|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.00M | -1.00M | 4.00M | -1.00M | 9.00M | 2.00M | 124.00M | 170.00M | 49.00M | 49.00M | 552.00M | 304.00M | 390.00M | 242.00M | 159.00M | 79.00M | 64.00M | 38.00M | -1.00M | |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 5.00M | 10.00M | 2,653.00M | 1,202.00M | 1,042.00M | 867.00M | 633.00M | 671.00M | 623.00M | 625.00M | 490.00M | 496.00M | 519.00M | 557.00M | 498.00M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 386.00M | 376.00M | 380.00M | 393.00M | 424.00M | 442.00M | 589.00M | 867.00M | 1,161.00M | 1,251.00M | 1,230.00M | 1,193.00M | 1,167.00M | 1,061.00M | 948.00M | 860.00M | 840.00M | 819.00M | 791.00M | 754.00M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.00M | 39.00M | 40.00M | 36.00M | 49.00M | 67.00M | 92.00M | 167.00M | 337.00M | 261.00M | 217.00M | 320.00M | 381.00M | 473.00M | 410.00M | 304.00M | 303.00M | 282.00M | 267.00M | 230.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 431.00M | 415.00M | 420.00M | 429.00M | 473.00M | 509.00M | 681.00M | 1,034.00M | 1,498.00M | 1,512.00M | 1,447.00M | 1,513.00M | 1,548.00M | 1,534.00M | 1,358.00M | 1,164.00M | 1,143.00M | 1,101.00M | 1,058.00M | 984.00M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.00M | 11.00M | 8.00M | 11.00M | 12.00M | 15.00M | 51.00M | 87.00M | 40.00M | 43.00M | 524.00M | 291.00M | 337.00M | 110.00M | 124.00M | 308.00M | 287.00M | 113.00M | 108.00M | 101.00M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.00M | 71.00M | 18.00M | 70.00M | 68.00M | 73.00M | 102.00M | 196.00M | 157.00M | 139.00M | -214.00M | 319.00M | 376.00M | 324.00M | 206.00M | 166.00M | 165.00M | 157.00M | 123.00M | 123.00M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00M | 97.00M | 98.00M | 97.00M | 114.00M | 183.00M | 302.00M | 479.00M | 598.00M | 630.00M | 707.00M | 889.00M | 991.00M | 1,024.00M | 897.00M | 754.00M | 724.00M | 676.00M | 591.00M | 541.00M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 331.00M | 318.00M | 322.00M | 332.00M | 359.00M | 326.00M | 379.00M | 555.00M | 900.00M | 882.00M | 740.00M | 624.00M | 557.00M | 510.00M | 461.00M | 410.00M | 419.00M | 425.00M | 467.00M | 443.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 335.00M | 319.00M | 318.00M | 334.00M | 350.00M | 324.00M | 255.00M | 385.00M | 851.00M | 820.00M | 188.00M | 309.00M | 167.00M | 268.00M | 316.00M | 331.00M | 355.00M | 387.00M | 464.00M | 443.00M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 6.00M | 5.00M | 10.00M | 27.00M | 48.00M | 58.00M | 39.00M | 34.00M | 41.00M | 42.00M | 33.00M | 22.00M | 22.00M | 23.00M | 22.00M | 23.00M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | | | -1.00M | | 1.00M | | | | | | | 22.00M | 9.00M | -9.00M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | | | | | | 5.00M | 20.00M | 25.00M | 28.00M | 16.00M | 20.00M | 18.00M | 5.00M | 5.00M | 13.00M | 6.00M | 5.00M | 8.00M | 5.00M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | | -1.00M | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 7.00M | 4.00M | 7.00M | 7.00M | 10.00M | 8.00M | 10.00M | 11.00M | 19.00M | 11.00M | 10.00M | 91.00M | 10.00M | -197.00M | 50.00M | 10.00M | 37.00M | 17.00M | 10.00M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00M | 15.00M | 16.00M | 14.00M | 18.00M | 17.00M | 198.00M | 2,098.00M | 302.00M | 160.00M | 127.00M | 9.00M | 114.00M | 113.00M | 164.00M | 80.00M | 77.00M | 94.00M | 90.00M | 55.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 17.00M | 37.00M | 36.00M | 36.00M | 35.00M | 33.00M | 37.00M | 31.00M | 28.00M | 27.00M | 26.00M | 26.00M | 25.00M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.00M | 77.00M | 74.00M | 80.00M | 79.00M | 79.00M | 116.00M | 219.00M | 289.00M | 346.00M | 295.00M | 333.00M | 312.00M | 316.00M | 302.00M | 244.00M | 237.00M | 242.00M | 253.00M | 228.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.00M | 30.00M | 31.00M | 31.00M | 33.00M | 31.00M | 63.00M | 136.00M | 161.00M | 165.00M | -51.00M | 186.00M | 183.00M | 188.00M | -44.00M | 79.00M | 133.00M | 153.00M | -126.00M | 64.00M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.00M | 22.00M | 23.00M | 23.00M | 22.00M | 22.00M | 25.00M | 37.00M | 50.00M | 55.00M | 58.00M | 52.00M | 52.00M | 59.00M | 48.00M | 55.00M | 53.00M | 47.00M | 47.00M | 50.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.00M | 83.00M | 97.00M | 87.00M | 79.00M | 79.00M | 181.00M | 219.00M | 304.00M | 365.00M | 600.00M | 461.00M | 470.00M | 414.00M | 472.00M | 398.00M | 327.00M | 279.00M | 425.00M | 327.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.00M | 135.00M | 151.00M | 141.00M | 134.00M | 132.00M | 269.00M | 392.00M | 515.00M | 585.00M | 607.00M | 699.00M | 705.00M | 661.00M | 476.00M | 532.00M | 513.00M | 479.00M | 346.00M | 441.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 312.00M | 296.00M | 297.00M | 304.00M | 344.00M | 388.00M | 486.00M | 2,486.00M | 1,090.00M | 898.00M | -2110.00M | 508.00M | 567.00M | 689.00M | 659.00M | 633.00M | 643.00M | 635.00M | 636.00M | 573.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159.00M | 2,001.00M | 141.00M | | -11.00M | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.00M | 199.00M | 199.00M | 207.00M | 230.00M | 205.00M | 184.00M | 2,007.00M | 492.00M | 268.00M | -2817.00M | -381.00M | -424.00M | -335.00M | -238.00M | -121.00M | -81.00M | -41.00M | 45.00M | 32.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.00M | 50.00M | 49.00M | 52.00M | 59.00M | 53.00M | 12.00M | 1.00M | 79.00M | 61.00M | -112.00M | -54.00M | -101.00M | -55.00M | -50.00M | -21.00M | -11.00M | -5.00M | 16.00M | 11.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.00M | 149.00M | 150.00M | 155.00M | 171.00M | 152.00M | 172.00M | 2,006.00M | 413.00M | 207.00M | -2705.00M | -327.00M | -323.00M | -280.00M | -188.00M | -100.00M | -70.00M | -36.00M | 29.00M | 21.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.00M | 149.00M | 150.00M | 155.00M | 171.00M | 152.00M | 172.00M | 2,006.00M | 413.00M | 207.00M | -2705.00M | -327.00M | -323.00M | -280.00M | -188.00M | -100.00M | -70.00M | -36.00M | 29.00M | 21.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.00M | 149.00M | 150.00M | 155.00M | 171.00M | 152.00M | 172.00M | 2,006.00M | 413.00M | 207.00M | -2705.00M | -327.00M | -323.00M | -280.00M | -188.00M | -100.00M | -70.00M | -36.00M | 29.00M | 21.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.00M | 149.00M | 150.00M | 155.00M | 171.00M | 152.00M | 172.00M | 2,006.00M | 413.00M | 207.00M | -2705.00M | -327.00M | -323.00M | -280.00M | -188.00M | -100.00M | -70.00M | -36.00M | 29.00M | 21.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | 9.00M | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M | 10.00M | 9.00M | 8.00M | 8.00M | 8.00M | 9.00M | 8.00M | 8.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.00M | 140.00M | 142.00M | 147.00M | 163.00M | 144.00M | 164.00M | 1,998.00M | 405.00M | 199.00M | -2713.00M | -335.00M | -333.00M | -289.00M | -196.00M | -108.00M | -78.00M | -45.00M | 21.00M | 13.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30 | 0.30 | 0.30 | 0.31 | 0.34 | 0.31 | 0.30 | 2.88 | 1.66 | 0.82 | -11.35 | -1.36 | -1.14 | -0.79 | -0.33 | -0.26 | -0.19 | -0.11 | 0.06 | 0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30 | 0.30 | 0.30 | 0.31 | 0.34 | 0.30 | 0.30 | 2.87 | 1.66 | 0.81 | -11.33 | -1.36 | -1.14 | -0.79 | -0.33 | -0.26 | -0.19 | -0.11 | 0.06 | 0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 464.09M | 463.81M | 463.87M | 465.14M | 465.48M | 465.35M | 161.20M | 686.91M | 234.90M | 236.89M | 237.88M | 246.68M | 269.90M | 366.64M | 330.71M | 414.82M | 415.13M | 415.17M | 415.33M | 416.15M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 312.00M | 296.00M | 297.00M | -44.00M | 2.00M | 3.00M | 154.00M | 1,997.00M | 400.00M | 54.00M | -2509.00M | -345.00M | -320.00M | -87.00M | -407.00M | -13.00M | -59.00M | 635.00M | 636.00M | 573.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.30% | 25.13% | 24.62% | 25.12% | 25.65% | 25.85% | 6.52% | 0.05% | 16.06% | 22.76% | 3.98% | 14.17% | 23.82% | 16.42% | 21.01% | 17.36% | 13.58% | 12.20% | 35.56% | 34.38% |