|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,242.00M | 1,194.00M | 1,413.60M | 1,350.80M | 1,452.30M | 1,377.20M | 1,622.00M | 1,344.30M | 1,014.50M | 981.90M | 1,146.10M | 918.00M | 1,038.40M | 1,065.40M | 1,224.30M | 791.40M | 1,050.50M | 542.20M | 1,083.30M | 758.60M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 710.20M | 682.50M | 805.50M | 778.10M | 861.30M | 899.70M | 936.40M | 763.00M | 581.70M | 600.70M | 710.40M | 578.30M | 640.30M | 679.00M | 699.60M | 474.70M | 644.20M | 413.30M | 652.20M | 512.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 530.60M | 511.50M | 608.10M | 572.70M | 591.00M | 477.50M | 685.60M | 581.30M | 432.80M | 381.20M | 435.70M | 339.70M | 398.10M | 386.40M | 524.70M | 316.70M | 406.30M | 128.90M | 431.10M | 246.60M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.90M | 79.50M | 85.30M | 71.80M | 79.50M | 78.50M | 84.40M | 78.40M | 87.70M | 80.90M | 81.80M | 60.90M | 75.90M | 69.00M | 72.20M | 68.70M | 66.40M | 63.30M | 67.70M | 65.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.00M | 183.50M | 195.10M | 188.50M | 194.80M | 179.40M | 212.50M | 185.90M | 205.60M | 171.30M | 171.50M | 163.90M | 164.80M | 159.20M | 156.70M | 172.00M | 176.80M | 167.40M | 168.70M | 185.10M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.30M | 32.80M | 55.70M | 9.10M | 80.80M | 9.00M | -5.80M | 12.50M | 7.30M | 28.20M | 164.30M | 40.90M | 95.10M | 22.60M | 61.20M | 17.80M | 36.70M | 294.50M | 1,611.30M | 77.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 710.20M | 682.50M | 805.50M | 778.10M | 861.30M | 899.70M | 936.40M | 763.00M | 581.70M | 600.70M | 710.40M | 578.30M | 640.30M | 679.00M | 699.60M | 474.70M | 644.20M | 413.30M | 652.20M | 512.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 953.40M | 978.30M | 1,141.60M | 1,047.50M | 1,216.40M | 1,166.60M | 1,227.50M | 1,039.80M | 882.30M | 881.10M | 1,128.00M | 844.00M | 976.10M | 929.80M | 989.70M | 733.20M | 924.10M | 938.50M | 2,499.90M | 839.60M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 287.40M | 215.70M | 272.00M | 303.30M | 235.90M | 210.60M | 394.50M | 304.50M | 132.20M | 100.80M | 18.10M | 74.00M | 62.30M | 135.60M | 234.60M | 58.20M | 126.40M | -396.30M | -1416.60M | -81.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 287.40M | 215.70M | 272.00M | 303.30M | 235.90M | 210.60M | 394.50M | 304.50M | 132.20M | 100.80M | 18.10M | 74.00M | 62.30M | 135.60M | 234.60M | 58.20M | 126.40M | -396.30M | -1416.60M | -81.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.60M | -33.10M | | -29.90M | -35.30M | -41.80M | | -51.40M | -64.50M | -64.60M | | -61.70M | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.20M | 181.10M | 237.30M | 269.10M | 196.70M | 170.50M | 347.60M | 248.50M | 63.10M | 32.00M | -43.40M | 8.00M | -5.50M | 72.50M | 177.50M | 4.90M | 58.80M | -466.00M | -1484.30M | -149.20M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.40M | 9.20M | 16.70M | 42.30M | 54.70M | 36.00M | 12.20M | 41.10M | 9.20M | 27.40M | -1197.00M | -1.40M | -303.50M | 6.00M | 148.00M | 13.50M | 14.40M | 82.20M | 204.10M | 112.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.00M | 159.70M | 226.50M | 226.80M | 131.20M | 118.30M | 280.40M | 207.40M | 53.90M | 4.60M | 1,096.40M | 9.80M | 298.00M | 65.00M | 29.30M | -15.50M | 66.70M | -568.60M | -1721.00M | -281.30M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 2.50M | -5.90M | 4.20M | -3.00M | -2.70M | 6.50M | -0.10M | 1.90M | -0.20M | -2.10M | -0.40M | 0.10M | 0.60M | 0.20M | -0.10M | 1.10M | 0.70M | -0.20M | 0.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 217.80M | 171.90M | 220.60M | 226.80M | 142.00M | 134.50M | 335.40M | 207.40M | 53.90M | 4.60M | 1,153.60M | 9.40M | 298.00M | 66.50M | 29.50M | -8.60M | 44.40M | -548.20M | -1688.40M | -261.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.60M | -9.70M | -35.80M | -15.20M | -10.80M | -16.20M | -55.00M | -11.50M | -21.50M | -8.30M | -57.20M | -12.50M | -2.80M | -0.90M | -45.60M | -7.00M | 23.40M | -20.40M | -32.60M | -19.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.60M | -9.70M | -35.80M | -15.20M | -10.80M | -16.20M | -55.00M | -11.50M | -21.50M | -8.30M | -57.20M | -12.50M | -2.80M | -0.90M | -45.60M | -7.00M | 23.40M | -20.40M | -32.60M | -19.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.60M | -9.70M | -35.80M | -15.20M | -10.80M | -16.20M | -55.00M | 196.00M | 30.50M | -3.50M | 1,098.50M | -2.70M | 295.10M | 65.00M | -16.30M | -7.00M | 23.40M | -20.40M | -32.60M | -19.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70 | 1.32 | 1.51 | 1.77 | 1.15 | 1.09 | 2.61 | 1.56 | 0.41 | -0.03 | 9.23 | -0.02 | 2.37 | 0.53 | -0.13 | -0.12 | 0.34 | -4.36 | -13.48 | -2.09 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58 | 1.24 | 1.78 | 1.64 | 1.06 | 1.08 | 2.17 | 1.55 | 0.41 | 0.04 | 8.77 | 0.08 | 2.37 | 0.52 | -0.13 | -0.12 | 0.34 | -4.36 | -13.48 | -2.25 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.10M | 128.30M | 128.40M | 126.10M | 126.20M | 126.20M | 125.97M | 125.30M | 125.10M | 124.90M | 125.06M | 124.90M | 125.00M | 125.00M | 125.00M | 125.08M | 125.20M | 125.20M | 125.16M | 125.28M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 287.40M | 215.70M | 272.00M | 303.30M | 235.90M | 210.60M | 394.50M | 304.50M | 132.20M | 100.80M | 18.10M | 74.00M | 62.30M | 135.60M | 234.60M | 58.20M | 126.40M | -396.30M | -1416.60M | -81.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.50M | 64.60M | 56.70M | 61.70M | 63.60M | 58.70M | 51.80M | 50.10M | 61.00M | 64.10M | 64.40M | 64.80M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.30% | 5.08% | 7.04% | 15.72% | 27.81% | 21.11% | 3.51% | 16.54% | 14.58% | 85.63% | 2,758.06% | -17.50% | 5,518.18% | 8.28% | 83.38% | 275.51% | 24.49% | -17.64% | -13.75% | -75.13% |