Fmc Balance Sheet (2009-2025) | FMC

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.05B0.07B0.06B0.08B0.09B0.16B0.27B0.16B0.09B0.19B0.11B0.16B0.07B0.08B0.08B0.08B0.08B0.08B0.11B0.12B0.09B0.11B0.12B0.11B0.11B0.48B0.17B0.08B0.06B0.09B0.13B0.06B0.10B0.11B0.09B0.28B0.36B0.33B0.18B0.13B0.11B0.08B0.42B0.34B0.44B0.34B0.30B0.57B0.42B0.73B0.34B0.52B0.37B0.59B0.36B0.57B0.49B0.94B0.32B0.30B0.42B0.47B0.42B0.36B0.32B0.44B0.50B
Cash & Current Investments 0.05B0.07B0.06B0.08B0.09B0.16B0.27B0.16B0.09B0.19B0.11B0.16B0.07B0.08B0.08B0.08B0.08B0.08B0.11B0.12B0.09B0.11B0.12B0.11B0.11B0.48B0.17B0.08B0.06B0.09B0.13B0.06B0.10B0.11B0.09B0.28B0.36B0.33B0.18B0.13B0.11B0.08B0.42B0.34B0.44B0.34B0.30B0.57B0.42B0.73B0.34B0.52B0.37B0.59B0.36B0.57B0.49B0.94B0.32B0.30B0.42B0.47B0.42B0.36B0.32B0.44B0.50B
Receivables - Net 0.70B0.72B0.75B0.89B0.83B0.81B0.85B0.97B0.86B0.85B0.93B1.05B0.99B1.01B1.07B1.22B1.09B1.18B1.48B1.57B1.50B1.57B1.60B1.54B1.87B1.69B1.85B1.77B1.63B1.60B1.69B1.63B1.44B1.46B2.15B2.52B2.29B1.98B2.23B2.62B2.47B2.10B2.35B2.59B2.34B2.14B2.43B2.53B2.63B2.50B2.64B2.87B2.89B2.60B2.93B3.20B2.78B2.56B2.70B2.82B2.70B2.89B2.90B2.90B3.08B2.33B
Receivables - Other 0.02B0.04B0.05B
Receivables 0.70B0.72B0.75B0.89B0.83B0.81B0.85B0.97B0.86B0.85B0.93B1.05B0.99B1.01B1.10B1.22B1.09B1.18B1.53B1.57B1.50B1.57B1.65B1.54B1.87B1.69B1.85B1.77B1.63B1.60B1.69B1.63B1.44B1.46B2.15B2.52B2.29B1.98B2.23B2.62B2.47B2.10B2.35B2.59B2.34B2.14B2.43B2.53B2.63B2.50B2.64B2.87B2.89B2.60B2.93B3.20B2.78B2.56B2.70B2.82B2.70B2.89B2.90B2.90B3.08B2.33B
Inventory 0.39B0.38B0.35B0.35B0.35B0.37B0.35B0.38B0.42B0.44B0.47B0.51B0.56B0.62B0.64B0.68B0.66B0.71B0.69B0.70B0.74B0.75B0.61B0.64B1.04B0.91B0.80B0.85B0.88B0.82B0.48B0.53B0.55B0.61B0.99B1.04B0.96B1.00B1.03B1.14B1.15B1.17B1.02B1.06B1.14B1.16B1.10B1.25B1.40B1.45B1.52B1.59B1.59B1.73B1.65B1.91B2.07B2.00B1.72B1.59B1.44B1.39B1.20B1.37B1.40B1.38B
Current Deferred Tax Assets 0.13B0.13B0.17B0.16B0.16B0.15B0.11B0.09B0.10B0.10B0.14B0.14B0.15B0.15B0.12B0.12B0.13B0.12B0.21B0.21B0.22B0.20B0.22B0.15B0.15B0.16B
Prepaid Assets 0.13B0.15B0.14B0.15B0.16B0.17B0.18B0.19B0.19B0.18B0.17B0.17B0.17B0.16B0.17B0.18B0.22B0.21B0.24B0.18B0.18B0.21B0.19B0.29B0.27B0.25B0.24B0.27B0.30B0.25B0.23B0.25B0.26B0.28B0.33B0.53B0.51B0.42B0.43B0.43B0.48B0.49B0.49B0.51B0.46B0.42B0.38B0.46B0.44B0.43B0.43B0.47B0.45B0.42B0.34B0.41B0.47B0.44B0.40B0.38B0.60B0.62B0.50B0.49B0.56B0.54B
Current Assets 1.42B1.44B1.49B1.64B1.66B1.76B1.65B1.72B1.75B1.69B1.87B1.94B1.95B2.03B2.18B2.29B2.18B2.61B2.94B2.75B2.75B2.86B2.93B3.33B3.81B3.24B2.97B2.96B2.90B2.80B2.85B3.55B3.49B3.57B3.65B4.34B3.99B3.49B4.03B4.20B4.10B4.08B4.07B4.47B4.29B4.02B4.38B4.67B5.20B4.73B5.05B5.30B5.52B5.11B5.44B6.02B6.27B5.32B5.13B5.20B5.21B5.32B4.96B5.08B5.47B5.57B
Non-Current Assets
Buildings 0.37B0.36B0.32B0.37B0.27B0.32B0.23B0.46B0.39B0.49B0.51B0.53B0.52B0.54B0.54B
Construction in Progress 0.08B0.16B0.19B0.27B0.22B0.19B0.04B0.08B0.05B0.07B0.07B0.15B0.18B0.20B0.21B
Land & Improvements 0.14B0.14B0.14B0.15B0.06B0.10B0.09B0.17B0.10B0.09B0.10B0.10B0.10B0.10B0.10B
Property, Plant & Equipment (Net) 0.95B0.95B0.96B0.94B0.92B0.94B0.92B0.94B0.96B0.95B0.99B1.01B1.02B1.07B0.96B1.13B1.15B1.16B1.25B1.27B1.28B1.28B0.93B0.90B1.11B1.08B1.02B1.03B1.03B1.03B0.54B0.54B0.54B0.55B1.03B1.03B1.01B1.00B0.76B0.73B0.73B0.73B0.76B0.74B0.73B0.74B0.77B0.76B0.78B0.78B0.82B0.80B0.80B0.79B0.85B0.86B0.87B0.87B0.89B0.88B0.86B0.87B0.85B0.86B0.89B0.86B
Long-Term Investments 0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.04B0.03B0.04B0.04B0.03B0.03B0.03B0.03B0.03B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.02B
Goodwill 0.20B0.21B0.21B0.20B0.18B0.20B0.19B0.21B0.21B0.20B0.21B0.23B0.26B0.27B0.28B0.29B0.29B0.40B0.39B0.39B0.39B0.37B0.35B0.32B0.73B0.73B0.48B0.80B0.80B0.80B0.50B0.50B0.50B0.50B1.20B1.24B1.24B1.47B1.47B1.47B1.47B1.47B1.47B1.46B1.46B1.46B1.47B1.47B1.47B1.46B1.46B1.46B1.46B1.57B1.59B1.59B1.59B1.58B1.59B1.59B1.51B1.52B1.51B1.52B1.53B1.36B
Intangibles 0.05B0.19B0.19B0.21B0.21B0.21B0.21B0.21B0.27B0.27B0.27B0.27B0.26B0.25B0.23B0.84B0.85B0.84B0.87B0.85B0.85B0.72B0.73B0.76B0.78B2.63B2.81B2.74B2.74B2.70B2.68B2.67B2.63B2.63B2.61B2.60B2.61B2.63B2.58B2.57B2.55B2.52B2.49B2.45B2.47B2.51B2.50B2.49B2.45B2.47B2.43B2.41B2.42B2.36B2.37B2.40B2.38B
Goodwill & Intangibles 0.20B0.21B0.21B0.20B0.18B0.20B0.25B0.21B0.21B0.20B0.40B0.42B0.47B0.48B0.48B0.50B0.50B0.67B0.66B0.66B0.65B0.63B0.60B0.56B1.57B1.58B1.32B1.67B1.65B1.65B1.22B1.24B1.26B1.28B3.83B4.05B3.97B4.21B4.17B4.15B4.14B4.10B4.10B4.07B4.06B4.07B4.09B4.05B4.04B4.01B3.99B3.95B3.90B4.05B4.10B4.09B4.08B4.04B4.06B4.02B3.92B3.94B3.87B3.88B3.93B3.74B
Long-Term Deferred Tax 0.24B0.22B0.24B0.22B0.22B0.25B0.48B0.29B0.27B0.27B0.47B0.23B0.20B0.19B0.45B0.22B0.20B0.21B0.34B0.10B0.10B0.12B0.51B0.24B0.25B0.21B0.33B0.28B0.28B0.27B0.29B0.24B0.24B0.24B0.25B0.26B0.29B0.29B0.27B0.28B0.29B0.29B0.26B0.23B0.25B0.26B0.23B0.23B0.23B0.21B0.19B0.22B0.21B0.18B0.21B0.22B0.22B0.21B1.34B1.38B1.66B1.62B1.52B1.53B1.55B1.46B
Other Non-Current Assets 0.19B0.20B0.21B0.21B0.22B0.22B0.17B0.23B0.25B0.25B0.31B0.22B0.22B0.27B0.34B0.28B0.28B0.28B0.26B0.28B0.31B0.34B0.60B0.61B0.33B0.33B0.44B0.45B0.43B0.46B1.22B1.05B1.12B1.13B0.44B0.47B0.45B0.42B0.38B0.58B0.56B0.61B0.69B0.68B0.66B0.68B0.71B0.71B0.69B0.67B0.61B0.61B0.60B0.62B0.56B0.52B0.50B0.50B0.49B0.49B0.45B0.45B0.43B0.43B0.43B0.83B
Non-Current Assets 1.60B1.61B1.65B1.60B1.56B1.64B1.67B1.70B1.71B1.70B1.87B1.91B1.95B2.04B2.19B2.16B2.17B2.32B2.29B2.34B2.38B2.39B2.39B1.98B3.27B3.21B3.35B3.44B3.38B-2.80B3.29B2.48B2.50B-3.57B5.55B5.81B5.73B5.92B5.94B5.74B5.73B5.73B5.80B5.72B5.71B5.76B5.81B5.76B5.74B5.68B5.62B5.61B5.53B5.65B5.73B5.71B5.68B5.63B6.80B6.78B6.92B6.90B6.70B6.72B6.83B6.51B
Assets 3.03B3.05B3.14B3.23B3.22B3.40B3.32B3.42B3.47B3.39B3.74B3.85B3.91B4.07B4.37B4.45B4.35B4.93B5.24B5.09B5.13B5.25B5.33B5.31B7.08B6.45B6.33B6.39B6.28B0.01B6.14B6.04B5.98B0.00B9.21B10.15B9.72B9.41B9.97B9.95B9.82B9.80B9.87B10.19B9.99B9.77B10.19B10.42B10.94B10.41B10.67B10.90B11.04B10.76B11.17B11.73B11.95B10.96B11.93B11.98B12.13B12.22B11.65B11.80B12.30B12.08B
Liabilities
Current Liabilities
Accounts Payables 0.27B0.26B0.29B0.27B0.29B0.32B0.39B0.35B0.32B0.35B0.38B0.38B0.37B0.38B0.40B0.36B0.34B0.39B0.48B0.38B0.39B0.44B0.38B0.32B0.58B0.48B0.40B0.52B0.44B0.37B0.32B0.39B0.43B0.44B0.71B0.91B0.95B0.78B0.80B0.88B0.79B0.67B0.90B0.84B0.84B0.76B0.95B1.07B1.16B1.10B1.14B1.06B1.12B1.05B1.25B1.18B1.03B0.66B0.60B0.59B0.70B0.80B0.77B0.80B0.91B0.73B
Notes Payables 0.07B0.07B0.03B0.03B0.03B0.03B0.02B0.01B0.03B0.03B0.03B0.02B0.04B0.06B0.05B0.04B0.29B
Payables 0.33B0.33B0.32B0.30B0.32B0.35B0.41B0.36B0.35B0.38B0.41B0.40B0.41B0.44B0.45B0.40B0.63B0.39B0.48B0.38B0.39B0.44B0.38B0.32B0.58B0.48B0.40B0.52B0.44B0.37B0.32B0.39B0.43B0.44B0.71B0.91B0.95B0.78B0.80B0.88B0.79B0.67B0.90B0.84B0.84B0.76B0.95B1.07B1.16B1.10B1.14B1.06B1.12B1.05B1.25B1.18B1.03B0.66B0.60B0.59B0.70B0.80B0.77B0.80B0.91B0.73B
Accumulated Expenses 0.33B0.37B0.18B0.16B0.14B0.13B0.22B0.20B0.20B0.17B0.19B0.19B0.18B0.19B0.25B0.19B0.18B0.26B0.31B0.28B0.30B0.28B0.41B0.27B0.33B0.35B0.34B0.32B0.32B0.33B0.36B0.26B0.28B0.29B0.50B0.61B0.60B0.57B0.57B0.54B0.58B0.58B0.68B0.63B0.63B0.68B0.67B0.60B0.62B0.62B0.63B0.68B0.59B0.61B0.60B0.60B0.69B0.67B0.68B0.69B0.70B0.74B0.76B0.78B0.82B0.72B
Other Accumulated Expenses 0.01B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B
Short term Debt 0.01B0.00B0.02B0.06B0.04B0.11B0.13B0.12B0.14B0.08B0.05B0.04B0.05B0.06B0.06B0.04B0.31B0.94B0.70B0.66B0.54B0.58B0.53B0.91B0.27B0.12B0.11B0.11B0.05B0.06B0.09B0.22B0.19B0.21B0.19B0.33B0.17B0.15B0.55B0.99B1.09B0.55B0.23B0.25B0.51B0.19B0.34B0.97B1.19B0.76B0.44B1.04B1.16B0.83B0.54B1.88B1.66B1.09B0.93B1.31B1.15B1.04B0.34B0.98B0.89B1.27B
Current Taxes 0.01B0.00B0.00B0.01B0.01B0.01B0.02B0.01B0.02B0.03B0.02B0.04B0.06B0.07B0.03B0.03B0.02B0.04B0.04B0.02B0.04B0.02B0.02B0.02B0.37B0.07B0.02B0.03B0.03B0.03B0.01B0.02B0.02B0.04B0.10B0.16B0.11B0.13B0.09B0.09B0.08B0.08B0.06B0.07B0.09B0.10B0.08B0.09B0.10B0.11B0.07B0.09B0.11B0.10B0.11B0.14B0.12B0.11B0.12B0.12B0.12B0.08B0.12B0.10B0.08B0.08B
Current Deferred Revenue 0.08B0.14B0.01B0.01B0.02B0.18B0.03B0.00B0.00B0.19B0.02B0.01B0.00B0.25B0.05B0.01B0.01B0.24B0.03B0.01B0.01B0.38B0.19B0.06B0.03B0.46B0.28B0.07B0.02B0.49B0.21B0.01B0.01B0.35B0.01B0.00B0.00B0.63B0.04B0.00B0.00B0.68B0.01B0.00B0.00B0.48B0.09B0.00B0.00B0.45B0.00B
Total Current Liabilities 0.72B0.77B0.71B0.73B0.74B0.83B0.96B0.91B0.93B0.91B0.92B0.92B1.00B1.09B1.14B0.99B1.27B2.07B1.99B1.73B1.69B1.74B1.91B2.02B1.98B1.46B1.45B1.45B1.35B1.31B1.44B1.49B1.54B1.63B2.21B2.69B2.45B2.27B2.99B3.34B3.23B2.52B2.72B2.46B2.68B2.37B2.83B3.38B3.84B3.43B3.52B3.83B3.99B3.63B3.80B4.67B4.35B3.45B3.38B3.55B3.52B3.59B3.02B3.31B3.57B3.99B
Non-Current Liabilities
Non-Current Debt 0.56B0.54B0.59B0.61B0.56B0.54B0.50B0.53B0.49B0.49B0.78B0.91B0.81B0.81B0.91B1.23B0.76B0.77B1.15B1.15B1.15B1.15B1.14B1.15B2.05B2.05B2.04B1.99B1.99B1.91B1.80B1.79B1.59B1.49B2.99B2.99B2.89B2.59B2.15B2.15B2.14B3.03B3.03B3.53B3.03B3.03B2.93B2.63B2.63B2.63B2.73B2.73B2.73B2.73B2.73B2.33B3.02B3.02B3.02B3.02B3.03B3.03B3.03B3.03B3.27B3.27B
Pension 0.34B0.29B0.36B0.35B0.31B0.28B0.31B0.29B0.27B0.25B0.37B0.35B0.34B0.30B0.38B0.36B0.34B0.32B0.06B0.05B0.05B0.05B0.24B0.23B0.20B0.18B0.19B0.19B0.16B0.13B0.14B0.12B0.09B0.06B0.06B0.05B0.04B0.02B0.05B0.05B0.05B0.05B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.04B0.04B0.04B0.04B0.04B0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Minority Interest 0.05B0.06B0.05B0.06B0.05B0.06B0.06B0.06B0.06B0.06B0.06B0.07B0.06B0.07B0.05B0.05B0.05B0.05B0.05B0.06B0.06B0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.01B0.01B0.01B0.03B0.03B0.03B0.03B0.09B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B
Liabilities from Discontinued Operations 0.04B0.05B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.04B0.05B0.05B0.05B0.09B0.08B0.00B0.07B0.12B0.14B0.15B0.00B0.00B0.10B0.38B
Non-Current Deferred Tax Liability 0.09B0.05B0.11B0.09B0.08B0.07B0.14B0.06B0.23B0.24B0.21B0.18B0.17B0.17B0.18B0.14B0.15B0.16B0.17B0.18B0.17B0.33B0.33B0.33B0.34B0.34B0.38B0.33B0.34B0.35B0.47B0.35B0.35B0.35B0.40B0.34B0.33B0.35B0.39B0.32B0.32B0.32B0.26B0.15B0.11B0.10B0.09B0.09B0.09B0.09B
Other Non-Current Liabilities 0.15B0.15B0.17B0.17B0.22B0.22B0.21B0.21B0.21B0.21B0.21B0.21B0.20B0.20B0.20B0.19B0.17B0.19B0.22B0.22B0.22B0.23B0.21B0.20B0.22B0.21B0.28B0.30B0.30B0.30B0.31B0.31B0.29B0.31B0.72B0.88B0.83B0.81B0.74B0.86B0.84B0.78B0.71B0.67B0.62B0.60B0.60B0.57B0.53B0.50B0.48B0.49B0.45B0.45B0.45B0.46B0.43B0.42B0.49B0.48B0.47B0.46B0.52B0.52B0.52B0.51B
Total Non-Current Liabilities 1.77B1.77B1.84B1.87B1.79B1.83B1.92B1.89B1.83B1.80B2.23B2.34B2.32B2.38B2.62B2.78B2.58B3.36B3.45B3.19B3.14B3.23B3.55B3.64B4.65B4.08B4.14B6.48B6.38B0.09B3.84B6.15B6.05B-0.01B5.78B6.25B5.86B5.52B6.02B6.29B6.19B6.35B6.60B6.82B6.52B6.21B6.50B6.82B7.28B6.85B7.05B7.33B7.46B7.11B7.33B7.78B8.14B7.23B7.00B7.17B7.08B7.13B6.62B6.87B7.35B7.76B
Total Liabilities 1.93B1.92B2.00B2.05B2.01B2.05B2.13B2.10B2.04B2.01B2.44B2.55B2.52B2.58B2.82B2.96B2.75B3.56B3.66B3.40B3.36B3.47B3.76B3.84B4.87B4.29B4.42B6.78B6.69B0.39B4.15B6.46B6.34B0.29B6.50B7.13B6.69B6.33B6.76B7.15B7.03B7.12B7.31B7.49B7.14B6.80B7.10B7.39B7.81B7.35B7.53B7.82B7.92B7.56B7.77B8.24B8.57B7.64B7.49B7.65B7.55B7.59B7.14B7.39B7.87B8.28B
Shareholder's Equity
Total Debt 0.57B0.54B0.61B0.67B0.61B0.64B0.64B0.65B0.62B0.57B0.83B0.95B0.86B0.87B0.96B1.28B1.07B1.71B1.85B1.81B1.70B1.73B1.66B2.06B2.32B2.17B2.15B2.10B2.04B1.98B1.89B2.01B1.78B1.71B3.19B3.32B3.07B2.74B2.69B3.14B3.24B3.59B3.26B3.78B3.53B3.22B3.27B3.61B3.82B3.39B3.17B3.77B3.89B3.56B3.27B4.21B4.68B4.12B3.96B4.34B4.18B4.07B3.37B4.00B4.16B4.54B
Common Equity 1.10B1.12B1.13B1.19B1.21B1.36B1.19B1.32B1.42B1.38B1.30B1.30B1.39B1.49B1.55B1.48B1.60B1.37B1.57B1.69B1.77B1.78B1.56B1.47B2.21B2.15B1.91B-0.39B-0.41B-0.38B1.99B-0.43B-0.35B-0.29B2.71B3.01B3.03B3.08B3.21B2.79B2.79B2.68B2.56B2.70B2.85B2.97B3.08B3.03B3.13B3.06B3.14B3.08B3.13B3.20B3.40B3.49B3.38B3.31B4.43B4.33B4.58B4.63B4.51B4.41B4.43B3.80B
Shareholder's Equity 1.10B1.12B1.13B1.19B1.21B1.36B1.19B1.32B1.42B1.38B1.30B1.30B1.39B1.49B1.55B1.48B1.60B1.37B1.57B1.69B1.77B1.78B1.56B1.47B2.21B2.15B1.91B-0.39B-0.41B-0.38B1.99B-0.43B-0.35B-0.29B2.71B3.01B3.03B3.08B3.21B2.79B2.79B2.68B2.56B2.70B2.85B2.97B3.08B3.03B3.13B3.06B3.14B3.08B3.13B3.20B3.40B3.49B3.38B3.31B4.43B4.33B4.58B4.63B4.51B4.41B4.43B3.80B
Liabilities and Shareholders Equity 3.03B3.05B3.14B3.23B3.22B3.40B3.32B3.42B3.47B3.39B3.74B3.85B3.91B4.07B4.37B4.45B4.35B4.93B5.24B5.09B5.13B5.25B5.33B5.31B7.08B6.45B6.33B6.39B6.28B0.01B6.14B6.04B5.98B0.00B9.21B10.15B9.72B9.41B9.97B9.95B9.82B9.80B9.87B10.19B9.99B9.77B10.19B10.42B10.94B10.41B10.67B10.90B11.04B10.76B11.17B11.73B11.95B10.96B11.93B11.98B12.13B12.22B11.65B11.80B12.30B12.08B
Treasury Shares 0.02B0.02B0.04B0.02B0.02B0.02B0.04B0.02B0.02B0.02B0.05B0.02B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.00B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B
Retained Earnings 1.64B1.66B1.72B1.79B1.84B1.92B1.85B1.94B2.03B2.11B-0.39B2.28B2.38B2.45B-0.41B2.65B2.75B2.75B-0.20B-0.14B-0.14B-0.16B-0.38B-0.41B-0.40B-0.43B3.38B3.41B3.45B3.51B3.51B3.36B3.41B3.44B3.95B4.20B4.30B4.36B4.33B4.09B4.21B4.25B4.19B4.34B4.47B4.52B4.51B4.63B4.77B4.86B5.09B5.13B5.20B5.35B5.56B5.68B5.64B5.56B6.59B6.51B6.73B6.73B6.64B6.55B6.54B5.90B