|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,194.00M | 1,413.60M | 1,350.80M | 1,452.30M | 1,377.20M | 1,622.00M | 1,344.30M | 1,014.50M | 981.90M | 1,146.10M | 918.00M | 1,038.40M | 1,065.40M | 1,224.30M | 791.40M | 1,050.50M | 542.20M | 1,083.30M | 758.60M | 867.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 682.50M | 805.50M | 778.10M | 861.30M | 899.70M | 936.40M | 763.00M | 581.70M | 600.70M | 710.40M | 578.30M | 640.30M | 679.00M | 699.60M | 474.70M | 644.20M | 413.30M | 652.20M | 512.00M | 525.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 511.50M | 608.10M | 572.70M | 591.00M | 477.50M | 685.60M | 581.30M | 432.80M | 381.20M | 435.70M | 339.70M | 398.10M | 386.40M | 524.70M | 316.70M | 406.30M | 128.90M | 431.10M | 246.60M | 342.10M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.50M | 85.30M | 71.80M | 79.50M | 78.50M | 84.40M | 78.40M | 87.70M | 80.90M | 81.80M | 60.90M | 75.90M | 69.00M | 72.20M | 68.70M | 66.40M | 63.30M | 67.70M | 65.50M | 60.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.50M | 195.10M | 188.50M | 194.80M | 179.40M | 212.50M | 185.90M | 205.60M | 171.30M | 171.50M | 163.90M | 164.80M | 159.20M | 156.70M | 172.00M | 176.80M | 167.40M | 168.70M | 185.10M | 179.10M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.80M | 55.70M | 9.10M | 80.80M | 9.00M | -5.80M | 12.50M | 7.30M | 28.20M | 164.30M | 40.90M | 95.10M | 22.60M | 61.20M | 17.80M | 36.70M | 294.50M | 1,611.30M | 77.00M | 222.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 682.50M | 805.50M | 778.10M | 861.30M | 899.70M | 936.40M | 763.00M | 581.70M | 600.70M | 710.40M | 578.30M | 640.30M | 679.00M | 699.60M | 474.70M | 644.20M | 413.30M | 652.20M | 512.00M | 525.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 978.30M | 1,141.60M | 1,047.50M | 1,216.40M | 1,166.60M | 1,227.50M | 1,039.80M | 882.30M | 881.10M | 1,128.00M | 844.00M | 976.10M | 929.80M | 989.70M | 733.20M | 924.10M | 938.50M | 2,499.90M | 839.60M | 986.80M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.70M | 272.00M | 303.30M | 235.90M | 210.60M | 394.50M | 304.50M | 132.20M | 100.80M | 18.10M | 74.00M | 62.30M | 135.60M | 234.60M | 58.20M | 126.40M | -396.30M | -1416.60M | -81.00M | -119.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.70M | 272.00M | 303.30M | 235.90M | 210.60M | 394.50M | 304.50M | 132.20M | 100.80M | 18.10M | 74.00M | 62.30M | 135.60M | 234.60M | 58.20M | 126.40M | -396.30M | -1416.60M | -81.00M | -119.70M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.60M | -3.20M | | | -2.90M | -2.80M | | | -2.50M | -2.50M | | | -2.50M | -2.70M | | | -3.10M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.10M | 237.30M | 269.10M | 196.70M | 170.50M | 347.60M | 248.50M | 63.10M | 32.00M | -43.40M | 8.00M | -5.50M | 72.50M | 177.50M | 4.90M | 58.80M | -466.00M | -1484.30M | -149.20M | -194.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.20M | 16.70M | 42.30M | 54.70M | 36.00M | 12.20M | 41.10M | 9.20M | 27.40M | -1197.00M | -1.40M | -303.50M | 6.00M | 148.00M | 13.50M | 14.40M | 82.20M | 204.10M | 112.10M | -1.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.20M | 184.80M | 207.40M | 142.00M | 137.20M | 280.40M | 195.90M | 32.40M | -3.50M | 1,098.50M | 9.80M | 297.90M | 65.90M | -16.30M | -8.50M | 66.70M | -568.60M | -1721.00M | -281.20M | -193.10M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | -5.90M | 4.20M | -3.00M | -2.70M | 6.50M | -0.10M | 1.90M | -0.20M | -2.10M | -0.40M | 0.10M | 0.60M | 0.20M | -0.10M | 1.10M | 0.70M | -0.20M | 0.10M | 0.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.90M | 220.60M | 226.80M | 142.00M | 134.50M | 335.40M | 207.40M | 53.90M | 4.60M | 1,153.60M | 9.40M | 298.00M | 66.50M | 29.50M | -8.60M | 44.40M | -548.20M | -1688.40M | -261.30M | -192.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.70M | -35.80M | -15.20M | -10.80M | -16.20M | -55.00M | -11.50M | -21.50M | -8.30M | -57.20M | -12.50M | -2.80M | -0.90M | -45.60M | -7.00M | 23.40M | -20.40M | -32.60M | -19.90M | 6.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.70M | -35.80M | -15.20M | -10.80M | -16.20M | -55.00M | -11.50M | -21.50M | -8.30M | -57.20M | -12.50M | -2.80M | -0.90M | -45.60M | -7.00M | 23.40M | -20.40M | -32.60M | -19.90M | 6.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.70M | -35.80M | -15.20M | -10.80M | -16.20M | -55.00M | 196.00M | 30.50M | -3.50M | 1,098.50M | -2.70M | 295.10M | 65.00M | -16.30M | -7.00M | 23.40M | -20.40M | -32.60M | -19.90M | 6.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08 | -0.28 | -0.12 | -0.09 | -0.13 | -0.44 | 1.56 | 0.24 | -0.03 | 8.78 | -0.02 | 2.36 | 0.52 | -0.13 | -0.06 | 0.19 | -0.16 | -0.26 | -0.16 | 0.05 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08 | -0.28 | -0.12 | -0.09 | -0.13 | -0.43 | 1.55 | 0.24 | -0.03 | 8.75 | -0.02 | 2.35 | 0.52 | -0.13 | -0.06 | 0.19 | -0.16 | -0.26 | -0.16 | 0.05 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.31M | 128.40M | 126.06M | 126.20M | 126.22M | 125.97M | 125.34M | 125.08M | 124.89M | 125.06M | 124.94M | 125.01M | 125.03M | 125.00M | 125.08M | 125.16M | 125.20M | 125.16M | 125.28M | 125.40M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.99M | 129.15M | 126.84M | 126.95M | 126.89M | 126.71M | 126.13M | 125.66M | 125.26M | 125.53M | 125.24M | 125.35M | 125.46M | 125.36M | 125.08M | 125.57M | 125.20M | 125.16M | 125.28M | 125.40M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.31M | 128.40M | 126.06M | 126.20M | 126.22M | 125.97M | 125.34M | 125.08M | 124.89M | 125.06M | 124.94M | 125.01M | 125.03M | 125.00M | 125.08M | 125.16M | 125.20M | 125.16M | 125.28M | 125.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.70M | 272.00M | 303.30M | 235.90M | 210.60M | 394.50M | 304.50M | 132.20M | 100.80M | 18.10M | 74.00M | 62.30M | 135.60M | 234.60M | 58.20M | 126.40M | -396.30M | -1416.60M | -81.00M | -119.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 206.00M | 40.80M | 60.00M | 46.30M | 180.80M | 60.60M | 200.30M | 69.00M | 69.00M | 56.70M | 69.00M | 69.00M | 70.00M | 86.20M | 71.30M | 143.20M | 64.10M | 64.40M | 141.60M | 139.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.08% | 7.04% | 15.72% | 27.81% | 21.11% | 3.51% | 16.54% | 14.58% | 85.63% | 2,758.06% | -17.50% | 5,518.18% | 8.28% | 83.38% | 275.51% | 24.49% | -17.64% | -13.75% | -75.13% | 0.77% |