Flagstar Bank, National Association Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 0.38B0.54B0.48B0.50B0.48B0.49B-0.05B0.50B0.47B0.42B0.40B0.73B0.60B0.65B-0.08B-1.12B
Depreciation and Depletion 0.02B0.02B0.04B0.05B
Share-based Compensation 0.01B0.02B0.02B0.02B0.02B0.03B0.04B0.04B0.03B0.03B0.03B0.03B0.05B0.05B
Deferred Taxes 0.01B-0.04B0.03B0.04B0.03B0.04B0.02B0.02B0.10B0.22B-0.01B-0.00B-0.19B-0.41B
Cash from Discontinued Operations 0.01B
Gains from Sales and Divestitures 0.00B0.00B0.00B0.00B
Gains from Investment Securities 0.18B0.18B0.22B0.00B0.08B0.01B0.01B0.01B0.01B0.01B
Asset Writedowns and Impairment 0.10B0.00B0.02B0.00B0.08B
Change in Loans 0.85B10.14B7.42B10.99B7.11B4.55B2.05B0.04B0.05B-0.15B-0.03B-0.53B
Cash from Operations 0.22B-0.07B0.83B0.58B1.38B0.72B-0.42B0.76B1.33B0.54B0.51B0.33B0.29B1.03B0.26B0.09B
Depreciation, Depletion & Amortization
Amortization of Goodwill 2.43B
Amortizatization of Intangibles 0.02B0.03B0.03B0.02B0.02B0.03B0.00B0.00B-0.01B-0.01B-0.01B-0.04B0.22B0.18B
Amortization of Deferred Charges 0.00B-0.00B
Depreciation & Amortization (CF) 0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.04B0.05B
Change in Working Capital
Change in Account Payables 0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.01B
Change in Accured Expenses -0.09B0.01B-0.13B0.01B0.05B-0.02B0.02B-0.00B0.02B-0.05B0.01B0.01B-0.01B-0.10B-0.26B-0.77B
Investing Activities
Change in Net Loans 1.16B-0.17B1.49B1.36B2.02B1.68B2.29B0.20B0.12B0.00B0.04B
Capital Expenditures 0.01B0.05B0.04B0.04B0.04B0.08B0.03B0.01B-0.01B-0.00B2.56B5.02B4.33B-14.77B
Change in Intangibles 0.05B1.42B
Acquisitions 4.03B0.14B0.10B0.33B24.90B
Change in Acquisitions & Divestments 2.47B4.12B2.80B2.47B0.68B2.50B0.55B0.82B1.96B2.06B1.73B0.73B1.40B2.10B
Cash from Investing Activities 3.75B1.30B-1.21B-1.73B-5.17B-2.15B-1.40B1.22B1.06B-4.02B-2.06B-1.02B-2.76B-6.32B20.67B15.45B
Financing Activities
Other financing activities -0.27B-0.90B0.47B2.55B0.78B0.46B0.21B1.66B0.89B0.78B2.62B7.66B-10.74B-5.67B
Debt Issuance and Repayment
Long-Term Debt Issuances 1.18B3.00B5.67B4.79B6.92B2.07B9.48B19.85B28.24B
Long-Term Debt Repayments -0.86B-1.17B-0.64B-0.22B-0.79B3.30B4.37B5.54B6.55B2.54B13.96B19.37B30.84B
Short-Term Debt issuances -1.01B0.50B1.06B-0.31B2.47B-3.26B-0.46B1.10B1.15B0.95B2.55B-0.55B-4.25B
Change in Capital Stock
Shares Issued 1.01B0.03B0.00B0.00B0.00B0.63B1.00B
Shares Repurchased 0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.02B0.16B0.07B0.05B0.01B
Preferred Shares Issued 0.50B0.00B
Dividend Payments
Dividends Paid - Common 0.35B0.43B0.44B0.44B0.44B0.44B0.45B0.33B0.33B0.33B0.32B0.32B0.32B0.32B0.49B0.05B
Misc.
Cash from Financing Activities -1.50B-1.97B0.45B1.58B2.01B1.34B1.79B-1.95B-0.42B2.43B0.82B1.90B2.73B5.17B-11.41B-11.59B
Change in Cash 2.47B0.43B-1.78B-0.08B-0.03B0.02B1.97B-1.05B-0.73B1.21B0.26B-0.13B9.53B3.95B
Beginning Cash Balance 0.20B1.93B2.00B2.00B2.43B0.64B0.03B0.54B0.56B2.53B1.47B0.74B-0.20B2.16B-9.53B-3.95B
Free Cash Flow 0.21B-0.12B0.79B0.54B1.34B0.72B-0.42B0.67B1.30B0.53B0.52B0.34B-2.27B-3.99B-4.07B14.86B
Net Cash Flow 2.47B-0.74B0.07B0.43B-1.78B-0.08B-0.03B0.02B1.97B-1.05B-0.73B1.21B0.26B-0.13B9.53B3.95B