59%-3.14%
Gross Profit (QoQ) 16.58%157,212,669.73%-100.00%-7.37%12.46%-4.27%12.88%-1.59%11.12%-12.98%13.60%-12.36%7.90%-4.59%12.18%-11.89%6.94%-3.76%13.64%-9.28%6.12%-4.82%10.16%-8.48%21.74%-12.83%13.92%-10.08%7.08%-9.27%13.93%-8.30%14.64%-19.33%28.39%-12.92%20.33%-9.12%27.91%-9.91%12.53%-13.69%12.64%-10.82%14.39%-8.88%19.22%-10.84%-8.44%10.99%20.76%-16.93%6.82%-19.85%26.17%-19.17%0.06%-15.43%27.58%-14.59%5.32%-20.91%23.33%-8.74%
Interest Coverage Ratio Growth (1y) 110.13%287.63%116.05%-674.53%1,323.86%42.83%4,380.47%151.65%58.15%215.30%136.63%-135.69%
Interest Coverage Ratio Growth (3y) 62.38%159.41%166.89%-45.17%
Interest Coverage Ratio (QoQ) 147.90%-138.86%562.70%-88.24%1,733.01%-98.39%-16,667.61%129.15%83.87%-49.55%91.00%-10.74%266.58%-62.14%-128.81%
Net Cash Flow Growth (1y) 344.78%-412.53%-79.26%-229.68%29.60%118.91%123.25%26.15%-17.59%87.65%152.53%-693.67%291.15%-82.96%-86.36%68.55%-60.97%-310.28%-66.20%96.91%-173.47%232.43%1,061.70%-905.90%136.17%5.10%-113.88%0.48%674.43%-106.39%124.99%267.45%-103.73%8,900.53%-7,558.40%-134.57%-71.00%902.31%106.42%62.69%443.96%-97.05%822.10%1,186.99%-722.60%-195.15%-105.21%-125.33%102.67%103.18%68.99%189.58%-1,554.98%-7,119.78%-1,672.03%-150.93%147.88%85.16%269.63%-342.65%-164.05%
Net Cash Flow Growth (3y) 46.33%56.30%5.35%-112.54%53.01%27.25%-8.37%-22.61%42.23%-38.77%-51.16%57.44%18.16%-22.00%-18.78%53.94%-53.01%43.04%-36.53%32.38%27.21%55.36%-26.13%165.72%52.92%80.82%-66.16%16.79%-35.60%283.45%47.31%40.00%-39.71%203.88%253.41%11.92%-232.08%-31.65%68.65%-0.90%37.02%-90.36%-29.04%64.69%-64.14%-60.38%-31.73%-28.37%29.79%30.79%124.55%-26.40%-86.26%
Net Cash Flow Growth (5y) 19.04%8.21%-44.23%-15.71%14.62%16.74%24.74%10.55%17.43%-1.32%-16.95%5.05%28.73%-15.23%-54.93%16.68%-15.21%75.11%-64.82%29.11%-16.34%140.51%14.05%-16.67%21.19%11.85%8.90%34.10%-65.89%-29.09%10.50%9.87%-48.43%22.77%-22.09%-20.47%-70.11%-21.33%29.90%14.06%43.05%-14.98%34.95%-40.94%-22.36%
Net Cash Flow (QoQ) 507.91%-70.52%-177.77%-448.06%116.51%-284.30%57.78%247.18%94.93%-160.97%32.77%334.87%162.33%-291.61%116.19%-79.06%110.08%-541.59%120.10%-212.79%133.77%-140.35%-378.01%303.29%196.24%-134.94%117.19%490.63%-139.13%-150.48%233.77%-104.87%253.01%1,578.22%-102.98%11,616.24%-229.68%92.22%85.28%67,603.26%-99.17%-145.22%235.71%479.84%159.15%-46.69%-177.73%11.39%85.82%-159.40%108.20%5.45%-238.20%849.27%-233.25%-408.76%65.11%78.46%225.27%-257.69%498.75%-156.20%81.88%
Net Income Growth (1y) -100.00%-13.86%-28.60%29,109,900.00%-20.75%292.49%-411.55%9.28%42.03%-23.57%135.32%-31.81%-20.39%-77.42%-152.12%-103.04%-30.65%21.28%-65.84%-239.39%34.06%46.24%126.36%675.45%29.74%-30.07%459.42%135.07%-18.71%27.02%-63.85%-157.19%28.43%-0.08%156.81%-668.38%-80.03%-168.33%-176.87%96.15%661.22%-39.31%119.14%867.45%-29.52%220.27%879.52%4.83%66.30%19.73%-206.65%-198.74%-61.77%-54.12%75.00%-63.75%18.63%-333.41%204.45%-1,207.84%-37.81%63.33%
Net Income Growth (3y) 6.53%37.22%-7.73%5,908.32%-3.59%-12.18%-37.04%-26.47%-7.79%-40.63%32.67%-27.45%-9.54%-26.29%-38.92%-15.93%6.45%7.44%64.42%263.19%12.24%9.11%36.32%-97.78%10.64%-3.90%73.17%-131.03%-40.71%-42.07%-39.48%-29.45%24.98%-43.44%-27.70%62.26%2.32%4.61%12.96%32.19%107.41%58.82%-25.99%-99.53%-23.48%38.57%-66.45%-54.60%-8.98%-48.61%-34.69%-184.99%-34.42%-33.75%
Net Income Growth (5y) -15.16%-6.68%-21.79%-641.41%-3.59%3.74%-24.17%-15.03%6.40%-26.53%19.63%-0.97%-4.83%-18.67%-14.36%-22.86%4.72%9.50%33.68%-189.05%-18.37%-23.62%-1.02%-18.02%15.54%-23.26%-5.24%25.02%2.26%7.76%6.00%6.37%18.00%6.49%-42.85%-18.65%-7.39%-8.86%-18.98%12.91%32.25%-16.52%20.33%-179.35%-19.86%10.78%
Net Income (QoQ) 34.49%-100.00%69,019,900.00%-46.33%11.47%-29.50%87.91%165.78%-188.49%124.73%144.23%43.02%-59.11%-52.26%185.15%-59.43%-194.38%97.21%6,598.48%-29.05%-229.05%94.30%2,666.96%-22.61%-76.74%24.54%478.74%-58.28%86.05%-47.67%100.13%-34.81%-47.05%-182.80%549.39%-49.28%36.08%-347.74%111.68%-273.57%-53.09%87.58%2,407.41%-131.76%121.04%397.72%111.91%-45.80%71.34%-46.73%236.18%-60.98%-252.62%50.68%230.16%-53.17%-183.17%-222.99%194.29%-192.15%137.22%-4,144.11%104.48%-154.33%
Net Income towards Common Stockholders Growth (1y) -100.00%-13.86%-28.60%29,109,900.00%-20.75%292.49%-411.55%9.28%42.03%-23.57%135.32%-31.81%-20.39%-77.42%-152.12%-103.04%-30.65%21.28%-65.84%-239.39%34.06%46.24%126.36%675.45%29.74%-30.07%459.42%135.07%-18.71%27.02%-63.85%-157.19%28.43%-0.08%156.81%-668.38%-80.03%-168.33%-176.87%96.15%661.22%-39.31%119.14%867.45%-29.52%220.27%879.52%4.83%66.30%19.73%-206.65%-198.74%-61.77%-54.12%75.00%-63.75%18.63%-333.41%204.45%-1,207.84%-37.81%63.33%
Net Income towards Common Stockholders Growth (3y) 6.53%37.22%-7.73%5,908.32%-3.59%-12.18%-37.04%-26.47%-7.79%-40.63%32.67%-27.45%-9.54%-26.29%-38.92%-15.93%6.45%7.44%64.42%263.19%12.24%9.11%36.32%-97.78%10.64%-3.90%73.17%-131.03%-40.71%-42.07%-39.48%-29.45%24.98%-43.44%-27.70%62.26%2.32%4.61%12.96%32.19%107.41%58.82%-25.99%-99.53%-23.48%38.57%-66.45%-54.60%-8.98%-48.61%-34.69%-184.99%-34.42%-33.75%
Net Income towards Common Stockholders Growth (5y) -15.16%-6.68%-21.79%-641.41%-3.59%3.74%-24.17%-15.03%6.40%-26.53%19.63%-0.97%-4.83%-18.67%-14.36%-22.86%4.72%9.50%33.68%-189.05%-18.37%-23.62%-1.02%-18.02%15.54%-23.26%-5.24%25.02%2.26%7.76%6.00%6.37%18.00%6.49%-42.85%-18.65%-7.39%-8.86%-18.98%12.91%32.25%-16.52%20.33%-179.35%-19.86%10.78%
Net Income towards Common Stockholders (QoQ) 34.49%-100.00%69,019,900.00%-46.33%11.47%-29.50%87.91%165.78%-188.49%124.73%144.23%43.02%-59.11%-52.26%185.15%-59.43%-194.38%97.21%6,598.48%-29.05%-229.05%94.30%2,666.96%-22.61%-76.74%24.54%478.74%-58.28%86.05%-47.67%100.13%-34.81%-47.05%-182.80%549.39%-49.28%36.08%-347.74%111.68%-273.57%-53.09%87.58%2,407.41%-131.76%121.04%397.72%111.91%-45.80%71.34%-46.73%236.18%-60.98%-252.62%50.68%230.16%-53.17%-183.17%-222.99%194.29%-192.15%137.22%-4,144.11%104.48%-154.33%
Net Margin Growth (1y) -178.00-325.00-323.000.00M-0.00M11.00240.00-468.000.00M-149.00-201.00-0.00M-910.00-313.00-266.0044.00-181.00-21.00177.00192.00615.00196.00155.00-193.00566.00226.00-174.0090.00-462.00-615.00132.00-27.00314.00-0.00M-687.00-714.00-878.000.00M921.00-98.00398.00394.00-394.00729.00514.00-16.00287.0041.00-0.00M-689.00-545.00-205.00429.00-308.00125.00-784.00375.00-0.01M-166.00340.00
Net Margin Growth (3y) -13.00818.00-336.00-284.00-260.00-921.00-452.00-228.00-0.00M0.00M-483.00-290.00-0.00M-477.00-137.0066.0043.00999.00402.00159.0088.00718.00-193.00114.00-130.00417.00-0.00M-728.00-650.00-0.00M-441.00367.00-838.00-166.00569.00-160.00-83.0034.000.00M815.00673.00-271.00-310.00-651.00565.00-241.00-0.00M-132.00-948.00-380.00-0.01M-585.00-649.00
Net Margin Growth (5y) -475.00-394.00-0.00M-373.00-24.00-487.00-276.00105.00-0.00M0.00M-61.00-308.00-0.00M-373.00-527.0025.00106.00851.00-0.00M-396.00-652.00154.00-18.00348.00-942.00-62.00179.00-201.00-19.00-114.00-62.00260.00-68.00-835.00-136.00-417.00-246.00-720.00656.00395.00-317.00532.00-0.01M-692.00121.00
Net Margin (QoQ) 142.00-448.00-4.00-172.00302.000.00M-0.00M0.00M531.00631.00-0.00M-300.00479.00-424.00-665.00296.00526.00-113.00-891.00457.00724.00-99.00-467.0039.00683.00-448.00292.00-301.00283.00-184.00-260.00-454.000.00M-343.0080.00-0.00M0.00M-370.00-84.00284.000.00M-0.00M412.00280.00302.00-266.00197.00-249.00606.00-512.00-0.00M245.00750.00-172.00-394.00-492.000.00M-0.00M765.00-0.01M0.01M-576.00
Operating Income Growth (1y) 408,163,165.31%-26.88%-22.02%-100.00%-5.06%67.71%86.04%7.98%15.97%-26.86%-39.60%-27.64%-12.23%-39.68%-43.81%-99.39%-27.67%14.51%38.62%-3,675.00%42.56%8.45%-33.61%479.30%13.66%41.40%120.01%15.63%-10.97%-10.63%-17.56%-172.96%7.97%-26.77%17.35%-375.70%-58.08%-133.18%-21.92%106.62%142.99%110.61%-514.55%945.21%16.49%3,658.05%140.58%-14.13%58.24%30.86%-126.79%-179.43%-59.97%-40.91%53.27%-80.78%36.51%-114.46%61.68%-842.65%-38.52%709.71%
Operating Income Growth (3y) 12.48%-3.56%-4.31%-99.37%-1.14%-9.55%-14.21%-83.17%-9.70%-20.36%-22.22%-29.22%-3.27%-9.18%-19.74%-6.14%5.43%20.64%26.51%439.24%12.99%11.07%6.39%-47.36%2.99%-2.55%28.64%-81.85%-26.14%-30.40%-8.93%-38.74%3.22%-70.46%-79.65%74.28%5.86%9.78%9.51%37.41%64.84%93.26%-34.82%-109.00%-9.63%207.43%62.96%-47.87%-4.73%-28.30%-26.99%-149.52%-30.48%-19.54%
Operating Income Growth (5y) -63.73%-9.13%-7.36%-14.87%-0.07%-1.68%-10.29%-8.37%3.59%-4.98%-7.23%-7.10%-1.74%-1.09%-1.28%-21.95%2.41%2.82%14.39%-252.75%-8.18%-18.46%1.98%24.64%2.16%-49.58%-54.80%22.68%2.66%-2.84%4.91%15.59%15.18%4.86%-19.26%-17.57%-5.55%0.46%-16.70%3.11%19.61%14.92%-15.78%-162.01%-9.14%91.29%
Operating Income (QoQ) 14.05%143,376,981.72%-100.00%-42.61%21.62%-40.62%129.06%1.38%34.92%-65.54%146.02%-36.07%11.43%-58.72%198.41%-56.06%3.79%-99.55%35,300.00%-30.44%25.64%-111.55%1,511.61%-47.08%-23.09%-33.98%323.01%-34.17%19.68%-65.30%225.67%-33.92%10.40%-130.71%581.95%-55.18%76.93%-224.47%142.47%-135.48%516.28%-89.44%1,457.70%-98.45%-16,364.94%126.63%73.61%-50.02%75.62%-43.65%219.94%-58.67%-135.96%-67.05%261.25%-39.00%-128.44%-546.18%221.76%-106.46%24.62%-15,796.73%107.94%-35.93%
Operating Margin Growth (1y) 735.00-503.00-421.00-661.00-257.00425.00709.007.00104.00-360.00-705.00-186.00-173.00-421.00-481.00-457.00-386.0037.00191.00-98.00365.0061.00-260.00445.0087.00261.00576.0056.00-168.00-136.00-259.00-701.006.00-258.0063.00-787.00-784.00-733.00-338.000.00M629.00167.00-0.00M595.0028.00537.000.00M-145.00380.00117.00-0.00M-970.00-785.00-224.00103.00-476.00317.00-517.0071.00-0.01M-306.00544.00
Operating Margin Growth (3y) 81.00-439.00-418.00-840.00-327.00-356.00-478.00-636.00-456.00-744.00-995.00-741.00-194.00-322.00-550.00-109.0067.00359.00507.00404.00285.00186.0057.00-199.00-74.00-132.00380.00-0.00M-946.00-0.00M-534.00-338.00-149.00-824.00-0.00M957.00-128.00-29.00-28.000.00M0.00M821.00-774.00-520.00-378.00430.000.00M-0.00M-88.00-625.00-910.00-0.01M-774.00-198.00
Operating Margin Growth (5y) -562.00-822.00-708.00-0.00M-348.00-258.00-546.00-288.00-3.00-422.00-679.00-240.00-275.00-197.00-233.00-754.00-95.00-34.00311.00-0.00M-493.00-805.00-218.00163.00-230.00-698.00-0.00M312.00-290.00-422.00-224.00112.00258.00-170.00-0.00M-158.00-533.00-136.00-0.00M153.00568.0080.00-600.00-0.01M-366.00457.00
Operating Margin (QoQ) -1.00-175.00267.00-594.0081.00-415.00671.0088.00365.00-0.00M767.00-376.0020.00-597.00780.00-624.00-40.00-573.00851.00-200.00113.00-862.000.00M-504.00-207.00-157.00956.00-331.00108.00-677.00732.00-298.00-15.00-0.00M0.00M-562.00305.00-0.00M0.00M-512.00700.00-482.00921.00-973.00-0.00M0.00M354.00-463.00305.00-341.00879.00-726.00-895.00-227.000.00M-166.00-568.00-807.000.00M-0.00M20.00-0.01M0.01M-150.00
Profit After Tax Growth (1y) 119.38%-13.86%-28.60%-49.57%-20.75%54.75%115.48%7.32%38.65%93.84%-49.68%-30.57%-18.45%-77.42%-51.73%-103.04%-30.65%21.28%66.54%-239.39%34.06%46.24%-43.87%675.45%29.74%-30.07%186.63%135.07%-18.71%27.02%-63.85%-157.19%28.43%-0.08%156.81%-668.38%-80.03%-168.33%-9.02%96.15%661.22%-39.31%-50.39%871.15%-29.52%220.27%230.71%4.85%66.30%19.73%-120.32%-198.24%-61.77%-54.12%59.33%-63.75%18.63%-333.41%165.16%-1,207.84%-37.81%63.33%
Profit After Tax Growth (3y) 5.89%37.22%-8.18%-27.84%-3.59%-12.18%-19.41%-26.47%-7.79%-19.03%-26.04%-27.48%-8.82%-26.29%-23.30%-15.93%6.45%7.44%38.89%263.19%12.24%9.11%-16.53%-97.78%10.64%-3.90%38.57%-131.03%-40.71%-42.07%-5.48%-29.45%24.98%-43.44%5.04%62.40%2.32%4.61%14.28%32.22%107.41%58.82%-32.64%-99.53%-23.48%38.57%-31.49%-54.48%-8.98%-48.61%-62.24%-184.55%-34.42%-33.75%
Profit After Tax Growth (5y) -15.16%-6.68%-9.05%-15.31%-3.59%3.74%-13.32%-15.03%6.40%-11.50%-8.23%-0.61%-4.37%-18.67%-14.11%-22.86%4.72%9.50%19.99%-189.05%-18.37%-23.62%6.32%-18.02%15.54%-23.26%3.73%25.14%2.26%7.76%6.74%6.48%18.00%6.49%-22.68%-18.65%-7.39%-8.86%-16.25%12.91%32.25%-16.52%-38.45%-179.35%-19.86%10.78%
Profit After Tax (QoQ) 34.49%-0.19%19.58%-46.33%11.47%-29.50%87.91%4.79%55.22%-64.89%142.77%46.51%-59.71%-51.55%185.15%-59.43%-13.87%-103.05%6,598.48%-29.05%18.27%-106.22%2,666.96%-22.61%-54.61%-36.19%478.74%-58.28%86.05%-47.67%100.13%-34.81%-47.05%-182.80%549.39%-49.28%36.08%-347.74%111.68%-273.57%281.18%-110.49%2,407.41%-131.76%164.52%63.07%110.89%-45.80%77.42%-48.30%234.47%-60.98%-130.11%-150.00%230.16%-53.17%-126.69%-906.49%194.29%-192.15%107.45%-20,301.85%104.48%-154.33%
Property, Plant & Equipment (Net) Growth (1y) 240.68%452.35%154.30%13.34%-6.17%-8.22%-11.53%-13.03%-15.01%-13.89%-15.09%-15.75%-17.52%-19.30%-19.19%-18.12%-17.96%-14.31%-11.86%-11.85%-10.56%-13.33%-13.11%-5.40%5.16%5.67%4.59%-4.49%-14.26%-12.85%7.64%11.28%23.24%36.05%9.07%11.72%3.34%-9.70%-7.77%-1.29%4.25%4.49%2.08%-8.68%-15.77%-17.83%-17.16%-20.84%-21.39%-16.40%-20.66%-19.79%-35.58%-39.70%-38.18%-39.22%-23.52%
Property, Plant & Equipment (Net) Growth (3y) 99.59%92.47%63.92%26.20%-6.00%-13.04%-13.92%-15.33%-15.66%-16.84%-15.87%-15.43%-15.28%-15.42%-15.69%-14.78%-11.94%-8.28%-7.76%-7.13%-7.30%-6.92%-7.24%-0.73%0.18%3.58%7.81%7.08%5.89%2.98%2.30%2.69%7.06%9.91%8.68%0.89%0.24%-3.19%-8.14%-7.95%-10.64%-11.62%-10.47%-12.46%-16.61%-24.73%-25.46%-25.93%-27.19%-27.11%
Property, Plant & Equipment (Net) Growth (5y) 40.76%37.37%24.41%6.80%-9.73%-13.56%-13.88%-14.20%-12.93%-11.57%-11.42%-11.28%-11.29%-11.41%-11.21%-6.97%-6.21%-4.00%-1.43%-1.22%-0.20%0.53%-0.39%-0.32%2.09%3.66%3.40%2.94%1.37%-0.84%-1.67%-1.75%-2.37%-2.55%-2.49%-7.56%-8.55%-14.40%-17.13%-17.49%-19.04%-19.40%
Property, Plant & Equipment (Net) (QoQ) 7.32%112.81%19.49%-2.02%-0.17%-3.02%-1.08%-4.16%-3.77%-4.66%-3.34%-2.90%-5.10%-5.40%-5.38%-4.99%-4.98%-4.14%-5.20%-0.76%-2.26%-4.13%-3.82%-3.83%-2.01%4.38%6.91%-3.36%-3.02%-4.68%-4.02%-1.78%19.78%-1.45%6.29%8.43%-3.97%0.94%-1.68%-5.25%-1.92%8.04%3.83%-5.04%-4.18%-3.34%-4.23%-7.36%-3.40%-7.64%-4.90%-1.48%-8.32%-6.62%-23.62%-7.78%-6.01%-8.19%-3.89%
Return on Assets Growth (1y) 1.00-1.00-2.00-1.00-4.003.003.003.002.00-3.00-4.00-4.00-3.00-1.00-1.000.00M1.003.003.003.002.002.002.001.002.00-1.00-3.00-2.00-2.000.00M-2.00-4.00-5.00-8.00-2.001.002.004.003.001.002.002.002.003.003.00-1.00-3.00-5.00-6.00-2.00-1.000.00M-1.00-1.00-18.00-20.00-18.00
Return on Assets Growth (3y) 3.00-1.00-2.00-2.00-5.00-1.00-1.00-1.000.00M-2.00-1.00-1.000.00M3.004.004.004.004.002.002.002.001.00-3.00-5.00-6.00-8.00-7.00-5.00-5.00-3.00-1.00-2.00-1.00-1.003.005.007.006.002.00-1.00-1.00-1.00-2.00-1.00-4.00-4.00-22.00-25.00-25.00
Return on Assets Growth (5y) -2.000.00M0.00M1.00-2.003.004.003.004.00-1.00-2.00-2.000.00M2.00-1.00-2.00-3.00-4.00-2.00-1.00-1.00-2.00-2.00-3.00-1.00-2.00-2.00-1.00-1.00-2.00-2.00-4.00-5.00-4.00-1.000.00M0.00M2.00-17.00-21.00-20.00
Return on Assets (QoQ) 1.000.00M2.00-4.000.00M1.00-1.004.000.00M0.00M-1.00-2.00-1.000.00M0.00M0.00M0.00M1.001.002.000.00M1.000.00M1.000.00M0.00M0.00M-1.00-2.001.000.00M1.00-4.00-1.00-1.00-2.002.002.000.00M1.001.00-1.001.001.000.00M1.000.00M-3.00-1.00-1.00-1.001.000.00M0.00M-2.001.00-17.00-2.000.00M
Return on Capital Employed Growth (1y) -4.51M3.001.00-2.00-2.00-2.000.00M1.000.00M-1.00-1.002.002.005.005.002.004.002.002.006.005.005.004.00-1.00-7.00-6.00-7.00-6.00-8.00-13.00-13.00-15.00-3.003.005.00-4.00-5.00-7.00-5.0016.0013.0015.0014.00-1.00-4.00-10.00-12.00-8.00-6.00-1.00-2.00-2.00-32.00-36.00-32.00
Return on Capital Employed Growth (3y) -3.99M-4.51M0.00M0.00M0.00M0.00M2.003.005.007.006.005.0010.0012.0012.0010.007.003.001.00-1.000.00M-10.00-14.00-16.00-21.00-19.00-16.00-15.00-25.00-17.00-17.00-14.00-4.004.0011.0013.0010.003.00-2.00-4.007.003.004.000.00M-11.00-42.00-47.00-45.00
Return on Capital Employed Growth (5y) -3.99M-4.51M7.006.008.009.009.009.0010.005.005.002.004.00-3.00-7.00-10.00-13.00-9.00-9.00-9.00-20.00-19.00-18.00-17.00-10.00-11.00-8.00-7.00-10.00-8.00-12.00-12.00-13.00-5.000.00M0.00M1.00-34.00-39.00-37.00
Return on Capital Employed (QoQ) 1.003.00-1.000.00M-1.00-1.00-1.001.001.000.00M-2.00-1.001.003.00-1.002.001.001.001.000.00M1.005.000.00M0.00M-1.000.00M-6.000.00M-1.001.00-9.00-4.00-2.00-1.003.002.001.00-10.002.001.002.0011.000.00M2.001.00-3.00-4.00-4.00-1.001.00-1.001.00-2.000.00M-32.00-3.002.00
Return on Equity Growth (1y) -7.005.005.005.004.00-5.00-5.00-7.00-4.00-2.00-1.001.001.006.007.0019.00-277.0016.0017.00-350.00301.00-13.00-20.00335.00-20.00-1.00-5.00-10.00-15.00-22.00-6.004.008.0017.0010.002.007.007.005.0010.006.00-5.00-9.00-15.00-17.00-6.00-4.001.00-2.00-2.00-44.00-57.00-49.00
Return on Equity Growth (3y) -6.00-1.00-1.00-1.001.000.00M1.0013.00-279.0020.0024.00-330.0025.009.005.005.004.002.00-7.00-24.00266.00-36.00-31.00330.00-27.00-6.00-1.00-4.000.00M2.0010.0016.0021.0019.007.00-3.00-4.00-4.00-7.00-5.00-12.00-14.00-57.00-71.00-67.00
Return on Equity Growth (5y) -282.0021.0023.00-331.0026.002.00-1.00-1.001.006.00-1.00-4.00-9.00-14.00-6.00-1.00-3.00-4.00-3.00-18.00281.00-12.00-15.00342.00-14.00-4.00-4.00-9.00-10.00-10.00-3.002.003.0010.00-41.00-59.00-55.00
Return on Equity (QoQ) -6.000.00M1.00-1.006.000.00M1.00-2.00-3.00-1.00-1.001.00-1.000.00M1.001.004.001.0013.00-295.00296.003.00-354.00356.00-18.00-4.001.000.00M2.00-8.00-4.00-4.00-6.009.006.00-1.003.002.00-2.004.003.000.00M2.000.00M-8.00-4.00-4.00-1.003.00-1.000.00M-4.002.00-43.00-12.004.00
Return on Invested Capital Growth (1y) -6.005.005.005.004.00-4.00-5.00-6.00-3.00-2.00-1.000.00M1.006.008.0019.00-286.0016.0017.00-352.00310.00-13.00-20.00339.00-21.00-1.00-5.00-12.00-7.00-11.0020.009.003.00-5.00-26.00-7.00-4.0019.0017.0018.0016.00-6.00-10.00-17.00-18.00-7.00-4.001.003.00-1.00-46.00-58.00-50.00
Return on Invested Capital Growth (3y) -6.00-1.00-1.00-1.001.000.00M2.0013.00-289.0020.0023.00-333.0025.009.005.005.004.001.00-7.00-26.00282.00-25.00-4.00335.00-25.00-16.00-10.00-10.00-8.004.0011.0019.0015.008.00-19.00-6.00-6.006.003.002.000.00M-14.00-60.00-74.00-66.00
Return on Invested Capital Growth (5y) -291.0021.0023.00-334.0026.003.00-1.000.00M1.005.00-1.00-6.00-3.00-3.0021.002.00-1.00-14.00-13.00-24.00281.00-11.00-13.00346.00-13.00-4.00-4.00-9.00-11.00-9.00-3.003.00-1.001.00-69.00-64.00-54.00
Return on Invested Capital (QoQ) -6.000.00M1.00-1.005.000.00M1.00-2.00-3.00-1.00-1.001.00-1.000.00M1.001.004.001.0013.00-304.00306.003.00-357.00359.00-18.00-4.001.00-1.002.00-7.00-6.004.00-2.0024.00-17.00-2.00-9.002.001.001.0014.000.00M2.000.00M-8.00-4.00-4.00-2.003.00-1.000.00M0.00M0.00M-46.00-12.008.00
Return on Sales Growth (1y) -5.00-2.00-3.004.00-3.0015.00-23.000.00M2.00-5.0023.00-1.00-2.00-13.00-9.00-3.00-3.000.00M-2.000.00M2.002.006.002.002.00-2.006.002.00-2.001.00-5.00-6.001.000.00M3.00-11.00-7.00-7.00-9.0013.009.00-1.004.004.00-4.007.005.000.00M3.000.00M-12.00-7.00-5.00-2.004.00-3.001.00-8.004.00-90.00-2.003.00
Return on Sales Growth (3y) 0.00M8.00-3.003.00-3.00-3.00-9.00-5.00-2.00-17.0012.00-5.00-3.00-10.00-5.00-1.001.000.00M10.004.002.001.007.00-2.001.00-1.004.00-15.00-7.00-7.00-10.00-4.004.00-8.00-2.006.00-2.00-1.000.00M17.008.007.00-3.00-3.00-7.006.00-2.00-10.00-1.00-9.00-4.00-100.00-6.00-6.00
Return on Sales Growth (5y) -5.00-4.00-14.000.00M-4.000.00M-5.00-3.001.00-17.0024.00-1.00-3.00-11.00-4.00-5.000.00M1.009.00-13.00-4.00-7.002.000.00M3.00-9.00-1.002.00-2.000.00M-1.00-1.003.00-1.00-8.00-1.00-4.00-2.00-7.007.004.00-3.005.00-97.00-7.001.00
Return on Sales (QoQ) 1.00-9.0011.00-4.000.00M-2.003.0013.00-38.0022.005.006.00-10.00-3.005.00-4.00-7.003.005.00-1.00-9.005.007.00-1.00-5.000.00M7.00-4.003.00-3.003.00-2.00-3.00-5.0010.00-3.001.00-19.0014.00-4.00-1.003.0011.00-14.004.003.003.00-3.002.00-2.006.00-5.00-10.002.007.00-2.00-4.00-5.0012.00-11.008.00-99.00101.00-6.00
Revenue Growth (1y) 177,282,861.33%10.94%9.16%-100.00%13.61%16.72%11.23%6.73%7.46%-1.43%0.68%1.70%0.03%1.52%3.14%2.40%5.06%7.95%4.08%2.90%-0.16%-0.81%0.36%2.94%6.05%3.58%3.05%-0.27%2.18%3.80%8.31%0.72%7.38%5.63%9.08%29.45%33.03%27.93%26.06%5.66%-11.42%-0.02%-3.02%6.99%13.32%8.80%10.96%9.83%15.21%8.08%2.37%-9.04%-8.54%-11.16%-13.74%-11.96%-10.15%-9.61%-8.48%-10.19%-8.34%-8.03%
Revenue Growth (3y) 7.55%8.47%6.92%-99.11%6.89%5.31%4.92%3.59%4.14%2.60%2.62%2.33%1.61%2.82%2.51%2.75%3.61%3.51%2.49%1.85%2.66%2.17%3.86%1.12%5.18%4.33%6.78%9.15%13.43%11.94%14.20%11.27%8.16%10.55%10.07%13.53%10.12%11.65%10.70%7.48%4.97%5.54%3.28%2.25%6.09%1.47%-0.68%-4.19%-1.81%-4.61%-6.85%-10.41%-9.01%-9.61%
Revenue Growth (5y) 5.31%6.94%5.58%-94.04%5.08%4.57%3.83%3.32%3.64%2.10%2.25%1.93%2.60%3.17%3.76%1.73%4.06%3.99%4.92%6.61%9.10%7.58%9.02%7.18%6.52%7.75%8.28%8.01%7.94%8.82%9.89%10.11%10.56%9.70%8.66%7.89%7.07%5.97%3.68%-0.11%-1.01%-1.14%-2.75%-3.31%-0.33%-2.78%
Revenue (QoQ) 14.11%162,638,549.45%-100.00%-7.54%12.28%-2.05%11.72%-5.00%6.99%-6.01%12.49%-12.87%9.29%-5.06%10.64%-11.57%11.04%-5.74%13.52%-9.14%7.06%-6.81%10.14%-9.73%8.32%-4.41%13.46%-11.84%7.77%-7.49%16.24%-10.44%12.45%-13.97%23.93%-11.90%16.13%2.10%27.36%-15.28%14.43%-14.42%6.77%-4.37%11.00%-5.59%13.09%-8.19%13.20%-6.55%18.62%-13.87%7.21%-16.96%19.28%-16.34%4.11%-15.25%21.73%-15.84%5.41%-16.84%24.24%-15.55%
Share-based Compensation Growth (1y) -49.54%-0.17%30.02%-82.92%22.04%-53.79%-8.00%389.30%-0.21%168.85%40.59%-27.00%32.01%-0.88%4.68%40.32%6.61%56.94%12.28%21.10%12.15%7.23%-2.33%10.24%-11.38%-8.81%-4.03%35.06%10.50%-7.93%-4.20%-4.01%-2.66%2.03%36.78%35.10%44.91%45.99%4.36%-13.48%-12.21%-5.39%-11.06%-2.72%-8.71%-6.66%32.18%60.08%58.61%28.98%-3.92%0.60%6.12%23.10%12.92%4.27%-13.06%-27.24%-30.83%-0.97%-6.38%
Share-based Compensation Growth (3y) -15.49%7.44%18.92%-15.19%17.15%7.19%10.63%71.14%11.99%61.11%18.22%7.45%16.43%18.60%4.70%23.27%1.95%15.34%1.72%21.71%3.18%-3.44%-3.52%12.64%-1.58%-5.03%7.94%20.54%15.94%11.10%11.00%3.91%7.38%12.12%8.28%4.38%5.11%8.84%7.05%10.45%8.33%4.43%4.14%16.14%15.39%14.01%12.77%18.86%13.53%4.93%-9.13%1.28%-4.76%
Share-based Compensation Growth (5y) -2.34%14.05%14.60%0.72%13.96%15.69%8.23%46.25%6.90%32.53%9.14%13.06%9.10%6.97%1.08%19.42%2.65%7.59%6.64%18.52%9.15%6.04%5.09%10.81%3.93%3.42%3.14%8.07%4.55%3.91%9.96%11.81%12.39%11.15%10.02%12.86%14.34%15.40%5.89%7.16%3.24%0.40%-2.47%10.10%4.57%
Share-based Compensation (QoQ) -7.06%28.66%-18.69%2.68%21.04%-83.10%481.07%-61.12%140.98%-10.13%18.50%4.76%26.02%-53.33%114.29%-21.34%33.08%-37.44%62.81%15.78%-4.79%-32.53%50.78%10.70%-13.28%-23.84%21.22%13.90%-8.73%7.17%-0.82%-5.10%-5.03%7.39%0.57%-0.52%27.31%6.07%7.87%0.23%-9.00%-12.06%9.46%8.01%-14.45%-3.81%2.71%10.44%21.15%16.48%1.77%-10.19%-9.75%21.96%7.36%4.17%-17.21%12.62%-10.48%-12.82%-21.30%61.25%-15.38%
Shareholder's Equity Growth (1y) -12.70%6.54%3.18%6.39%2.43%3.69%-24.18%-29.78%-31.14%-41.19%-29.30%-30.45%-30.81%-24.01%-14.26%-10.82%-10.10%-2.27%-103.53%-103.74%17.86%-105.20%8.79%2,904.23%-5.90%2,188.31%3,400.61%8.59%7.37%1.78%6.83%0.56%4.28%9.98%15.85%18.32%17.51%21.54%16.20%15.14%9.77%5.30%4.27%6.33%8.70%10.04%10.26%8.88%8.40%3.67%2.34%0.62%-4.47%-36.16%-32.70%-32.71%
Shareholder's Equity Growth (3y) -1.60%-9.08%-17.92%-19.61%-21.27%-22.62%-22.83%-24.20%-24.62%-24.13%-26.44%-26.48%-9.83%-26.80%-26.57%-2.22%-0.10%1.98%2.01%4.41%6.00%3.37%224.48%219.52%1.76%193.87%249.93%8.92%9.58%10.81%12.88%11.06%10.39%12.07%11.96%13.15%11.92%12.09%10.13%10.06%8.95%6.30%5.57%5.22%4.03%-10.03%-8.77%-9.67%
Shareholder's Equity Growth (5y) -14.61%-14.11%-15.06%-15.07%-12.36%-15.14%-15.04%-14.51%-13.83%-13.87%-8.44%-6.73%-5.83%-3.88%-0.56%0.41%2.23%3.49%5.61%6.26%7.85%8.10%114.39%112.88%6.33%99.90%119.96%9.60%9.44%9.53%10.58%9.66%9.65%9.94%9.63%9.68%7.74%-1.40%-1.65%-2.03%
Shareholder's Equity (QoQ) 0.01%4.23%-0.92%-0.11%3.13%0.36%0.30%-26.96%-4.48%-1.59%-14.34%-12.20%-6.03%-2.10%-5.92%-0.93%-2.26%-1.31%2.28%-103.57%-3.61%3,211.49%-104.51%37.26%3,285.39%4.41%0.08%-0.84%4.80%3.25%-5.14%4.08%-1.36%7.07%0.05%9.63%0.75%6.33%3.48%4.82%-0.17%1.37%-0.72%3.79%1.80%3.63%0.49%4.00%0.54%3.17%-3.88%2.65%-1.15%-2.05%-35.77%8.21%-1.17%
Tax Rate Growth (1y) -343.00-331.00356.0018.00454.00-0.01M0.02M-10.00-0.00M863.00-0.02M-34.00555.000.01M0.02M-0.09M144.00-117.00-0.00M0.09M208.00-0.00M-0.01M-451.00-526.000.00M-0.00M-0.00M377.00-0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M540.00-327.00-0.39M-552.00-0.00M-0.02M0.39M0.00M0.00M0.02M-0.00M-216.00217.000.00M-0.01M-723.00273.000.00M0.03M-30.000.00M-0.05M-0.02M-0.00M-59.000.04M
Tax Rate Growth (3y) -335.00-0.01M-170.00-26.007.0025.000.02M-0.09M-303.000.01M-0.00M0.00M907.000.01M0.00M869.00-175.000.00M-0.02M0.08M59.00-433.00-0.01M-0.00M-0.00M213.00-0.00M-0.00M-91.00-0.00M-0.39M-85.00-0.00M-0.02M-309.00497.00-155.00-0.00M-0.00M0.00M-479.000.00M0.38M0.00M0.00M0.02M0.01M-969.000.00M-0.05M-359.00-0.00M0.00M-0.01M
Tax Rate Growth (5y) -0.09M-423.000.01M0.00M358.00-0.00M0.00M825.00-622.000.01M-0.02M-0.00M758.000.01M0.00M-853.00-806.00-0.00M-0.02M0.08M-410.00-0.00M-0.40M-0.01M-0.00M-0.02M-345.00-0.00M-787.00-0.00M-0.00M0.00M-948.00-52.00-0.02M-441.00335.000.00M0.01M0.00M925.00-0.05M0.39M501.000.00M0.02M
Tax Rate (QoQ) -251.00-399.00144.00175.00435.00-736.00580.00-0.01M0.02M-0.02M-412.00-0.01M0.01M-255.00177.00193.000.02M-0.11M0.09M-68.000.01M-0.01M-792.00-0.00M0.01M-0.00M-867.000.00M-0.00M-0.00M0.00M-559.000.00M-0.00M223.00-627.000.00M-0.00M0.00M-0.00M-0.39M0.39M582.00-0.02M0.02M-0.00M-429.00-0.00M918.00786.003.00336.00-0.01M0.01M999.000.00M0.01M-0.01M0.00M-0.05M0.05M-0.00M0.00M-0.01M
Total Debt Growth (1y) -24.15%-19.50%-16.64%-17.42%-8.34%-9.21%-10.11%-30.43%-42.76%-50.90%-49.43%-33.33%-41.67%-30.00%-30.00%-30.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Total Debt Growth (3y) -26.44%-28.94%-27.64%-27.38%-32.61%-32.17%-31.73%-31.27%-30.62%-29.95%-29.26%-22.43%-16.45%-11.21%-11.21%
Total Debt Growth (5y) -25.33%-24.14%-23.31%-23.15%-21.08%-20.78%-20.47%
Total Debt (QoQ) -7.57%-5.31%-1.06%-12.40%-1.91%-1.95%-1.99%-2.76%-2.84%-2.92%-24.14%-20.00%-16.67%0.00%0.00%-30.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%