Fly-E reported total assets of $26.16M and total liabilities of $12.65M for the quarter ended Jun 2026, down 22.5% year over year. This balance sheet covers 14 quarters of results from Mar 2023 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Balance Sheet | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Current Assets | ||||||||||||||
| Cash & EquivalentsCash & Equiv. | 0.36M | 0.68M | 1.11M | 1.40M | 4.50M | 1.30M | 1.37M | 0.84M | 2.33M | 2.54M | 0.30M | 0.27M | 0.06M | |
| Cash & Current Investments | 0.36M | 0.68M | 1.11M | 1.40M | 4.50M | 1.30M | 1.37M | 0.84M | 2.33M | 2.54M | 0.30M | 0.27M | 0.06M | |
| Receivables - NetNet Receivables | 0.39M | 0.21M | 0.37M | 0.37M | 0.31M | 0.54M | 1.07M | 1.47M | 1.72M | 7.23M | 8.83M | |||
| Receivables - OtherOther Receivables | 0.14M | 0.33M | 0.05M | 0.09M | 0.09M | 0.66M | 0.96M | 1.44M | 1.46M | 4.16M | 3.69M | |||
| Receivables | 0.53M | 0.54M | 0.42M | 0.46M | 0.39M | 1.21M | 2.03M | 2.91M | 3.17M | 11.38M | 12.52M | |||
| Inventory | 4.27M | 5.88M | 6.65M | 9.22M | 9.54M | 7.50M | 7.13M | 7.51M | 7.15M | 3.19M | 3.02M | |||
| Prepaid Assets | 0.78M | 0.59M | 2.65M | 2.45M | 2.31M | 3.68M | 6.25M | 5.92M | 10.93M | 6.97M | 5.21M | |||
| Current Assets | 5.51M | 8.14M | 13.87M | 13.17M | 12.84M | 14.00M | 16.76M | 16.75M | 20.67M | 16.81M | 16.09M | |||
| Non-Current Assets | ||||||||||||||
| Construction in Progress | 0.28M | 0.50M | 1.30M | 1.91M | ||||||||||
| Property, Plant & Equipment (Net)PP&E (Net) | 0.79M | 1.76M | 2.01M | 6.64M | 7.23M | 7.29M | 7.13M | 6.83M | 6.00M | 5.79M | 5.64M | |||
| Intangibles | 0.04M | 0.00M | 0.54M | 0.56M | 0.53M | 0.50M | 0.49M | 0.46M | 0.43M | 0.40M | ||||
| Goodwill & Intangibles | 0.04M | 0.00M | 0.54M | 0.56M | 0.53M | 0.50M | 0.49M | 0.46M | 0.43M | 0.40M | ||||
| Long-Term Deferred Tax | 0.21M | 0.04M | 0.09M | 0.50M | 0.90M | 0.09M | 0.15M | 2.61M | ||||||
| Other Non-Current Assets | 0.42M | 0.78M | 2.05M | 0.84M | 0.85M | 0.73M | 0.64M | 0.52M | 1.80M | 1.80M | 0.33M | |||
| Non-Current Assets | 11.76M | 20.84M | 21.33M | 25.00M | 24.40M | 19.71M | 17.00M | 14.88M | 13.29M | 12.68M | 10.07M | |||
| Assets | 17.26M | 28.98M | 35.20M | 38.17M | 37.24M | 33.71M | 33.76M | 31.63M | 33.96M | 29.49M | 26.16M | |||
| Liabilities | ||||||||||||||
| Current Liabilities | ||||||||||||||
| Accounts Payables | 1.01M | 2.26M | 1.18M | 0.41M | 0.37M | 1.28M | 1.27M | 0.42M | 0.55M | 0.34M | 0.43M | 1.09M | ||
| Notes Payables | 0.09M | 4.91M | 4.91M | 5.19M | 6.32M | 5.53M | 3.94M | 3.94M | 3.94M | |||||
| Payables | 1.01M | 2.26M | 1.27M | 0.41M | 5.28M | 6.19M | 6.46M | 6.74M | 6.08M | 4.27M | 4.37M | 5.03M | ||
| Accumulated Expenses | 0.37M | 0.93M | 0.42M | 0.55M | 0.43M | 1.37M | 0.98M | 0.48M | 0.24M | 0.68M | 1.07M | |||
| Other Accumulated Expenses | 0.06M | 0.04M | 0.07M | 0.07M | ||||||||||
| Short term Debt | 0.41M | 1.21M | 1.12M | 0.09M | 0.10M | 0.10M | 6.32M | 5.53M | 0.14M | 0.09M | 0.09M | |||
| Current Leases | 1.84M | 2.85M | 3.09M | 3.15M | 3.15M | 2.62M | 2.11M | 1.82M | 1.50M | 1.51M | 1.40M | |||
| Current Taxes | 0.96M | 1.53M | 1.13M | 0.11M | 0.02M | 0.15M | 0.37M | |||||||
| Total Current Liabilities | 4.91M | 7.79M | 6.17M | 10.86M | 9.87M | 12.70M | 10.75M | 8.61M | 7.29M | 6.80M | 7.95M | |||
| Non-Current Liabilities | ||||||||||||||
| Non-Current Debt | 0.72M | 0.41M | 0.38M | 0.19M | 2.09M | 2.07M | 2.09M | 2.00M | 1.98M | 1.95M | 1.92M | |||
| Liabilities from Discontinued OperationsLiabilities from Discont. Ops | 2.15M | |||||||||||||
| Non-Current Deferred Tax LiabilityNon-Current Deferred Tax | 5.00M | 2.50M | ||||||||||||
| Operating Leases | 8.98M | 13.99M | 13.68M | 13.29M | 12.15M | 9.11M | 7.22M | 5.72M | 3.69M | 3.30M | 2.78M | |||
| Other Non-Current Liabilities | 0.33M | 0.09M | 0.00M | |||||||||||
| Total Non-Current Liabilities | 14.43M | 22.10M | 20.23M | |||||||||||
| Total Liabilities | 14.76M | 22.19M | 20.23M | 24.34M | 24.11M | 23.87M | 20.05M | 16.33M | 12.96M | 12.05M | 12.65M | |||
| Shareholder's Equity | ||||||||||||||
| Total Debt | 1.14M | 1.63M | 1.50M | 0.28M | 2.19M | 2.17M | 8.41M | 7.54M | 2.12M | 2.04M | 2.01M | |||
| Common Equity | 2.50M | 5.34M | 6.09M | 6.11M | 6.78M | 14.97M | 13.83M | 13.13M | 9.83M | 13.70M | 15.30M | 20.99M | 17.44M | 13.50M |
| Liabilities and Shareholders Equity | 17.26M | 28.98M | 35.20M | 38.17M | 37.24M | 33.71M | 33.76M | 31.63M | 33.96M | 29.49M | 26.16M | |||
| Retained Earnings | 2.50M | 4.40M | 10.74M | 10.74M | 10.74M | 10.99M | 16.74M | 27.83M | 27.83M | 27.83M | 27.83M |