|
Cash & Equivalents (Quarter)
|
0.36M | 0.68M | 1.11M | | 1.40M | 4.47M | 1.27M | 1.37M | 0.84M | 2.33M | 2.54M |
|
Cash & Current Investments (Quarter)
|
0.36M | 0.68M | 1.11M | | 1.40M | 4.47M | 1.27M | 1.37M | 0.84M | 2.33M | 2.54M |
|
Receivables - Net (Quarter)
|
0.39M | | | | 0.21M | 0.37M | 0.37M | 0.31M | 0.04M | 1.07M | 0.08M |
|
Receivables - Other (Quarter)
|
0.14M | | | | 0.33M | 0.05M | 0.09M | 0.09M | 0.66M | 0.08M | 1.44M |
|
Receivables (Quarter)
|
0.53M | | | | 0.54M | 0.42M | 0.46M | 0.39M | 0.71M | 1.15M | 1.52M |
|
Inventory (Quarter)
|
0.43M | | | | 5.88M | 6.09M | 8.60M | 9.54M | 2.40M | 3.95M | 3.93M |
|
Prepaid Assets (Quarter)
|
0.78M | | | | 0.59M | 0.31M | 2.45M | 2.31M | 0.02M | 6.25M | 0.12M |
|
Current Assets (Quarter)
|
5.51M | | | | 8.14M | 13.87M | 13.17M | 12.84M | 14.00M | 16.76M | 16.75M |
|
Construction in Progress (Quarter)
|
| | | | 0.28M | 0.50M | 1.30M | 1.91M | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.79M | | | | 1.76M | 2.01M | 6.64M | 7.23M | 7.29M | 7.13M | 6.83M |
|
Intangibles (Quarter)
|
| | | | 0.04M | 0.00M | 0.54M | 0.56M | 0.53M | 0.50M | 0.49M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 0.04M | 0.00M | 0.54M | 0.56M | 0.53M | 0.50M | 0.49M |
|
Long-Term Deferred Tax (Quarter)
|
0.21M | | | | 0.04M | 0.09M | 0.50M | 0.90M | 5.05M | 0.15M | 0.15M |
|
Other Non-Current Assets (Quarter)
|
0.08M | | | | 0.45M | 0.81M | 0.84M | 0.85M | 0.73M | 0.64M | 0.52M |
|
Non-Current Assets (Quarter)
|
11.76M | | | | 20.84M | 21.33M | 25.00M | 24.40M | 19.71M | 17.00M | 14.88M |
|
Assets (Quarter)
|
17.26M | | | | 28.98M | 35.20M | 38.17M | 37.24M | 33.71M | 33.76M | 31.63M |
|
Accounts Payables (Quarter)
|
0.37M | 2.26M | | | 0.93M | 0.41M | 0.55M | 1.28M | 1.37M | 0.42M | 0.48M |
|
Notes Payables (Quarter)
|
| | | | 0.09M | | 4.91M | 4.91M | 5.19M | 6.32M | 5.53M |
|
Payables (Quarter)
|
0.37M | 2.26M | | | 1.02M | 0.41M | 5.46M | 6.19M | 6.56M | 6.74M | 6.02M |
|
Accumulated Expenses (Quarter)
|
0.02M | | | | 0.03M | | | | | | |
|
Short term Debt (Quarter)
|
0.41M | | | | 1.21M | 1.12M | 0.09M | 0.10M | 0.10M | 6.32M | 0.22M |
|
Current Leases (Quarter)
|
1.84M | | | | 2.85M | 3.09M | 3.15M | 3.15M | 2.62M | 2.11M | 1.82M |
|
Current Taxes (Quarter)
|
0.96M | | | | 1.53M | 1.13M | | | | | |
|
Total Current Liabilities (Quarter)
|
4.91M | | | | 7.79M | 6.17M | 10.86M | 9.87M | 12.70M | 10.75M | 8.61M |
|
Non-Current Debt (Quarter)
|
0.72M | | | | 0.41M | 0.38M | 0.19M | 2.09M | 2.07M | 2.09M | 2.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 4.95M | | 2.50M |
|
Operating Leases (Quarter)
|
8.98M | | | | 13.99M | 13.68M | 13.29M | 12.15M | 9.11M | 7.22M | 5.72M |
|
Other Non-Current Liabilities (Quarter)
|
0.33M | | | | 0.09M | 0.00M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
14.43M | | | | 22.10M | 20.23M | | | | | |
|
Total Liabilities (Quarter)
|
14.76M | -5.34M | -6.09M | -6.11M | 22.19M | 20.23M | 24.34M | 24.11M | 23.87M | 20.05M | 16.33M |
|
Total Debt (Quarter)
|
1.14M | | | | 1.63M | 1.50M | 0.28M | 2.19M | 2.17M | 8.41M | 2.23M |
|
Common Equity (Quarter)
|
2.50M | 5.34M | 6.09M | 6.11M | 6.78M | 14.97M | 13.83M | 13.13M | 9.83M | 13.70M | 15.30M |
|
Shareholder's Equity (Quarter)
|
2.50M | 5.34M | 6.09M | 6.11M | 6.78M | 14.97M | 13.83M | 13.13M | 9.83M | 13.70M | 15.30M |
|
Liabilities and Shareholders Equity (Quarter)
|
17.26M | | | | 28.98M | 35.20M | 38.17M | 37.24M | 33.71M | 33.76M | 31.63M |
|
Retained Earnings (Quarter)
|
2.50M | | | | -0.01M | -0.02M | -0.01M | -0.03M | -0.04M | -2.90M | -0.05M |