|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.16B | 0.17B | 0.16B | 0.13B | 0.14B | 0.14B | 0.16B | 0.14B | 0.16B | 0.14B | 0.16B | 0.15B | 0.18B | 0.15B | 0.19B | 0.13B | 0.16B | 0.22B | 0.25B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.16B | 0.17B | 0.16B | 0.13B | 0.14B | 0.14B | 0.16B | 0.14B | 0.16B | 0.14B | 0.16B | 0.15B | 0.18B | 0.15B | 0.19B | 0.13B | 0.16B | 0.22B | 0.25B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.29B | 0.32B | 0.33B | 0.36B | 0.35B | 0.38B | 0.43B | 0.43B | 0.41B | 0.51B | 0.48B | 0.47B | 0.40B | 0.53B | 0.51B | 0.57B | 0.53B | 0.66B | 0.62B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.16B | 0.16B | 0.17B | 0.17B | 0.18B | 0.20B | 0.20B | 0.20B | 0.19B | 0.21B | 0.21B | 0.21B | 0.20B | 0.23B | 0.25B | 0.25B | 0.22B | 0.30B | 0.26B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.45B | 0.47B | 0.50B | 0.53B | 0.53B | 0.58B | 0.63B | 0.64B | 0.60B | 0.72B | 0.69B | 0.68B | 0.60B | 0.76B | 0.76B | 0.81B | 0.76B | 0.96B | 0.88B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | 0.09B | 0.07B | 0.04B | 0.04B | 0.06B | 0.04B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.46B | 0.48B | 0.47B | 0.48B | 0.48B | 0.52B | 0.58B | 0.56B | 0.57B | 0.64B | 0.63B | 0.62B | 0.60B | 0.72B | 0.71B | 0.71B | 0.70B | 0.90B | 0.88B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.06B | 0.07B | 0.07B | 0.08B | 0.09B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.79B | 0.78B | 0.77B | 0.76B | 0.77B | 0.77B | 0.78B | 0.77B | 0.78B | 0.78B | 0.78B | 0.78B | 0.78B | 0.78B | 0.79B | 0.78B | 0.78B | 0.78B | 0.79B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.79B | 0.79B | 0.78B | 0.76B | 0.77B | 0.78B | 0.78B | 0.77B | 0.78B | 0.78B | 0.78B | 0.78B | 0.78B | 0.78B | 0.79B | 0.78B | 0.78B | 0.78B | 0.79B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.03B | 0.05B | 0.06B | 0.06B | 0.07B | 0.08B | 0.09B | 0.09B | 0.10B | 0.11B | 0.12B | 0.11B | 0.10B | 0.09B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.10B | 0.11B | 0.12B | 0.12B | 0.11B | 0.12B | 0.12B | 0.12B | 0.11B | 0.12B | 0.11B | 0.11B | 0.10B | 0.10B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | 1.00B | 1.00B | 0.98B | 0.96B | 0.97B | 0.98B | 1.01B | 1.02B | 1.03B | 1.06B | 1.08B | 1.10B | 1.11B | 1.11B | 1.15B | 1.16B | 1.16B | 1.15B | 1.16B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57B | 1.46B | 1.49B | 1.46B | 1.44B | 1.46B | 1.50B | 1.58B | 1.58B | 1.59B | 1.70B | 1.71B | 1.72B | 1.71B | 1.84B | 1.86B | 1.87B | 1.85B | 2.05B | 2.04B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.08B | 0.07B | 0.08B | 0.10B | 0.06B | 0.07B | 0.08B | 0.10B | 0.07B | 0.07B | 0.09B | 0.11B | 0.08B | 0.08B | 0.10B | 0.12B | 0.08B | 0.10B | 0.11B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.07B | 0.13B | 0.13B | 0.03B | 0.10B | 0.11B | 0.12B | 0.05B | 0.15B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.40B | 0.40B | 0.40B | | 0.30B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.10B | 0.10B | 0.10B | 0.12B | 0.13B | 0.12B | 0.13B | 0.14B | 0.15B | 0.14B | 0.15B | 0.16B | 0.17B | 0.17B | 0.17B | 0.19B | 0.17B | 0.18B | 0.21B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.32B | 0.38B | 0.38B | 0.33B | 0.35B | 0.37B | 0.39B | 0.37B | 0.43B | 0.32B | 0.34B | 0.38B | 0.33B | 0.34B | 0.77B | 0.85B | 0.75B | 0.41B | 0.75B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | 1.57B | 1.66B | 1.83B | 1.82B | 1.82B | 1.82B | 1.81B | 1.81B | 1.81B | 2.03B | 2.10B | 2.21B | 2.41B | 2.51B | 2.78B | 3.06B | 3.20B | 3.64B | 5.58B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.05B | 0.05B | 0.04B | 0.06B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.08B | 0.09B | 0.09B | 0.10B | 0.09B | 0.09B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62B | 1.94B | 2.09B | 2.25B | 2.19B | 2.21B | 2.22B | 2.23B | 2.20B | 2.25B | 2.36B | 2.46B | 2.60B | 2.76B | 2.88B | 3.17B | 3.52B | 3.57B | 4.06B | 6.04B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68B | 2.00B | 2.15B | 2.30B | 2.24B | 2.26B | 2.27B | 2.29B | 2.26B | 2.32B | 2.44B | 2.54B | 2.68B | 2.84B | 2.96B | 3.26B | 3.61B | 3.66B | 4.15B | 6.13B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26B | 1.63B | 1.79B | 1.96B | 1.85B | 1.92B | 1.92B | 1.93B | 1.86B | 1.96B | 2.04B | 2.12B | 2.22B | 2.42B | 2.53B | 3.18B | 3.46B | 3.60B | 3.64B | 5.88B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | -0.54B | -0.66B | -0.85B | -0.80B | -0.80B | -0.77B | -0.70B | -0.69B | -0.73B | -0.74B | -0.83B | -0.96B | -1.14B | -1.12B | -1.40B | -1.75B | -1.81B | -2.10B | -4.10B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57B | 1.46B | 1.49B | 1.46B | 1.44B | 1.46B | 1.50B | 1.58B | 1.58B | 1.59B | 1.70B | 1.71B | 1.72B | 1.71B | 1.84B | 1.86B | 1.87B | 1.85B | 2.05B | 2.04B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.00B | 0.06B | 0.06B | 0.06B | 0.00B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59B | 2.67B | 2.77B | 2.87B | 2.96B | 3.06B | 3.16B | 3.29B | 3.39B | 3.51B | 3.64B | 3.77B | 3.90B | 4.05B | 4.22B | 4.40B | 4.55B | 4.71B | 4.98B | 5.21B |