|
Gross Margin
|
69.13% | 69.86% | 71.93% | 68.94% | 70.83% | 68.76% | 70.63% | 68.26% | 71.20% | 69.57% | 73.01% | 69.40% | 70.19% | 70.27% | 70.45% | 67.18% | 68.63% | 70.15% | 68.91% | 68.63% | 68.24% | 67.94% | 65.02% | 65.72% | 68.38% | 71.20% | 68.92% | 69.86% | 72.20% | 68.49% | 68.13% | 68.42% | 69.78% | 70.30% | 67.97% | 68.98% | 69.01% | 68.83% | 71.00% | 69.25% | 72.25% | 71.18% | 69.60% | 71.38% | 71.77% | 74.98% | 71.34% | 73.34% | 75.68% | 78.37% | 78.53% | 79.90% | 77.45% | 76.35% | 77.80% | 79.01% | 81.98% | 78.75% | 78.15% | 79.96% | 80.30% | 80.26% | 80.15% | 82.43% | 83.67% | 82.32% |
|
EBT Margin
|
18.32% | 18.40% | 17.41% | 13.34% | 17.20% | 12.92% | 13.74% | 7.22% | 21.20% | 20.63% | 25.61% | 18.61% | 18.85% | 17.56% | 18.44% | 14.16% | 15.57% | 22.56% | 14.75% | 16.87% | 15.33% | 20.02% | 9.67% | 12.57% | 14.55% | 14.79% | 11.88% | 15.55% | 21.06% | 16.27% | 13.05% | 14.51% | 15.30% | 23.36% | 13.29% | 15.28% | 14.86% | 19.10% | 14.17% | 14.37% | 24.84% | 19.94% | 14.03% | 20.28% | 24.29% | 20.42% | 28.15% | 27.71% | 55.56% | 31.52% | 32.52% | 37.09% | 34.64% | 32.43% | 34.19% | 36.15% | 39.58% | 36.04% | 34.18% | 39.82% | 37.36% | 37.77% | 34.12% | 42.71% | 44.18% | 39.26% |
|
EBIT Margin
|
21.30% | 21.62% | 20.88% | 16.05% | 20.01% | 17.78% | 19.01% | 12.56% | 24.82% | 25.65% | 30.57% | 23.94% | 23.16% | 21.99% | 22.63% | 18.52% | 19.16% | 26.37% | 19.13% | 20.89% | 18.43% | 23.22% | 13.13% | 16.61% | 17.70% | 17.69% | 15.41% | 18.64% | 23.17% | 19.05% | 15.90% | 17.53% | 17.94% | 25.97% | 15.85% | 18.12% | 17.47% | 18.54% | 18.69% | 17.45% | 27.27% | 23.02% | 17.38% | 24.59% | 26.41% | 22.84% | 30.32% | 30.54% | 57.48% | 34.43% | 35.86% | 42.57% | 40.29% | 38.47% | 40.69% | 42.01% | 44.40% | 42.52% | 39.62% | 44.91% | 42.48% | 43.45% | 40.80% | 49.25% | 48.94% | 45.98% |
|
EBITDA Margin
|
21.30% | 21.62% | 20.88% | 16.05% | 20.01% | 17.78% | 19.01% | 12.56% | 24.82% | 25.65% | 16.02% | 16.40% | 9.37% | 15.81% | 11.59% | 3.05% | 9.98% | 20.58% | 11.38% | 12.75% | 13.29% | 9.80% | 1.56% | -0.10% | 15.61% | 10.11% | 6.56% | 10.75% | 8.72% | 11.44% | 10.73% | 13.65% | 15.42% | 21.16% | 15.47% | 15.72% | 4.28% | 11.46% | 14.01% | 13.05% | 19.08% | 14.88% | 23.12% | 12.74% | 20.69% | 18.79% | 33.14% | 20.17% | 45.96% | 21.94% | 25.69% | 28.33% | 20.35% | 19.98% | 33.64% | 28.43% | 33.57% | 24.11% | 33.97% | 28.96% | 27.28% | 32.12% | 31.02% | 33.89% | 36.31% | 29.32% |
|
Operating Margin
|
21.30% | 21.62% | 20.88% | 16.05% | 20.01% | 17.78% | 19.01% | 12.56% | 24.82% | 25.65% | 30.57% | 23.94% | 23.16% | 21.99% | 22.63% | 18.52% | 19.16% | 26.37% | 19.13% | 20.89% | 18.43% | 23.22% | 13.13% | 16.61% | 17.70% | 17.69% | 15.41% | 18.64% | 23.17% | 19.05% | 15.90% | 17.53% | 17.94% | 25.97% | 15.85% | 18.12% | 17.47% | 18.54% | 18.69% | 17.45% | 27.27% | 23.02% | 17.38% | 24.59% | 26.41% | 22.84% | 30.32% | 30.54% | 57.48% | 34.43% | 35.86% | 42.57% | 40.29% | 38.47% | 40.69% | 42.01% | 44.40% | 42.52% | 39.62% | 44.91% | 42.48% | 43.45% | 40.80% | 49.25% | 48.94% | 45.98% |
|
Net Margin
|
11.63% | 7.95% | 11.67% | 9.04% | 11.55% | 10.21% | 10.27% | 5.07% | 15.39% | 15.36% | 17.61% | 12.55% | 12.93% | 11.42% | 12.33% | 10.31% | 10.68% | 15.00% | 9.21% | 11.19% | 10.40% | 16.52% | 7.60% | 9.11% | 9.51% | 14.31% | 9.62% | 11.18% | 14.65% | 13.61% | 17.26% | 10.98% | 10.92% | 17.85% | 14.15% | 12.16% | 11.66% | 12.75% | 15.25% | 12.00% | 20.41% | 17.88% | 18.40% | 18.93% | 20.42% | 15.79% | 27.69% | 20.72% | 44.71% | 25.62% | 26.36% | 29.22% | 26.79% | 26.01% | 28.31% | 26.70% | 32.30% | 26.02% | 31.69% | 29.92% | 28.19% | 29.90% | 34.67% | 32.61% | 33.89% | 30.06% |
|
FCF Margin
|
| 16.20% | 17.67% | 24.48% | 6.00% | 10.99% | 20.23% | 15.02% | 28.02% | 15.85% | 19.60% | 23.02% | 10.39% | 9.39% | 10.38% | 17.91% | 15.19% | 16.93% | 14.23% | 24.03% | 13.12% | 29.66% | -2.27% | 18.03% | 16.77% | 23.05% | 23.16% | 18.48% | 33.78% | 9.80% | 13.05% | 26.77% | 28.94% | 19.42% | 10.64% | 16.45% | 28.22% | 20.61% | 16.16% | 15.68% | 19.34% | 29.34% | 18.04% | 17.80% | 31.54% | 36.13% | 23.98% | 45.98% | 29.28% | 26.89% | 38.46% | 33.65% | 33.01% | 41.30% | 26.56% | 23.21% | 30.56% | 41.82% | 31.61% | 15.44% | 46.32% | 48.72% | 42.65% | 13.56% | 51.83% | 41.69% |
|
Assets Average
|
| | | | | 1.14B | 1.13B | 1.14B | 1.15B | 1.14B | 1.13B | 1.10B | 1.07B | 1.11B | 1.17B | 1.19B | 1.18B | 1.16B | 1.16B | 1.17B | 1.18B | 1.19B | 1.18B | 1.20B | 1.23B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 1.24B | 1.25B | 1.26B | 1.25B | 1.27B | 1.29B | 1.31B | 1.32B | 1.32B | 1.35B | 1.40B | 1.49B | 1.55B | 1.56B | 1.59B | 1.59B | 1.58B | 1.58B | 1.58B | 1.52B | 1.47B | 1.47B | 1.45B | 1.45B | 1.48B | 1.54B | 1.58B | 1.58B | 1.65B | 1.71B | 1.71B | 1.71B | 1.77B | 1.85B | 1.87B |
|
Equity Average
|
| | | | | 0.49B | 0.48B | 0.49B | 0.49B | 0.48B | 0.46B | 0.44B | 0.41B | 0.44B | 0.49B | 0.52B | 0.52B | 0.52B | 0.54B | 0.54B | 0.51B | 0.47B | 0.43B | 0.39B | 0.39B | 0.42B | 0.43B | 0.42B | 0.43B | 0.45B | 0.45B | 0.42B | 0.43B | 0.45B | 0.43B | 0.38B | 0.33B | 0.29B | 0.26B | 0.24B | 0.26B | 0.28B | 0.27B | 0.23B | 0.23B | 0.29B | 0.33B | 0.27B | 0.17B | 0.01B | -0.32B | -0.60B | -0.76B | -0.82B | -0.80B | -0.79B | -0.74B | -0.70B | -0.71B | -0.73B | -0.78B | -0.90B | -1.05B | -1.13B | -1.26B | -1.57B |
|
Invested Capital
|
| 0.60B | | | 0.52B | 0.48B | 0.50B | 0.51B | 0.50B | 0.47B | 0.47B | 0.42B | 0.41B | 0.52B | 0.56B | 0.58B | 0.52B | 0.55B | 0.57B | 0.57B | 0.63B | 0.83B | 0.63B | 0.96B | 0.97B | 0.95B | 0.94B | 0.94B | 0.94B | 0.97B | 0.94B | 0.95B | 0.82B | 0.93B | 0.85B | 0.88B | 0.85B | 0.82B | 0.83B | 0.85B | 0.87B | 0.90B | 0.98B | 0.95B | 0.99B | 1.07B | 1.06B | 0.96B | 0.93B | 0.90B | 1.03B | 1.00B | 0.98B | 1.02B | 1.02B | 1.05B | 1.11B | 1.12B | 1.08B | 1.29B | 1.28B | 1.25B | 1.27B | 1.39B | 1.38B | 1.31B |
|
Asset Utilization Ratio
|
| | | | | 0.53 | 0.54 | 0.54 | 0.54 | 0.55 | 0.56 | 0.58 | 0.61 | 0.61 | 0.60 | 0.60 | 0.63 | 0.64 | 0.63 | 0.63 | 0.64 | 0.66 | 0.67 | 0.68 | 0.67 | 0.69 | 0.69 | 0.70 | 0.72 | 0.72 | 0.74 | 0.75 | 0.73 | 0.74 | 0.76 | 0.77 | 0.77 | 0.76 | 0.78 | 0.80 | 0.82 | 0.83 | 0.80 | 0.79 | 0.79 | 0.82 | 0.82 | 0.84 | 0.86 | 0.83 | 0.88 | 0.92 | 0.93 | 0.95 | 0.97 | 0.96 | 0.95 | 0.96 | 0.98 | 0.97 | 0.97 | 1.00 | 1.04 | 1.04 | 1.04 | 1.07 |
|
Interest Coverage Ratio
|
5.46 | 5.75 | 5.85 | 4.25 | 5.69 | 3.52 | 3.60 | 2.36 | 4.66 | 5.16 | 6.52 | 4.78 | 4.70 | 5.43 | 5.46 | 4.23 | 4.74 | 7.11 | 4.95 | 5.46 | 5.17 | 7.07 | 3.45 | 4.46 | 5.03 | 6.00 | 4.59 | 5.65 | 8.16 | 7.11 | 5.66 | 6.09 | 6.23 | 10.30 | 5.70 | 6.53 | 5.42 | 5.00 | 5.06 | 4.85 | 8.48 | 7.06 | 5.31 | 6.73 | 7.38 | 8.61 | 9.82 | 10.18 | 19.40 | 10.98 | 9.48 | 8.83 | 7.51 | 6.44 | 6.16 | 6.69 | 7.21 | 6.82 | 6.26 | 7.47 | 7.08 | 6.91 | 6.09 | 7.83 | 7.98 | 5.95 |
|
Debt to Equity
|
| 0.49 | | | 0.54 | 1.09 | 1.06 | 1.04 | 1.05 | 1.10 | 1.12 | 1.26 | 1.26 | 1.06 | 1.09 | 1.04 | 0.88 | 0.89 | 0.89 | 0.91 | 1.11 | 1.20 | 1.51 | 0.22 | 0.18 | 1.39 | 0.24 | 0.22 | 0.20 | 1.19 | 0.24 | 0.25 | 0.52 | 1.30 | 0.52 | 0.52 | 0.69 | 2.66 | 1.00 | 0.88 | 0.81 | 2.85 | 0.75 | 0.98 | 0.76 | 2.52 | 0.40 | 1.01 | 2.00 | -11.35 | -0.12 | -0.20 | -0.15 | -2.31 | -0.12 | -0.14 | -0.16 | -2.71 | -0.21 | -0.02 | -0.02 | -2.29 | -0.01 | -0.01 | -1.99 | -1.75 |
|
Debt Ratio
|
| 0.23 | | | 0.24 | 0.46 | 0.46 | 0.45 | 0.45 | 0.45 | 0.46 | 0.48 | 0.48 | 0.44 | 0.47 | 0.46 | 0.39 | 0.40 | 0.41 | 0.41 | 0.45 | 0.46 | 0.52 | 0.07 | 0.06 | 0.49 | 0.08 | 0.08 | 0.07 | 0.47 | 0.08 | 0.09 | 0.18 | 0.48 | 0.16 | 0.15 | 0.16 | 0.57 | 0.17 | 0.16 | 0.16 | 0.58 | 0.12 | 0.13 | 0.12 | 0.52 | 0.08 | 0.14 | 0.16 | 0.80 | 0.04 | 0.09 | 0.09 | 1.29 | 0.07 | 0.07 | 0.07 | 1.18 | 0.10 | 0.01 | 0.01 | 1.29 | 0.01 | 0.01 | 1.49 | 1.64 |
|
Equity Ratio
|
| 0.46 | | | 0.44 | 0.42 | 0.43 | 0.43 | 0.43 | 0.41 | 0.41 | 0.38 | 0.38 | 0.41 | 0.43 | 0.44 | 0.44 | 0.46 | 0.46 | 0.45 | 0.40 | 0.38 | 0.35 | 0.31 | 0.33 | 0.36 | 0.35 | 0.35 | 0.35 | 0.39 | 0.34 | 0.34 | 0.34 | 0.37 | 0.31 | 0.29 | 0.23 | 0.22 | 0.17 | 0.19 | 0.20 | 0.20 | 0.16 | 0.14 | 0.16 | 0.21 | 0.21 | 0.14 | 0.08 | -0.07 | -0.37 | -0.45 | -0.58 | -0.56 | -0.55 | -0.51 | -0.44 | -0.44 | -0.46 | -0.43 | -0.49 | -0.56 | -0.67 | -0.61 | -0.75 | -0.93 |
|
Times Interest Earned
|
5.46 | 5.75 | 5.85 | 4.25 | 5.69 | 3.52 | 3.60 | 2.36 | 4.66 | 5.16 | 6.52 | 4.78 | 4.70 | 5.43 | 5.46 | 4.23 | 4.74 | 7.11 | 4.95 | 5.46 | 5.17 | 7.07 | 3.45 | 4.46 | 5.03 | 6.00 | 4.59 | 5.65 | 8.16 | 7.11 | 5.66 | 6.09 | 6.23 | 10.30 | 5.70 | 6.53 | 5.42 | 5.00 | 5.06 | 4.85 | 8.48 | 7.06 | 5.31 | 6.73 | 7.38 | 8.61 | 9.82 | 10.18 | 19.40 | 10.98 | 9.48 | 8.83 | 7.51 | 6.44 | 6.16 | 6.69 | 7.21 | 6.82 | 6.26 | 7.47 | 7.08 | 6.91 | 6.09 | 7.83 | 7.98 | 5.95 |
|
FCF Payout Ratio
|
| 0.04 | 0.04 | 0.03 | 0.10 | 0.05 | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 | 0.02 | 0.03 | 0.02 | 0.03 | 0.02 | 0.03 | 0.01 | -0.15 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.03 | 0.02 | 0.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
0.77B | 0.73B | 0.82B | 0.99B | 0.75B | 0.72B | 0.69B | 1.01B | 0.94B | 0.60B | 1.05B | 1.39B | 1.30B | 1.40B | 1.38B | 1.49B | 1.55B | 1.86B | 2.08B | 1.82B | 2.09B | 1.67B | 2.23B | 2.70B | 2.73B | 2.55B | 2.84B | 3.24B | 3.41B | 3.77B | 3.60B | 3.89B | 4.22B | 4.20B | 4.50B | 4.99B | 5.65B | 6.57B | 5.33B | 7.82B | 9.02B | 8.66B | 10.74B | 8.86B | 12.00B | 12.18B | 14.73B | 14.01B | 14.23B | 11.10B | 11.70B | 12.08B | 10.24B | 10.27B | 14.81B | 17.54B | 20.06B | 21.45B | 28.61B | 30.92B | 36.63B | 47.50B | 48.29B | 44.88B | 44.31B | 35.79B |
|
Market Capitalization
|
1.01B | 1.05B | 1.03B | 1.18B | 0.99B | 0.94B | 0.93B | 1.27B | 1.20B | 0.84B | 1.28B | 1.58B | 1.45B | 1.50B | 1.47B | 1.62B | 1.64B | 1.95B | 2.17B | 1.93B | 2.19B | 1.77B | 2.32B | 2.79B | 2.82B | 2.63B | 2.93B | 3.33B | 3.52B | 3.84B | 3.69B | 4.01B | 4.32B | 4.30B | 4.59B | 5.09B | 5.77B | 6.66B | 5.41B | 7.90B | 9.10B | 8.77B | 10.85B | 8.97B | 12.12B | 12.34B | 14.87B | 14.21B | 14.47B | 11.30B | 11.86B | 12.26B | 10.40B | 10.40B | 14.95B | 17.68B | 20.22B | 21.59B | 28.77B | 31.06B | 36.79B | 47.65B | 48.47B | 45.03B | 44.50B | 35.92B |
|
Return on Sales
|
| | | 0.10% | 0.10% | 0.11% | 0.10% | 0.09% | 0.10% | 0.12% | 0.13% | 0.15% | 0.15% | 0.14% | 0.12% | 0.12% | 0.11% | 0.12% | 0.11% | 0.12% | 0.11% | 0.12% | 0.12% | 0.11% | 0.11% | 0.10% | 0.11% | 0.11% | 0.13% | 0.12% | 0.14% | 0.14% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.15% | 0.17% | 0.17% | 0.19% | 0.19% | 0.18% | 0.20% | 0.21% | 0.27% | 0.30% | 0.29% | 0.32% | 0.27% | 0.27% | 0.28% | 0.27% | 0.28% | 0.28% | 0.29% | 0.30% | 0.29% | 0.30% | 0.31% | 0.31% | 0.33% | 0.33% |
|
Return on Capital Employed
|
| | | | | 0.11% | 0.11% | 0.11% | 0.11% | 0.13% | 0.15% | 0.18% | 0.18% | 0.19% | 0.16% | 0.15% | 0.15% | 0.16% | 0.15% | 0.16% | 0.18% | 0.19% | 0.19% | 0.16% | 0.15% | 0.14% | 0.15% | 0.15% | 0.17% | 0.17% | 0.18% | 0.18% | 0.19% | 0.20% | 0.21% | 0.21% | 0.22% | 0.21% | 0.21% | 0.22% | 0.26% | 0.28% | 0.24% | 0.27% | 0.26% | 0.25% | 0.28% | 0.34% | 0.46% | 0.50% | 0.44% | 0.53% | 0.48% | 0.49% | 0.52% | 0.52% | 0.53% | 0.53% | 0.57% | 0.52% | 0.51% | 0.55% | 0.55% | 0.57% | 0.82% | 0.91% |
|
Return on Invested Capital
|
| | | | | 0.16% | 0.16% | 0.16% | 0.17% | 0.19% | 0.23% | 0.27% | 0.28% | 0.24% | 0.20% | 0.18% | 0.19% | 0.21% | 0.18% | 0.18% | 0.18% | 0.16% | 0.15% | 0.14% | 0.12% | 0.11% | 0.12% | 0.12% | 0.14% | 0.13% | 0.16% | 0.16% | 0.16% | 0.18% | 0.17% | 0.18% | 0.19% | 0.17% | 0.19% | 0.19% | 0.22% | 0.25% | 0.26% | 0.28% | 0.28% | 0.26% | 0.28% | 0.30% | 0.41% | 0.46% | 0.44% | 0.46% | 0.42% | 0.43% | 0.44% | 0.44% | 0.45% | 0.45% | 0.47% | 0.46% | 0.43% | 0.46% | 0.50% | 0.50% | 0.52% | 0.56% |
|
Return on Assets
|
| | | | | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | 0.08% | 0.09% | 0.09% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.10% | 0.11% | 0.10% | 0.11% | 0.10% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.13% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.17% | 0.18% | 0.23% | 0.25% | 0.26% | 0.29% | 0.25% | 0.26% | 0.27% | 0.26% | 0.27% | 0.27% | 0.29% | 0.29% | 0.28% | 0.30% | 0.32% | 0.33% | 0.34% | 0.35% |
|
Return on Equity
|
| | | | | 0.13% | 0.13% | 0.12% | 0.13% | 0.15% | 0.18% | 0.22% | 0.23% | 0.21% | 0.17% | 0.16% | 0.16% | 0.17% | 0.16% | 0.16% | 0.17% | 0.20% | 0.22% | 0.23% | 0.23% | 0.21% | 0.21% | 0.23% | 0.26% | 0.24% | 0.28% | 0.31% | 0.28% | 0.30% | 0.30% | 0.36% | 0.42% | 0.43% | 0.52% | 0.57% | 0.66% | 0.69% | 0.78% | 1.02% | 1.00% | 0.82% | 0.82% | 1.02% | 2.10% | 56.43% | -1.20% | -0.71% | -0.49% | -0.45% | -0.48% | -0.49% | -0.57% | -0.62% | -0.64% | -0.66% | -0.61% | -0.57% | -0.52% | -0.51% | -0.50% | -0.41% |