Fly-E reported cash from operations of -$0.19M and free cash flow of -$0.19M for the quarter ended Jun 2026, up 96.4% year over year. This cash flow statement covers 13 quarters of results from Jun 2023 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Cash Flow Statement | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Net Income | 0.42M | 0.71M | 0.02M | 0.85M | -0.18M | -1.14M | -0.68M | -3.28M | -2.01M | -1.78M | -1.92M | -4.53M | -3.94M |
| Share-based CompensationStock Comp. | 1.23M | 1.29M | 1.06M | 7.19M | 0.56M | 0.84M | 0.19M | 0.91M | |||||
| Deferred Taxes | 0.21M | -0.02M | 0.04M | -0.05M | -0.06M | -0.40M | -0.40M | 0.80M | -0.04M | 610.00 | 139.00 | ||
| Asset Writedowns and ImpairmentWritedown | 0.15M | 0.01M | 0.13M | 0.17M | 0.18M | 0.15M | 0.35M | 0.19M | 0.23M | 0.34M | 0.56M | 0.22M | 1.09M |
| Cash from OperationsCash from Ops. | 0.82M | 0.77M | 0.15M | 2.56M | -4.52M | -4.89M | -0.00M | -0.65M | -5.28M | -2.42M | -6.29M | 0.15M | -0.19M |
| Depreciation, Depletion & Amortization | |||||||||||||
| Amortizatization of IntangiblesAmort. of Intangibles | 0.49M | 0.74M | 0.58M | 0.48M | 0.80M | 0.88M | 0.73M | 2.68M | 0.83M | 1.87M | 1.39M | -2.16M | 0.41M |
| Change in Working Capital | |||||||||||||
| Change in ReceivablesChange Receivables | 0.05M | 0.41M | -0.27M | -0.37M | 0.16M | -0.01M | -0.06M | 0.24M | 0.61M | 0.43M | 0.18M | 5.63M | 1.60M |
| Change in InventoryChange Inventory | 1.41M | 0.26M | 0.15M | 0.15M | 0.90M | 2.66M | 0.42M | -1.25M | 0.06M | 1.04M | -0.15M | -2.89M | -0.06M |
| Change in Account PayablesChange Payables | 1.68M | 0.13M | 0.47M | 0.20M | -0.77M | -0.04M | 0.91M | -0.01M | -0.85M | 0.13M | -0.21M | 0.10M | 0.66M |
| Change in Accured ExpensesChange Accured Exp. | 0.20M | -0.16M | 0.20M | 0.10M | -0.50M | 0.12M | -0.11M | 0.95M | -0.35M | -0.45M | -0.06M | 0.38M | 0.37M |
| Change in TaxesChange Taxes | 0.04M | 0.31M | -0.23M | 0.46M | -0.40M | -1.13M | 0.01M | -0.00M | 0.14M | 0.21M | |||
| Investing Activities | |||||||||||||
| Capital ExpendituresCapex | 0.39M | 0.14M | -0.02M | 0.78M | 0.35M | 1.22M | 0.04M | 0.02M | 0.14M | -0.10M | 1.76M | 0.00M | |
| Cash from Investing ActivitiesCash from Investing | -0.39M | -0.14M | -0.44M | -2.24M | -1.07M | -1.78M | 0.01M | -0.06M | -0.41M | -0.04M | -1.83M | -0.21M | -0.01M |
| Financing Activities | |||||||||||||
| Other financing activitiesOther financing | 0.14M | ||||||||||||
| Cash from Financing ActivitiesCash from Financing | -0.11M | -0.21M | 0.35M | -0.08M | 8.65M | 3.47M | 0.11M | 0.25M | 7.17M | 2.63M | 5.89M | -0.01M | -0.00M |
| Change in Capital Stock | |||||||||||||
| Net Equity Issued and RepurchasedNet Equity Issued | 9.15M | 6.37M | 3.40M | 7.60M | |||||||||
| Additional items | |||||||||||||
| Exchange Rate EffectFX Effect | -0.02M | -0.00M | 0.00M | -0.02M | -0.01M | 0.02M | -0.03M | 0.02M | |||||
| Change in Cash | 0.32M | 0.43M | 0.06M | 0.25M | 3.07M | -3.20M | 0.11M | -0.46M | 1.48M | 0.16M | -2.20M | -0.09M | -0.20M |
| Free Cash FlowFCF | 0.43M | 0.64M | 0.17M | 1.79M | -4.87M | -6.11M | -0.04M | -0.66M | -5.43M | -2.33M | -8.05M | 0.15M | -0.19M |
| Net Cash FlowNCF | 0.32M | 0.43M | 0.06M | 0.25M | 3.07M | -3.20M | 0.11M | -0.46M | 1.48M | 0.16M | -2.23M | -0.06M | -0.20M |