Fmc Corp (NYSE: FMC)

Sector: Basic Materials Industry: Agricultural Inputs CIK: 0000037785
Market Cap 1.81 Bn
P/B 0.41
P/E 1.37
P/S 0.40
ROIC (Qtr) 0.32
Div Yield % 16.57
Rev 1y % (Qtr) -49.11
Total Debt (Qtr) 4.58 Bn
Debt/Equity (Qtr) 1.21
Add ratio to table...

About

FMC Corporation, commonly known as FMC, is a prominent player in the agrochemicals/crop protection industry. The company's primary business activities revolve around the production and sale of insecticides, herbicides, and fungicides, which are used to protect crops from insects, weeds, and diseases. These solutions are designed to be economically viable without compromising safety or the environment, making FMC a tier-one leader and the fifth largest global innovator in its field. FMC's revenue generation is primarily based on its insecticides,...

Read more

Investment thesis

Bull case

  • Cash position of 497.70M provides exceptional 261.95x coverage of minority interest expenses 1.90M, indicating strong liquidity.
  • Retained earnings of 5.90B provide full 1.80x coverage of long-term debt 3.27B, indicating strong internal capital position.
  • Robust tangible asset base of 8.34B provides 5.29x coverage of working capital 1.58B, indicating strong operational backing.
  • Tangible assets of 8.34B provide robust 4.29x coverage of other current liabilities 1.94B, indicating strong asset backing.
  • Retained earnings of 5.90B provide strong 3.04x coverage of other current liabilities 1.94B, indicating earnings quality.

Bear case

  • Operating cash flow of (317.50M) barely covers its investment activities of 235.10M, with a coverage ratio of -1.35, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of (317.50M) provides thin coverage of dividend payments of (291.10M) with a 1.09 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Investment activities of 235.10M provide weak support for R&D spending of 270.60M, which is 0.87x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of (317.50M) shows concerning coverage of stock compensation expenses of 23.60M, with a -13.45 ratio indicating potential earnings quality issues.
  • Free cash flow of (409.40M) provides weak coverage of capital expenditures of 91.90M, with a -4.45 ratio suggesting additional external financing needs for growth initiatives.

Product and Service Breakdown of Revenue (2024)

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the Agricultural Inputs
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 CTVA Corteva, Inc. 51.66 Bn 47.22 2.97 2.58 Bn
2 NTR Nutrien Ltd. 33.97 Bn 18.78 1.28 14.18 Bn
3 CF CF Industries Holdings, Inc. 24.01 Bn 17.27 5.06 3.40 Bn
4 MOS Mosaic Co 11.47 Bn 12.98 1.20 4.57 Bn
5 ICL ICL Group Ltd. 7.35 Bn 19.93 1.04 2.68 Bn
6 SMG Scotts Miracle-Gro Co 4.04 Bn 45.09 1.21 2.53 Bn
7 FMC Fmc Corp 1.81 Bn 1.37 0.40 4.58 Bn
8 UAN Cvr Partners, Lp 1.13 Bn 13.61 1.94 0.57 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.47 0.81
EV to Cash from Ops. EV/CFO -14.75 10.02
EV to Debt EV to Debt 1.24 10.62
EV to EBIT EV/EBIT 12.98 46.09
EV to EBITDA EV/EBITDA 7.71 7.11
EV to Free Cash Flow [EV/FCF] EV/FCF -11.08 9.01
EV to Market Cap EV to Market Cap 3.14 1.48
EV to Revenue EV/Rev 1.27 1.04
Price to Book Value [P/B] P/B 0.41 0.69
Price to Earnings [P/E] P/E 1.37 13.22
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -1.84 1.10
Dividend Payout Ratio % Div Payout % (Qtr) -54.80 28.62
Dividend per Basic Share Div per Share (Qtr) 2.32 1.49
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -70.77 2.06
Interest Coverage Int. cover (Qtr) -0.22 3.21
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -28.71 10,378.95
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 19.44 20.72
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 -0.75
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 98.69 -98.96
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -58.11 -212.56
EBIT Growth (1y) % EBIT 1y % (Qtr) -124.56 -25.56
EBT Growth (1y) % EBT 1y % (Qtr) -590.75 257.67
EPS Growth (1y) % EPS 1y % (Qtr) -136.40 -169.70
FCF Growth (1y) % FCF 1y % (Qtr) -183.04 -105.41
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -11.75 14.76
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.30 0.49
Cash Payout Ratio Cash Payout (Qtr) -1.29 0.00
Cash Ratio Cash Ratio (Qtr) 0.12 0.66
Current Ratio Curr Ratio (Qtr) 1.40 1.99
Debt to Equity Ratio Debt/Equity (Qtr) 1.21 0.09
Interest Cover Ratio Int Coverage (Qtr) -0.22 3.21
Times Interest Earned Times Interest Earned (Qtr) -0.22 3.21
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 3.40 -162.19
EBIT Margin % EBIT Margin % (Qtr) -1.37 -175.66
EBT Margin % EBT Margin % (Qtr) -7.66 -244.07
Gross Margin % Gross Margin % (Qtr) 38.10 32.49
Net Profit Margin % Net Margin % (Qtr) -14.80 -252.26