|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.15B | 0.15B | 0.17B | 0.15B | 0.17B | 2.01B | 0.41B | 0.21B | -2.71B | -0.33B | -0.32B | -0.28B | -0.19B | -0.10B | -0.07B | -0.04B | 0.03B | 0.02B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.03B | -0.01B | -0.01B | -0.01B | 0.01B | -0.00B | 0.01B | -0.06B | 0.01B | -0.15B | -0.07B | -0.08B | -0.08B | -0.18B | -0.03B | -0.05B | -0.02B | 0.03B | 0.05B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.46B | 0.01B | 0.00B | 0.01B | 0.01B | 1.30B | 1.13B | -2.42B | -0.04B | 0.01B | -0.01B | 0.01B | -0.03B | | -0.01B | -0.01B | -0.01B | -0.01B |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | 0.97B | -0.30B | -0.65B | -0.10B | -0.10B | 0.62B | -0.95B | -0.11B | 0.01B | -0.27B | 0.01B | -0.01B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | 0.06B | 0.21B | 0.18B | 0.21B | 0.23B | 0.40B | 3.04B | -4.61B | 1.05B | 0.78B | -0.29B | 0.80B | -1.04B | 0.62B | -0.59B | 0.35B | 0.24B | -0.19B | -0.12B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.01B | -0.00B | | | -0.03B | -0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | 0.04B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.01B | 0.03B | 0.03B | -0.01B | 0.03B | -0.15B | 2.70B | -3.67B | 0.61B | 0.10B | -0.48B | 0.53B | 0.07B | -0.89B | -0.64B | 0.11B | -0.01B | -0.07B | -0.21B |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.16B | 0.00B | -0.01B | 0.00B | 0.17B | 0.01B | 0.04B | -0.01B | 4.29B | -2.15B | -0.35B | -9.23B | -3.04B | -1.52B | -2.32B | -1.38B | -2.42B | -0.28B |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | 0.06B | 0.00B | 0.00B | 1.35B | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 25.04B | | | -0.14B | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.47B | 0.33B | 0.16B | 0.23B | 0.17B | 0.16B | 0.66B | 0.48B | 0.11B | 0.15B | 0.63B | 0.40B | 0.50B | 0.57B | 0.38B | 0.58B | 0.54B | 1.02B | 1.12B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12B | 0.04B | -2.00B | -1.07B | -2.00B | -1.67B | -1.58B | 25.11B | -0.96B | -1.73B | -1.73B | 1.96B | -0.79B | 9.83B | 4.45B | -0.42B | 0.59B | 0.76B | 1.77B | 1.41B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.44B | 0.44B | 2.90B | 3.29B | 0.46B | 1.02B | -7.50B | 3.69B | -5.83B | -1.10B | -6.67B | 4.17B | 3.98B | -7.15B | -1.97B | -4.17B | -0.59B | 6.81B | -0.01B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.03B | 1.42B | 1.00B | 1.96B | 3.98B | 2.55B | | 0.50B | 3.17B | 16.18B | 10.80B | | 1.45B | 15.99B | | 0.50B | | 3.50B | 1.50B |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.05B | 1.24B | 1.07B | 2.44B | 6.30B | 4.15B | 2.38B | 1.00B | 6.35B | 9.65B | 8.30B | 0.25B | 3.70B | 18.59B | | 1.00B | 0.50B | 5.00B | 1.00B |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.15B | -0.55B | 1.81B | 2.44B | 2.40B | -4.45B | 1.34B | 0.15B | 2.96B | 2.41B | -6.31B | -3.31B | -0.25B | -0.50B | 0.50B | 0.50B | -1.50B |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.33B | 0.26B | 0.00B | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | 0.01B | -0.01B | | | | | | | | | | | |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | -0.34B | -0.26B | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | -0.13B | 0.29B | 0.01B | 0.08B | 0.08B | -0.20B | 0.12B | 0.12B | 0.12B | 0.46B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | -0.01B | 0.01B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41B | 0.33B | 1.48B | 1.57B | 2.17B | -0.14B | 1.57B | -7.79B | -0.84B | -8.21B | 5.43B | -0.25B | 6.02B | -4.69B | -12.67B | -1.90B | -5.42B | -0.61B | -4.16B | -0.19B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.64B | 0.44B | -0.31B | 0.69B | 0.38B | -1.58B | 0.38B | 20.35B | -6.41B | -8.89B | 4.48B | 1.42B | 6.03B | 4.09B | -7.59B | -2.91B | -4.48B | 0.39B | -2.58B | 1.11B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | 0.06B | 0.06B | 0.18B | 0.23B | 0.23B | 0.22B | 3.02B | -4.65B | 1.06B | -3.51B | 1.86B | 1.15B | 8.19B | 3.66B | 0.94B | 2.67B | 1.62B | 2.24B | 0.17B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.64B | 0.44B | -0.31B | 0.69B | 0.38B | -1.58B | 0.38B | 20.35B | -6.41B | -8.89B | 4.48B | 1.42B | 6.03B | 4.09B | -7.59B | -2.91B | -4.48B | 0.39B | -2.58B | 1.11B |