|
EBITDA Margin Growth (1y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87,457.00 | 45,164.00 | 11,447.00 | 7,049.00 | -102490.00 | 575,142.00 | 109,263.00 | 171,733.00 | 527,041.00 | -222500.00 | 251,999.00 | 179,818.00 | -675333.00 | -516667.00 | -487333.00 | -341000.00 | 80,861.00 | -6.00 | -5482.00 | -182939.00 |
|
EBITDA Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173,804.00 | 163,804.00 | 128,559.00 | 140,335.00 | 71,760.00 | 533,921.00 | 106,610.00 | 153,503.00 | 512,008.00 | 397,806.00 | 372,709.00 | 358,601.00 | -250782.00 | -164025.00 | -126071.00 | 10,552.00 | -67431.00 | -739172.00 | -240816.00 | -344121.00 |
|
EBITDA Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173,820.00 | 163,751.00 | 128,426.00 | 140,400.00 | 71,416.00 | 738,961.00 | 237,710.00 | | 598,356.00 | 516,446.00 | 489,821.00 | 491,887.00 | -76532.00 | -205246.00 | -128724.00 | -7678.00 | -82464.00 | -118867.00 | -120106.00 | -165338.00 |
|
EBITDA Margin (QoQ) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41,050.00 | -10091.00 | -35287.00 | 11,377.00 | -68489.00 | 667,541.00 | -501166.00 | 73,848.00 | 286,818.00 | -82000.00 | -26667.00 | 1,667.00 | -568333.00 | 76,667.00 | 2,667.00 | 148,000.00 | -146473.00 | -4200.00 | -2810.00 | -29457.00 |
|
EBIT Margin Growth (1y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81,175.00 | 66,074.00 | 31,153.00 | 81,727.00 | -16969.00 | 279,761.00 | 117,132.00 | -12500.00 | 157,688.00 | -222500.00 | -86667.00 | 0.00 | -95333.00 | 53,333.00 | 282,667.00 | -9000.00 | -497296.00 | -564265.00 | -767382.00 | -510337.00 |
|
EBIT Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 452,998.00 | 454,607.00 | 454,650.00 | 499,636.00 | 436,107.00 | 384,252.00 | 208,971.00 | 155,104.00 | 221,894.00 | 123,334.00 | 61,619.00 | 69,226.00 | 45,386.00 | 110,594.00 | 313,132.00 | -21500.00 | -434941.00 | -733432.00 | -571382.00 | -519337.00 |
|
EBIT Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 451,298.00 | 453,145.00 | 452,965.00 | 497,749.00 | 434,912.00 | 732,954.00 | 570,036.00 | | 593,717.00 | 511,867.00 | 485,115.00 | 487,135.00 | 498,462.00 | 215,085.00 | 404,971.00 | 146,104.00 | -370736.00 | -387598.00 | -423097.00 | -450111.00 |
|
EBIT Margin (QoQ) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35,507.00 | 1,458.00 | 129.00 | 44,632.00 | -63189.00 | 298,188.00 | -162500.00 | -85000.00 | 107,000.00 | -82000.00 | -26667.00 | 1,667.00 | 11,667.00 | 66,667.00 | 202,667.00 | -290000.00 | -476629.00 | -302.00 | -450.00 | -32955.00 |
|
EBT Margin Growth (1y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19314.00 | -17788.00 | -14590.00 | 24,611.00 | -13660.00 | 175,843.00 | 133,570.00 | 101,725.00 | 227,789.00 | 3,333.00 | 23,667.00 | 33,333.00 | -47000.00 | 30,000.00 | 78,333.00 | -147667.00 | -337435.00 | -379240.00 | -407428.00 | -216491.00 |
|
EBT Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172,230.00 | 168,615.00 | 168,932.00 | 191,613.00 | 159,192.00 | 128,307.00 | 84,152.00 | 111,982.00 | 194,816.00 | 161,389.00 | 142,646.00 | 159,669.00 | 167,129.00 | 209,177.00 | 235,570.00 | -12609.00 | -156646.00 | -345907.00 | -305428.00 | -330825.00 |
|
EBT Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171,969.00 | 168,561.00 | 168,706.00 | 190,785.00 | 158,757.00 | 344,388.00 | 302,362.00 | | 386,359.00 | 347,792.00 | 326,169.00 | 326,672.00 | 339,981.00 | 161,640.00 | 186,152.00 | -2352.00 | -189619.00 | -187852.00 | -186448.00 | -204489.00 |
|
EBT Margin (QoQ) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,873.00 | -3714.00 | 274.00 | 22,178.00 | -32398.00 | 185,789.00 | -42000.00 | -9667.00 | 93,667.00 | -38667.00 | -21667.00 | 0.00 | 13,333.00 | 38,333.00 | 26,667.00 | -226000.00 | -176435.00 | -3472.00 | -1521.00 | -35063.00 |
|
Enterprise Value Growth (1y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -101.23% | 28.61% | 15.62% | 49.70% | -3,449.65% | | -3,986.17% | -162.58% | -104.09% | | -72.90% | -13.50% | -6.50% | -57.09% | 32.59% | 8.91% | -929.76% | | | |
|
Enterprise Value Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.04% | -34.19% | -31.77% | -9.97% | -361.26% | | -221.06% | 8.32% | -426.29% | -265.45% | -290.65% | -14.45% | -325.72% | -375.34% | -262.47% | -39.50% | -181.82% | | | |
|
Enterprise Value Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.67% | -5.91% | -14.64% | -79.98% | -277.04% | | -159.16% | | -201.62% | -177.72% | -176.51% | -31.71% | -192.28% | -74.94% | -107.61% | 4.45% | -337.28% | | | |
|
Enterprise Value (QoQ) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.45% | 18.82% | -16.99% | -1,978.24% | -79.84% | | | -33.55% | -39.78% | 23.39% | -20.90% | 12.33% | -31.16% | -13.00% | 48.12% | -18.47% | -1,382.77% | | | |
|
FCF Margin Growth (1y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25,044.00 | -128305.00 | 280,732.00 | -144203.00 | -36286.00 | -82407.00 | 85,408.00 | -119479.00 | 61,760.00 | -235493.00 | -90000.00 | -55000.00 | 59,301.00 | 562,805.00 | 360,000.00 | 129,000.00 | -295268.00 | -415327.00 | -449779.00 | -264484.00 |
|
FCF Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50,519.00 | -446205.00 | 276,139.00 | -318683.00 | 84,775.00 | 244,905.00 | 355,408.00 | -45479.00 | -174207.00 | -88016.00 | -179779.00 | -190484.00 |
|
FCF Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 263,025.00 | | | | | | | | | | | | | -185449.00 | -298727.00 | 186,360.00 | -454167.00 |
|
FCF Margin (QoQ) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -191791.00 | -90130.00 | -27169.00 | 164,887.00 | -83874.00 | -136251.00 | 140,645.00 | -40000.00 | 97,366.00 | -433504.00 | 286,138.00 | -5000.00 | 211,667.00 | 70,000.00 | 83,333.00 | -236000.00 | -212602.00 | -50059.00 | 48,881.00 | -50705.00 |
|
FCF Payout Ratio Growth (1y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -91.13% | 124.26% | 4,441.98% | -217.33% | 23.13% | 374.49% | -17.16% | 178.33% | 913.76% | -279.20% | -195.72% | -84.21% | -32.78% | 149.42% | 115.69% | -748.88% | -99.38% | -107.57% | -66.26% | 110.35% |
|
FCF Payout Ratio Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.44% | -27.29% | -225.32% | -47.45% | 103.20% | 61.37% | -50.08% | 7.07% | -65.24% | -27.38% | -62.99% | -52.66% |
|
FCF Payout Ratio Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -34.16% | | | | | | | | | | | | | -65.94% | 40.09% | 30.76% | -37.22% |
|
FCF Payout Ratio (QoQ) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -94.71% | 62.58% | 3,260.24% | -140.59% | 105.55% | 526.52% | 486.66% | -61.62% | -28.14% | -210.74% | -213.37% | 106.33% | 205.91% | -18.58% | -0.50% | -361.83% | 100.29% | -1,100.52% | 543.43% | -19.65% |
|
Interest Coverage Ratio Growth (1y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.67% | -17.24% | -9.79% | -2.70% | -2.54% | 17.98% | 32.88% | 54.19% | 80.72% | 64.93% | 43.11% | 20.41% | 9.33% | -3.28% | -30.52% | -46.90% | 65.60% | -39.60% | -32.77% | -285.45% |
|
Interest Coverage Ratio Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.63% | -20.06% | -19.01% | -15.86% | -14.92% | -10.33% | -5.43% | 4.37% | 11.32% | 17.21% | 19.71% | 21.79% | 24.41% | 23.46% | 9.73% | -0.47% | 48.46% | -1.23% | -12.56% | -47.14% |
|
Interest Coverage Ratio Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.83% | -7.74% | -7.50% | -8.04% | -7.81% | -4.86% | -1.53% | | -1.77% | -0.12% | 0.20% | 2.03% | 4.00% | 2.84% | -3.40% | -6.18% | 20.09% | -1.21% | -4.33% | -30.46% |
|
Interest Coverage Ratio (QoQ) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.99% | -1.48% | 0.08% | 1.72% | -2.83% | 19.26% | 12.72% | 18.04% | 13.89% | 8.84% | -2.19% | -0.69% | 3.41% | -3.72% | -29.74% | -24.10% | 222.50% | -64.88% | -21.80% | -309.38% |
|
Net Margin Growth (1y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10579.00 | -13412.00 | -16356.00 | 17,004.00 | 7,620.00 | 123,575.00 | 94,160.00 | 165,001.00 | 142,736.00 | -2500.00 | 19,333.00 | -66667.00 | -29000.00 | 31,667.00 | 54,667.00 | -72667.00 | -237469.00 | -268297.00 | -286090.00 | -195292.00 |
|
Net Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120,066.00 | 115,440.00 | 116,350.00 | 135,063.00 | 128,086.00 | 111,169.00 | 85,725.00 | 138,320.00 | 139,777.00 | 107,663.00 | 97,137.00 | 115,338.00 | 121,356.00 | 152,742.00 | 168,160.00 | 25,667.00 | -123733.00 | -239131.00 | -212090.00 | -334625.00 |
|
Net Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120,058.00 | 115,393.00 | 116,200.00 | 134,628.00 | 127,807.00 | 238,935.00 | 210,382.00 | | 270,422.00 | 236,516.00 | 229,843.00 | 233,397.00 | 241,822.00 | 140,336.00 | 159,725.00 | -1013.00 | -126692.00 | -128968.00 | -134286.00 | -152620.00 |
|
Net Margin (QoQ) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,316.00 | -4719.00 | 916.00 | 18,492.00 | -7069.00 | 111,236.00 | -28500.00 | 89,333.00 | -29333.00 | -34000.00 | -6667.00 | 3,333.00 | 8,333.00 | 26,667.00 | 16,333.00 | -124000.00 | -156469.00 | -4162.00 | -1460.00 | -33202.00 |
|
Return on Assets (QoQ) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | |
|
Return on Equity Growth (1y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.00 | | | |
|
Return on Invested Capital Growth (1y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00 | -3.00 | -4.00 | -6.00 | -3.00 | -2.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 7.00 | 9.00 | 11.00 | 15.00 |
|
Return on Invested Capital Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.00 | -5.00 | -6.00 | -6.00 | 5.00 | 7.00 | 10.00 | 15.00 |
|
Return on Invested Capital (QoQ) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 1.00 | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | -2.00 | -1.00 | 1.00 | 9.00 | 0.00 | 2.00 | 5.00 |
|
Return on Sales Growth (1y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -104.00 | -134.00 | -169.00 | 1,394.00 | 80.00 | 1,326.00 | 1,013.00 | 152.00 | 1,470.00 | -92.00 | 163.00 | -667.00 | -317.00 | 317.00 | 557.00 | -780.00 | -2508.00 | -2816.00 | -3020.00 | -2032.00 |
|
Return on Sales Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,314.00 | 1,264.00 | 1,272.00 | 2,982.00 | 1,398.00 | 1,211.00 | 934.00 | 1,411.00 | 1,446.00 | 1,100.00 | 1,008.00 | 879.00 | 1,233.00 | 1,551.00 | 1,733.00 | -1295.00 | -1354.00 | -2591.00 | -2300.00 | -3479.00 |
|
Return on Sales Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,314.00 | 1,264.00 | 1,270.00 | 2,978.00 | 1,395.00 | 2,589.00 | 2,284.00 | | 2,864.00 | 2,498.00 | 2,448.00 | 2,467.00 | 2,552.00 | 1,436.00 | 1,654.00 | -36.00 | -1379.00 | -1399.00 | -1455.00 | -1933.00 |
|
Return on Sales (QoQ) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -271.00 | -51.00 | 8.00 | 1,708.00 | -1585.00 | 1,195.00 | -305.00 | 847.00 | -267.00 | -367.00 | -50.00 | 17.00 | 83.00 | 267.00 | 190.00 | -1320.00 | -1644.00 | -41.00 | -14.00 | -332.00 |