Fmc Growth Metrics (2009-2025) | FMC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 6.29%11.76%5.86%5.67%7.68%-0.42%12.76%12.75%12.73%19.95%16.84%15.48%11.31%21.27%19.69%14.45%17.88%6.50%1.73%4.34%37.99%22.77%18.77%20.31%-11.21%-99.91%-2.95%-5.54%-4.74%-33.33%49.96%68.13%62.39%235,072.50%8.34%-2.00%1.09%4.22%-1.02%2.45%1.72%-0.32%3.18%2.30%9.49%6.53%4.78%4.62%0.93%3.41%4.67%7.59%8.22%1.78%6.76%2.10%1.50%11.52%-2.29%-1.48%1.37%-1.14%
Assets Growth (3y) 8.87%10.11%11.73%11.22%10.55%13.15%16.40%14.22%13.94%15.71%12.47%11.31%21.88%16.61%13.09%12.84%13.04%-89.32%5.45%5.84%5.29%-90.87%20.01%24.09%11.16%13.42%16.39%15.89%16.07%1,077.83%17.16%19.07%18.64%1,246.82%3.43%0.89%4.03%3.44%2.28%3.12%3.98%3.17%4.21%4.81%6.15%3.89%5.40%4.74%3.50%5.48%2.97%2.67%3.65%3.91%
Assets Growth (5y) 11.10%11.51%11.17%10.44%17.06%13.63%13.76%13.34%12.63%-71.84%10.40%9.40%8.90%-74.96%16.05%17.94%17.44%13.79%13.76%14.33%13.89%13.30%13.14%13.92%7.15%8.67%10.00%10.28%11.74%344.49%11.70%12.56%13.04%385.28%3.95%2.94%4.22%3.10%3.64%3.79%4.31%4.50%3.37%2.98%4.24%4.33%
Assets (QoQ) 0.56%2.98%3.09%-0.43%5.74%-2.46%2.90%1.46%-2.21%10.44%2.89%1.45%4.05%7.58%1.69%-2.21%13.36%6.17%-2.76%0.72%2.41%1.43%-0.27%33.20%-8.88%-1.88%1.02%-1.69%-99.90%102,221.67%-1.68%-0.86%-99.93%230,057.50%10.24%-4.25%-3.20%6.03%-0.28%-1.22%-0.21%0.70%3.21%-1.92%-2.22%4.24%2.33%4.98%-4.86%2.53%2.17%1.28%-2.53%3.78%5.02%1.87%-8.33%8.85%0.44%1.27%0.73%-4.63%1.27%4.20%-1.78%
Capital Expenditures Growth (1y) 0.00%-30.88%3.14%-13.60%-1.94%44.33%32.96%-19.79%27.63%4.18%-42.71%81.96%0.26%8.73%171.27%-92.13%62.72%-17.35%-43.83%620.37%-41.71%-25.72%-47.02%-187.40%-5.42%-79.51%55.41%147.06%-75.07%110.34%-52.46%-93.75%70.11%27.05%-4.27%3,600.00%29.05%5.81%35.67%0.27%-2.62%-26.83%-45.54%-32.61%34.41%82.50%154.31%-5.20%101.20%6.85%17.63%43.04%-6.76%23.50%-4.90%-25.96%-55.86%-65.74%-52.42%-13.94%52.66%51.52%50.96%
Capital Expenditures Growth (3y) 7.77%1.29%-7.72%8.04%7.86%17.80%27.37%-51.39%27.70%-2.18%-4.43%1.05%-1.66%-12.61%-6.89%-35.64%-3.55%-49.89%-22.67%43.63%-48.39%-31.59%-26.85%-70.49%-26.25%-18.18%-10.91%45.63%-18.20%41.41%-14.85%32.36%28.82%-0.55%-10.90%192.40%19.09%12.21%23.40%-13.80%38.10%12.58%17.67%-2.96%36.11%34.04%41.69%0.13%-6.10%-23.25%-18.96%-3.05%-14.35%-13.78%-11.93%
Capital Expenditures Growth (5y) 15.35%-1.36%3.66%-6.49%3.55%0.07%-9.27%-22.19%2.80%-32.27%-6.39%-15.75%-25.85%-22.05%-9.82%-57.07%-17.57%-19.59%-26.78%46.95%-21.31%-15.51%-12.66%-0.94%-12.80%-15.77%-12.17%22.29%-6.45%30.44%-3.08%8.17%42.04%13.91%16.17%102.32%25.95%13.27%16.02%-7.47%1.62%-9.60%-5.92%-10.25%11.18%4.56%15.36%
Capital Expenditures (QoQ) 31.61%-14.22%55.43%-43.01%-9.03%28.01%30.19%-35.32%33.88%17.94%-21.46%2.92%9.28%-35.14%149.45%-43.29%18.51%61.82%-92.76%1,072.22%-39.81%9.97%-7.16%-5.14%-23.31%-21.55%-253.15%202.65%-83.38%494.83%-53.62%-45.63%40.23%34.43%-93.90%1,380.00%4.73%1.29%135.67%-48.38%-14.14%29.88%74.18%-49.87%-35.48%-3.33%115.52%0.00%-12.40%34.70%-19.66%112.24%-53.48%48.29%-2.31%38.35%-38.38%14.19%-23.94%-17.53%-52.17%58.59%37.58%46.30%-52.53%58.00%
Cash & Equivalents Growth (1y) 57.92%142.39%346.24%110.84%-0.81%14.90%-59.07%-1.61%-17.67%-59.54%-22.85%-51.48%16.67%2.52%29.86%59.79%11.99%47.80%13.41%-11.12%13.73%317.40%39.74%-28.22%-38.88%-80.40%-24.76%-18.32%49.46%20.94%-28.23%340.81%274.30%188.34%88.17%-52.51%-69.56%-74.45%137.79%152.31%298.36%310.91%-29.21%67.77%-4.47%112.58%14.78%-9.16%-12.38%-18.81%6.69%10.68%35.41%59.17%-11.00%-47.13%-15.49%-49.92%28.69%18.15%-24.53%-7.06%19.44%
Cash & Equivalents Growth (3y) 8.85%4.06%12.11%0.22%-1.60%-21.89%-25.71%-8.63%2.46%-15.05%4.35%-11.67%14.11%84.93%27.20%0.64%-8.01%6.54%6.04%-19.53%1.28%-0.35%-8.96%37.23%50.65%-11.91%0.53%19.58%19.42%-3.77%47.53%74.15%65.57%44.66%46.86%26.21%5.03%30.69%24.55%56.67%49.39%92.13%-4.65%19.04%4.26%40.06%2.91%-18.99%0.09%-13.50%6.91%-11.58%-4.77%-9.52%11.01%
Cash & Equivalents Growth (5y) 11.00%11.29%15.72%7.41%3.94%24.07%-8.26%-13.41%-5.65%-12.89%3.62%-16.58%6.30%8.44%2.13%29.70%34.21%33.35%10.00%1.76%3.43%-6.13%27.55%25.37%32.90%-6.42%11.33%48.57%45.32%50.74%21.14%51.76%30.60%39.19%31.14%15.11%6.57%23.60%12.90%17.61%30.71%41.40%-0.14%1.05%-6.29%5.04%10.87%
Cash & Equivalents (QoQ) 22.04%-10.60%27.88%13.19%87.31%64.59%-39.58%-46.75%116.98%-41.37%45.25%-55.44%6.64%11.79%-8.65%7.13%-6.30%41.60%12.41%-24.92%23.68%8.65%-11.91%-3.93%353.90%-63.62%-54.75%-18.19%45.57%39.64%-50.88%49.69%17.79%-17.14%201.71%27.10%-9.26%-45.93%-23.85%-18.53%-23.84%403.24%-19.20%28.63%-21.44%-13.31%91.48%-26.75%74.83%-53.19%51.55%-29.35%62.01%-38.50%57.23%-13.57%90.43%-65.61%-6.61%38.16%12.85%-11.62%-14.25%-11.75%38.98%13.58%
Cash from Investing Activities Growth (1y) 31.31%43.48%-20.17%21.51%-6.56%-32.19%-39.09%-253.53%-108.92%-182.54%9.83%31.98%31.37%58.20%-767.88%91.10%-38.20%24.82%86.30%-124.00%15.84%-2,894.66%110.13%329.02%30.44%99.41%-574.60%-150.49%33.95%-260.27%37.12%-4,604.63%387.55%0.00%-15.96%94.99%-146.65%-12.93%-158.72%-25.25%-29.34%-5.05%53.72%-30.76%-18.29%3.53%-32.95%84.18%-9.39%68.77%-559.65%275.95%2.68%-156.38%78.90%-199.28%56.43%34.02%66.25%1,257.61%-60.34%15.72%-102.45%
Cash from Investing Activities Growth (3y) -15.21%-28.28%-14.65%-23.58%-15.18%-16.01%-121.62%40.17%-25.60%3.88%-2.36%48.62%7.24%-111.13%28.47%34.93%6.82%48.93%59.61%-37.33%27.15%13.90%32.89%-278.90%49.20%72.27%-76.09%-47.19%3.96%-59.64%-23.56%-43.42%-20.16%-5.86%-11.56%56.56%-39.48%-4.60%-16.76%36.26%-18.73%31.85%-59.51%33.21%-7.99%8.25%-22.77%34.87%22.59%19.16%22.26%181.14%12.07%-12.54%47.56%
Cash from Investing Activities Growth (5y) -7.72%7.88%-12.38%17.75%-12.19%-103.79%16.56%25.38%-3.01%30.92%12.41%30.96%18.18%27.48%18.50%-61.10%28.74%13.66%45.51%-43.57%12.31%6.34%1.94%-27.81%4.44%52.07%-43.77%-31.60%-6.27%-32.75%-3.02%9.41%-17.56%18.60%-64.85%15.13%-22.51%1.73%-17.25%14.67%6.63%11.75%21.98%43.95%2.53%15.55%-4.80%
Cash from Investing Activities (QoQ) -39.86%44.12%-71.47%48.74%-15.08%-18.80%-11.99%30.41%-42.77%-25.00%-184.66%58.87%-93.08%60.11%-114.72%58.50%-17.60%-728.28%97.80%-544.00%36.02%-50.97%63.99%-141.96%-2,176.38%100.51%714.29%-173.49%80.64%-309.59%13.38%3.86%-5.62%28.52%-6,381.38%105.88%-136.73%17.11%-179.82%45.25%11.08%-89.90%-35.46%43.46%27.78%16.35%-282.76%48.85%41.10%-15.28%54.47%-253.80%83.18%-2,335.11%112.15%-295.68%55.70%-100.41%42.86%14.13%32.91%-2.52%2,060.12%-111.89%64.74%-146.27%
Cash from Operations Growth (1y) -105.65%34.54%8.57%32.23%-3,521.43%6.53%51.19%94.75%148.13%13.94%-38.71%-70.03%-206.97%12.57%31.29%-329.03%-306.13%-27.69%-69.68%224.69%-187.64%-7.97%-409.20%-247.15%120.43%-46.38%185.60%145.63%-212.36%181.19%-36.56%-139.55%3.71%-2.58%166.37%56.54%-319.73%-75.33%57.17%2,882.95%-9.19%294.10%28.06%-13.58%4.79%-2.23%-6.71%41.84%-103.26%-23.09%23.70%7.31%-42.41%-32.87%-75.67%-50.66%83.21%122.21%56.99%34.60%-281.39%-77.45%-215.49%
Cash from Operations Growth (3y) -0.54%17.76%0.20%-8.28%-165.16%10.97%6.75%-49.43%-27.87%-2.48%-37.52%-5.06%-143.83%-9.18%-47.83%-83.73%63.70%-29.07%-7.07%41.57%12.92%11.53%18.86%-31.34%39.54%13.67%51.05%57.19%-87.02%-12.24%38.49%68.49%-64.02%-1.79%75.02%131.78%-63.41%-1.67%23.37%230.54%-28.32%43.64%13.90%9.57%-40.20%-20.38%-34.52%-9.10%21.38%4.68%-22.12%-10.68%3.04%-30.45%-34.65%
Cash from Operations Growth (5y) -44.38%5.86%-16.73%17.12%-193.50%-1.88%-25.72%-34.81%26.42%-14.47%-8.38%-10.49%-37.24%2.46%-7.74%-22.50%-20.89%-0.46%6.28%32.14%-21.69%-19.72%47.70%26.28%-0.26%7.39%37.48%31.19%-46.38%21.10%25.98%42.44%-53.56%-6.56%43.98%78.08%-66.07%-13.27%-10.79%82.17%12.77%34.62%-10.81%-2.67%-12.03%-24.03%-20.20%
Cash from Operations (QoQ) 501.21%-32.66%-31.08%-102.02%14,428.57%-45.66%-16.06%-155.41%521.50%-22.88%8.13%-86.31%897.95%-58.52%-47.13%-148.88%1,150.19%-51.62%-192.23%13.33%286.98%-79.72%279.35%-299.93%159.82%-168.15%-80.53%127.76%56.98%8.79%-3.76%-168.36%492.86%-75.45%-160.00%-66.42%497.48%-32.89%-109.79%-1,507.39%123.37%327.53%73.32%-163.07%184.33%38.93%16.97%-169.48%186.60%32.55%77.84%-199.57%132.77%113.17%54.29%-232.13%115.45%-22.74%212.89%-144.95%304.48%-45.41%168.28%-227.37%112.09%-379.51%
Dividends Paid - Common Growth (1y) 0.00%0.00%0.00%1.11%-1.10%18.68%18.68%16.48%16.67%14.81%15.74%16.98%585.71%17.74%-73.60%-179.84%-75.00%36.99%509.09%479.80%11.67%10.50%9.95%-41.22%9.95%0.45%0.00%0.45%0.00%0.00%0.90%0.00%0.90%0.45%0.00%0.45%138.57%136.77%134.53%133.18%7.14%8.14%-97.51%10.00%9.30%8.58%4,661.54%6.64%7.22%7.90%8.08%9.67%8.83%8.67%8.37%8.52%-0.28%0.00%0.28%0.14%0.28%0.14%0.28%
Dividends Paid - Common Growth (3y) 4.89%10.86%11.16%11.27%99.26%17.07%-28.69%-45.62%25.99%22.80%23.01%52.51%24.17%21.24%20.92%21.24%-32.54%14.99%88.49%61.88%7.08%3.54%3.52%-16.11%3.52%0.30%0.30%0.30%34.02%33.48%33.26%32.81%37.14%37.01%-61.23%37.09%40.84%40.61%40.54%39.85%7.88%8.21%8.55%8.76%8.45%8.38%282.06%8.27%5.18%5.45%5.51%6.02%2.86%2.86%2.90%
Dividends Paid - Common Growth (5y) 14.62%17.06%17.17%33.10%17.17%19.42%19.42%19.42%19.68%15.50%15.40%15.93%16.05%12.35%12.27%12.35%-20.90%8.84%46.54%33.58%24.20%21.43%21.08%6.70%23.18%20.91%-43.26%20.95%23.03%22.80%22.87%22.40%24.76%24.69%24.57%24.69%26.66%26.66%26.59%26.63%6.39%6.61%6.81%6.93%4.99%4.98%123.75%
Dividends Paid - Common (QoQ) 0.00%0.00%-1.10%1.11%0.00%0.00%0.00%-1.10%20.00%0.00%-1.85%-0.94%18.10%0.81%-0.80%480.65%-79.72%-77.40%-400.00%281.82%11.11%0.50%87.06%-46.54%9.95%0.00%0.00%0.00%0.45%-0.45%0.45%-0.45%0.45%0.45%-0.45%0.45%0.00%0.00%0.00%138.57%-0.75%-0.95%-0.57%9.62%0.18%-97.72%4,300.00%8.92%-0.48%-0.16%-1.45%9.51%0.15%0.00%0.00%8.67%0.00%-0.28%0.14%-0.14%0.28%0.00%0.00%0.00%0.14%0.14%
EBITDA Margin Growth (1y) 145.00304.00692.00-859.00153.00224.00-72.001,643.00179.00167.00200.00-12.006.00-181.00-536.0047.00-247.00-45.00-380.00-979.00-3345.00-724.00-851.00-1222.002,483.00208.001,107.001,027.0072.00-351.0033.00336.001,836.00165.00-9.00864.00-570.001,066.00439.00-678.00-33.0098.00231.00339.00-162.00-5.00-1.00649.0076.00-690.00-277.00508.0020.00-321.00-503.00-2274.00-1459.00-703.00246.001,758.00-71.00603.00-8582.00
EBITDA Margin Growth (3y) 478.00695.00819.00773.00338.00210.00-409.001,678.00-62.00-59.00-716.00-944.00-3586.00-950.00-1767.00-2154.00-1109.00-561.00-123.00-1174.00-791.00-867.00290.00141.004,391.0022.001,132.002,227.001,338.00880.00463.00522.001,234.001,329.00660.00525.00-764.001,159.00669.00310.00-119.00-596.00-47.001,496.00-66.00-1016.00-781.00-1117.00-1364.00-1714.00-534.00-8.00-1510.00-421.00-8838.00
EBITDA Margin Growth (5y) 237.00469.00-96.00-159.00-3254.00-559.00-1639.00-523.00-924.00-575.00-460.00-1139.00-1031.00-1094.00-626.00-791.00799.00-747.00-99.0026.00476.00364.00719.00327.003,789.001,186.001,801.001,888.001,144.00973.00693.001,510.001,148.00635.00382.001,682.00-668.00148.00-111.00-1457.00-1558.00-1620.00-304.00980.00-1596.00-1116.00-9116.00
EBITDA Margin (QoQ) -263.00-435.00-185.001,028.00-105.00-46.00-1735.002,040.00-34.00-343.00-20.00576.00-45.00-310.00-231.00593.00-233.00-665.00352.00300.00-31.00-1000.00-248.00-2067.002,590.00-1127.00-619.001,638.00315.00-228.00-699.00683.00-108.00157.00-396.002,183.00-1779.00-17.00477.00749.00-144.00-644.00-640.001,395.00-12.00-512.00-532.00895.00144.00-507.00118.00321.00-621.00-95.00903.00-167.00-962.00-277.00-869.00648.00-206.00673.00643.00-1181.00468.00-8512.00
EBIT Growth (1y) 19.21%35.19%86.91%-113.15%14.05%18.42%6.69%2,032.88%17.42%9.45%7.45%0.00%6.81%-2.17%-18.74%27.29%-26.49%-11.40%-40.71%-69.88%-167.25%-31.91%-99.29%-201.85%164.72%-17.91%13,900.00%151.72%5.14%-21.21%5.86%157.89%396.94%105.08%41.84%141.50%-13.29%100.90%52.14%-36.85%3.41%0.04%22.58%31.04%-10.98%7.28%10.05%85.16%16.92%-17.92%-2.36%45.04%0.40%-43.96%-52.14%-95.41%-75.70%-52.87%34.52%1,196.13%-21.35%102.89%-392.26%
EBIT Growth (3y) 16.88%20.55%28.92%36.48%12.67%8.23%-2.34%198.52%-2.67%-1.74%-19.70%-27.35%-36.23%-16.12%-84.92%-33.71%-31.60%-20.88%-16.07%-45.86%-22.94%-23.92%1.82%10.76%75.24%9.87%494.58%73.49%65.47%48.06%31.70%57.85%64.55%60.33%38.30%25.96%-7.24%29.19%27.08%15.29%2.48%-4.14%9.61%52.11%1.48%-20.98%-19.88%-50.24%-34.17%-39.93%-14.34%-4.81%-42.32%-18.78%-57.16%
EBIT Growth (5y) 4.62%8.71%0.64%-0.51%-22.04%-5.22%-66.97%-49.82%-16.69%-11.92%-12.39%-27.38%-18.51%-17.52%-12.65%-12.23%10.82%-4.36%-2.35%-0.23%14.55%12.65%17.90%15.69%38.15%21.66%230.11%36.08%33.06%28.35%25.24%57.02%35.91%29.41%23.23%39.94%-1.29%-0.17%-0.83%-36.66%-23.47%-25.30%-3.24%15.92%-27.54%-13.95%-32.10%
EBIT Margin Growth (1y) 145.00304.00692.00-859.00153.00224.00-72.001,643.00179.00167.00200.00-12.006.00-181.00-536.0047.00-247.00-45.00-380.00-979.00-3345.00-724.00-851.00-1222.002,483.00208.001,107.001,027.0072.00-351.0033.00336.001,836.00165.00-9.00864.00-570.001,066.00439.00-678.00-33.0098.00231.00339.00-162.00-5.00-1.00649.0076.00-690.00-277.00508.0020.00-321.00-503.00-2274.00-1459.00-703.00246.001,758.00-71.00603.00-8582.00
EBIT Margin Growth (3y) 478.00695.00819.00773.00338.00210.00-409.001,678.00-62.00-59.00-716.00-944.00-3586.00-950.00-1767.00-2154.00-1109.00-561.00-123.00-1174.00-791.00-867.00290.00141.004,391.0022.001,132.002,227.001,338.00880.00463.00522.001,234.001,329.00660.00525.00-764.001,159.00669.00310.00-119.00-596.00-47.001,496.00-66.00-1016.00-781.00-1117.00-1364.00-1714.00-534.00-8.00-1510.00-421.00-8838.00
EBIT Margin Growth (5y) 237.00469.00-96.00-159.00-3254.00-559.00-1639.00-523.00-924.00-575.00-460.00-1139.00-1031.00-1094.00-626.00-791.00799.00-747.00-99.0026.00476.00364.00719.00327.003,789.001,186.001,801.001,888.001,144.00973.00693.001,510.001,148.00635.00382.001,682.00-668.00148.00-111.00-1457.00-1558.00-1620.00-304.00980.00-1596.00-1116.00-9116.00
EBIT Margin (QoQ) -263.00-435.00-185.001,028.00-105.00-46.00-1735.002,040.00-34.00-343.00-20.00576.00-45.00-310.00-231.00593.00-233.00-665.00352.00300.00-31.00-1000.00-248.00-2067.002,590.00-1127.00-619.001,638.00315.00-228.00-699.00683.00-108.00157.00-396.002,183.00-1779.00-17.00477.00749.00-144.00-644.00-640.001,395.00-12.00-512.00-532.00895.00144.00-507.00118.00321.00-621.00-95.00903.00-167.00-962.00-277.00-869.00648.00-206.00673.00643.00-1181.00468.00-8512.00
EBIT (QoQ) -14.74%-30.04%-18.38%144.86%-3.31%-3.27%-105.74%2,223.29%0.39%-12.85%4.06%28.99%-6.43%-14.45%-3.16%37.77%-14.30%-28.93%51.69%-20.43%3.29%-52.44%-22.93%-277.63%204.58%-99.50%-11,120.00%212.89%32.64%-15.15%-59.29%129.47%-0.61%14.00%-0.81%342.18%-58.98%-21.16%68.89%58.76%-4.97%-40.29%-29.89%159.95%-8.06%-26.84%-25.05%76.58%10.79%-24.95%26.10%11.51%-22.22%-10.72%87.32%-22.81%-56.58%-23.75%-82.04%308.84%-15.81%117.66%73.01%-75.19%117.18%-413.53%
EBT Growth (1y) 16.65%34.81%89.00%-134.93%15.14%20.33%7.17%894.05%21.10%11.51%6.85%-2.32%3.85%-5.07%-20.04%-57.25%-28.32%-13.51%-47.19%-27.29%-183.74%-43.53%-134.38%-478.77%142.11%-11.33%379.19%107.89%17.24%-22.73%7.82%-677.69%434.38%89.81%22.93%309.01%-16.10%127.96%63.92%-54.41%1.85%0.00%24.60%63.21%-10.02%11.64%21.63%118.31%20.40%-21.70%-5.85%46.48%-7.66%-67.92%-81.23%-112.49%-96.78%-108.72%126.56%508.99%-38.75%1,169.09%-742.76%
EBT Growth (3y) 17.60%21.84%29.35%39.40%13.13%8.40%-2.90%74.52%-3.40%-2.90%-23.30%-32.79%-37.92%-22.60%-28.97%-47.01%-36.78%-24.34%-20.27%-39.89%-25.51%-27.13%1.15%-55.03%66.77%9.15%78.64%43.46%73.87%49.53%29.52%76.56%65.90%62.95%35.92%52.62%-8.39%36.53%35.43%17.55%3.33%-4.38%12.58%73.46%0.01%-34.54%-40.10%-33.87%-67.04%-26.45%-26.30%-9.22%-73.69%-33.14%-67.90%
EBT Growth (5y) 3.90%8.23%-1.79%-3.38%-23.47%-9.06%-16.72%-55.63%-20.49%-14.44%-15.41%-38.12%-21.00%-20.50%-15.26%-20.46%9.63%-8.68%-7.65%21.27%13.13%10.86%15.84%10.46%33.59%24.28%57.06%22.05%36.95%30.14%26.91%81.34%37.68%30.48%23.52%47.46%-3.09%-8.56%-15.18%-18.10%-49.51%-15.15%-9.51%21.66%-54.40%-23.54%-38.68%
EBT Margin Growth (1y) 102.00278.00655.00-873.00160.00237.00-61.001,675.00231.00195.00178.00-45.00-52.00-228.00-518.00-931.00-277.00-83.00-434.00-36.00-3410.00-835.00-937.00-2162.002,436.00238.001,112.001,882.00148.00-302.0043.00-889.001,711.0063.00-128.002,042.00-578.001,011.00389.00-773.00-59.0082.00195.00387.00-118.0075.00144.00735.00123.00-668.00-279.00464.00-144.00-732.00-912.00-2522.00-1761.00-675.00355.001,828.00-25.00613.00-9275.00
EBT Margin Growth (3y) 494.00710.00772.00757.00340.00203.00-401.00700.00-98.00-117.00-774.00-1012.00-3739.00-1147.00-1888.00-3129.00-1251.00-680.00-259.00-317.00-826.00-899.00218.00-1170.004,295.00-1.001,026.003,035.001,281.00772.00303.00380.001,074.001,156.00455.001,657.00-755.001,168.00727.00350.00-54.00-511.0060.001,587.00-139.00-1326.00-1047.00-1322.00-1782.00-2076.00-836.00-229.00-1930.00-795.00-9833.00
EBT Margin Growth (5y) 164.00398.00-179.00-210.00-3347.00-715.00-1771.00-1498.00-1071.00-714.00-598.00-1292.00-1155.00-1211.00-733.00-2137.00608.00-919.00-344.00836.00307.00175.00479.00100.003,658.001,092.001,610.002,649.001,104.00929.00642.001,503.001,079.00563.00320.002,857.00-775.00-233.00-463.00-1708.00-1959.00-1918.00-498.00894.00-1925.00-1388.00-9967.00
EBT Margin (QoQ) -282.00-413.00-213.001,010.00-106.00-37.00-1741.002,044.00-29.00-334.00-5.00600.00-65.00-351.00-228.00593.00-242.00-641.00-641.001,246.00-48.00-991.00-243.00-2127.002,527.00-1093.00-1469.002,471.00329.00-219.00-699.00737.00-121.00126.00-1631.003,337.00-1769.00-66.00540.00717.00-180.00-687.00-622.001,431.00-40.00-575.00-429.00926.00153.00-506.00162.00313.00-638.00-116.00905.00-294.00-1227.00-296.00-705.00466.00-140.00733.00769.00-1388.00498.00-9154.00
EBT (QoQ) -16.74%-30.72%-23.29%163.62%-3.79%-2.87%-114.18%969.05%0.55%-13.49%5.04%32.53%-7.41%-17.10%-3.98%40.91%-15.36%-30.18%-48.66%136.27%2.13%-57.37%-29.32%-372.10%168.87%-125.96%-678.68%130.25%45.04%-18.28%-78.00%349.59%-4.41%14.04%-217.88%515.88%-66.05%-26.14%100.41%66.94%-7.75%-46.89%-44.27%272.97%-9.42%-33.82%-27.00%105.61%12.39%-27.91%31.03%13.40%-26.90%-13.32%103.87%-28.51%-74.61%-49.29%-235.63%118.43%-168.75%1,418.18%144.83%-97.24%1,100.00%-892.52%
Enterprise Value Growth (1y) 41.71%-56.42%-2,694.74%-421.61%5.31%-20.23%76.88%8.09%71.29%93.33%57.43%97.27%-308.05%-214.29%-187.56%-2,626.92%-7.32%-114.39%-5.16%-7.19%-85.56%-675.62%-110.13%52.63%70.01%88.88%28.99%19.72%-286.79%-101.64%16.33%-791.70%-304.39%-201.73%-83.27%82.50%76.27%82.45%-169.43%-587.36%-419.57%-502.69%29.88%-76.29%3.64%-124.55%-15.45%8.98%13.20%18.78%-10.46%-10.37%-37.60%-60.14%13.83%49.02%15.77%50.91%-31.38%-20.04%27.93%9.57%-19.35%
Enterprise Value Growth (3y) 45.89%49.95%-40.10%49.26%-3.52%36.84%34.35%11.93%-7.93%23.41%-8.78%7.30%-101.05%-273.88%-85.22%-140.13%15.79%-22.73%-16.20%25.85%-29.11%-20.24%-7.68%-50.23%-67.39%12.22%-2.88%-7.80%-54.84%-2.21%-60.46%-120.54%-70.84%-47.22%-51.29%-28.48%-5.92%-33.42%-29.69%-122.59%-63.19%-122.35%3.66%-20.99%-4.80%-42.94%-3.19%19.99%-0.20%13.89%-7.74%12.26%5.82%10.75%-10.55%
Enterprise Value Growth (5y) 7.05%3.32%-52.75%-30.74%-17.18%-33.17%8.96%19.09%6.89%17.28%-13.94%21.25%-56.62%-63.58%-30.43%-150.74%-56.34%-62.26%-19.20%8.65%-15.61%1.64%-43.87%-32.47%-42.05%6.48%-15.52%-72.29%-79.40%-70.59%-27.31%-76.67%-33.06%-42.23%-34.59%-16.33%-7.25%-25.30%-15.73%-44.07%-38.18%-53.93%-0.25%-1.62%6.92%-5.33%-11.49%
Enterprise Value (QoQ) -22.04%88.66%-161.84%-60.80%-227.50%-102.67%51.13%70.81%-315.84%61.03%-94.30%90.88%3.45%-148.81%87.56%-1,265.38%25.63%-127.65%-17.97%46.26%-48.56%-11.66%-20.25%6.97%-520.93%69.75%72.89%41.11%-130.19%-93.24%69.35%-183.74%-20.00%19.82%-226.62%-28.68%10.46%51.30%68.81%-74.50%33.80%-647.79%20.43%-31.90%23.21%12.99%-100.04%27.90%-78.96%55.27%-57.70%31.24%-67.46%39.17%-57.58%14.28%-94.88%67.27%6.76%-41.62%-13.57%12.39%14.81%14.97%-42.49%-15.62%
EPS (Basic) Growth (1y) 12.87%14.71%142.55%-184.09%-37.72%-30.77%-42.98%182.43%26.76%1.23%12.31%24.59%7.78%4.88%-24.66%26.32%-27.84%-4.65%-23.64%-40.63%-167.14%575.61%-104.76%-368.42%176.60%-91.16%3,050.00%107.84%-358.33%14.29%-11.86%2,216.67%312.90%71.43%3.85%-57.91%-17.68%52.08%57.41%-80.34%1.23%2.74%17.65%65.22%-10.30%13.33%32.00%371.05%19.59%-32.35%-17.42%45.81%-6.78%-64.35%-96.33%253.64%-95.15%478.05%1,225.00%-97.51%-250.00%-77.64%-952.83%
EPS (Basic) Growth (3y) -3.77%-7.02%15.81%-4.77%-5.24%-9.75%-21.57%48.84%-0.47%0.41%-13.55%-2.24%-36.12%89.05%-26.56%-58.91%-28.14%-17.10%2.37%-50.00%-49.31%-11.94%7.38%69.59%83.84%-44.25%207.23%40.35%65.44%43.90%12.94%24.22%55.70%38.88%24.36%-48.49%-9.25%20.98%34.71%15.23%2.78%-7.65%8.64%124.72%0.00%-35.10%-65.80%189.60%-62.19%11.71%-26.23%-49.54%-27.40%-22.76%-83.18%
EPS (Basic) Growth (5y) -7.07%-4.27%-2.22%-8.32%-19.26%36.48%-15.07%-15.64%-12.70%-9.56%-1.92%-27.76%-24.85%-7.34%-6.56%29.61%15.34%2.22%-0.37%4.04%18.42%12.23%15.14%-16.60%40.68%-23.00%120.39%17.59%32.68%28.25%17.47%71.69%31.31%15.48%15.95%-1.25%-3.58%-15.65%-40.58%51.15%-45.28%10.17%-9.01%0.00%-15.69%-18.78%-45.50%
EPS (Basic) (QoQ) 0.99%-53.92%87.23%29.55%2.63%-2.56%-164.91%195.95%14.08%-19.75%-6.15%47.54%-8.89%-10.98%4.11%27.63%-11.34%-36.05%74.55%-27.08%17.14%-48.78%35.71%-182.46%1,278.72%-100.36%-7,550.00%123.53%36.11%20.41%-79.66%-875.00%160.22%-7.14%434.62%-28.78%-51.52%-43.75%116.67%39.32%-10.43%-41.78%-72.94%617.39%-9.09%-33.33%-62.00%289.47%14.86%-22.35%35.61%-1.12%-35.03%-5.22%139.45%-36.78%-75.15%-90.24%22,975.00%-99.13%2,862.50%-77.64%-56.60%-152.17%541.67%-952.83%
EPS (Weighted Average and Diluted) Growth (1y) 14.00%14.85%147.83%-183.15%-37.72%-31.03%-42.98%182.43%25.35%2.50%12.31%24.59%7.87%4.88%-24.66%25.00%-27.08%-5.81%-23.64%-40.00%-167.14%581.48%-104.76%-368.42%176.60%-91.12%3,050.00%107.84%-355.56%14.29%-11.86%2,225.00%313.04%71.43%3.85%-58.06%-17.35%52.08%57.41%-80.34%1.23%2.05%16.47%65.22%-9.76%13.42%33.33%368.42%18.92%-31.95%-18.18%46.63%-6.82%-64.35%-96.30%253.64%-95.12%478.05%1,225.00%-97.51%-250.00%-77.64%-952.83%
EPS (Weighted Average and Diluted) Growth (3y) -3.81%-6.71%16.64%-5.13%-5.57%-9.49%-21.57%48.64%-0.47%0.41%-13.55%-2.24%-36.23%88.82%-26.56%-58.91%-27.89%-17.10%2.37%-49.83%-49.10%-11.58%7.38%69.79%83.41%-44.18%207.23%40.35%65.10%43.90%12.94%24.22%55.81%38.57%23.94%-48.55%-8.94%20.75%34.71%15.01%2.80%-7.65%8.31%124.72%0.00%-34.96%-65.69%189.60%-62.19%11.93%-26.23%-49.44%-27.41%-22.76%-83.56%
EPS (Weighted Average and Diluted) Growth (5y) -6.89%-4.32%-1.80%-8.53%-19.26%36.61%-15.07%-15.64%-12.70%-9.34%-1.92%-27.76%-24.85%-7.34%-6.56%29.71%15.34%2.22%-0.37%4.25%18.27%12.51%15.14%-16.60%40.57%-23.04%119.97%17.59%32.68%28.10%17.47%71.49%31.37%15.48%15.74%-1.32%-3.50%-15.65%-40.58%51.15%-45.21%10.17%-9.01%0.00%-15.70%-18.68%-45.70%
EPS (Weighted Average and Diluted) (QoQ) 1.00%-54.46%93.48%28.09%1.75%-1.72%-164.91%195.95%12.68%-18.75%-6.15%45.90%-7.87%-10.98%4.11%26.32%-10.42%-36.05%72.73%-26.32%15.71%-48.15%35.71%-182.46%1,274.47%-100.36%-7,550.00%123.53%36.11%20.41%-79.66%-866.67%160.87%-7.14%436.54%-29.75%-51.02%-43.75%116.67%38.46%-9.88%-41.78%-72.94%613.04%-9.15%-33.56%-61.62%289.47%14.19%-21.89%34.85%-1.12%-34.66%-6.09%141.67%-37.16%-75.00%-90.24%22,975.00%-99.13%2,862.50%-77.64%-56.60%-152.17%541.67%-952.83%
FCF Margin Growth (1y) -338.00673.0027.00344.00-592.00-89.00411.00997.00852.00330.00-461.00-1712.00-545.00143.00-288.00-963.00-1523.00-589.00-627.002,409.00-2947.00-277.00-1743.00-3397.005,635.00-242.002,907.003,372.00-1772.002,506.00-353.00-1679.00579.00-1815.00986.00-73.00-1791.00-1774.00799.004,278.00-87.001,739.00654.00-324.00-49.00-277.00-649.00623.00-2129.00-687.00200.00-316.00-1884.00-176.00-2082.00-1209.004,899.001,707.00651.00764.00-5504.00-2234.00-5184.00
FCF Margin Growth (3y) -79.00913.00-23.00-371.00-285.00383.00-338.00-1678.00-1217.00-116.00-1376.00-267.00-5015.00-723.00-2658.00-1951.001,166.00-1108.00538.002,384.00916.001,987.00812.00-1703.004,442.00449.003,540.001,621.00-2985.00-1083.001,433.002,526.00-1300.00-1850.002,439.003,881.00-1927.00-312.00804.004,576.00-2265.00776.00204.00-18.00-4062.00-1140.00-2531.00-902.00887.00844.00-1231.00-761.00-2488.00-703.00-6615.00
FCF Margin Growth (5y) -2147.00468.00-938.001,075.00-4755.00-482.00-2707.00-2666.001,472.00-635.00-211.00-291.00-1152.001,541.00-103.00-258.00-28.00-416.001,171.00633.00-297.00-1602.002,597.002,501.002,564.00414.004,993.005,574.00-3121.00379.001,437.002,825.00-3477.00-2813.001,990.004,187.00-5940.00-1175.00-1078.003,051.00751.002,307.00-1226.00-462.00-4666.00-1666.00-7064.00
FCF Margin (QoQ) 1,636.00-630.00-712.00-633.002,648.00-1276.00-395.00-1569.003,150.00-775.00192.00-1715.002,628.00-1566.00-1060.00-548.003,316.00-1997.00-1735.00-1107.004,251.00-2035.001,300.00-6463.006,921.00-3501.00-354.002,569.001,043.00-352.00112.00-2576.005,322.00-3210.00-1214.00-318.002,928.00-410.00-2273.00-2037.002,945.002,164.001,205.00-6401.004,771.001,079.00227.00-6126.004,543.00706.001,499.00-8878.005,986.001,593.00983.00-10445.007,693.00-313.001,856.00-4337.004,501.00-1369.001,969.00-10604.007,770.00-4319.00
FCF Payout Ratio Growth (1y) 80.86%-37.18%-10.29%-66.37%60.49%18.27%-25.93%-63.11%-557.06%-1.23%83.93%-1,181.31%-51.91%3.85%-66.54%109.50%90.40%95.08%-20,880.75%326.94%44.69%14.80%98.72%-135.07%1,471.57%68.26%303.76%321.37%-134.82%-64.99%41.98%-308.19%3.39%4.59%-68.86%23.65%35.07%1,102.44%47.29%128.12%1.20%-78.37%-98.15%25.02%-12.18%15.90%5,313.72%-26.35%47.21%45.62%-13.04%3.62%21.47%82.70%504.89%126.23%-447.51%-63.66%-52.16%-27.84%71.55%455.38%-169.36%
FCF Payout Ratio Growth (3y) 20.80%-9.80%6.92%-49.50%-57.99%6.65%-23.04%-27.63%1.42%26.01%-406.41%63.70%56.80%32.49%-42.39%47.79%39.73%55.61%75.47%49.10%-38.23%-12.23%26.76%-53.49%-66.47%-14.91%42.62%-52.10%-30.42%63.90%-13.32%-23.54%14.74%39.59%-79.59%31.39%10.39%44.45%13.92%31.21%16.36%-28.53%-4.43%-1.55%22.52%45.55%557.92%19.97%-31.42%-1.11%36.02%19.15%-6.95%54.50%-58.83%
FCF Payout Ratio Growth (5y) 40.84%8.25%-144.27%-11.45%26.85%22.13%-26.26%-20.76%56.10%31.05%27.16%27.77%17.37%6.50%20.74%8.09%24.53%6.65%19.02%-48.69%-10.63%53.44%15.06%-19.08%-24.24%9.89%15.15%26.48%-17.52%1.99%-8.15%-16.26%18.16%35.64%-16.73%17.13%21.49%51.65%50.72%21.12%-20.26%-24.68%20.36%9.27%6.24%44.15%-149.40%
FCF Payout Ratio (QoQ) 105.72%65.60%337.04%-146.19%118.79%136.49%63.82%-154.27%156.25%48.12%-18.41%-1,066.49%108.46%175.81%-579.68%-35.78%105.78%-11.15%36.26%-237.14%217.50%-9,564.74%102.80%-117.77%343.87%-205.19%23.06%794.89%-70.08%27.38%-16.41%-209.29%130.08%416.60%-222.58%49.29%132.57%53.81%-400.55%56.87%703.08%-81.16%-42.61%-251.52%232.02%-98.38%3,769.75%-235.95%236.41%-24.56%-47.35%-197.44%476.27%-54.95%-37.27%-173.85%975.44%49.15%-76.54%-278.73%158.11%96.31%-64.61%-170.46%1,234.37%-124.52%
Free Cash Flow Growth (1y) -422.58%59.19%11.47%200.68%-150.31%0.35%60.22%215.73%82.24%16.24%-37.07%-110.82%-351.39%13.38%-21.09%-740.13%-160.46%-29.78%-102.93%188.96%-101.89%-3.75%-8,517.65%-267.61%108.02%-40.30%149.08%145.38%-387.23%185.65%-28.93%-148.03%-4.45%-3.96%221.14%-31.57%-267.40%-80.31%59.23%929.12%-8.44%400.00%34.06%-12.02%2.56%-6.32%-12.05%44.79%-103.10%-25.90%24.28%5.84%-38.59%-40.52%-82.08%-52.03%81.79%175.15%109.62%38.76%-252.44%-81.97%-244.58%
Free Cash Flow Growth (3y) -32.43%22.91%3.97%-44.66%-26.12%9.77%-7.34%-69.50%-27.80%-2.55%-26.30%-6.84%-187.39%-8.49%-58.65%-132.24%34.29%-26.10%7.42%38.84%22.53%17.96%217.67%-33.24%37.81%17.88%46.13%34.06%-135.27%-18.56%53.75%73.69%-60.85%-1.85%89.96%126.35%-57.16%-2.66%23.37%132.46%-28.99%51.41%13.58%10.48%-39.98%-25.54%-41.93%-9.75%19.96%6.64%-22.43%-11.02%3.82%-33.43%-36.49%
Free Cash Flow Growth (5y) -93.76%8.13%-15.17%50.32%-60.19%-2.22%-32.01%-44.40%18.51%-11.87%-9.25%-9.27%-40.45%5.50%-7.01%-22.25%-4.81%2.05%23.12%15.63%-12.27%-20.86%174.45%31.85%0.85%10.03%34.44%32.55%-68.66%20.40%33.78%46.18%-52.45%-8.08%49.60%75.63%-61.32%-16.48%-16.01%49.08%11.54%41.54%-11.26%-2.14%-11.98%-27.18%-21.00%
Free Cash Flow (QoQ) 1,846.77%-39.61%-77.37%-318.92%632.10%-57.71%-38.96%-282.25%313.32%-32.49%20.29%-110.25%1,496.53%-63.45%-120.68%-327.63%450.77%-74.56%-320.17%-32.58%194.57%-101.06%6,782.35%-400.88%145.08%-195.07%-29.97%114.39%235.77%-21.85%20.17%-191.09%433.93%-80.56%-181.21%-98.07%407.06%-34.98%-133.27%-453.11%116.46%425.75%73.25%-172.34%175.88%40.97%13.70%-180.12%172.96%32.35%87.18%-212.38%126.62%121.97%59.41%-247.15%111.42%-33.14%326.82%-155.87%272.56%-49.06%182.55%-241.91%108.83%-508.45%
Gross Margin Growth (1y) 103.00222.00447.00220.0094.00273.0037.00-36.00231.00226.00292.00286.0028.00-166.00-446.00-373.00-12.00238.00282.00447.00-69.00-529.00-809.00-265.00-240.00379.00761.00532.0066.00-257.00702.0076.00908.00679.00164.00544.0034.00316.00-16.00171.00-77.00-40.0037.00-292.00-217.00-252.00-16.00-50.00-35.00-203.00-817.00-75.0084.00197.00415.00-425.00-624.00-432.00-255.00484.00301.0034.00-1249.00
Gross Margin Growth (3y) 428.00720.00776.00469.00353.00332.00-118.00-123.00247.00298.00127.00359.00-53.00-457.00-974.00-191.00-321.0087.00233.00714.00-244.00-408.00654.00343.00734.00801.001,627.001,152.001,007.00739.00850.00791.00864.00956.00185.00424.00-261.0024.005.00-171.00-330.00-495.00-796.00-417.00-168.00-258.00-418.00-550.00-574.00-438.00-657.00-16.00-238.00-202.00-1090.00
Gross Margin Growth (5y) 445.00792.00611.00543.00273.0041.00-645.0058.00-62.00147.0079.00627.00-227.00-336.00489.00416.00653.00510.001,099.001,334.00698.00588.00802.001,059.00690.001,077.001,648.001,031.00713.00446.00871.00449.00612.00501.00-648.00299.00-211.0018.00-397.00-671.00-869.00-731.00-636.00-358.00-490.00-657.00-1923.00
Gross Margin (QoQ) -242.00-334.00192.00487.00-123.00-109.00-35.00362.0055.00-345.00-108.00629.0050.00-279.00-114.00371.00-144.00-559.00-41.00732.00106.00-515.00124.00217.00-355.00-795.00668.00242.00264.00-413.00440.00-225.00-59.00546.00-187.00607.00-288.0031.00194.0097.00-5.00-301.00381.00-152.0032.00-224.0051.00-77.00-3.0012.0018.00-62.00-170.00-602.00760.0097.00-58.00-384.00-81.00-101.00133.00-207.00659.00-284.00-134.00-1490.00
Gross Profit Growth (1y) 12.85%18.65%25.28%20.35%7.90%12.93%12.84%10.85%14.40%6.83%3.69%9.69%7.28%2.60%2.15%10.39%-17.14%-3.48%-6.87%-10.31%-14.44%-3.26%-22.29%-6.19%-13.84%-23.02%-2.59%-11.19%0.09%-0.42%23.90%45.10%132.42%109.22%48.63%27.78%8.40%12.26%9.41%13.08%3.08%-5.05%7.86%-9.82%-8.98%1.51%9.67%21.28%12.05%11.38%-6.65%12.74%1.50%-26.77%-20.17%-36.45%-41.56%-8.02%1.36%20.43%-6.77%2.06%-66.64%
Gross Profit Growth (3y) 11.68%12.70%13.60%13.53%9.82%7.37%6.12%10.31%0.56%1.89%-0.45%2.79%-8.72%-1.42%-9.58%-2.43%-15.15%-10.42%-11.00%-9.26%-9.64%-9.49%-2.11%6.53%26.08%17.05%21.51%18.09%36.11%32.73%26.30%27.99%37.46%30.65%20.60%9.22%0.57%2.66%8.98%7.34%1.68%2.39%3.36%7.23%1.16%-6.10%-6.50%-4.57%-12.73%-9.13%-8.93%-4.80%-17.92%-11.74%-35.37%
Gross Profit Growth (5y) 4.37%7.23%6.88%7.70%-1.25%2.94%-2.86%2.46%-5.60%-4.66%-5.67%-1.98%-8.09%-5.99%-2.25%3.66%7.28%8.41%5.36%6.74%13.20%11.73%8.81%11.80%17.50%11.32%16.18%10.92%18.80%17.65%18.97%18.05%21.51%20.32%12.42%12.25%2.96%-2.47%-0.72%-2.39%-9.01%-6.28%-2.22%-1.15%-10.82%-4.91%-22.68%
Gross Profit (QoQ) -5.75%-8.83%8.07%21.53%-0.90%-3.74%3.81%8.96%3.71%-3.82%1.98%12.45%-3.16%-6.64%7.89%9.98%-7.38%-7.05%16.59%-17.44%7.88%-10.31%12.28%-21.24%21.98%-27.96%35.54%-27.66%8.98%-8.84%23.58%-18.48%8.42%13.44%44.72%30.59%-2.41%-19.41%24.42%10.78%1.06%-21.45%28.58%0.99%-6.91%-10.77%7.50%1.93%3.82%-3.60%18.89%-5.82%3.20%-19.20%43.58%-15.21%-25.55%-11.92%14.30%-22.03%17.19%-2.94%35.79%-39.64%28.29%-68.27%
Interest Coverage Ratio Growth (1y) -16.55%-6.52%20.71%-109.40%15.21%-52.21%48.04%1,318.74%-3.14%111.54%-367.64%
Interest Coverage Ratio (QoQ) -8.18%-26.66%-32.53%83.65%2.86%-5.29%-105.25%2,351.97%-23.87%-79.54%275.71%-18.33%135.83%96.05%-74.35%78.37%-398.37%
Net Cash Flow Growth (1y) 34.40%275.69%4,921.74%-399.65%-500.00%33.70%-156.62%337.13%-13.84%-86.76%164.98%-85.13%142.61%-135.17%21.18%-149.33%-796.63%403.92%-145.44%-36.49%102.51%-7,985.81%-1,113.25%-978.22%-914.04%100.85%95.49%72.41%103.45%-76.92%-257.81%430.12%7,281.25%-1,245.83%-276.20%-95.16%-124.30%56.00%310.04%-604.17%527.53%-483.47%-107.05%636.16%-214.51%575.64%-1,390.20%-21.50%1.64%-23.56%47.55%16.35%52.68%79.86%-190.62%-74.81%312.69%-88.02%92.58%-135.51%-122.21%133.45%300.47%
Net Cash Flow Growth (3y) -101.00%-12.71%164.37%1.84%24.73%-27.29%-23.60%44.18%-50.07%-47.88%29.01%-28.06%27.54%-341.91%-105.51%-109.99%-50.71%59.26%-31.01%-59.54%26.14%-46.30%-25.09%127.80%174.66%71.77%15.33%26.91%14.80%-46.80%211.66%6.96%324.86%-215.54%17.73%9.36%-47.20%142.22%-30.17%176.85%-68.87%185.27%-36.63%90.35%-36.32%104.40%-183.20%-38.73%44.07%-45.19%51.63%-28.14%39.31%-20.48%34.49%
Net Cash Flow Growth (5y) -82.36%-6.59%-64.85%-22.08%-19.44%-76.08%-34.84%-20.68%7.14%-37.55%27.84%-18.10%15.11%-30.21%-25.21%45.91%29.36%-40.07%-39.83%21.51%33.88%-22.70%77.19%-19.10%84.75%43.46%38.24%26.12%-24.80%100.36%-97.02%40.06%-145.06%154.59%-34.19%3.62%-20.62%79.80%-27.44%44.13%46.93%45.72%-16.20%15.22%-17.63%30.80%40.01%
Net Cash Flow (QoQ) 74.40%-89.45%1,134.78%-40.85%387.50%41.03%-173.68%21.03%262.95%-159.73%408.56%-137.91%118.95%193.10%-29.41%8.67%-115.64%1,109.80%-128.74%-1,434.46%106.83%-250.97%13.68%128.22%-21,543.86%76.77%23.28%78.70%122.41%-223.08%-369.53%102.66%50.00%-2,008.33%533.19%-40.47%-123.29%-526.55%105.57%-398.96%57.84%3,090.91%-113.37%353.51%-157.54%63.88%1,117.65%-154.14%339.00%-213.16%153.61%-167.84%285.75%-177.64%218.92%-127.59%805.96%-225.45%110.31%133.00%-60.24%-177.76%50.70%-45.75%517.80%-33.23%
Net Income Growth (1y) -229.55%-471.15%-104.92%75.52%-40.35%53.89%-2,000.00%-3.61%31.25%10.11%-77.78%67.44%41.82%118.75%-405.36%-3,507.14%-781.25%920.00%111.31%119.21%155.32%4,398.04%-178.13%-215.46%45.51%-97.06%722.00%131.25%-843.61%31.68%-148.87%11,030.00%123.34%22.93%257.24%-116.08%-75.63%-155.35%-189.12%73.26%-178.13%40.33%13.62%125.07%-8.00%-35.19%47.28%-526.19%-87.65%26.03%-67.01%-53.63%24.34%-99.07%48.77%-4.00%-8.70%86.98%89.16%20.28%44.00%935.71%-2,166.67%
Net Income Growth (3y) -48.12%-52.38%-56.54%56.45%17.51%27.60%-473.54%-130.01%-52.19%54.93%44.48%62.05%69.11%344.84%23.57%-100.00%108.73%137.91%36.61%27.43%-81.57%20.24%-63.55%242.45%36.18%-63.78%89.27%-77.51%-24.94%-42.54%-38.99%-89.32%64.58%-34.00%-6.58%-77.91%-30.17%-34.75%-34.00%34.14%-53.03%15.81%8.72%-17.97%-15.31%-25.80%23.31%-106.53%-15.56%42.33%54.73%-8.40%22.78%60.91%-7.99%
Net Income Growth (5y) -53.09%24.09%0.96%20.80%36.49%106.62%-75.54%-21.96%37.06%33.68%47.31%22.99%-98.34%39.72%-6.30%208.68%70.27%85.22%19.36%-4.41%18.54%-26.06%-39.74%-30.10%-19.93%-15.05%-29.77%18.89%-18.70%-22.18%-18.25%-48.06%38.21%-19.20%-1.28%-15.67%-18.04%-21.59%-18.61%14.52%-26.99%31.15%46.89%-6.36%1.37%33.03%-2.09%
Net Income (QoQ) 18.18%17.31%-655.74%83.19%-238.60%98.45%-2,666.67%3.61%-11.25%29.21%-36.51%36.05%-45.45%-40.00%75.00%-14.29%146.88%-3,873.33%-78.45%72.08%154.26%-58.17%203.13%-19.59%4,311.54%-100.73%-348.00%201.34%-11.01%53.96%-77.49%-2,511.43%115.76%-157.14%5,225.66%-94.94%-17.01%-26.91%-624.27%107.66%-288.54%-17.68%-57.28%77.61%-44.00%-70.37%145.65%-196.43%-80.25%33.56%-269.07%57.54%28.95%-50.00%-239.51%79.09%-86.96%61.40%-589.16%78.15%77.60%67.86%-4,966.67%84.65%434.29%-187.18%
Net Income towards Common Stockholders Growth (1y) -229.55%-126.92%99.35%75.52%-40.35%53.89%-2,000.00%-3.61%31.25%10.11%-77.78%67.44%41.82%118.75%-405.36%-3,507.14%-781.25%920.00%111.31%119.21%155.32%4,398.04%-178.13%-215.46%45.51%-97.06%722.00%131.25%-843.61%31.68%-148.87%11,030.00%123.34%22.93%257.24%-116.08%-75.63%-155.35%-189.12%73.26%-178.13%40.33%13.62%125.07%-8.00%-35.19%47.28%-526.19%-87.65%26.03%-67.01%-53.63%1,389.47%382.41%78.40%2,097.27%-101.38%867.54%1,957.14%-101.48%-159.26%-92.07%-131.38%
Net Income towards Common Stockholders Growth (3y) -48.12%-28.29%37.65%56.45%17.51%27.60%-473.54%-130.01%-52.19%54.93%44.48%62.05%69.11%344.84%23.57%-100.00%108.73%137.91%36.61%27.43%-81.57%20.24%-63.55%242.45%36.18%-63.78%89.27%-77.51%-24.94%-42.54%-38.99%-89.32%64.58%-34.00%-6.58%-77.91%-30.17%-34.75%-34.00%34.14%-53.03%15.81%8.72%-17.97%204.14%68.97%42.49%407.58%30.66%181.10%105.68%23.07%22.78%60.91%-7.99%
Net Income towards Common Stockholders Growth (5y) -53.09%-26.58%16.42%20.80%36.49%106.62%-75.54%-21.96%37.06%33.68%47.31%22.99%-98.34%39.72%-6.30%208.68%70.27%85.22%19.36%-4.41%18.54%-26.06%-39.74%-30.10%-19.93%-15.05%-29.77%18.89%-18.70%-22.18%-18.25%-48.06%38.21%-19.20%-1.28%-15.67%37.83%-1.38%-16.50%60.85%-17.93%78.86%38.26%13.42%1.37%33.03%-2.09%
Net Income towards Common Stockholders (QoQ) 1,529.55%-164.44%26.62%83.19%-238.60%98.45%-2,666.67%3.61%-11.25%29.21%-36.51%36.05%-45.45%-40.00%75.00%-14.29%146.88%-3,873.33%-78.45%72.08%154.26%-58.17%203.13%-19.59%4,311.54%-100.73%-348.00%201.34%-11.01%53.96%-77.49%-2,511.43%115.76%-157.14%5,225.66%-94.94%-17.01%-26.91%-624.27%107.66%-288.54%-17.68%-57.28%77.61%-44.00%-70.37%145.65%-196.43%-80.25%33.56%-269.07%57.54%28.95%-50.00%-239.51%456.36%-84.44%-111.48%31,485.71%-100.25%11,029.63%-77.97%-125.08%57.06%434.29%-187.18%
Net Margin Growth (1y) -139.00-1272.00644.00367.00-25.00139.00-69.008.0036.0012.00-63.0064.0029.00115.00-455.00-863.00-337.00175.00669.001,112.00609.007,565.00-138.00-468.00138.00-7430.00555.00351.00-3207.0077.00-730.007,852.003,188.00-122.00494.00-9093.00-275.00-433.00-469.00860.00-141.0057.0040.00353.00-8.00-24.0088.00-326.00-45.0043.00-36.00-86.001,571.00375.0082.009,924.00-1487.002,541.00646.00-9718.00-59.00-2619.00-986.00
Net Margin Growth (3y) -128.00-1122.00511.00439.0040.00266.00-587.00-791.00-272.00302.00151.00313.00301.007,856.0076.00-218.00409.00311.001,086.00995.00-2460.00213.00-313.007,735.00119.00-7475.00319.00-891.00-294.00-478.00-705.00-381.002,772.00-498.0066.00-7880.00-423.00-401.00-340.00886.00-193.0076.0092.00-59.001,518.00394.00134.009,512.0038.002,959.00691.00120.0024.00297.00-259.00
Net Margin Growth (5y) -436.00-831.00726.00688.00312.008,006.00-56.00-147.00475.00438.00568.00196.00-2768.00503.00-99.007,984.00391.00266.00850.00-246.00453.00-343.00-288.00-498.00-297.00-7851.00-109.00322.00-442.00-446.00-576.00-355.002,720.00-479.00118.00-8292.001,102.0017.00-294.0010,724.00-110.002,992.00820.00147.00-28.00316.00-207.00
Net Margin (QoQ) 960.00-1672.00178.00394.00-173.00245.00-99.002.00-9.0037.00-22.0030.00-34.00-38.00106.00-5.0052.00-608.00-302.00521.00565.00-114.00140.0018.007,521.00-7818.00-189.00623.00-46.00166.00-393.00-2934.003,237.00-640.008,188.00-7598.00-72.00-24.00-1398.001,220.00-231.00-60.00-70.00220.00-33.00-76.00243.00-141.00-50.0036.00-172.00141.0038.00-43.00-221.001,797.00-1157.00-336.009,620.00-9614.002,871.00-2232.00-743.0045.00311.00-599.00
Operating Income Growth (1y) 19.21%35.19%86.91%-113.15%14.05%18.42%6.69%2,032.88%17.42%9.45%7.45%0.00%6.81%-2.17%-18.74%27.29%-26.49%-11.40%-40.71%-69.88%-167.25%-31.91%-99.29%-201.85%164.72%-17.91%13,900.00%151.72%5.14%-21.21%5.86%157.89%396.94%105.08%41.84%141.50%-13.29%100.90%52.14%-36.85%3.41%0.04%22.58%31.04%-10.98%7.28%10.05%85.16%16.92%-17.92%-2.36%45.04%0.40%-43.96%-52.14%-95.41%-75.70%-52.87%34.52%1,196.13%-21.35%102.89%-392.26%
Operating Income Growth (3y) 16.88%20.55%28.92%36.48%12.67%8.23%-2.34%198.52%-2.67%-1.74%-19.70%-27.35%-36.23%-16.12%-84.92%-33.71%-31.60%-20.88%-16.07%-45.86%-22.94%-23.92%1.82%10.76%75.24%9.87%494.58%73.49%65.47%48.06%31.70%57.85%64.55%60.33%38.30%25.96%-7.24%29.19%27.08%15.29%2.48%-4.14%9.61%52.11%1.48%-20.98%-19.88%-50.24%-34.17%-39.93%-14.34%-4.81%-42.32%-18.78%-57.16%
Operating Income Growth (5y) 4.62%8.71%0.64%-0.51%-22.04%-5.22%-66.97%-49.82%-16.69%-11.92%-12.39%-27.38%-18.51%-17.52%-12.65%-12.23%10.82%-4.36%-2.35%-0.23%14.55%12.65%17.90%15.69%38.15%21.66%230.11%36.08%33.06%28.35%25.24%57.02%35.91%29.41%23.23%39.94%-1.29%-0.17%-0.83%-36.66%-23.47%-25.30%-3.24%15.92%-27.54%-13.95%-32.10%
Operating Income (QoQ) -14.74%-30.04%-18.38%144.86%-3.31%-3.27%-105.74%2,223.29%0.39%-12.85%4.06%28.99%-6.43%-14.45%-3.16%37.77%-14.30%-28.93%51.69%-20.43%3.29%-52.44%-22.93%-277.63%204.58%-99.50%-11,120.00%212.89%32.64%-15.15%-59.29%129.47%-0.61%14.00%-0.81%342.18%-58.98%-21.16%68.89%58.76%-4.97%-40.29%-29.89%159.95%-8.06%-26.84%-25.05%76.58%10.79%-24.95%26.10%11.51%-22.22%-10.72%87.32%-22.81%-56.58%-23.75%-82.04%308.84%-15.81%117.66%73.01%-75.19%117.18%-413.53%
Operating Margin Growth (1y) 145.00304.00692.00-859.00153.00224.00-72.001,643.00179.00167.00200.00-12.006.00-181.00-536.0047.00-247.00-45.00-380.00-979.00-3345.00-724.00-851.00-1222.002,483.00208.001,107.001,027.0072.00-351.0033.00336.001,836.00165.00-9.00864.00-570.001,066.00439.00-678.00-33.0098.00231.00339.00-162.00-5.00-1.00649.0076.00-690.00-277.00508.0020.00-321.00-503.00-2274.00-1459.00-703.00246.001,758.00-71.00603.00-8582.00
Operating Margin Growth (3y) 478.00695.00819.00773.00338.00210.00-409.001,678.00-62.00-59.00-716.00-944.00-3586.00-950.00-1767.00-2154.00-1109.00-561.00-123.00-1174.00-791.00-867.00290.00141.004,391.0022.001,132.002,227.001,338.00880.00463.00522.001,234.001,329.00660.00525.00-764.001,159.00669.00310.00-119.00-596.00-47.001,496.00-66.00-1016.00-781.00-1117.00-1364.00-1714.00-534.00-8.00-1510.00-421.00-8838.00
Operating Margin Growth (5y) 237.00469.00-96.00-159.00-3254.00-559.00-1639.00-523.00-924.00-575.00-460.00-1139.00-1031.00-1094.00-626.00-791.00799.00-747.00-99.0026.00476.00364.00719.00327.003,789.001,186.001,801.001,888.001,144.00973.00693.001,510.001,148.00635.00382.001,682.00-668.00148.00-111.00-1457.00-1558.00-1620.00-304.00980.00-1596.00-1116.00-9116.00
Operating Margin (QoQ) -263.00-435.00-185.001,028.00-105.00-46.00-1735.002,040.00-34.00-343.00-20.00576.00-45.00-310.00-231.00593.00-233.00-665.00352.00300.00-31.00-1000.00-248.00-2067.002,590.00-1127.00-619.001,638.00315.00-228.00-699.00683.00-108.00157.00-396.002,183.00-1779.00-17.00477.00749.00-144.00-644.00-640.001,395.00-12.00-512.00-532.00895.00144.00-507.00118.00321.00-621.00-95.00903.00-167.00-962.00-277.00-869.00648.00-206.00673.00643.00-1181.00468.00-8512.00
Profit After Tax Growth (1y) 17.14%18.39%142.82%-177.20%22.42%37.30%12.76%268.79%23.43%-2.31%8.85%20.71%6.23%2.45%-27.69%21.93%-29.81%-6.52%-21.44%-41.08%-164.33%558.69%-91.01%-360.66%178.04%-91.02%1,375.93%108.04%-355.03%12.39%-11.04%2,179.27%317.07%75.96%5.50%-57.81%-19.44%46.72%49.33%-80.53%-1.61%0.72%16.83%61.24%-9.59%12.16%31.72%357.58%17.39%-33.97%-20.19%48.08%-8.51%-62.83%-96.50%244.57%-95.28%452.88%1,285.42%-97.45%-259.18%-77.25%-956.09%
Profit After Tax Growth (3y) 20.97%16.67%43.91%16.30%17.09%11.18%-3.90%64.90%-2.73%-2.19%-14.81%-4.64%-35.35%84.77%-62.91%-57.03%-29.37%-17.93%1.38%-50.21%-48.59%-12.73%5.66%68.38%84.89%-43.80%140.16%40.49%64.61%42.63%11.91%23.24%54.95%37.51%22.55%-49.03%-10.51%18.34%31.96%12.83%1.45%-9.31%7.09%121.89%-0.98%-34.95%-66.74%185.81%-62.98%10.71%-27.14%-49.31%-27.42%-22.38%-83.21%
Profit After Tax Growth (5y) 5.71%8.75%11.10%2.47%-22.20%53.28%-42.54%-30.71%-14.31%-11.16%-3.89%-28.91%-24.19%-8.64%-7.69%27.95%14.30%1.80%-0.45%3.48%17.49%11.40%13.20%-17.08%40.24%-23.48%89.08%17.53%31.73%26.80%16.62%69.06%30.78%14.00%14.11%-2.14%-5.10%-16.46%-42.26%48.94%-46.19%8.92%-9.85%-0.79%-15.70%-19.11%-44.79%
Profit After Tax (QoQ) 1.36%-52.35%95.21%24.24%2.44%-2.27%-162.06%297.01%14.90%-19.74%-7.10%44.08%-9.07%-10.57%3.02%26.79%-12.30%-36.88%73.73%-27.01%16.80%-46.95%30.28%-179.69%1,295.99%-99.28%-3,879.63%123.86%37.58%18.96%-79.42%-857.32%160.63%-5.84%427.22%-27.88%-50.85%-43.55%110.83%37.73%-10.50%-42.54%-72.52%596.09%-8.38%-33.35%-62.07%290.30%13.66%-21.72%31.76%0.13%-36.07%-5.38%144.46%-38.13%-74.02%-91.09%23,977.08%-99.15%2,940.82%-77.68%-55.64%-152.88%534.62%-939.68%
Property, Plant & Equipment (Net) Growth (1y) -3.31%-0.59%-4.77%0.14%4.41%1.23%7.44%7.78%6.64%12.20%-3.10%11.42%12.37%8.61%30.55%12.54%11.99%10.30%-25.50%-28.86%-13.39%-15.62%9.29%13.87%-7.81%-4.78%-47.06%-47.94%-47.53%-46.94%90.52%92.56%88.43%83.31%-26.17%-28.78%-28.00%-27.36%0.15%0.26%0.48%1.48%1.81%3.87%5.85%5.82%5.87%5.22%2.67%0.95%3.99%7.29%8.84%10.50%5.05%1.50%-0.78%-0.36%-4.80%-1.93%3.44%-1.61%
Property, Plant & Equipment (Net) Growth (3y) 2.49%4.13%-0.29%6.34%7.75%7.25%10.77%10.56%10.30%10.36%-1.96%-3.74%2.91%0.36%2.06%-3.03%-3.66%-3.95%-24.46%-25.01%-25.17%-24.74%3.30%4.51%-3.04%-2.53%-9.36%-10.62%-10.71%-10.94%12.10%11.20%10.88%10.56%-9.03%-9.48%-8.51%-7.94%2.58%3.10%2.97%2.73%3.88%5.45%5.75%5.68%4.97%4.64%3.50%3.59%1.32%2.21%3.76%2.70%
Property, Plant & Equipment (Net) Growth (5y) 6.26%6.23%-0.73%-0.76%3.95%2.80%2.05%1.83%1.39%1.55%-11.42%-11.96%-12.02%-12.58%1.40%-1.78%-2.43%-2.93%-9.52%-10.37%-10.68%-10.71%-4.01%-4.01%-7.99%-7.35%-5.36%-5.75%-5.41%-5.37%8.71%8.49%8.18%7.62%-3.69%-3.49%-3.07%-2.74%3.35%3.60%3.35%3.60%2.31%3.14%3.95%2.96%
Property, Plant & Equipment (Net) (QoQ) 0.04%1.65%-2.80%-2.19%2.86%-2.62%2.21%1.98%-0.27%3.35%2.53%0.91%4.93%-10.74%17.89%1.77%1.41%7.29%1.63%1.28%-0.12%-27.53%-2.95%23.29%-2.70%-6.13%1.12%-0.18%0.50%-47.81%-0.56%0.60%1.62%87.42%0.51%-1.56%-1.14%-24.51%-3.05%-0.48%-0.26%4.06%-2.94%-0.26%0.74%4.40%-0.97%1.64%0.71%4.45%-1.58%-0.83%-0.98%7.60%1.54%0.60%0.53%2.29%-1.89%-1.66%0.96%-2.27%1.06%3.73%-3.96%
Return on Assets Growth (1y) -4.000.000.001.001.000.000.000.000.000.000.000.000.00-2.00-3.00-3.00-1.003.005.0015.0013.0010.0010.00-12.00-9.00-8.00-13.00-2.00-7.0011.0010.0010.0014.00-14.00-9.00-10.00-11.000.000.000.001.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (3y) -3.000.000.001.000.00-2.00-3.00-3.00-1.001.002.0013.0011.0011.0011.001.003.006.002.002.00-3.0013.008.00-3.00-1.00-11.00-11.00-1.00-3.00-3.001.001.004.00-14.00-9.00-9.00-9.000.000.000.001.000.000.000.000.00-1.00-1.000.000.000.000.000.000.00
Return on Assets Growth (5y) -4.001.002.0013.0012.0012.0012.001.003.004.00-1.00-1.00-4.0014.009.009.0010.003.003.002.000.00-1.00-2.00-13.00-11.00-11.00-11.00-1.00-2.00-3.001.001.004.00-14.00-9.00-9.00-10.00-1.000.000.001.000.000.000.000.00
Return on Assets (QoQ) -3.000.00-1.000.001.000.000.000.000.000.000.000.000.000.000.00-1.00-2.000.000.001.002.001.0011.00-1.000.000.00-11.001.001.00-4.000.00-3.0019.00-5.000.001.00-9.000.00-1.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 2.002.002.001.00-1.006.005.005.005.00-1.00-2.00-1.002.001.00-1.00-3.00-8.00-9.00-12.00-14.00-15.00-13.00-3.00-1.008.0016.003.003.008.00-3.002.003.00-8.00-1.003.004.003.000.000.00-1.00-1.001.002.002.001.002.003.002.002.001.001.00-1.00-2.00-9.00-13.00-11.00-8.00-1.002.004.00-3.00
Return on Capital Employed Growth (3y) 6.007.004.005.006.005.001.000.00-2.00-10.00-16.00-19.00-21.00-22.00-17.00-19.00-15.00-6.00-12.00-12.001.00-1.002.005.008.0012.008.0011.003.00-3.006.006.00-6.001.005.005.004.004.005.002.002.004.006.003.000.00-6.00-9.00-10.00-9.00-9.00-10.00-8.00-14.00
Return on Capital Employed Growth (5y) 0.00-2.00-9.00-13.00-17.00-17.00-14.00-15.00-9.00-7.00-16.00-17.00-5.00-9.00-11.00-13.00-15.00-10.00-7.00-5.00-4.00-1.006.008.0010.0014.0010.0011.004.000.0010.0010.00-3.004.009.006.003.00-4.00-7.00-10.00-9.00-6.00-5.00-5.00-11.00
Return on Capital Employed (QoQ) -2.001.001.002.00-2.000.001.000.005.00-1.000.000.00-1.00-2.002.003.00-3.00-4.000.00-2.00-3.00-7.00-2.00-2.00-2.003.000.007.006.00-10.000.0012.00-5.00-4.000.001.002.00-1.002.000.00-1.00-1.000.000.001.000.000.000.002.001.00-1.00-1.002.001.00-3.00-2.00-5.00-3.00-1.000.002.000.001.00-6.00
Return on Equity Growth (1y) -10.00-1.000.003.002.000.001.000.000.001.001.001.00-2.00-9.00-10.00-9.00-2.0012.0015.0050.0039.0033.0087.00-44.00-46.00-23.00-104.0031.0060.0041.0043.001.00-18.00-52.00-31.00-32.00-34.00-1.00-1.001.003.001.002.002.002.00-1.00-1.00-1.00-2.00-1.000.00-1.000.000.000.001.001.001.001.001.000.00
Return on Equity Growth (3y) -8.000.001.003.000.00-8.00-8.00-8.00-4.003.006.0042.0035.0035.0092.00-3.00-9.0021.00-3.0037.0053.0051.0025.00-12.00-4.00-34.00-92.000.007.00-12.0011.00-29.00-49.00-52.00-30.00-29.00-29.00-1.000.002.003.00-1.000.000.000.00-2.00-1.00-1.00-1.001.001.002.001.00
Return on Equity Growth (5y) -12.002.006.0044.0038.0036.0093.00-2.00-11.0012.00-12.0029.0049.0053.0031.0029.0033.0010.009.006.000.00-3.00-7.00-42.00-35.00-34.00-91.003.0012.00-12.0012.00-29.00-49.00-54.00-32.00-31.00-32.00-2.000.002.004.001.002.002.001.00
Return on Equity (QoQ) -7.00-1.00-2.000.002.000.001.000.000.000.000.000.001.000.001.00-3.00-7.000.001.004.007.003.0036.00-7.000.0057.00-94.00-9.0023.00-24.0041.0020.005.00-22.00-1.001.00-30.00-1.00-2.00-2.003.00-1.000.000.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.001.00-1.00
Return on Invested Capital Growth (1y) 3.00-10.00-8.00-7.00-11.007.006.004.006.00-2.00-2.00-1.000.00-1.00-4.00-5.00-7.00-7.00-8.00-8.00-20.00-14.002.007.00-56.008.00-2.002.0080.00-17.00-6.00-12.00-15.0022.0010.0011.0012.000.000.00-3.00-2.000.000.000.000.004.005.003.002.001.00-1.00-1.00-2.0021.0073.00-569.00170.00-26.00-79.00558.00-181.00
Return on Invested Capital Growth (3y) -2.00-4.00-5.00-4.00-5.005.000.00-3.00-2.00-10.00-14.00-15.00-27.00-22.00-10.00-7.00-84.00-13.00-8.000.003.00-23.00-7.00-4.009.0013.002.001.0077.005.004.00-3.00-5.0023.0010.009.0010.004.005.001.000.004.004.003.000.0025.0077.00-567.00170.00-5.00-6.00-12.00-13.00
Return on Invested Capital Growth (5y) -10.00-12.00-16.00-18.00-33.00-16.00-6.00-4.00-78.00-16.00-14.00-6.00-4.00-31.00-18.00-17.00-19.00-8.00-4.00-1.000.00-1.003.005.0018.0013.002.00-2.0075.009.009.000.00-3.0027.0014.0011.0010.0025.0077.00-569.00167.00-1.00-2.00-8.00-11.00
Return on Invested Capital (QoQ) 1.000.000.002.00-12.001.001.00-2.007.000.00-1.000.00-1.00-1.001.001.00-1.00-4.00-1.00-1.00-1.00-4.00-2.00-13.005.0011.003.00-76.0069.001.007.002.00-28.0012.001.000.009.000.002.000.00-3.000.000.001.000.000.000.001.003.001.00-1.00-1.002.000.00-2.00-2.0025.0052.00-644.00737.00-171.00-1.00-7.00-2.00
Return on Sales Growth (1y) -1.00-3.00-1.004.000.001.00-1.000.000.000.00-1.001.000.001.00-5.00-9.00-3.002.007.0011.006.0076.00-1.00-5.001.00-74.006.004.00-32.001.00-7.0079.0032.00-1.005.00-91.00-3.00-4.00-5.009.00-1.001.000.004.000.000.001.00-3.000.000.000.00-1.000.00-1.000.00-2.00-1.002.001.001.000.002.00-4.00
Return on Sales Growth (3y) -1.00-2.00-2.004.000.003.00-6.00-8.00-3.003.002.003.003.0079.001.00-2.004.003.0011.0010.00-25.002.00-3.0077.001.00-75.003.00-9.00-3.00-5.00-7.00-4.0028.00-5.001.00-79.00-4.00-4.00-3.009.00-2.001.001.00-1.000.00-1.001.00-6.00-1.001.001.00-1.000.003.00-3.00
Return on Sales Growth (5y) -4.001.000.007.003.0080.00-1.00-1.005.004.006.002.00-28.005.00-1.0080.004.003.008.00-2.005.00-3.00-3.00-5.00-3.00-79.00-1.003.00-4.00-4.00-6.00-4.0027.00-5.001.00-83.00-4.00-5.00-3.006.00-2.001.002.00-1.000.003.00-2.00
Return on Sales (QoQ) 0.000.00-6.004.00-2.002.00-1.000.000.000.000.000.000.000.001.000.001.00-6.00-3.005.006.00-1.001.000.0075.00-78.00-2.006.000.002.00-4.00-29.0032.00-6.0082.00-76.00-1.000.00-14.0012.00-2.00-1.00-1.002.000.00-1.002.00-1.000.000.00-2.001.000.000.00-2.003.00-1.001.00-4.004.001.000.00-4.003.003.00-6.00
Revenue Growth (1y) 9.56%10.92%8.30%12.24%5.09%4.56%11.60%12.10%7.55%0.65%-4.66%0.76%6.51%7.16%16.49%23.51%-16.89%-9.26%-14.45%-21.48%-12.88%11.60%1.42%1.30%-8.04%-30.64%-24.30%-23.45%-1.72%6.74%2.77%42.30%85.89%75.76%42.93%12.23%7.60%4.48%9.82%8.90%4.86%-4.21%6.93%-3.77%-4.35%7.50%10.09%22.69%12.98%16.93%15.34%14.74%-0.48%-30.15%-28.70%-29.34%-31.71%2.36%8.50%6.82%-13.79%1.17%-49.11%
Revenue Growth (3y) 7.38%5.29%4.84%8.23%6.38%4.09%7.42%11.74%-1.62%-0.72%-1.69%-0.77%-8.29%2.76%0.36%-0.59%-12.68%-11.11%-13.08%-15.25%-7.66%-6.16%-7.60%3.33%18.88%9.18%3.60%6.93%25.27%25.15%17.28%20.26%28.00%20.71%18.84%5.56%2.57%2.47%8.94%8.74%4.25%6.39%10.73%10.65%2.45%-4.24%-3.26%-0.18%-8.43%-5.79%-3.73%-4.68%-16.32%-10.23%-26.71%
Revenue Growth (5y) 1.85%2.57%2.80%4.22%-2.71%2.69%1.46%2.10%-5.27%-5.40%-6.12%-5.40%-6.96%-4.28%-4.70%1.36%4.00%5.67%-0.72%-0.56%9.51%8.70%4.37%6.16%13.65%5.43%5.48%5.08%14.54%15.08%13.68%15.48%17.78%17.20%16.34%10.61%3.94%-2.55%1.23%0.84%-5.09%-2.95%0.99%0.45%-8.74%-1.88%-12.95%
Revenue (QoQ) 1.42%1.86%1.23%4.76%2.68%-0.55%4.92%-1.91%2.16%6.14%5.39%-5.90%-4.39%0.54%11.39%-0.52%-3.81%9.29%18.10%-33.06%5.02%3.04%8.39%-25.73%34.53%-6.36%8.26%-32.57%1.47%2.19%9.48%-13.42%10.20%-1.61%51.59%13.10%4.20%-19.99%19.03%8.43%1.17%-15.90%18.04%4.40%-7.58%-6.12%6.23%3.77%3.88%-3.86%18.39%-4.44%7.51%-5.17%17.78%-17.12%-24.53%-3.21%16.72%-19.90%13.12%2.60%14.91%-35.36%32.74%-48.39%
Share-based Compensation Growth (1y) 2.44%52.00%44.00%47.62%26.19%-5.26%0.00%-25.81%9.43%22.22%-30.56%43.48%-10.34%-18.18%36.00%-39.39%-26.92%27.78%-8.82%65.00%18.42%-17.39%25.81%-3.03%37.78%31.58%12.82%43.75%1.61%-2.00%15.91%4.35%0.00%16.33%3.92%8.33%-3.17%19.30%18.87%23.08%21.31%-42.65%-38.10%-42.19%-27.03%10.26%-2.56%16.22%35.19%34.88%52.63%23.26%0.00%8.62%6.90%15.09%2.74%-22.22%-8.06%-6.56%-44.00%40.82%19.30%
Share-based Compensation Growth (3y) 12.26%20.74%0.00%16.26%7.38%-1.79%-1.89%-13.59%-10.50%8.51%-4.86%12.79%-8.11%-4.77%15.98%-1.02%6.04%11.57%8.97%32.00%18.35%2.13%18.05%13.30%11.87%14.47%10.77%17.57%-0.54%10.79%12.71%11.64%5.51%-7.33%-8.55%-8.31%-5.01%-8.97%-10.50%-6.14%6.17%-5.16%-2.72%-6.09%-0.45%17.33%16.71%18.13%11.57%4.45%14.47%9.85%-16.83%5.96%5.45%
Share-based Compensation Growth (5y) -1.51%12.97%4.40%9.46%1.39%0.00%1.61%0.64%3.19%6.79%4.10%14.87%1.67%2.18%15.33%7.78%3.91%9.63%9.28%21.06%9.93%8.13%15.24%14.17%10.46%0.52%0.00%2.95%-2.73%-2.97%-2.89%-1.34%2.99%3.43%2.61%2.00%2.99%2.02%3.19%3.24%4.22%-6.34%-1.98%-2.29%-10.71%12.09%11.76%
Share-based Compensation (QoQ) -39.02%0.00%-16.00%100.00%-9.52%-5.26%-13.89%70.97%-32.08%0.00%-36.11%152.17%-24.14%-43.18%32.00%57.58%-30.77%-5.56%-41.18%90.00%21.05%-32.61%6.45%36.36%-15.56%2.63%-17.95%93.75%-19.35%-12.00%4.55%36.96%-22.22%4.08%-5.88%31.25%-9.52%-7.02%-1.89%17.31%11.48%-7.35%1.59%15.63%-47.30%0.00%-5.13%45.95%-20.37%-11.63%13.16%69.77%-20.55%0.00%-8.62%37.74%-13.70%-1.59%-1.61%22.95%-34.67%16.33%0.00%-26.32%64.29%-1.45%
Shareholder's Equity Growth (1y) 10.12%20.99%4.95%10.99%17.21%1.56%9.66%-1.35%-2.45%7.97%19.22%14.13%15.30%-7.69%1.11%13.77%10.62%29.90%-0.52%-12.92%24.88%20.75%22.01%-126.82%-118.43%-117.71%4.44%-7.97%13.15%24.35%35.83%808.51%956.17%1,166.63%18.59%-7.39%-7.63%-12.96%-20.22%-3.19%2.00%10.79%20.41%12.16%9.93%2.98%1.93%1.68%-0.22%4.80%8.18%13.38%8.00%3.46%30.36%23.99%35.63%39.69%1.70%1.82%-3.33%-17.91%
Shareholder's Equity Growth (3y) 7.98%9.88%11.12%7.71%9.65%0.40%9.75%8.60%7.56%8.99%6.25%4.18%16.78%13.13%7.07%-31.34%-31.13%-31.57%8.23%-31.08%-30.06%-29.30%20.07%27.07%11.07%12.63%18.93%108.65%106.99%108.19%8.72%102.89%115.92%130.74%4.44%0.18%1.18%-0.23%-0.70%3.35%3.82%6.14%9.91%8.94%5.81%3.74%12.86%12.65%13.49%14.84%12.77%12.70%12.29%5.86%
Shareholder's Equity Growth (5y) 9.94%9.73%6.66%4.36%12.74%9.69%9.92%-18.12%-17.98%-17.89%8.85%-18.41%-17.66%-17.02%11.73%15.24%13.61%17.51%15.35%10.59%9.59%8.47%10.37%12.96%5.24%6.62%10.08%57.50%57.53%58.53%9.54%56.02%61.09%67.29%4.67%3.00%2.22%1.49%6.67%9.19%10.39%11.56%11.97%10.30%9.21%5.07%
Shareholder's Equity (QoQ) 1.86%1.02%4.76%2.16%11.92%-12.37%10.78%7.89%-3.03%-5.38%-0.35%6.69%7.33%4.48%-4.61%7.78%-14.07%14.45%7.33%4.80%0.90%-12.35%-6.05%50.29%-2.43%-11.43%-120.65%-3.25%6.24%622.41%-121.35%16.94%18.34%1,038.01%11.36%0.36%1.74%4.29%-13.04%0.11%-4.14%-4.40%5.52%5.48%4.12%3.90%-1.72%3.39%-2.46%2.84%-1.96%1.46%2.44%6.16%2.75%-3.35%-1.86%33.76%-2.27%5.72%1.08%-2.62%-2.16%0.37%-14.17%
Tax Rate Growth (1y) 137.001,268.00-1612.00-10593.00-429.00-1020.00-379.0017,759.00-247.001,017.00-143.00-1124.00-61.00-470.00746.001,687.00156.00411.00-2321.00-7865.001,826.00-363.0012,113.00528.00-59.00701.00-11559.006,247.00-2669.00-2411.00-3138.00-34821.00353.00-746.004,974.0031,864.00-593.001,471.00-2290.006,116.00-91.00-62.00508.00948.0044.0032.00-728.00-5635.00131.001,451.001,603.00-353.0082.00-1323.006,451.00275,455.00-3404.00550,360.00-7735.00-267468.0029,301.00-549369.00-2592.00
Tax Rate Growth (3y) -539.001,264.00-2135.006,042.00-737.00-473.00224.0018,321.00-152.00958.00-1718.00-7302.001,922.00-422.0010,538.00-5650.001,924.00749.00-1767.00-1090.00-901.00-2074.00-2584.00-28046.00-2374.00-2457.00-9723.003,290.00-2908.00-1686.00-454.003,159.00-331.00663.003,192.0038,928.00-640.001,441.00-2510.001,429.0084.001,421.001,383.00-5039.00257.00160.007,327.00269,468.00-3191.00550,489.00320.007,634.0025,979.00-332.00-3875.00
Tax Rate Growth (5y) -443.001,206.00-3710.00-136.001,246.00-425.0010,015.0010,984.001,616.001,295.00-1165.00-527.00-806.00-2133.00-4160.00-34224.00-392.00-2409.0069.00-4047.00-1141.00-1348.00100.009,934.00-3059.00-1047.00-11505.0010,354.00-2956.00-1716.00-674.00-1528.00-156.002,146.004,068.0032,940.00-427.001,569.005,545.00276,532.00-3238.00550,458.00100.002,948.0026,154.001,151.00-3000.00
Tax Rate (QoQ) -1570.002,835.00-8746.007,617.00-439.00-45.00-17726.0017,781.00-1030.00596.00412.00-225.00233.00-564.00-569.00838.00-175.00652.00372.00-692.0079.00-2080.00-5171.008,999.00-2110.0010,396.00-16757.008,412.00-1350.00-1864.001,050.00-503.00-1093.00-2591.00-30633.0034,671.00-2193.003,129.00-3743.002,214.00-128.00-632.004,662.00-3993.00-99.00-62.005,103.00-4898.00-111.00-822.00196.00868.001,209.00-669.00-1760.001,303.00-196.007,104.00267,244.00-277556.00553,568.00-550991.007,510.0019,213.00-25102.00-4213.00
Total Debt Growth (1y) 7.12%17.82%4.49%-2.18%2.53%-10.86%29.42%44.81%37.50%52.23%16.81%34.93%25.00%97.17%92.03%41.92%58.59%1.06%-10.14%13.56%36.59%25.25%29.13%2.05%-11.95%-8.90%-11.91%-4.41%-12.60%-13.63%68.28%65.47%71.86%60.66%-15.47%-5.52%5.58%30.75%21.02%20.49%9.11%-10.14%0.28%-4.66%8.01%5.32%-2.92%4.63%1.84%4.86%3.20%11.66%20.47%15.65%20.88%2.92%-10.75%-1.11%-14.97%-7.66%-0.38%11.60%
Total Debt Growth (3y) 14.73%16.93%16.46%24.10%20.79%38.83%42.66%40.49%39.69%44.76%26.32%29.56%39.38%35.64%30.61%18.04%24.02%4.86%0.73%3.47%1.68%-0.49%24.17%17.30%9.77%8.13%7.81%14.33%16.62%21.97%19.85%23.50%25.56%23.59%0.85%2.77%7.56%7.36%5.62%6.32%6.27%-0.25%0.16%3.66%9.84%8.50%6.59%6.34%3.07%6.24%1.99%2.00%2.32%8.47%
Total Debt Growth (5y) 24.52%26.08%22.21%25.23%30.72%27.63%27.49%26.30%26.80%28.18%18.05%16.23%15.82%14.45%27.00%21.07%23.43%9.86%7.77%11.61%13.79%15.66%14.39%12.94%8.79%8.23%8.74%11.41%13.32%11.42%10.88%13.45%16.84%15.83%0.55%4.86%8.83%8.46%8.01%6.67%5.23%2.56%0.65%1.14%3.34%7.11%
Total Debt (QoQ) -4.11%12.27%9.45%-9.08%5.47%-0.44%2.46%-4.70%-8.32%44.56%14.64%-9.51%1.51%10.93%32.42%-16.17%60.12%8.03%-2.13%-6.32%2.03%-3.94%23.68%12.68%-6.45%-0.96%-2.26%-2.78%-3.21%-4.22%6.06%-11.10%-4.35%86.61%4.28%-7.67%-10.59%-1.82%16.57%3.18%10.73%-9.12%16.05%-6.57%-8.80%1.41%10.34%5.85%-11.08%-6.52%18.92%3.02%-8.44%-8.00%28.67%11.15%-12.10%-3.84%9.55%-3.61%-2.61%-17.31%18.96%3.99%9.10%