FMC Growth Metrics (2009-2025) | FMC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 6.29%11.76%5.86%5.67%7.68%-0.42%12.76%12.75%12.73%19.95%16.84%15.48%11.31%21.27%19.69%14.45%17.88%6.50%1.73%4.34%37.99%22.77%18.77%20.31%-11.21%-99.91%-2.95%-5.54%-4.74%-33.33%49.96%68.13%62.39%235,072.50%8.34%-2.00%1.09%4.22%-1.02%2.45%1.72%-0.32%3.18%2.30%9.49%6.53%4.78%4.62%0.93%3.41%4.67%7.59%8.22%1.78%6.76%2.10%1.50%11.52%-2.29%-1.48%1.37%-1.14%-16.87%
Assets Growth (3y) (Quarter) 8.87%10.11%11.73%11.22%10.55%13.15%16.40%14.22%13.94%15.71%12.47%11.31%21.88%16.61%13.09%12.84%13.04%-89.32%5.45%5.84%5.29%-90.87%20.01%24.09%11.16%13.42%16.39%15.89%16.07%1,077.83%17.16%19.07%18.64%1,246.82%3.43%0.89%4.03%3.44%2.28%3.12%3.98%3.17%4.21%4.81%6.15%3.89%5.40%4.74%3.50%5.48%2.97%2.67%3.65%3.91%-4.64%
Assets Growth (5y) (Quarter) 11.10%11.51%11.17%10.44%17.06%13.63%13.76%13.34%12.63%-71.84%10.40%9.40%8.90%-74.96%16.05%17.94%17.44%13.79%13.76%14.33%13.89%13.30%13.14%13.92%7.15%8.67%10.00%10.28%11.74%344.49%11.70%12.56%13.04%385.28%3.95%2.94%4.22%3.10%3.64%3.79%4.31%4.50%3.37%2.98%4.24%4.33%-1.00%
Assets (QoQ) (Quarter) 0.56%2.98%3.09%-0.43%5.74%-2.46%2.90%1.46%-2.21%10.44%2.89%1.45%4.05%7.58%1.69%-2.21%13.36%6.17%-2.76%0.72%2.41%1.43%-0.27%33.20%-8.88%-1.88%1.02%-1.69%-99.90%102,221.67%-1.68%-0.86%-99.93%230,057.50%10.24%-4.25%-3.20%6.03%-0.28%-1.22%-0.21%0.70%3.21%-1.92%-2.22%4.24%2.33%4.98%-4.86%2.53%2.17%1.28%-2.53%3.78%5.02%1.87%-8.33%8.85%0.44%1.27%0.73%-4.63%1.27%4.20%-1.78%-19.80%
Capital Expenditures Growth (1y) (Quarter) 0.00%-30.88%3.14%-13.60%-1.94%44.33%32.96%-19.79%27.63%4.18%-42.71%81.96%0.26%8.73%171.27%-92.13%62.72%-17.35%-43.83%620.37%-41.71%-25.72%-47.02%-187.40%-5.42%-79.51%55.41%147.06%-75.07%110.34%-52.46%-333.13%8.05%-26.23%68.29%106.70%34.04%154.44%-22.83%1,384.00%23.02%-34.06%-78.40%-13.75%-21.29%129.80%-843.48%312.30%-32.56%201.46%-6.76%23.50%-4.90%-372.27%-55.86%-165.40%34.85%123.40%52.66%-56.08%53.26%20.37%
Capital Expenditures Growth (3y) (Quarter) 7.77%1.29%-7.72%8.04%7.86%17.80%27.37%-51.39%27.70%-2.18%-4.43%1.05%-1.66%-12.61%-6.89%-35.64%-3.55%-49.89%-22.67%43.63%-48.39%-31.59%-26.85%-43.56%-36.61%-31.74%7.53%27.52%-28.79%58.05%-14.85%32.36%21.23%7.37%-34.54%41.91%9.08%56.81%-47.96%58.64%0.72%17.67%-2.96%44.64%24.16%92.86%-69.67%19.27%-36.52%48.90%-14.35%-48.29%25.26%-8.46%
Capital Expenditures Growth (5y) (Quarter) 15.35%-1.36%3.66%-6.49%3.55%0.07%-9.27%-22.19%2.80%-32.27%-6.39%-15.75%-25.85%-22.05%-9.82%-20.53%-24.73%-27.87%-18.03%-14.27%-27.59%-9.68%-12.66%-0.94%-15.93%-11.81%-27.01%24.08%-18.96%43.01%-24.50%42.04%13.91%16.17%23.81%37.91%26.28%3.64%-107.99%10.44%-23.09%15.88%-10.25%15.31%-31.64%71.48%-4.07%
Capital Expenditures (QoQ) (Quarter) 31.61%-14.22%55.43%-43.01%-9.03%28.01%30.19%-35.32%33.88%17.94%-21.46%2.92%9.28%-35.14%149.45%-43.29%18.51%61.82%-92.76%1,072.22%-39.81%9.97%-7.16%-5.14%-23.31%-21.55%-253.15%202.65%-83.38%494.83%-53.62%-45.63%40.23%34.43%-327.44%125.20%-4.26%206.67%-90.94%404.00%81.75%-6.99%74.18%-58.22%-2.58%-69.54%595.65%-61.88%184.43%-198.56%-53.48%48.29%-2.31%38.35%-38.38%14.19%-379.70%122.43%-191.30%335.45%-51.46%46.30%-193.35%331.19%-61.88%
Cash & Equivalents Growth (1y) (Quarter) 57.92%142.39%346.24%110.84%-0.81%14.90%-59.07%-1.61%-17.67%-59.54%-22.85%-51.48%16.67%2.52%29.86%59.79%11.99%47.80%13.41%-11.12%13.73%317.40%39.74%-28.22%-38.88%-80.40%-24.76%-18.32%49.46%20.94%-28.23%340.81%274.30%188.34%88.17%-52.51%-69.56%-74.45%137.79%152.31%298.36%310.91%-29.21%67.77%-4.47%112.58%14.78%-9.16%-12.38%-18.81%6.69%10.68%35.41%59.17%-11.00%-47.13%-15.49%-49.92%28.69%18.15%-24.53%-7.06%19.44%63.59%
Cash & Equivalents Growth (3y) (Quarter) 8.85%4.06%12.11%0.22%-1.60%-21.89%-25.71%-8.63%2.46%-15.05%4.35%-11.67%14.11%84.93%27.20%0.64%-8.01%6.54%6.04%-19.53%1.28%-0.35%-8.96%37.23%50.65%-11.91%0.53%19.58%19.42%-3.77%47.53%74.15%65.57%44.66%46.86%26.21%5.03%30.69%24.55%56.67%49.39%92.13%-4.65%19.04%4.26%40.06%2.91%-18.99%0.09%-13.50%6.91%-11.58%-4.77%-9.52%11.01%0.72%
Cash & Equivalents Growth (5y) (Quarter) 11.00%11.29%15.72%7.41%3.94%24.07%-8.26%-13.41%-5.65%-12.89%3.62%-16.58%6.30%8.44%2.13%29.70%34.21%33.35%10.00%1.76%3.43%-6.13%27.55%25.37%32.90%-6.42%11.33%48.57%45.32%50.74%21.14%51.76%30.60%39.19%31.14%15.11%6.57%23.60%12.90%17.61%30.71%41.40%-0.14%1.05%-6.29%5.04%10.87%0.54%
Cash & Equivalents (QoQ) (Quarter) 22.04%-10.60%27.88%13.19%87.31%64.59%-39.58%-46.75%116.98%-41.37%45.25%-55.44%6.64%11.79%-8.65%7.13%-6.30%41.60%12.41%-24.92%23.68%8.65%-11.91%-3.93%353.90%-63.62%-54.75%-18.19%45.57%39.64%-50.88%49.69%17.79%-17.14%201.71%27.10%-9.26%-45.93%-23.85%-18.53%-23.84%403.24%-19.20%28.63%-21.44%-13.31%91.48%-26.75%74.83%-53.19%51.55%-29.35%62.01%-38.50%57.23%-13.57%90.43%-65.61%-6.61%38.16%12.85%-11.62%-14.25%-11.75%38.98%13.58%17.44%
Cash from Investing Activities Growth (1y) (Quarter) 31.31%43.48%-20.17%21.51%-6.56%-32.19%-39.09%-253.53%-108.92%-182.54%9.83%31.98%31.37%58.20%-767.88%91.10%-38.20%24.82%86.30%-124.00%15.84%-2,894.66%110.13%329.02%30.44%99.41%-574.60%-150.49%33.95%-260.27%37.12%-4,604.63%387.55%0.00%-15.96%94.99%-146.65%-12.93%-158.72%-25.25%-29.34%-5.05%53.72%-30.76%-18.29%3.53%-32.95%84.18%-9.39%68.77%-559.65%275.95%2.68%-156.38%78.90%-199.28%56.43%34.02%66.25%1,257.61%-60.34%15.72%-102.45%-104.79%
Cash from Investing Activities Growth (3y) (Quarter) -15.21%-28.28%-14.65%-23.58%-15.18%-16.01%-121.62%40.17%-25.60%3.88%-2.36%48.62%7.24%-111.13%28.47%34.93%6.82%48.93%59.61%-37.33%27.15%13.90%32.89%-278.90%49.20%72.27%-76.09%-47.19%3.96%-59.64%-23.56%-43.42%-20.16%-5.86%-11.56%56.56%-39.48%-4.60%-16.76%36.26%-18.73%31.85%-59.51%33.21%-7.99%8.25%-22.77%34.87%22.59%19.16%22.26%181.14%12.07%-12.54%47.56%-36.63%
Cash from Investing Activities Growth (5y) (Quarter) -7.72%7.88%-12.38%17.75%-12.19%-103.79%16.56%25.38%-3.01%30.92%12.41%30.96%18.18%27.48%18.50%-61.10%28.74%13.66%45.51%-43.57%12.31%6.34%1.94%-27.81%4.44%52.07%-43.77%-31.60%-6.27%-32.75%-3.02%9.41%-17.56%18.60%-64.85%15.13%-22.51%1.73%-17.25%14.67%6.63%11.75%21.98%43.95%2.53%15.55%-4.80%31.29%
Cash from Investing Activities (QoQ) (Quarter) -39.86%44.12%-71.47%48.74%-15.08%-18.80%-11.99%30.41%-42.77%-25.00%-184.66%58.87%-93.08%60.11%-114.72%58.50%-17.60%-728.28%97.80%-544.00%36.02%-50.97%63.99%-141.96%-2,176.38%100.51%714.29%-173.49%80.64%-309.59%13.38%3.86%-5.62%28.52%-6,381.38%105.88%-136.73%17.11%-179.82%45.25%11.08%-89.90%-35.46%43.46%27.78%16.35%-282.76%48.85%41.10%-15.28%54.47%-253.80%83.18%-2,335.11%112.15%-295.68%55.70%-100.41%42.86%14.13%32.91%-2.52%2,060.12%-111.89%64.74%-146.27%53.64%
Cash from Operations Growth (1y) (Quarter) -105.65%34.54%8.57%32.23%-3,521.43%6.53%51.19%94.75%148.13%13.94%-38.71%-70.03%-206.97%12.57%31.29%-329.03%-306.13%-27.69%-69.68%224.69%-187.64%-7.97%-409.20%-247.15%120.43%-46.38%185.60%145.63%-212.36%181.19%-36.56%-139.55%3.71%-2.58%166.37%56.54%-319.73%-75.33%57.17%2,882.95%-9.19%294.10%28.06%-13.58%4.79%-2.23%-6.71%41.84%-103.26%-23.09%23.70%7.31%-42.41%-32.87%-75.67%-50.66%83.21%122.21%56.99%34.60%-281.39%-77.45%-215.49%53.56%
Cash from Operations Growth (3y) (Quarter) -0.54%17.76%0.20%-8.28%-165.16%10.97%6.75%-49.43%-27.87%-2.48%-37.52%-5.06%-143.83%-9.18%-47.83%-83.73%63.70%-29.07%-7.07%41.57%12.92%11.53%18.86%-31.34%39.54%13.67%51.05%57.19%-87.02%-12.24%38.49%68.49%-64.02%-1.79%75.02%131.78%-63.41%-1.67%23.37%230.54%-28.32%43.64%13.90%9.57%-40.20%-20.38%-34.52%-9.10%21.38%4.68%-22.12%-10.68%3.04%-30.45%-34.65%0.66%
Cash from Operations Growth (5y) (Quarter) -44.38%5.86%-16.73%17.12%-193.50%-1.88%-25.72%-34.81%26.42%-14.47%-8.38%-10.49%-37.24%2.46%-7.74%-22.50%-20.89%-0.46%6.28%32.14%-21.69%-19.72%47.70%26.28%-0.26%7.39%37.48%31.19%-46.38%21.10%25.98%42.44%-53.56%-6.56%43.98%78.08%-66.07%-13.27%-10.79%82.17%12.77%34.62%-10.81%-2.67%-12.03%-24.03%-20.20%9.19%
Cash from Operations (QoQ) (Quarter) 501.21%-32.66%-31.08%-102.02%14,428.57%-45.66%-16.06%-155.41%521.50%-22.88%8.13%-86.31%897.95%-58.52%-47.13%-148.88%1,150.19%-51.62%-192.23%13.33%286.98%-79.72%279.35%-299.93%159.82%-168.15%-80.53%127.76%56.98%8.79%-3.76%-168.36%492.86%-75.45%-160.00%-66.42%497.48%-32.89%-109.79%-1,507.39%123.37%327.53%73.32%-163.07%184.33%38.93%16.97%-169.48%186.60%32.55%77.84%-199.57%132.77%113.17%54.29%-232.13%115.45%-22.74%212.89%-144.95%304.48%-45.41%168.28%-227.37%112.09%-379.51%456.73%
Dividends Paid - Common Growth (1y) (Quarter) 0.00%0.00%-50.00%-36.26%53.85%4.17%-150.79%20.69%13.57%-231.88%470.54%167.14%327.04%114.41%-120.71%-3.74%-109.57%200.00%672.73%11.67%440.00%123.23%-213.40%100.45%0.00%-3.27%-49.89%0.90%133.43%0.90%0.45%0.00%0.45%138.57%136.77%134.53%-809.87%7.14%8.14%-97.51%136.13%9.30%8.58%4,661.54%-425.52%7.22%7.90%-315.99%100.27%8.83%8.67%154.23%-43,680.00%-0.28%0.00%-300.28%0.28%-188.17%
Dividends Paid - Common Growth (3y) (Quarter) -8.37%20.44%-68.34%27.14%95.41%34.96%-33.70%45.86%-35.07%50.88%85.62%42.13%11.60%43.66%-49.56%-13.27%88.49%-88.59%7.08%75.61%31.09%-26.84%3.52%0.30%0.30%32.89%6.03%33.26%-33.59%37.14%37.01%-61.23%37.09%40.84%40.61%40.54%-117.93%7.88%8.21%-65.78%26.06%8.45%8.38%282.06%-79.77%5.18%5.45%-63.19%2.86%-43.55%726.90%
Dividends Paid - Common Growth (5y) (Quarter) 14.62%-22.10%32.36%17.17%19.42%38.35%-35.28%25.91%39.08%-38.78%25.85%6.90%24.35%-14.22%3.58%-19.96%46.54%33.58%24.20%58.88%39.50%-36.80%23.18%20.91%-43.26%23.64%6.95%22.87%-22.90%24.76%24.69%-51.55%-53.17%26.66%26.66%26.59%-63.74%6.39%6.61%-36.72%4.99%-25.57%37.65%
Dividends Paid - Common (QoQ) (Quarter) 0.00%-152.75%0.00%-179.12%452.78%-77.17%141.38%-149.29%-86.96%154.26%127.14%-244.03%308.73%-60.88%263.10%-95.14%-400.00%281.82%-136.11%252.31%472.73%-64.55%9.95%0.00%-390.95%-50.11%-400.45%133.28%0.45%0.45%-0.45%0.45%0.00%0.00%0.00%138.57%-0.75%-0.95%-402.68%136.01%0.18%-97.72%4,300.00%8.92%-0.48%-0.16%-400.81%135.88%0.15%-299.85%100.37%14,440.00%0.00%-0.28%-400.55%133.27%0.28%-299.72%-188.17%
EBITDA Margin Growth (1y) (Quarter) 145.00304.00692.00-859.00153.00224.00-72.001,643.00179.00167.00200.00-12.006.00-181.00-536.0047.00-247.00-45.00-380.00-979.00-3345.00-724.00-851.00-1222.002,483.00208.001,107.001,027.0072.00-351.0033.00336.001,836.00165.00-9.00864.00-570.001,066.00439.00-678.00-33.0098.00231.00339.00-162.00-5.00-1.00649.0076.00-690.00-277.00508.0020.00-321.00-503.00-2274.00-1459.00-703.00246.001,758.00-71.00603.00-8582.00-14993.00
EBITDA Margin Growth (3y) (Quarter) 478.00695.00819.00773.00338.00210.00-409.001,678.00-62.00-59.00-716.00-944.00-3586.00-950.00-1767.00-2154.00-1109.00-561.00-123.00-1174.00-791.00-867.00290.00141.004,391.0022.001,132.002,227.001,338.00880.00463.00522.001,234.001,329.00660.00525.00-764.001,159.00669.00310.00-119.00-596.00-47.001,496.00-66.00-1016.00-781.00-1117.00-1364.00-1714.00-534.00-8.00-1510.00-421.00-8838.00-15509.00
EBITDA Margin Growth (5y) (Quarter) 237.00469.00-96.00-159.00-3254.00-559.00-1639.00-523.00-924.00-575.00-460.00-1139.00-1031.00-1094.00-626.00-791.00799.00-747.00-99.0026.00476.00364.00719.00327.003,789.001,186.001,801.001,888.001,144.00973.00693.001,510.001,148.00635.00382.001,682.00-668.00148.00-111.00-1457.00-1558.00-1620.00-304.00980.00-1596.00-1116.00-9116.00-14352.00
EBITDA Margin (QoQ) (Quarter) -263.00-435.00-185.001,028.00-105.00-46.00-1735.002,040.00-34.00-343.00-20.00576.00-45.00-310.00-231.00593.00-233.00-665.00352.00300.00-31.00-1000.00-248.00-2067.002,590.00-1127.00-619.001,638.00315.00-228.00-699.00683.00-108.00157.00-396.002,183.00-1779.00-17.00477.00749.00-144.00-644.00-640.001,395.00-12.00-512.00-532.00895.00144.00-507.00118.00321.00-621.00-95.00903.00-167.00-962.00-277.00-869.00648.00-206.00673.00643.00-1181.00468.00-8512.00-5768.00
EBIT Growth (1y) (Quarter) 19.21%35.19%86.91%-113.15%14.05%18.42%6.69%2,032.88%17.42%9.45%7.45%0.00%6.81%-2.17%-18.74%27.29%-26.49%-11.40%-40.71%-69.88%-167.25%-31.91%-99.29%-201.85%164.72%-17.91%13,900.00%151.72%5.14%-21.21%5.86%157.89%396.94%105.08%41.84%141.50%-13.29%100.90%52.14%-36.85%3.41%0.04%22.58%31.04%-10.98%7.28%10.05%85.16%16.92%-17.92%-2.36%45.04%0.40%-43.96%-52.14%-95.41%-75.70%-52.87%34.52%1,196.13%-21.35%102.89%-392.26%-703.84%
EBIT Growth (3y) (Quarter) 16.88%20.55%28.92%36.48%12.67%8.23%-2.34%198.52%-2.67%-1.74%-19.70%-27.35%-36.23%-16.12%-84.92%-33.71%-31.60%-20.88%-16.07%-45.86%-22.94%-23.92%1.82%10.76%75.24%9.87%494.58%73.49%65.47%48.06%31.70%57.85%64.55%60.33%38.30%25.96%-7.24%29.19%27.08%15.29%2.48%-4.14%9.61%52.11%1.48%-20.98%-19.88%-50.24%-34.17%-39.93%-14.34%-4.81%-42.32%-18.78%-57.16%-77.48%
EBIT Growth (5y) (Quarter) 4.62%8.71%0.64%-0.51%-22.04%-5.22%-66.97%-49.82%-16.69%-11.92%-12.39%-27.38%-18.51%-17.52%-12.65%-12.23%10.82%-4.36%-2.35%-0.23%14.55%12.65%17.90%15.69%38.15%21.66%230.11%36.08%33.06%28.35%25.24%57.02%35.91%29.41%23.23%39.94%-1.29%-0.17%-0.83%-36.66%-23.47%-25.30%-3.24%15.92%-27.54%-13.95%-32.10%-63.39%
EBIT Margin Growth (1y) (Quarter) 145.00304.00692.00-859.00153.00224.00-72.001,643.00179.00167.00200.00-12.006.00-181.00-536.0047.00-247.00-45.00-380.00-979.00-3345.00-724.00-851.00-1222.002,483.00208.001,107.001,027.0072.00-351.0033.00336.001,836.00165.00-9.00864.00-570.001,066.00439.00-678.00-33.0098.00231.00339.00-162.00-5.00-1.00649.0076.00-690.00-277.00508.0020.00-321.00-503.00-2274.00-1459.00-703.00246.001,758.00-71.00603.00-8582.00-14993.00
EBIT Margin Growth (3y) (Quarter) 478.00695.00819.00773.00338.00210.00-409.001,678.00-62.00-59.00-716.00-944.00-3586.00-950.00-1767.00-2154.00-1109.00-561.00-123.00-1174.00-791.00-867.00290.00141.004,391.0022.001,132.002,227.001,338.00880.00463.00522.001,234.001,329.00660.00525.00-764.001,159.00669.00310.00-119.00-596.00-47.001,496.00-66.00-1016.00-781.00-1117.00-1364.00-1714.00-534.00-8.00-1510.00-421.00-8838.00-15509.00
EBIT Margin Growth (5y) (Quarter) 237.00469.00-96.00-159.00-3254.00-559.00-1639.00-523.00-924.00-575.00-460.00-1139.00-1031.00-1094.00-626.00-791.00799.00-747.00-99.0026.00476.00364.00719.00327.003,789.001,186.001,801.001,888.001,144.00973.00693.001,510.001,148.00635.00382.001,682.00-668.00148.00-111.00-1457.00-1558.00-1620.00-304.00980.00-1596.00-1116.00-9116.00-14352.00
EBIT Margin (QoQ) (Quarter) -263.00-435.00-185.001,028.00-105.00-46.00-1735.002,040.00-34.00-343.00-20.00576.00-45.00-310.00-231.00593.00-233.00-665.00352.00300.00-31.00-1000.00-248.00-2067.002,590.00-1127.00-619.001,638.00315.00-228.00-699.00683.00-108.00157.00-396.002,183.00-1779.00-17.00477.00749.00-144.00-644.00-640.001,395.00-12.00-512.00-532.00895.00144.00-507.00118.00321.00-621.00-95.00903.00-167.00-962.00-277.00-869.00648.00-206.00673.00643.00-1181.00468.00-8512.00-5768.00
EBIT (QoQ) (Quarter) -14.74%-30.04%-18.38%144.86%-3.31%-3.27%-105.74%2,223.29%0.39%-12.85%4.06%28.99%-6.43%-14.45%-3.16%37.77%-14.30%-28.93%51.69%-20.43%3.29%-52.44%-22.93%-277.63%204.58%-99.50%-11,120.00%212.89%32.64%-15.15%-59.29%129.47%-0.61%14.00%-0.81%342.18%-58.98%-21.16%68.89%58.76%-4.97%-40.29%-29.89%159.95%-8.06%-26.84%-25.05%76.58%10.79%-24.95%26.10%11.51%-22.22%-10.72%87.32%-22.81%-56.58%-23.75%-82.04%308.84%-15.81%117.66%73.01%-75.19%117.18%-413.53%-257.46%
EBT Growth (1y) (Quarter) 16.65%34.81%89.00%-134.93%15.14%20.33%7.17%894.05%21.10%11.51%6.85%-2.32%3.85%-5.07%-20.04%-57.25%-28.32%-13.51%-47.19%-27.29%-183.74%-43.53%-134.38%-478.77%142.11%-11.33%379.19%107.89%17.24%-22.73%7.82%-677.69%434.38%89.81%22.93%309.01%-16.10%127.96%63.92%-54.41%1.85%0.00%24.60%63.21%-10.02%11.64%21.63%118.31%20.40%-21.70%-5.85%46.48%-7.66%-67.92%-81.23%-112.49%-96.78%-108.72%126.56%508.99%-38.75%1,169.09%-742.76%-936.23%
EBT Growth (3y) (Quarter) 17.60%21.84%29.35%39.40%13.13%8.40%-2.90%74.52%-3.40%-2.90%-23.30%-32.79%-37.92%-22.60%-28.97%-47.01%-36.78%-24.34%-20.27%-39.89%-25.51%-27.13%1.15%-55.03%66.77%9.15%78.64%43.46%73.87%49.53%29.52%76.56%65.90%62.95%35.92%52.62%-8.39%36.53%35.43%17.55%3.33%-4.38%12.58%73.46%0.01%-34.54%-40.10%-33.87%-67.04%-26.45%-26.30%-9.22%-73.69%-33.14%-67.90%-84.40%
EBT Growth (5y) (Quarter) 3.90%8.23%-1.79%-3.38%-23.47%-9.06%-16.72%-55.63%-20.49%-14.44%-15.41%-38.12%-21.00%-20.50%-15.26%-20.46%9.63%-8.68%-7.65%21.27%13.13%10.86%15.84%10.46%33.59%24.28%57.06%22.05%36.95%30.14%26.91%81.34%37.68%30.48%23.52%47.46%-3.09%-8.56%-15.18%-18.10%-49.51%-15.15%-9.51%21.66%-54.40%-23.54%-38.68%-73.35%
EBT Margin Growth (1y) (Quarter) 102.00278.00655.00-873.00160.00237.00-61.001,675.00231.00195.00178.00-45.00-52.00-228.00-518.00-931.00-277.00-83.00-434.00-36.00-3410.00-835.00-937.00-2162.002,436.00238.001,112.001,882.00148.00-302.0043.00-889.001,711.0063.00-128.002,042.00-578.001,011.00389.00-773.00-59.0082.00195.00387.00-118.0075.00144.00735.00123.00-668.00-279.00464.00-144.00-732.00-912.00-2522.00-1761.00-675.00355.001,828.00-25.00613.00-9275.00-15151.00
EBT Margin Growth (3y) (Quarter) 494.00710.00772.00757.00340.00203.00-401.00700.00-98.00-117.00-774.00-1012.00-3739.00-1147.00-1888.00-3129.00-1251.00-680.00-259.00-317.00-826.00-899.00218.00-1170.004,295.00-1.001,026.003,035.001,281.00772.00303.00380.001,074.001,156.00455.001,657.00-755.001,168.00727.00350.00-54.00-511.0060.001,587.00-139.00-1326.00-1047.00-1322.00-1782.00-2076.00-836.00-229.00-1930.00-795.00-9833.00-15845.00
EBT Margin Growth (5y) (Quarter) 164.00398.00-179.00-210.00-3347.00-715.00-1771.00-1498.00-1071.00-714.00-598.00-1292.00-1155.00-1211.00-733.00-2137.00608.00-919.00-344.00836.00307.00175.00479.00100.003,658.001,092.001,610.002,649.001,104.00929.00642.001,503.001,079.00563.00320.002,857.00-775.00-233.00-463.00-1708.00-1959.00-1918.00-498.00894.00-1925.00-1388.00-9967.00-14645.00
EBT Margin (QoQ) (Quarter) -282.00-413.00-213.001,010.00-106.00-37.00-1741.002,044.00-29.00-334.00-5.00600.00-65.00-351.00-228.00593.00-242.00-641.00-641.001,246.00-48.00-991.00-243.00-2127.002,527.00-1093.00-1469.002,471.00329.00-219.00-699.00737.00-121.00126.00-1631.003,337.00-1769.00-66.00540.00717.00-180.00-687.00-622.001,431.00-40.00-575.00-429.00926.00153.00-506.00162.00313.00-638.00-116.00905.00-294.00-1227.00-296.00-705.00466.00-140.00733.00769.00-1388.00498.00-9154.00-5107.00
EBT (QoQ) (Quarter) -16.74%-30.72%-23.29%163.62%-3.79%-2.87%-114.18%969.05%0.55%-13.49%5.04%32.53%-7.41%-17.10%-3.98%40.91%-15.36%-30.18%-48.66%136.27%2.13%-57.37%-29.32%-372.10%168.87%-125.96%-678.68%130.25%45.04%-18.28%-78.00%349.59%-4.41%14.04%-217.88%515.88%-66.05%-26.14%100.41%66.94%-7.75%-46.89%-44.27%272.97%-9.42%-33.82%-27.00%105.61%12.39%-27.91%31.03%13.40%-26.90%-13.32%103.87%-28.51%-74.61%-49.29%-235.63%118.43%-168.75%1,418.18%144.83%-97.24%1,100.00%-892.52%-218.52%
Enterprise Value Growth (1y) (Quarter) 41.71%-56.42%-2,694.74%-421.61%5.31%-20.23%76.88%8.09%71.29%93.33%57.43%97.27%-308.05%-214.29%-187.56%-2,626.92%-7.32%-114.39%-5.16%-7.19%-85.56%-675.62%-110.13%52.63%70.01%88.88%28.99%19.72%-286.79%-101.64%16.33%-791.70%-304.39%-201.73%-83.27%82.50%76.27%82.45%-169.43%-587.36%-419.57%-502.69%29.88%-76.29%3.64%-124.55%-15.45%8.98%13.20%18.78%-10.46%-10.37%-37.60%-60.14%13.83%49.02%15.77%50.91%-31.38%-20.04%27.93%9.57%-19.35%-65.80%
Enterprise Value Growth (3y) (Quarter) 45.89%49.95%-40.10%49.26%-3.52%36.84%34.35%11.93%-7.93%23.41%-8.78%7.30%-101.05%-273.88%-85.22%-140.13%15.79%-22.73%-16.20%25.85%-29.11%-20.24%-7.68%-50.23%-67.39%12.22%-2.88%-7.80%-54.84%-2.21%-60.46%-120.54%-70.84%-47.22%-51.29%-28.48%-5.92%-33.42%-29.69%-122.59%-63.19%-122.35%3.66%-20.99%-4.80%-42.94%-3.19%19.99%-0.20%13.89%-7.74%12.26%5.82%10.75%-10.55%-0.49%
Enterprise Value Growth (5y) (Quarter) 7.05%3.32%-52.75%-30.74%-17.18%-33.17%8.96%19.09%6.89%17.28%-13.94%21.25%-56.62%-63.58%-30.43%-150.74%-56.34%-62.26%-19.20%8.65%-15.61%1.64%-43.87%-32.47%-42.05%6.48%-15.52%-72.29%-79.40%-70.59%-27.31%-76.67%-33.06%-42.23%-34.59%-16.33%-7.25%-25.30%-15.73%-44.07%-38.18%-53.93%-0.25%-1.62%6.92%-5.33%-11.49%-0.38%
Enterprise Value (QoQ) (Quarter) -22.04%88.66%-161.84%-60.80%-227.50%-102.67%51.13%70.81%-315.84%61.03%-94.30%90.88%3.45%-148.81%87.56%-1,265.38%25.63%-127.65%-17.97%46.26%-48.56%-11.66%-20.25%6.97%-520.93%69.75%72.89%41.11%-130.19%-93.24%69.35%-183.74%-20.00%19.82%-226.62%-28.68%10.46%51.30%68.81%-74.50%33.80%-647.79%20.43%-31.90%23.21%12.99%-100.04%27.90%-78.96%55.27%-57.70%31.24%-67.46%39.17%-57.58%14.28%-94.88%67.27%6.76%-41.62%-13.57%12.39%14.81%14.97%-42.49%-15.62%-18.36%
EPS (Basic) Growth (1y) (Quarter) 20.00%14.71%142.55%-184.09%-37.72%-30.77%-46.49%182.43%26.76%1.23%19.67%24.59%5.56%3.66%-82.19%-73.68%-26.32%-3.53%223.08%185.00%-167.14%-51.22%-104.76%-338.60%140.43%-15.00%3,050.00%105.15%73.68%5.88%-30.51%-2,742.86%412.12%100.00%31.71%163.24%-7.69%102.78%27.78%-80.34%1.92%-2.74%44.93%65.22%-10.69%19.72%24.00%371.05%24.65%-32.35%-22.58%45.81%-6.78%-64.35%-103.13%253.64%-95.15%473.17%1,833.33%-97.51%-250.00%-77.45%-938.46%-6,073.91%
EPS (Basic) Growth (3y) (Quarter) -1.79%-7.02%15.81%-4.77%-5.90%-10.10%-51.51%31.43%-0.47%0.41%-11.70%-2.24%-36.12%-21.28%-26.56%-55.90%-41.52%-26.32%65.57%-29.53%-22.17%-24.00%-0.80%-73.75%77.54%21.64%207.23%41.95%101.74%62.54%5.36%48.67%68.90%58.00%34.61%30.17%-5.64%33.16%31.93%15.23%4.30%-7.65%11.64%124.72%1.24%-33.91%-26.62%189.60%-61.66%11.40%-25.15%-49.54%-27.40%-22.76%-87.02%-93.67%
EPS (Basic) Growth (5y) (Quarter) -5.92%-4.27%-2.22%-8.32%-19.26%-19.32%-15.07%-12.94%-23.18%-15.94%-0.66%-35.14%-18.18%-15.18%-10.90%-34.70%12.21%-3.27%32.95%42.37%17.38%12.23%10.44%-16.60%40.02%28.84%120.39%17.91%49.52%37.97%16.01%91.23%39.92%26.15%18.55%27.81%-0.48%-10.65%-15.50%51.15%-44.79%9.99%-5.50%0.00%-15.72%-17.89%-44.77%-107.17%
EPS (Basic) (QoQ) (Quarter) 7.37%-53.92%87.23%29.55%2.63%-2.56%-164.91%195.95%14.08%-24.69%0.00%47.54%-8.89%-10.98%4.11%25.00%-10.53%-84.71%53.85%250.00%17.14%-48.78%35.71%-182.46%185.11%-105.00%-6,700.00%113.97%78.95%73.53%-88.14%371.43%9.09%13.89%-551.22%191.35%-57.40%-25.00%116.67%33.33%-6.41%-52.74%-66.67%591.30%-10.69%-29.58%-62.00%273.68%19.72%-27.06%44.35%-1.12%-35.03%-16.52%171.88%-36.78%-75.15%-107.32%30,866.67%-99.13%2,837.50%-77.87%-55.77%-152.17%541.67%-922.64%-215.14%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 21.28%-10.89%197.37%-198.44%-42.98%-17.78%-42.48%196.83%30.77%2.70%12.31%21.31%12.94%11.84%-82.19%28.38%-48.96%-4.71%200.00%-54.74%-195.92%-50.62%-105.13%-455.81%176.60%22.50%1,900.00%104.58%-355.56%-26.53%13.89%5,528.57%313.04%166.67%-12.20%-70.30%-17.35%52.08%136.11%-80.34%1.23%-3.42%16.47%39.13%-9.76%12.06%25.25%456.25%18.92%-27.22%-12.90%21.91%-6.82%-79.13%-96.30%325.35%-95.12%887.50%1,200.00%-101.41%-175.00%-85.65%-938.46%-10,269.23%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -3.30%-9.04%24.31%4.96%-5.57%-1.89%-51.36%51.94%-8.99%3.06%-15.66%-11.00%-36.67%-19.26%-26.56%-59.63%-27.89%-16.77%40.43%-58.08%-57.10%-23.69%1.68%109.26%83.41%33.89%171.44%40.35%65.10%43.90%33.16%48.67%55.81%57.63%34.16%-56.69%-8.94%18.07%51.02%15.01%2.80%-7.65%8.31%111.31%0.00%-44.58%-65.69%206.68%-62.19%14.47%-25.15%-27.51%-26.70%-33.38%-82.09%-101.75%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) -12.22%-4.32%0.52%-7.65%-19.26%-14.97%-15.07%-19.42%-11.15%-7.91%-11.15%-35.14%-25.25%-13.88%-10.90%39.72%15.34%2.46%22.59%4.25%27.02%12.51%16.86%-11.76%40.57%28.66%119.97%17.18%32.68%26.38%28.06%91.01%31.37%26.15%21.37%-11.25%-3.50%-24.21%-35.56%51.15%-45.21%10.17%-9.36%-20.73%-15.29%-24.76%-44.97%-113.27%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 7.45%-62.38%68.42%78.12%-21.05%25.56%-155.75%203.17%13.85%-12.16%-6.15%39.34%-10.59%-3.95%1.37%29.73%-11.46%-84.71%630.77%-48.42%65.31%-51.85%10.26%-209.30%185.11%-105.00%-7,550.00%123.53%36.11%-26.53%-80.56%-1,414.29%139.13%13.89%860.98%-50.25%-51.02%-62.50%225.00%38.46%-9.88%-41.78%-72.94%613.04%-14.02%-29.79%-67.68%362.50%6.76%-21.52%43.55%-1.12%-34.66%-6.09%100.93%-24.42%-85.37%-83.33%22,975.00%-99.13%2,862.50%-78.06%-125.00%53.85%666.67%-1,382.35%-209.17%
FCF Margin Growth (1y) (Quarter) -338.00673.0027.00344.00-592.00-89.00411.00997.00852.00330.00-461.00-1712.00-545.00143.00-288.00-963.00-1523.00-589.00-627.002,409.00-2947.00-277.00-1743.00-3397.005,635.00-242.002,907.003,372.00-1772.002,506.00-353.00-1288.00627.00-1758.00857.00-150.00-1786.00-1885.00928.003,964.00-116.001,766.00718.00-385.0033.00-353.00-180.00851.00-2236.00-584.00-334.00-484.00-1884.00-176.00-2082.00-184.004,899.001,985.00381.00-260.00-5504.00-2088.00-5735.002,507.00
FCF Margin Growth (3y) (Quarter) -79.00913.00-23.00-371.00-285.00383.00-338.00-1678.00-1217.00-116.00-1376.00-267.00-5015.00-723.00-2658.00-1951.001,166.00-1108.00538.002,384.00916.001,987.00812.00-1312.004,490.00506.003,411.001,934.00-2931.00-1137.001,433.002,526.00-1275.00-1877.002,504.003,429.00-1869.00-471.001,466.004,430.00-2319.00830.00204.00-18.00-4086.00-1113.00-2596.00183.00780.001,225.00-2034.00-929.00-2488.00-280.00-7435.002,062.00
FCF Margin Growth (5y) (Quarter) -2147.00468.00-938.001,075.00-4755.00-482.00-2707.00-2666.001,472.00-635.00-211.00-291.00-1152.001,541.00-103.00133.0021.00-360.001,042.00947.00-242.00-1656.002,597.002,501.002,588.00387.005,058.005,513.00-3014.00276.001,970.002,992.00-3477.00-2813.001,990.003,796.00-5988.00-1231.00-949.003,762.00697.002,638.00-1497.00-462.00-4691.00-1216.00-7949.002,430.00
FCF Margin (QoQ) (Quarter) 1,636.00-630.00-712.00-633.002,648.00-1276.00-395.00-1569.003,150.00-775.00192.00-1715.002,628.00-1566.00-1060.00-548.003,316.00-1997.00-1735.00-1107.004,251.00-2035.001,300.00-6463.006,921.00-3501.00-354.002,569.001,043.00-352.00112.00-2576.005,322.00-3210.00-823.00-661.002,936.00-595.00-1831.00-2296.002,837.002,218.001,205.00-6376.004,719.001,170.00102.00-5958.004,333.001,343.001,133.00-9045.005,986.001,593.00983.00-10445.007,693.00-313.002,880.00-5361.004,778.00-1917.002,239.00-10604.008,194.00-5563.0010,481.00
FCF Payout Ratio Growth (1y) (Quarter) 80.86%-37.18%-34.57%74.54%53.31%40.19%-116.09%-579.72%-2.30%-427.40%-3,325.08%40.82%276.66%118.26%102.47%63.04%-113.63%-10,335.29%543.81%44.69%453.24%97.41%-32.34%235.76%303.76%-327.57%-82.46%41.98%-802.71%-3.40%1.96%-66.43%84.01%38.00%1,318.98%36.61%68.48%2.40%-80.96%-98.18%141.80%-15.76%21.12%4,475.84%-312.15%49.33%37.62%-309.73%100.26%21.47%82.70%402.67%-64,949.42%-447.51%-67.02%-219.47%71.55%-387.52%
FCF Payout Ratio Growth (3y) (Quarter) 30.81%-2.01%-61.92%-0.80%78.02%37.08%-48.60%-14.13%-35.75%-361.95%95.19%50.54%21.96%21.48%28.21%17.37%75.47%-128.39%-38.23%59.80%27.55%-151.46%-70.28%-15.63%43.76%-74.19%36.41%-13.32%23.09%14.47%40.18%-79.72%26.43%11.19%48.46%4.35%34.62%16.97%-31.79%-55.29%26.04%22.77%44.95%562.27%-77.94%-29.64%-6.05%-112.41%-6.95%-55.12%717.76%
FCF Payout Ratio Growth (5y) (Quarter) 40.84%-19.95%-139.83%26.85%22.13%-8.84%-9.96%42.86%48.42%-52.95%10.39%1.33%27.74%-17.14%-0.19%-21.97%20.83%-74.78%-11.11%100.13%15.26%-21.98%-24.47%10.16%15.15%-15.42%-10.16%-11.54%16.60%18.16%35.64%-22.87%14.87%22.55%52.42%48.47%13.70%-19.74%-28.17%-52.72%6.42%-37.35%25.10%
FCF Payout Ratio (QoQ) (Quarter) 105.72%-187.35%118.79%-287.11%677.92%-112.53%213.16%-173.00%-55.42%-429.45%116.26%-494.06%-909.34%90.85%203.52%-80.89%36.26%-237.14%61.81%-14,243.80%108.57%-111.78%343.87%-205.19%323.87%-36.17%-350.03%63.46%130.08%416.60%-1,689.71%95.81%129.66%70.11%-857.21%83.77%778.88%-83.62%-274.71%49.75%232.42%-98.44%3,917.68%-239.14%238.56%-40.92%-286.28%66.77%476.27%-190.03%100.23%-9,981.11%975.44%49.15%-150.26%16.58%152.73%-640.30%-432.91%
Free Cash Flow Growth (1y) (Quarter) -422.58%59.19%11.47%200.68%-150.31%0.35%60.22%215.73%82.24%16.24%-37.07%-110.82%-351.39%13.38%-21.09%-740.13%-160.46%-29.78%-102.93%188.96%-101.89%-3.75%-8,517.65%-267.61%108.02%-40.30%149.08%145.38%-387.23%185.65%-28.93%-103.70%2.41%-1.48%197.85%-528.13%-284.77%-83.31%71.68%2,352.24%-9.78%468.06%36.74%-13.56%5.58%-10.35%4.06%53.44%-111.59%-21.59%2.99%1.67%-38.59%-40.52%-82.08%-32.80%81.79%203.22%67.64%-0.95%-252.44%-69.33%-319.48%55.33%
Free Cash Flow Growth (3y) (Quarter) -32.43%22.91%3.97%-44.66%-26.12%9.77%-7.34%-69.50%-27.80%-2.55%-26.30%-6.84%-187.39%-8.49%-58.65%-132.24%34.29%-26.10%7.42%38.84%22.53%17.96%217.67%-26.58%39.21%18.88%44.85%52.74%-133.83%-22.27%53.75%73.69%-60.34%-2.26%91.22%399.04%-58.58%-5.28%34.68%217.05%-29.93%58.65%13.58%10.48%-40.42%-25.22%-42.31%1.58%18.86%12.24%-32.37%-12.21%3.82%-17.92%-38.54%1.12%
Free Cash Flow Growth (5y) (Quarter) -93.76%8.13%-15.17%50.32%-60.19%-2.22%-32.01%-44.40%18.51%-11.87%-9.25%-9.27%-40.45%5.50%-7.01%26.77%-3.39%2.57%21.28%30.91%-11.78%-23.05%174.45%31.85%1.04%9.75%34.73%32.31%-67.48%19.05%38.90%47.36%-52.45%-8.08%49.60%186.42%-63.53%-16.90%-14.73%86.24%11.15%48.42%-15.14%-2.14%-12.19%-17.22%-22.03%10.03%
Free Cash Flow (QoQ) (Quarter) 1,846.77%-39.61%-77.37%-318.92%632.10%-57.71%-38.96%-282.25%313.32%-32.49%20.29%-110.25%1,496.53%-63.45%-120.68%-327.63%450.77%-74.56%-320.17%-32.58%194.57%-101.06%6,782.35%-400.88%145.08%-195.07%-29.97%114.39%235.77%-21.85%20.17%-191.09%433.93%-80.56%-106.26%-2,300.00%437.11%-41.21%-113.21%-1,370.15%114.62%504.86%73.25%-171.66%175.65%45.60%9.52%-178.28%171.83%69.00%61.48%-207.94%126.62%121.97%59.41%-247.15%111.42%-33.14%497.96%-139.88%290.16%-63.03%253.30%-241.91%116.55%-364.57%350.04%
Gross Margin Growth (1y) (Quarter) 103.00222.00447.00220.0094.00273.0037.00-36.00231.00226.00292.00286.0028.00-166.00-446.00-373.00-12.00238.00282.00447.00-69.00-529.00-809.00-265.00-240.00379.00761.00532.0066.00-257.00702.0076.00908.00679.00164.00544.0034.00316.00-16.00171.00-77.00-40.0037.00-292.00-217.00-252.00-16.00-50.00-35.00-203.00-817.00-75.0084.00197.00415.00-425.00-624.00-432.00-255.00484.00301.0034.00-1249.00-306.00
Gross Margin Growth (3y) (Quarter) 428.00720.00776.00469.00353.00332.00-118.00-123.00247.00298.00127.00359.00-53.00-457.00-974.00-191.00-321.0087.00233.00714.00-244.00-408.00654.00343.00734.00801.001,627.001,152.001,007.00739.00850.00791.00864.00956.00185.00424.00-261.0024.005.00-171.00-330.00-495.00-796.00-417.00-168.00-258.00-418.00-550.00-574.00-438.00-657.00-16.00-238.00-202.00-1090.00-247.00
Gross Margin Growth (5y) (Quarter) 445.00792.00611.00543.00273.0041.00-645.0058.00-62.00147.0079.00627.00-227.00-336.00489.00416.00653.00510.001,099.001,334.00698.00588.00802.001,059.00690.001,077.001,648.001,031.00713.00446.00871.00449.00612.00501.00-648.00299.00-211.0018.00-397.00-671.00-869.00-731.00-636.00-358.00-490.00-657.00-1923.00-372.00
Gross Margin (QoQ) (Quarter) -242.00-334.00192.00487.00-123.00-109.00-35.00362.0055.00-345.00-108.00629.0050.00-279.00-114.00371.00-144.00-559.00-41.00732.00106.00-515.00124.00217.00-355.00-795.00668.00242.00264.00-413.00440.00-225.00-59.00546.00-187.00607.00-288.0031.00194.0097.00-5.00-301.00381.00-152.0032.00-224.0051.00-77.00-3.0012.0018.00-62.00-170.00-602.00760.0097.00-58.00-384.00-81.00-101.00133.00-207.00659.00-284.00-134.00-1490.001,602.00
Gross Profit Growth (1y) (Quarter) 12.85%18.65%25.28%20.35%7.90%12.93%12.84%10.85%14.40%6.83%3.69%9.69%7.28%2.60%2.15%10.39%-17.14%-3.48%-6.87%-10.31%-14.44%-3.26%-22.29%-6.19%-13.84%-23.02%-2.59%-11.19%0.09%-0.42%23.90%45.10%132.42%109.22%48.63%27.78%8.40%12.26%9.41%13.08%3.08%-5.05%7.86%-9.82%-8.98%1.51%9.67%21.28%12.05%11.38%-6.65%12.74%1.50%-26.77%-20.17%-36.45%-41.56%-8.02%1.36%20.43%-6.77%2.06%-66.64%-17.84%
Gross Profit Growth (3y) (Quarter) 11.68%12.70%13.60%13.53%9.82%7.37%6.12%10.31%0.56%1.89%-0.45%2.79%-8.72%-1.42%-9.58%-2.43%-15.15%-10.42%-11.00%-9.26%-9.64%-9.49%-2.11%6.53%26.08%17.05%21.51%18.09%36.11%32.73%26.30%27.99%37.46%30.65%20.60%9.22%0.57%2.66%8.98%7.34%1.68%2.39%3.36%7.23%1.16%-6.10%-6.50%-4.57%-12.73%-9.13%-8.93%-4.80%-17.92%-11.74%-35.37%-14.33%
Gross Profit Growth (5y) (Quarter) 4.37%7.23%6.88%7.70%-1.25%2.94%-2.86%2.46%-5.60%-4.66%-5.67%-1.98%-8.09%-5.99%-2.25%3.66%7.28%8.41%5.36%6.74%13.20%11.73%8.81%11.80%17.50%11.32%16.18%10.92%18.80%17.65%18.97%18.05%21.51%20.32%12.42%12.25%2.96%-2.47%-0.72%-2.39%-9.01%-6.28%-2.22%-1.15%-10.82%-4.91%-22.68%-2.98%
Gross Profit (QoQ) (Quarter) -5.75%-8.83%8.07%21.53%-0.90%-3.74%3.81%8.96%3.71%-3.82%1.98%12.45%-3.16%-6.64%7.89%9.98%-7.38%-7.05%16.59%-17.44%7.88%-10.31%12.28%-21.24%21.98%-27.96%35.54%-27.66%8.98%-8.84%23.58%-18.48%8.42%13.44%44.72%30.59%-2.41%-19.41%24.42%10.78%1.06%-21.45%28.58%0.99%-6.91%-10.77%7.50%1.93%3.82%-3.60%18.89%-5.82%3.20%-19.20%43.58%-15.21%-25.55%-11.92%14.30%-22.03%17.19%-2.94%35.79%-39.64%28.29%-68.27%234.45%
Interest Coverage Ratio Growth (1y) (Quarter) -16.55%-6.52%20.71%-109.40%15.21%-52.21%48.04%1,318.74%-3.14%111.54%-367.64%-585.69%
Interest Coverage Ratio (QoQ) (Quarter) -8.18%-26.66%-32.53%83.65%2.86%-5.29%-105.25%2,351.97%-23.87%-79.54%275.71%-18.33%135.83%96.05%-74.35%78.37%-398.37%-255.79%
Net Cash Flow Growth (1y) (Quarter) 34.40%275.69%4,921.74%-399.65%-500.00%33.70%-156.62%337.13%-13.84%-86.76%164.98%-85.13%142.61%-135.17%21.18%-149.33%-796.63%403.92%-145.44%-36.49%102.51%-7,985.81%-1,113.25%-978.22%-914.04%100.85%95.49%72.41%103.45%-76.92%-257.81%430.12%7,281.25%-1,245.83%-276.20%-95.16%-124.30%56.00%310.04%-604.17%527.53%-483.47%-107.05%636.16%-214.51%575.64%-1,390.20%-21.50%1.64%-23.56%47.55%16.35%52.68%79.86%-190.62%-74.81%312.69%-88.02%92.58%-135.51%-122.21%133.45%300.47%551.42%
Net Cash Flow Growth (3y) (Quarter) -101.00%-12.71%164.37%1.84%24.73%-27.29%-23.60%44.18%-50.07%-47.88%29.01%-28.06%27.54%-341.91%-105.51%-109.99%-50.71%59.26%-31.01%-59.54%26.14%-46.30%-25.09%127.80%174.66%71.77%15.33%26.91%14.80%-46.80%211.66%6.96%324.86%-215.54%17.73%9.36%-47.20%142.22%-30.17%176.85%-68.87%185.27%-36.63%90.35%-36.32%104.40%-183.20%-38.73%44.07%-45.19%51.63%-28.14%39.31%-20.48%34.49%-26.09%
Net Cash Flow Growth (5y) (Quarter) -82.36%-6.59%-64.85%-22.08%-19.44%-76.08%-34.84%-20.68%7.14%-37.55%27.84%-18.10%15.11%-30.21%-25.21%45.91%29.36%-40.07%-39.83%21.51%33.88%-22.70%77.19%-19.10%84.75%43.46%38.24%26.12%-24.80%100.36%-97.02%40.06%-145.06%154.59%-34.19%3.62%-20.62%79.80%-27.44%44.13%46.93%45.72%-16.20%15.22%-17.63%30.80%40.01%-18.09%
Net Cash Flow (QoQ) (Quarter) 74.40%-89.45%1,134.78%-40.85%387.50%41.03%-173.68%21.03%262.95%-159.73%408.56%-137.91%118.95%193.10%-29.41%8.67%-115.64%1,109.80%-128.74%-1,434.46%106.83%-250.97%13.68%128.22%-21,543.86%76.77%23.28%78.70%122.41%-223.08%-369.53%102.66%50.00%-2,008.33%533.19%-40.47%-123.29%-526.55%105.57%-398.96%57.84%3,090.91%-113.37%353.51%-157.54%63.88%1,117.65%-154.14%339.00%-213.16%153.61%-167.84%285.75%-177.64%218.92%-127.59%805.96%-225.45%110.31%133.00%-60.24%-177.76%50.70%-45.75%517.80%-33.23%11.02%
Net Income Growth (1y) (Quarter) -229.55%-471.15%-104.92%75.52%-40.35%53.89%-2,000.00%-3.61%31.25%10.11%-77.78%67.44%41.82%118.75%-405.36%-3,507.14%-781.25%793.33%111.31%119.21%155.32%5,035.82%-178.13%-215.46%45.51%-97.06%722.00%131.25%-843.17%31.68%-148.55%11,028.57%123.36%22.93%258.28%-116.08%-75.63%-155.35%-189.12%73.26%-178.13%40.33%13.62%125.07%-8.00%-35.19%47.28%-526.19%-87.65%26.03%-67.01%-53.63%24.34%-99.07%48.77%-4.00%-8.70%86.98%89.16%20.28%44.00%935.71%-2,166.67%28.51%
Net Income Growth (3y) (Quarter) -48.12%-52.38%-56.54%56.45%17.51%27.60%-473.54%-130.01%-52.19%51.91%44.48%62.05%69.11%344.84%23.57%-100.00%108.73%137.91%36.61%27.43%-81.53%25.68%-63.36%242.44%36.18%-63.78%89.27%-77.51%-24.94%-42.54%-38.99%-89.32%64.57%-34.00%-6.81%-77.91%-30.17%-34.75%-34.00%34.14%-53.03%15.81%8.72%-17.97%-15.31%-25.80%23.31%-106.53%-15.56%42.33%54.73%-8.40%22.78%60.91%-7.99%16.00%
Net Income Growth (5y) (Quarter) -53.09%20.84%0.96%20.80%36.49%106.62%-75.54%-21.96%37.06%33.68%47.31%22.99%-98.31%39.72%-6.16%208.67%70.27%85.22%19.36%-4.41%18.54%-27.36%-39.74%-30.10%-19.93%-15.05%-29.77%18.89%-18.70%-22.18%-18.25%-48.06%38.21%-19.20%-1.42%-15.67%-18.04%-21.59%-18.61%14.52%-26.99%31.15%46.89%-6.36%1.37%33.03%-2.09%-42.52%
Net Income (QoQ) (Quarter) 18.18%17.31%-655.74%83.19%-238.60%98.45%-2,666.67%3.61%-11.25%29.21%-36.51%36.05%-45.45%-40.00%75.00%-14.29%146.88%-3,873.33%-78.45%72.08%147.52%-52.24%203.13%-19.59%4,311.54%-100.73%-348.00%201.34%-11.01%53.96%-77.49%-2,510.00%115.77%-156.77%5,258.94%-94.94%-17.01%-26.91%-624.27%107.66%-288.54%-17.68%-57.28%77.61%-44.00%-70.37%145.65%-196.43%-80.25%33.56%-269.07%57.54%28.95%-50.00%-239.51%79.09%-86.96%61.40%-589.16%78.15%77.60%67.86%-4,966.67%84.65%434.29%-187.18%-59.80%
Net Income towards Common Stockholders Growth (1y) (Quarter) -229.55%-126.92%99.35%75.52%-40.35%53.89%-2,000.00%-3.61%31.25%10.11%-77.78%67.44%41.82%118.75%-405.36%-3,507.14%-781.25%793.33%111.31%119.21%155.32%5,035.82%-178.13%-215.46%45.51%-97.06%722.00%131.25%-843.17%31.68%-148.55%11,028.57%123.36%22.93%258.28%-116.08%-75.63%-155.35%-189.12%73.26%-178.13%40.33%13.62%125.07%-8.00%-35.19%47.28%-526.19%-87.65%26.03%-67.01%-53.63%1,389.47%382.41%78.40%2,097.27%-101.38%867.54%1,957.14%-101.48%-159.26%-92.07%-131.38%-100.00%
Net Income towards Common Stockholders Growth (3y) (Quarter) -48.12%-28.29%37.65%56.45%17.51%27.60%-473.54%-130.01%-52.19%51.91%44.48%62.05%69.11%344.84%23.57%-100.00%108.73%137.91%36.61%27.43%-81.53%25.68%-63.36%242.44%36.18%-63.78%89.27%-77.51%-24.94%-42.54%-38.99%-89.32%64.57%-34.00%-6.81%-77.91%-30.17%-34.75%-34.00%34.14%-53.03%15.81%8.72%-17.97%204.14%68.97%42.49%407.58%30.66%181.10%105.68%23.07%22.78%60.91%-7.99%16.00%
Net Income towards Common Stockholders Growth (5y) (Quarter) -53.09%-28.50%16.42%20.80%36.49%106.62%-75.54%-21.96%37.06%33.68%47.31%22.99%-98.31%39.72%-6.16%208.67%70.27%85.22%19.36%-4.41%18.54%-27.36%-39.74%-30.10%-19.93%-15.05%-29.77%18.89%-18.70%-22.18%-18.25%-48.06%38.21%-19.20%-1.42%-15.67%37.83%-1.38%-16.50%60.85%-17.93%78.86%38.26%13.42%1.37%33.03%-2.09%-42.52%
Net Income towards Common Stockholders (QoQ) (Quarter) 1,529.55%-164.44%26.62%83.19%-238.60%98.45%-2,666.67%3.61%-11.25%29.21%-36.51%36.05%-45.45%-40.00%75.00%-14.29%146.88%-3,873.33%-78.45%72.08%147.52%-52.24%203.13%-19.59%4,311.54%-100.73%-348.00%201.34%-11.01%53.96%-77.49%-2,510.00%115.77%-156.77%5,258.94%-94.94%-17.01%-26.91%-624.27%107.66%-288.54%-17.68%-57.28%77.61%-44.00%-70.37%145.65%-196.43%-80.25%33.56%-269.07%57.54%28.95%-50.00%-239.51%456.36%-84.44%-111.48%31,485.71%-100.25%11,029.63%-77.97%-125.08%57.06%434.29%-187.18%-59.80%
Net Margin Growth (1y) (Quarter) -139.00-1272.00644.00367.00-25.00139.00-69.008.0036.0012.00-63.0064.0029.00115.00-455.00-863.00-337.00151.00669.001,112.00609.007,589.00-138.00-468.00138.00-7430.00555.00351.00-3205.0077.00-728.007,851.003,186.00-122.00492.00-9092.00-275.00-433.00-469.00860.00-141.0057.0040.00353.00-8.00-24.0088.00-326.00-45.0043.00-36.00-86.001,571.00375.0082.009,924.00-1487.002,541.00646.00-9718.00-59.00-2619.00-986.00-168.00
Net Margin Growth (3y) (Quarter) -128.00-1122.00511.00439.0040.00266.00-587.00-791.00-272.00278.00151.00313.00301.007,856.0076.00-218.00409.00311.001,086.00995.00-2458.00236.00-312.007,734.00119.00-7475.00319.00-891.00-294.00-478.00-705.00-381.002,771.00-498.0064.00-7879.00-423.00-401.00-340.00886.00-193.0076.0092.00-59.001,518.00394.00134.009,512.0038.002,959.00691.00120.0024.00297.00-259.0038.00
Net Margin Growth (5y) (Quarter) -436.00-855.00726.00688.00312.008,006.00-56.00-147.00475.00438.00568.00196.00-2766.00503.00-97.007,983.00391.00266.00850.00-246.00453.00-319.00-288.00-498.00-297.00-7851.00-109.00322.00-442.00-446.00-576.00-355.002,718.00-479.00116.00-8291.001,102.0017.00-294.0010,724.00-110.002,992.00820.00147.00-28.00316.00-207.00-374.00
Net Margin (QoQ) (Quarter) 960.00-1672.00178.00394.00-173.00245.00-99.002.00-9.0037.00-22.0030.00-34.00-38.00106.00-5.0052.00-608.00-302.00521.00541.00-90.00140.0018.007,521.00-7818.00-189.00623.00-46.00166.00-393.00-2932.003,236.00-639.008,186.00-7597.00-72.00-24.00-1398.001,220.00-231.00-60.00-70.00220.00-33.00-76.00243.00-141.00-50.0036.00-172.00141.0038.00-43.00-221.001,797.00-1157.00-336.009,620.00-9614.002,871.00-2232.00-743.0045.00311.00-599.0075.00
Operating Income Growth (1y) (Quarter) 19.21%35.19%86.91%-113.15%14.05%18.42%6.69%2,032.88%17.42%9.45%7.45%0.00%6.81%-2.17%-18.74%27.29%-26.49%-11.40%-40.71%-69.88%-167.25%-31.91%-99.29%-201.85%164.72%-17.91%13,900.00%151.72%5.14%-21.21%5.86%157.89%396.94%105.08%41.84%141.50%-13.29%100.90%52.14%-36.85%3.41%0.04%22.58%31.04%-10.98%7.28%10.05%85.16%16.92%-17.92%-2.36%45.04%0.40%-43.96%-52.14%-95.41%-75.70%-52.87%34.52%1,196.13%-21.35%102.89%-392.26%-703.84%
Operating Income Growth (3y) (Quarter) 16.88%20.55%28.92%36.48%12.67%8.23%-2.34%198.52%-2.67%-1.74%-19.70%-27.35%-36.23%-16.12%-84.92%-33.71%-31.60%-20.88%-16.07%-45.86%-22.94%-23.92%1.82%10.76%75.24%9.87%494.58%73.49%65.47%48.06%31.70%57.85%64.55%60.33%38.30%25.96%-7.24%29.19%27.08%15.29%2.48%-4.14%9.61%52.11%1.48%-20.98%-19.88%-50.24%-34.17%-39.93%-14.34%-4.81%-42.32%-18.78%-57.16%-77.48%
Operating Income Growth (5y) (Quarter) 4.62%8.71%0.64%-0.51%-22.04%-5.22%-66.97%-49.82%-16.69%-11.92%-12.39%-27.38%-18.51%-17.52%-12.65%-12.23%10.82%-4.36%-2.35%-0.23%14.55%12.65%17.90%15.69%38.15%21.66%230.11%36.08%33.06%28.35%25.24%57.02%35.91%29.41%23.23%39.94%-1.29%-0.17%-0.83%-36.66%-23.47%-25.30%-3.24%15.92%-27.54%-13.95%-32.10%-63.39%
Operating Income (QoQ) (Quarter) -14.74%-30.04%-18.38%144.86%-3.31%-3.27%-105.74%2,223.29%0.39%-12.85%4.06%28.99%-6.43%-14.45%-3.16%37.77%-14.30%-28.93%51.69%-20.43%3.29%-52.44%-22.93%-277.63%204.58%-99.50%-11,120.00%212.89%32.64%-15.15%-59.29%129.47%-0.61%14.00%-0.81%342.18%-58.98%-21.16%68.89%58.76%-4.97%-40.29%-29.89%159.95%-8.06%-26.84%-25.05%76.58%10.79%-24.95%26.10%11.51%-22.22%-10.72%87.32%-22.81%-56.58%-23.75%-82.04%308.84%-15.81%117.66%73.01%-75.19%117.18%-413.53%-257.46%
Operating Margin Growth (1y) (Quarter) 145.00304.00692.00-859.00153.00224.00-72.001,643.00179.00167.00200.00-12.006.00-181.00-536.0047.00-247.00-45.00-380.00-979.00-3345.00-724.00-851.00-1222.002,483.00208.001,107.001,027.0072.00-351.0033.00336.001,836.00165.00-9.00864.00-570.001,066.00439.00-678.00-33.0098.00231.00339.00-162.00-5.00-1.00649.0076.00-690.00-277.00508.0020.00-321.00-503.00-2274.00-1459.00-703.00246.001,758.00-71.00603.00-8582.00-14993.00
Operating Margin Growth (3y) (Quarter) 478.00695.00819.00773.00338.00210.00-409.001,678.00-62.00-59.00-716.00-944.00-3586.00-950.00-1767.00-2154.00-1109.00-561.00-123.00-1174.00-791.00-867.00290.00141.004,391.0022.001,132.002,227.001,338.00880.00463.00522.001,234.001,329.00660.00525.00-764.001,159.00669.00310.00-119.00-596.00-47.001,496.00-66.00-1016.00-781.00-1117.00-1364.00-1714.00-534.00-8.00-1510.00-421.00-8838.00-15509.00
Operating Margin Growth (5y) (Quarter) 237.00469.00-96.00-159.00-3254.00-559.00-1639.00-523.00-924.00-575.00-460.00-1139.00-1031.00-1094.00-626.00-791.00799.00-747.00-99.0026.00476.00364.00719.00327.003,789.001,186.001,801.001,888.001,144.00973.00693.001,510.001,148.00635.00382.001,682.00-668.00148.00-111.00-1457.00-1558.00-1620.00-304.00980.00-1596.00-1116.00-9116.00-14352.00
Operating Margin (QoQ) (Quarter) -263.00-435.00-185.001,028.00-105.00-46.00-1735.002,040.00-34.00-343.00-20.00576.00-45.00-310.00-231.00593.00-233.00-665.00352.00300.00-31.00-1000.00-248.00-2067.002,590.00-1127.00-619.001,638.00315.00-228.00-699.00683.00-108.00157.00-396.002,183.00-1779.00-17.00477.00749.00-144.00-644.00-640.001,395.00-12.00-512.00-532.00895.00144.00-507.00118.00321.00-621.00-95.00903.00-167.00-962.00-277.00-869.00648.00-206.00673.00643.00-1181.00468.00-8512.00-5768.00
Profit After Tax Growth (1y) (Quarter) 20.26%-3.91%141.97%-186.15%17.21%75.76%8.38%245.61%22.28%-6.77%13.64%34.79%9.91%3.19%-83.08%-69.62%-25.90%-2.75%235.75%84.64%-148.25%555.16%-103.99%-406.11%203.21%-90.97%2,120.83%109.10%-7.87%11.49%45.15%-1,915.24%500.45%77.38%-30.54%110.88%-19.27%33.06%83.03%-5.25%-0.93%11.06%45.03%54.07%-9.87%12.00%32.43%378.86%7.68%-33.88%-21.76%20.93%-5.54%-62.83%-102.75%321.18%-95.20%447.50%1,872.97%-97.46%-191.49%-77.02%-936.74%-5,973.72%
Profit After Tax Growth (3y) (Quarter) 19.90%16.34%43.91%19.13%16.35%19.13%-40.71%37.44%-0.14%-2.19%-13.57%-8.90%-33.76%87.34%-26.47%-54.91%-28.28%-16.84%39.41%-19.89%-22.87%-12.96%5.41%-91.79%97.55%-43.70%181.79%29.66%64.68%38.06%22.66%23.24%68.71%37.88%22.62%29.24%-10.34%18.29%52.05%91.21%-1.30%-6.31%14.54%107.40%-2.86%-34.95%-26.59%190.00%-63.46%10.40%-27.47%-49.43%-26.86%-22.38%-82.53%-102.33%
Profit After Tax Growth (5y) (Quarter) 7.02%9.58%11.10%-1.05%-20.71%60.87%-15.19%-27.51%-13.09%-11.16%-12.23%-26.77%-17.87%-7.93%-7.82%-37.05%15.34%2.61%22.26%0.31%17.33%9.25%8.29%-12.22%45.70%-23.40%123.75%17.74%31.87%26.76%28.80%69.06%36.05%14.19%13.82%23.90%-6.02%-16.46%-15.73%104.32%-46.56%10.85%-6.02%-0.93%-15.33%-19.11%-44.17%-107.41%
Profit After Tax (QoQ) (Quarter) 3.76%-50.49%74.93%33.82%-17.09%24.67%-162.28%282.06%24.33%-23.12%-16.33%52.89%-5.21%-6.29%-0.76%24.67%-11.00%-84.64%78.21%204.08%16.80%-46.95%-2.00%-179.46%1,686.11%-100.32%-7,412.50%126.79%38.72%-27.61%-66.19%171.34%67.87%-5.76%-522.87%189.75%-50.41%-63.09%-33.74%565.74%-18.27%-49.23%-65.70%596.09%-8.38%-33.71%-63.56%307.19%13.86%-21.61%31.76%-8.43%-30.09%-7.24%103.64%-28.48%-72.49%-106.86%31,278.38%-99.19%3,039.36%-77.77%-55.34%-129.35%888.37%-909.59%-213.54%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -3.31%-0.59%-4.77%0.14%4.41%1.23%7.44%7.78%6.64%12.20%-3.10%11.42%12.37%8.61%30.55%12.54%11.99%10.30%-25.50%-28.86%-13.39%-15.62%9.29%13.87%-7.81%-4.78%-47.06%-47.94%-47.53%-46.94%90.52%92.56%88.43%83.31%-26.17%-28.78%-28.00%-27.36%0.15%0.26%0.48%1.48%1.81%3.87%5.85%5.82%5.87%5.22%2.67%0.95%3.99%7.29%8.84%10.50%5.05%1.50%-0.78%-0.36%-4.80%-1.93%3.44%-1.61%-16.75%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 2.49%4.13%-0.29%6.34%7.75%7.25%10.77%10.56%10.30%10.36%-1.96%-3.74%2.91%0.36%2.06%-3.03%-3.66%-3.95%-24.46%-25.01%-25.17%-24.74%3.30%4.51%-3.04%-2.53%-9.36%-10.62%-10.71%-10.94%12.10%11.20%10.88%10.56%-9.03%-9.48%-8.51%-7.94%2.58%3.10%2.97%2.73%3.88%5.45%5.75%5.68%4.97%4.64%3.50%3.59%1.32%2.21%3.76%2.70%-5.92%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 6.26%6.23%-0.73%-0.76%3.95%2.80%2.05%1.83%1.39%1.55%-11.42%-11.96%-12.02%-12.58%1.40%-1.78%-2.43%-2.93%-9.52%-10.37%-10.68%-10.71%-4.01%-4.01%-7.99%-7.35%-5.36%-5.75%-5.41%-5.37%8.71%8.49%8.18%7.62%-3.69%-3.49%-3.07%-2.74%3.35%3.60%3.35%3.60%2.31%3.14%3.95%2.96%-1.72%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 0.04%1.65%-2.80%-2.19%2.86%-2.62%2.21%1.98%-0.27%3.35%2.53%0.91%4.93%-10.74%17.89%1.77%1.41%7.29%1.63%1.28%-0.12%-27.53%-2.95%23.29%-2.70%-6.13%1.12%-0.18%0.50%-47.81%-0.56%0.60%1.62%87.42%0.51%-1.56%-1.14%-24.51%-3.05%-0.48%-0.26%4.06%-2.94%-0.26%0.74%4.40%-0.97%1.64%0.71%4.45%-1.58%-0.83%-0.98%7.60%1.54%0.60%0.53%2.29%-1.89%-1.66%0.96%-2.27%1.06%3.73%-3.96%-17.30%
Return on Assets Growth (1y) (Quarter) -4.000.000.001.001.000.000.000.000.000.000.000.000.00-2.00-3.00-3.00-1.003.005.0015.0013.0010.0010.00-12.00-9.00-8.00-13.00-2.00-7.0011.0010.0010.0014.00-14.00-9.00-10.00-11.000.000.000.001.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (3y) (Quarter) -3.000.000.001.000.00-2.00-3.00-3.00-1.001.002.0013.0011.0011.0011.001.003.006.002.002.00-3.0013.008.00-3.00-1.00-11.00-11.00-1.00-3.00-3.001.001.004.00-14.00-9.00-9.00-9.000.000.000.001.000.000.000.000.00-1.00-1.000.000.000.000.000.000.001.00
Return on Assets Growth (5y) (Quarter) -4.001.002.0013.0012.0012.0012.001.003.004.00-1.00-1.00-4.0014.009.009.0010.003.003.002.001.00-1.00-2.00-13.00-11.00-11.00-11.00-1.00-2.00-3.001.001.004.00-14.00-9.00-9.00-10.00-1.000.000.001.000.000.000.000.000.00
Return on Assets (QoQ) (Quarter) -3.000.00-1.000.001.000.000.000.000.000.000.000.000.000.000.00-1.00-2.000.000.001.002.001.0011.00-1.000.000.00-11.001.001.00-4.000.00-3.0019.00-5.000.001.00-9.000.00-1.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) (Quarter) 2.002.002.001.00-1.006.005.005.005.00-1.00-2.00-1.002.001.00-1.00-3.00-8.00-9.00-12.00-14.00-15.00-13.00-3.00-1.008.0016.003.003.008.00-3.002.003.00-8.00-1.003.004.003.000.000.00-1.00-1.001.002.002.001.002.003.002.002.001.001.00-1.00-2.00-9.00-13.00-11.00-8.00-1.002.004.00-3.00-29.00
Return on Capital Employed Growth (3y) (Quarter) 6.007.004.005.006.005.001.000.00-2.00-10.00-16.00-19.00-21.00-22.00-17.00-19.00-15.00-6.00-12.00-12.001.00-1.002.005.008.0012.008.0011.003.00-3.006.006.00-6.001.005.005.004.004.005.002.002.004.006.003.000.00-6.00-9.00-10.00-9.00-9.00-10.00-8.00-14.00-39.00
Return on Capital Employed Growth (5y) (Quarter) 0.00-2.00-9.00-13.00-17.00-17.00-14.00-15.00-9.00-7.00-16.00-17.00-5.00-9.00-11.00-13.00-15.00-10.00-7.00-5.00-4.00-1.006.008.0010.0014.0010.0011.004.000.0010.0010.00-3.004.009.006.003.00-4.00-7.00-10.00-9.00-6.00-5.00-5.00-11.00-35.00
Return on Capital Employed (QoQ) (Quarter) -2.001.001.002.00-2.000.001.000.005.00-1.000.000.00-1.00-2.002.003.00-3.00-4.000.00-2.00-3.00-7.00-2.00-2.00-2.003.000.007.006.00-10.000.0012.00-5.00-4.000.001.002.00-1.002.000.00-1.00-1.000.000.001.000.000.000.002.001.00-1.00-1.002.001.00-3.00-2.00-5.00-3.00-1.000.002.000.001.00-6.00-23.00
Return on Equity Growth (1y) (Quarter) -10.00-1.000.002.002.000.001.000.000.001.001.001.00-2.00-9.00-10.00-9.00-2.0011.0015.0051.0040.0033.0087.00-48.00-60.00-24.00-101.00305.00352.0036.0040.00-269.00-297.00-47.00-31.00-32.00-34.00-1.00-1.001.003.001.002.002.002.00-1.00-1.00-1.00-2.00-1.000.00-1.000.000.000.001.001.001.001.001.000.000.00
Return on Equity Growth (3y) (Quarter) -8.000.001.003.001.00-8.00-8.00-8.00-4.003.006.0043.0036.0035.0092.00-7.00-23.0021.000.00307.00332.0046.0025.00-13.00-5.00-35.00-92.004.0021.00-12.008.00-300.00-328.00-47.00-30.00-29.00-29.00-1.000.002.003.00-1.000.000.000.00-2.00-1.00-1.00-1.001.001.002.001.002.00
Return on Equity Growth (5y) (Quarter) -12.002.006.0045.0038.0036.0093.00-6.00-25.0012.00-9.00299.00328.0048.0031.0029.0033.0010.009.006.001.00-3.00-7.00-43.00-36.00-35.00-91.007.0026.00-12.009.00-299.00-328.00-49.00-32.00-31.00-32.00-2.000.002.004.001.002.002.001.000.00
Return on Equity (QoQ) (Quarter) -7.00-1.00-2.000.002.000.001.000.000.000.000.000.001.000.001.00-3.00-7.000.001.004.007.003.0037.00-7.000.0057.00-98.00-19.0037.00-21.00308.0028.00-279.00-17.00-1.001.00-30.00-1.00-2.00-2.003.00-1.000.000.001.000.000.000.00-1.000.000.000.00-1.000.000.000.000.000.000.000.000.000.001.00-1.000.00
Return on Invested Capital Growth (1y) (Quarter) 3.00-10.00-8.00-7.00-11.007.006.004.006.00-2.00-3.00-1.000.00-1.00-4.00-6.00-7.00-7.00-8.00-8.00-20.00-14.002.005.00-49.008.00-3.000.0070.00-17.00-6.00-8.00-11.0022.0010.0010.0011.000.000.00-3.00-2.000.000.000.000.004.005.003.002.001.00-1.00-1.00-2.0021.0073.00-570.00170.00-26.00-79.00559.00-181.00-41.00
Return on Invested Capital Growth (3y) (Quarter) -3.00-4.00-5.00-4.00-6.005.000.00-3.00-2.00-10.00-14.00-15.00-28.00-22.00-10.00-9.00-77.00-13.00-9.00-3.000.00-23.00-7.00-3.009.0013.002.002.0070.005.004.000.00-2.0022.0010.008.009.004.005.001.000.004.004.003.000.0025.0078.00-567.00170.00-5.00-6.00-12.00-13.00-46.00
Return on Invested Capital Growth (5y) (Quarter) -10.00-12.00-16.00-18.00-33.00-16.00-6.00-6.00-71.00-16.00-15.00-10.00-7.00-31.00-18.00-17.00-18.00-8.00-4.00-1.000.00-1.003.005.0018.0013.002.000.0067.009.009.003.000.0026.0014.0010.009.0025.0077.00-570.00167.00-1.00-1.00-8.00-11.00-42.00
Return on Invested Capital (QoQ) (Quarter) 1.00-1.000.003.00-12.001.001.00-2.006.000.000.000.00-1.00-1.001.001.00-1.00-4.00-1.00-1.00-2.00-4.00-2.00-13.005.0011.002.00-67.0062.000.005.003.00-25.0012.002.00-1.008.000.002.000.00-3.000.000.001.000.00-1.000.001.003.001.00-1.00-1.002.000.00-2.00-2.0025.0052.00-644.00737.00-171.00-1.00-7.00-2.00-31.00
Return on Sales Growth (1y) (Quarter) -1.00-3.00-1.004.000.001.00-1.000.000.000.00-1.001.000.001.00-5.00-9.00-3.002.007.0011.006.0076.00-1.00-5.001.00-74.006.004.00-32.001.00-7.0079.0032.00-1.005.00-91.00-3.00-4.00-5.009.00-1.001.000.004.000.000.001.00-3.000.000.000.00-1.000.00-1.000.00-2.00-1.002.001.001.000.002.00-4.001.00
Return on Sales Growth (3y) (Quarter) -1.00-2.00-2.004.000.003.00-6.00-8.00-3.003.002.003.003.0079.001.00-2.004.003.0011.0010.00-25.002.00-3.0077.001.00-75.003.00-9.00-3.00-5.00-7.00-4.0028.00-5.001.00-79.00-4.00-4.00-3.009.00-2.001.001.00-1.000.00-1.001.00-6.00-1.001.001.00-1.000.003.00-3.000.00
Return on Sales Growth (5y) (Quarter) -4.001.000.007.003.0080.00-1.00-1.005.004.006.002.00-28.005.00-1.0080.004.003.008.00-2.005.00-3.00-3.00-5.00-3.00-79.00-1.003.00-4.00-4.00-6.00-4.0027.00-5.001.00-83.00-4.00-5.00-3.006.00-2.001.002.00-1.000.003.00-2.00-4.00
Return on Sales (QoQ) (Quarter) 0.000.00-6.004.00-2.002.00-1.000.000.000.000.000.000.000.001.000.001.00-6.00-3.005.005.00-1.001.000.0075.00-78.00-2.006.000.002.00-4.00-29.0032.00-6.0082.00-76.00-1.000.00-14.0012.00-2.00-1.00-1.002.000.00-1.002.00-1.000.000.00-2.001.000.000.00-2.003.00-1.001.00-4.004.001.000.00-4.003.003.00-6.001.00
Revenue Growth (1y) (Quarter) 9.56%10.92%8.30%12.24%5.09%4.56%11.60%12.10%7.55%0.65%-4.66%0.76%6.51%7.16%16.49%23.51%-16.89%-9.26%-14.45%-21.48%-12.88%11.60%1.42%1.30%-8.04%-30.64%-24.30%-23.45%-1.72%6.74%2.77%42.30%85.89%75.76%42.93%12.23%7.60%4.48%9.82%8.90%4.86%-4.21%6.93%-3.77%-4.35%7.50%10.09%22.69%12.98%16.93%15.34%14.74%-0.48%-30.15%-28.70%-29.34%-31.71%2.36%8.50%6.82%-13.79%1.17%-49.11%-11.52%
Revenue Growth (3y) (Quarter) 7.38%5.29%4.84%8.23%6.38%4.09%7.42%11.74%-1.62%-0.72%-1.69%-0.77%-8.29%2.76%0.36%-0.59%-12.68%-11.11%-13.08%-15.25%-7.66%-6.16%-7.60%3.33%18.88%9.18%3.60%6.93%25.27%25.15%17.28%20.26%28.00%20.71%18.84%5.56%2.57%2.47%8.94%8.74%4.25%6.39%10.73%10.65%2.45%-4.24%-3.26%-0.18%-8.43%-5.79%-3.73%-4.68%-16.32%-10.23%-26.71%-12.59%
Revenue Growth (5y) (Quarter) 1.85%2.57%2.80%4.22%-2.71%2.69%1.46%2.10%-5.27%-5.40%-6.12%-5.40%-6.96%-4.28%-4.70%1.36%4.00%5.67%-0.72%-0.56%9.51%8.70%4.37%6.16%13.65%5.43%5.48%5.08%14.54%15.08%13.68%15.48%17.78%17.20%16.34%10.61%3.94%-2.55%1.23%0.84%-5.09%-2.95%0.99%0.45%-8.74%-1.88%-12.95%-1.23%
Revenue (QoQ) (Quarter) 1.42%1.86%1.23%4.76%2.68%-0.55%4.92%-1.91%2.16%6.14%5.39%-5.90%-4.39%0.54%11.39%-0.52%-3.81%9.29%18.10%-33.06%5.02%3.04%8.39%-25.73%34.53%-6.36%8.26%-32.57%1.47%2.19%9.48%-13.42%10.20%-1.61%51.59%13.10%4.20%-19.99%19.03%8.43%1.17%-15.90%18.04%4.40%-7.58%-6.12%6.23%3.77%3.88%-3.86%18.39%-4.44%7.51%-5.17%17.78%-17.12%-24.53%-3.21%16.72%-19.90%13.12%2.60%14.91%-35.36%32.74%-48.39%99.80%
Share-based Compensation Growth (1y) (Quarter) 2.44%52.00%44.00%47.62%26.19%-5.26%0.00%-25.81%9.43%22.22%-30.56%43.48%-10.34%-18.18%36.00%-39.39%-26.92%27.78%-8.82%65.00%18.42%-17.39%25.81%-3.03%37.78%31.58%12.82%43.75%1.61%-2.00%15.91%4.35%0.00%16.33%3.92%8.33%-3.17%19.30%18.87%23.08%21.31%-42.65%-38.10%-42.19%-27.03%10.26%-2.56%16.22%35.19%34.88%52.63%23.26%0.00%8.62%6.90%15.09%2.74%-22.22%-8.06%-6.56%-44.00%40.82%19.30%7.02%
Share-based Compensation Growth (3y) (Quarter) 12.26%20.74%0.00%16.26%7.38%-1.79%-1.89%-13.59%-10.50%8.51%-4.86%12.79%-8.11%-4.77%15.98%-1.02%6.04%11.57%8.97%32.00%18.35%2.13%18.05%13.30%11.87%14.47%10.77%17.57%-0.54%10.79%12.71%11.64%5.51%-7.33%-8.55%-8.31%-5.01%-8.97%-10.50%-6.14%6.17%-5.16%-2.72%-6.09%-0.45%17.33%16.71%18.13%11.57%4.45%14.47%9.85%-16.83%5.96%5.45%4.80%
Share-based Compensation Growth (5y) (Quarter) -1.51%12.97%4.40%9.46%1.39%0.00%1.61%0.64%3.19%6.79%4.10%14.87%1.67%2.18%15.33%7.78%3.91%9.63%9.28%21.06%9.93%8.13%15.24%14.17%10.46%0.52%0.00%2.95%-2.73%-2.97%-2.89%-1.34%2.99%3.43%2.61%2.00%2.99%2.02%3.19%3.24%4.22%-6.34%-1.98%-2.29%-10.71%12.09%11.76%10.52%
Share-based Compensation (QoQ) (Quarter) -39.02%0.00%-16.00%100.00%-9.52%-5.26%-13.89%70.97%-32.08%0.00%-36.11%152.17%-24.14%-43.18%32.00%57.58%-30.77%-5.56%-41.18%90.00%21.05%-32.61%6.45%36.36%-15.56%2.63%-17.95%93.75%-19.35%-12.00%4.55%36.96%-22.22%4.08%-5.88%31.25%-9.52%-7.02%-1.89%17.31%11.48%-7.35%1.59%15.63%-47.30%0.00%-5.13%45.95%-20.37%-11.63%13.16%69.77%-20.55%0.00%-8.62%37.74%-13.70%-1.59%-1.61%22.95%-34.67%16.33%0.00%-26.32%64.29%-1.45%-10.29%
Shareholder's Equity Growth (1y) (Quarter) 10.12%21.77%4.95%10.99%12.21%5.84%9.66%-6.06%-3.04%7.97%19.22%16.05%17.30%-7.69%1.11%17.50%10.53%25.45%-0.52%-14.96%26.84%22.66%22.01%-127.47%-100.06%-118.05%4.44%101.95%-5,450.00%96.17%35.83%39,051.95%3,994.08%21,184.25%18.59%-7.39%-7.63%-12.96%-16.97%-3.19%2.00%10.79%15.70%15.82%13.37%6.25%1.93%1.40%-0.40%1.57%8.18%10.10%4.92%3.46%30.36%23.48%35.63%39.69%1.70%2.24%-3.33%-18.49%-54.06%
Shareholder's Equity Growth (3y) (Quarter) 6.21%11.64%11.12%6.56%8.47%1.80%9.75%8.60%7.93%7.73%6.25%5.06%18.04%12.41%7.07%-31.51%-26.01%-31.57%8.23%-83.41%-26.94%-26.17%20.07%28.08%11.72%13.35%18.93%108.65%1,159.58%108.19%10.18%605.40%238.22%489.94%4.44%1.26%2.22%0.81%-0.70%4.37%4.82%6.14%8.46%8.94%5.81%3.74%12.86%11.29%12.33%13.65%12.77%11.60%11.21%5.61%-15.23%
Shareholder's Equity Growth (5y) (Quarter) 9.21%10.01%6.66%3.87%12.34%10.17%9.92%-18.12%-14.88%-17.89%8.85%-63.79%-15.54%-14.98%11.73%15.99%14.35%17.51%15.35%10.59%10.32%9.23%11.25%13.50%5.61%7.03%10.08%58.31%370.70%59.33%9.54%233.44%112.60%194.47%4.67%3.00%2.22%1.49%6.67%9.10%10.39%11.56%11.08%10.30%9.21%4.92%-7.65%
Shareholder's Equity (QoQ) (Quarter) -2.89%5.96%4.76%2.16%7.39%-8.68%10.78%3.29%1.29%-5.38%-5.11%6.62%12.79%4.48%-7.63%7.76%-11.24%14.45%7.33%1.37%0.74%-9.24%-8.25%51.22%-2.59%-9.72%-120.65%99.64%-27,150.00%622.41%-99.61%-1,109.09%81.21%18,641.78%11.36%0.36%1.74%4.29%-13.04%0.11%-4.14%-0.51%1.39%5.48%4.12%3.90%1.49%3.25%-2.42%-0.33%0.96%1.42%-0.48%6.16%2.75%-3.35%-1.86%33.76%-2.67%6.16%1.08%-2.62%-2.16%0.37%-14.78%-45.11%
Tax Rate Growth (1y) (Quarter) 137.001,268.00-1612.00-10593.00-429.00-1020.00-379.0017,759.00-247.001,017.00-143.00-1124.00-61.00-470.00746.001,687.00156.00411.00-2321.00-7865.001,826.00-363.0012,113.00528.00-59.00701.00-11559.006,247.00-2669.00-2411.00-3138.00-34821.00353.00-746.004,974.0031,864.00-593.001,471.00-2290.006,116.00-91.00-62.00508.00948.0044.0032.00-728.00-5635.00131.001,451.001,603.00-353.0082.00-1323.006,451.00275,455.00-3404.00550,360.00-7735.00-267468.0029,301.00-549369.00-2592.00-9713.00
Tax Rate Growth (3y) (Quarter) -539.001,264.00-2135.006,042.00-737.00-473.00224.0018,321.00-152.00958.00-1718.00-7302.001,922.00-422.0010,538.00-5650.001,924.00749.00-1767.00-1090.00-901.00-2074.00-2584.00-28046.00-2374.00-2457.00-9723.003,290.00-2908.00-1686.00-454.003,159.00-331.00663.003,192.0038,928.00-640.001,441.00-2510.001,429.0084.001,421.001,383.00-5039.00257.00160.007,327.00269,468.00-3191.00550,489.00320.007,634.0025,979.00-332.00-3875.00-1726.00
Tax Rate Growth (5y) (Quarter) -443.001,206.00-3710.00-136.001,246.00-425.0010,015.0010,984.001,616.001,295.00-1165.00-527.00-806.00-2133.00-4160.00-34224.00-392.00-2409.0069.00-4047.00-1141.00-1348.00100.009,934.00-3059.00-1047.00-11505.0010,354.00-2956.00-1716.00-674.00-1528.00-156.002,146.004,068.0032,940.00-427.001,569.005,545.00276,532.00-3238.00550,458.00100.002,948.0026,154.001,151.00-3000.00-7714.00
Tax Rate (QoQ) (Quarter) -1570.002,835.00-8746.007,617.00-439.00-45.00-17726.0017,781.00-1030.00596.00412.00-225.00233.00-564.00-569.00838.00-175.00652.00372.00-692.0079.00-2080.00-5171.008,999.00-2110.0010,396.00-16757.008,412.00-1350.00-1864.001,050.00-503.00-1093.00-2591.00-30633.0034,671.00-2193.003,129.00-3743.002,214.00-128.00-632.004,662.00-3993.00-99.00-62.005,103.00-4898.00-111.00-822.00196.00868.001,209.00-669.00-1760.001,303.00-196.007,104.00267,244.00-277556.00553,568.00-550991.007,510.0019,213.00-25102.00-4213.00389.00
Total Debt Growth (1y) (Quarter) 7.12%17.82%4.49%-2.18%2.53%-15.56%29.42%44.81%30.82%49.87%16.81%31.00%31.38%111.42%92.03%46.18%58.59%1.06%-10.14%13.56%36.59%25.25%29.13%2.05%-11.95%-8.90%-11.91%-4.41%-12.60%-13.63%68.28%65.47%71.86%60.66%-15.47%-5.52%5.58%30.75%21.02%20.49%9.11%-10.14%0.28%-4.66%8.01%5.32%-2.92%4.63%1.84%4.86%3.20%11.66%20.47%15.65%20.88%2.92%-10.75%-1.11%-14.97%-7.66%-0.38%11.60%21.09%
Total Debt Growth (3y) (Quarter) 12.84%14.24%16.46%22.88%20.79%38.83%42.66%40.49%39.69%47.39%26.32%29.56%41.71%38.83%30.61%19.21%24.02%4.86%0.73%3.47%1.68%-0.49%24.17%17.30%9.77%8.13%7.81%14.33%16.62%21.97%19.85%23.50%25.56%23.59%0.85%2.77%7.56%7.36%5.62%6.32%6.27%-0.25%0.16%3.66%9.84%8.50%6.59%6.34%3.07%6.24%1.99%2.00%2.32%8.47%7.57%
Total Debt Growth (5y) (Quarter) 24.52%26.08%22.21%25.23%30.72%27.63%27.49%26.30%26.80%29.58%18.05%16.23%16.98%16.06%27.00%21.79%23.43%9.86%7.77%11.61%13.79%15.66%14.39%12.94%8.79%8.23%8.74%11.41%13.32%11.42%10.88%13.45%16.84%15.83%0.55%4.86%8.83%8.46%8.01%6.67%5.23%2.56%0.65%1.14%3.34%7.11%4.51%
Total Debt (QoQ) (Quarter) -4.11%12.27%9.45%-9.08%5.47%-0.44%2.46%-4.70%-13.15%52.61%14.64%-13.90%-0.50%18.94%28.57%-13.65%60.12%8.03%-2.13%-6.32%2.03%-3.94%23.68%12.68%-6.45%-0.96%-2.26%-2.78%-3.21%-4.22%6.06%-11.10%-4.35%86.61%4.28%-7.67%-10.59%-1.82%16.57%3.18%10.73%-9.12%16.05%-6.57%-8.80%1.41%10.34%5.85%-11.08%-6.52%18.92%3.02%-8.44%-8.00%28.67%11.15%-12.10%-3.84%9.55%-3.61%-2.61%-17.31%18.96%3.99%9.10%-10.29%