|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.22M | 1.84M | 4.78M | 1.60M | 20.60M | 18.00M | 13.00M | 11.00M | 4.00M | -4.00M | -1.00M | 4.00M | -2.00M | 9.00M | 2.00M | 124.00M | 170.00M | 49.00M | 62.00M | 552.00M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.23M | 7.49M | 7.58M | 6.71M | 7.02M | 4.00M | 5.00M | 6.00M | 5.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 5.00M | 10.00M | 2,653.00M | 1,202.00M | 1,042.00M | 867.00M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 379.79M | 387.63M | 391.92M | 393.66M | 391.91M | 382.00M | 380.00M | 388.00M | 383.00M | 386.00M | 376.00M | 380.00M | 393.00M | 424.00M | 442.00M | 589.00M | 867.00M | 1,161.00M | 1,251.00M | 1,230.00M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.38M | 66.12M | 62.63M | 56.87M | 49.13M | 41.00M | 38.00M | 38.00M | 40.00M | 45.00M | 39.00M | 40.00M | 36.00M | 49.00M | 67.00M | 92.00M | 167.00M | 337.00M | 261.00M | 217.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 446.17M | 453.75M | 454.55M | 450.52M | 441.04M | 423.00M | 418.00M | 426.00M | 423.00M | 431.00M | 415.00M | 420.00M | 429.00M | 473.00M | 509.00M | 681.00M | 1,034.00M | 1,498.00M | 1,512.00M | 1,447.00M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.08M | 80.65M | 86.93M | 84.64M | 79.56M | 65.00M | 8.00M | 192.00M | 6.00M | 14.00M | 11.00M | 8.00M | 11.00M | 10.00M | 23.00M | 51.00M | 39.00M | 169.00M | 180.00M | 524.00M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.83M | 78.78M | 79.91M | -219.52M | 79.52M | 74.00M | 75.00M | -210.00M | 72.00M | 72.00M | 71.00M | 18.00M | 70.00M | 68.00M | 73.00M | 102.00M | 196.00M | 157.00M | 139.00M | 156.00M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.85M | 216.06M | 218.64M | 208.45M | 196.57M | 157.00M | 136.00M | 118.00M | 105.00M | 100.00M | 97.00M | 98.00M | 97.00M | 114.00M | 183.00M | 302.00M | 479.00M | 598.00M | 630.00M | 707.00M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 241.32M | 237.69M | 235.91M | 242.07M | 244.47M | 266.00M | 282.00M | 308.00M | 318.00M | 331.00M | 318.00M | 322.00M | 332.00M | 359.00M | 326.00M | 379.00M | 555.00M | 900.00M | 882.00M | 740.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 242.55M | 235.85M | 231.13M | 240.47M | 223.87M | 248.00M | 269.00M | 297.00M | 314.00M | 335.00M | 319.00M | 318.00M | 334.00M | 350.00M | 324.00M | 255.00M | 385.00M | 851.00M | 820.00M | 188.00M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 6.00M | 5.00M | 10.00M | 27.00M | 48.00M | 58.00M | 39.00M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.99M | 0.49M | 0.28M | -0.03M | 0.53M | | | | | | | | -1.00M | | -1.00M | | | -1.00M | | 1.00M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.02M | -0.01M | -0.03M | -0.00M | | | | 0.74M | 0.26M | | | | | | 5.00M | 20.00M | 25.00M | 28.00M | 16.00M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | 0.28M | 7.93M | 0.53M | 1.00M | | | 0.09M | | | | -1.00M | | -1.00M | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | 6.48M | 6.79M | -1.25M | 10.38M | 9.00M | 2.00M | -9.00M | 4.00M | 8.00M | 2.00M | 24.00M | 3.00M | 7.00M | 10.00M | 8.00M | 10.00M | 11.00M | 11.00M | -13.00M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.79M | 17.60M | 24.39M | 17.23M | 16.90M | 15.00M | 14.00M | 15.00M | 14.00M | 16.00M | 15.00M | 16.00M | 14.00M | 18.00M | 17.00M | 198.00M | 2,098.00M | 302.00M | 160.00M | 127.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 17.00M | 37.00M | 36.00M | 36.00M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.44M | 72.57M | 75.16M | 72.83M | 79.45M | 75.00M | 74.00M | 72.00M | 78.00M | 74.00M | 77.00M | 74.00M | 80.00M | 79.00M | 79.00M | 116.00M | 219.00M | 289.00M | 346.00M | 295.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.37M | 28.59M | 26.39M | 30.65M | 28.20M | 27.00M | 31.00M | 38.00M | 33.00M | 33.00M | 30.00M | 31.00M | 31.00M | 33.00M | 31.00M | 63.00M | 136.00M | 161.00M | 165.00M | -51.00M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.96M | 21.89M | 21.75M | 22.40M | 17.88M | 21.00M | 24.00M | 23.00M | 21.00M | 22.00M | 22.00M | 23.00M | 23.00M | 22.00M | 22.00M | 25.00M | 37.00M | 50.00M | 55.00M | 58.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.44M | 72.57M | 75.16M | 72.83M | 79.45M | 75.00M | 74.00M | 72.00M | 78.00M | 84.00M | 77.00M | 81.00M | 87.00M | 79.00M | 79.00M | 116.00M | 303.00M | 450.00M | 492.00M | 243.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.77M | 123.05M | 123.30M | 125.88M | 125.52M | 123.00M | 129.00M | 133.00M | 132.00M | 139.00M | 129.00M | 135.00M | 141.00M | 134.00M | 132.00M | 204.00M | 476.00M | 661.00M | 712.00M | 250.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 333.41M | 346.45M | 350.85M | 340.28M | 311.82M | 297.00M | 290.00M | 297.00M | 301.00M | 312.00M | 296.00M | 297.00M | 304.00M | 344.00M | 388.00M | 486.00M | 2,486.00M | 1,090.00M | 898.00M | -2110.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159.00M | 2,001.00M | 141.00M | | -11.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.56M | 130.39M | 132.22M | 131.83M | 115.24M | 140.00M | 154.00M | 179.00M | 196.00M | 212.00M | 199.00M | 199.00M | 207.00M | 230.00M | 205.00M | 184.00M | 2,007.00M | 492.00M | 268.00M | -2817.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.99M | 33.15M | 33.17M | -70.31M | 14.91M | 35.00M | 38.00M | -11.00M | 51.00M | 60.00M | 50.00M | 49.00M | 52.00M | 59.00M | 53.00M | 12.00M | 1.00M | 79.00M | 61.00M | -112.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.58M | 97.25M | 99.05M | 101.13M | 100.33M | 105.00M | 116.00M | 190.00M | 145.00M | 152.00M | 149.00M | 150.00M | 155.00M | 171.00M | 152.00M | 172.00M | 2,006.00M | 413.00M | 207.00M | -2705.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.58M | 97.25M | 99.05M | 202.13M | 100.33M | 105.00M | 116.00M | 190.00M | 145.00M | 152.00M | 149.00M | 150.00M | 155.00M | 171.00M | 152.00M | 172.00M | 2,006.00M | 413.00M | 207.00M | -2705.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.58M | 97.25M | 99.05M | 202.13M | 100.33M | 105.00M | 116.00M | 190.00M | 145.00M | 152.00M | 149.00M | 150.00M | 155.00M | 171.00M | 152.00M | 172.00M | 2,006.00M | 413.00M | 207.00M | -2705.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.58M | 97.25M | 99.05M | 202.13M | 100.33M | 105.00M | 116.00M | 190.00M | 145.00M | 152.00M | 149.00M | 150.00M | 155.00M | 171.00M | 152.00M | 172.00M | 2,006.00M | 413.00M | 207.00M | -2705.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.21M | 8.21M | 8.21M | 8.38M | 8.21M | 8.00M | 9.00M | 8.00M | 8.00M | 8.00M | 9.00M | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.37M | 89.04M | 90.84M | 92.75M | 92.12M | 97.00M | 107.00M | 182.00M | 137.00M | 144.00M | 140.00M | 142.00M | 147.00M | 163.00M | 144.00M | 164.00M | 1,998.00M | 405.00M | 199.00M | -2713.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 | 0.19 | 0.19 | 0.20 | 0.20 | 0.21 | 0.23 | 0.39 | 0.29 | 0.30 | 0.30 | 0.30 | 0.31 | 0.34 | 0.31 | 0.30 | 2.88 | 1.66 | 0.82 | -11.35 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 | 0.19 | 0.19 | 0.20 | 0.20 | 0.21 | 0.23 | 0.39 | 0.29 | 0.30 | 0.30 | 0.30 | 0.31 | 0.34 | 0.30 | 0.30 | 2.87 | 1.66 | 0.81 | -11.33 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 465.49M | 465.42M | 465.36M | 465.38M | 464.99M | 463.46M | 462.90M | 462.61M | 463.29M | 463.70M | 464.05M | 463.87M | 465.14M | 465.48M | 465.12M | 161.20M | 686.91M | 234.90M | 236.89M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.26M | 125.30M | 100.11M | 96.18M | 52.61M | 297.00M | 120.67M | 189.11M | 301.00M | 312.00M | 296.00M | 297.00M | -44.00M | 2.00M | 3.00M | 154.00M | 1,997.00M | 400.00M | 54.00M | -2509.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.10% | 25.42% | 25.09% | -53.33% | 12.94% | 25.00% | 24.68% | -6.15% | 26.02% | 28.30% | 25.13% | 24.62% | 25.12% | 25.65% | 25.85% | 6.52% | 0.05% | 16.06% | 22.76% | 3.98% |