FLYE Income Statement (2023-2025) | FLYE

Income Statement Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue (Quarter) 7.84M8.76M7.43M8.17M7.87M6.82M5.68M5.05M5.33M3.91M
Cost of Revenue (Quarter) 5.12M5.00M1.94M-8.66M4.77M3.92M3.12M3.17M1.32M1.03M
Gross Profit (Quarter) 2.72M3.76M2.97M3.65M3.10M2.90M2.56M1.89M2.26M0.98M
Operating items
Selling, General & Administrative (Quarter) 0.87M1.06M0.84M1.16M1.53M2.09M1.56M2.42M2.44M1.00M
Restructuring Costs (Quarter) 0.10M0.06M0.04M-0.01M0.10M0.10M-0.03M0.40M
Other Operating Expenses (Quarter) -0.01M0.04M1.90M1.29M0.01M-0.05M1.94M1.83M1.32M0.63M
Operating Expenses (Quarter) 1.96M2.68M2.78M2.44M3.15M4.14M3.50M4.23M3.77M2.02M
Operating Income (Quarter) 0.77M1.08M0.19M1.21M-0.05M-1.23M-0.94M-2.34M-1.50M-1.05M
EBIT (Quarter) 0.77M1.08M0.19M1.21M-0.05M-1.23M-0.94M-2.34M-1.50M-1.05M
Non-operating items
Other Non Operating Income (Quarter) -0.05M-0.01M0.01M-0.05M-0.02M0.07M-0.01M-0.15M
Non Operating Income (Quarter) -0.05M-0.03M0.01M-0.05M-0.02M0.00M-0.01M-0.15M
Net income details
EBT (Quarter) 0.72M1.11M0.11M1.34M-0.01M-1.31M-1.11M-2.28M-0.16M-1.74M
Tax Provisions (Quarter) 0.30M0.36M0.09M0.29M0.07M-0.17M-0.40M0.06M-0.05M0.04M
Profit After Tax (Quarter) 0.44M0.75M0.02M0.69M-0.18M-1.14M-0.68M-3.28M-2.01M-1.78M
Income from Continuing Operations (Quarter) 0.42M0.75M0.02M1.04M-0.08M-1.14M-0.71M-2.34M-0.11M-1.78M
Consolidated Net Income (Quarter) 0.42M0.75M0.02M1.04M-0.08M-1.14M-0.71M-2.34M-0.11M-1.78M
Income towards Parent Company (Quarter) 0.42M0.75M0.02M1.04M-0.08M-1.14M-0.71M-2.34M-0.11M-1.78M
Net Income towards Common Stockholders (Quarter) 0.42M0.75M0.02M1.04M-0.08M-1.14M-0.71M-2.34M-0.11M-1.78M
Additional items
EPS (Basic) (Quarter) 0.020.030.000.38-0.04-4.65-0.03-1.02-0.30-2.18
EPS (Weighted Average and Diluted) (Quarter) 0.020.030.000.24-0.02-4.65-0.03-0.49-0.02-2.18
Shares Outstanding (Weighted Average) (Quarter) 22.00M22.00M22.00M22.00M4.40M0.00M0.25M0.13M4.82M6.70M0.58M
Shares Outstanding (Diluted Average) (Quarter) 22.00M22.00M22.00M22.00M4.40M4.53M0.25M24.59M4.82M6.70M0.81M
EBITDA (Quarter) 0.44M0.75M0.02M0.67M-0.18M-1.14M-0.71M-3.29M-1.99M-1.81M
Tax Rate (Quarter) 41.45%32.59%80.77%21.83%-1,002.70%12.68%35.95%-2.75%30.51%-2.30%