|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.95B | 27.43B | 20.54B | 21.01B | 19.52B | 21.55B | 25.13B | 22.14B | 26.41B | 26.43B | 24.86B | 19.72B | 19.95B | 23.45B | 22.93B | 20.86B | 23.02B | 26.79B | 23.36B | 17.65B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.08B | 19.00B | 29.05B | 20.21B | 17.18B | 18.62B | 18.94B | 17.37B | 16.41B | 14.69B | 15.31B | 14.74B | 14.61B | 13.46B | 15.41B | 14.36B | 14.48B | 15.40B | 15.13B | 12.84B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.04B | 46.43B | 49.59B | 41.23B | 36.70B | 40.17B | 44.07B | 39.51B | 42.82B | 41.12B | 40.17B | 34.46B | 34.57B | 36.91B | 38.35B | 35.23B | 37.50B | 42.19B | 38.49B | 30.49B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.75B | 10.85B | 11.37B | 13.03B | 15.04B | 14.76B | 15.73B | 14.92B | 14.48B | 15.13B | 15.60B | 18.70B | 16.80B | 16.47B | 14.72B | 17.23B | 19.71B | 19.20B | 15.40B | 17.23B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | | | | 1.01B | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.75B | 10.85B | 12.09B | 13.03B | 15.04B | 14.76B | 16.74B | 14.92B | 14.48B | 15.13B | 15.60B | 18.70B | 16.80B | 16.47B | 14.72B | 17.23B | 19.71B | 19.20B | 15.40B | 17.23B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.59B | 13.51B | 12.06B | 14.65B | 13.98B | 15.21B | 14.08B | 16.21B | 17.70B | 18.33B | 15.65B | 18.63B | 17.18B | 18.02B | 14.95B | 17.89B | 17.27B | 16.51B | 15.29B | 16.54B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.56B | 3.58B | 3.42B | 3.63B | 3.33B | 3.94B | 3.88B | 4.13B | 4.15B | 4.22B | 3.63B | 4.20B | 4.53B | 4.36B | 4.60B | 4.71B | 4.54B | 4.61B | 5.19B | 5.89B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.28B | 106.97B | 109.00B | 106.14B | 100.47B | 108.09B | 116.48B | 115.12B | 121.71B | 121.36B | 121.48B | 120.59B | 120.52B | 125.10B | 124.47B | 123.05B | 126.61B | 130.72B | 123.49B | 116.33B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.72B | 36.60B | 37.14B | 36.62B | 36.16B | 35.53B | 37.27B | 37.97B | 38.50B | 39.37B | 40.82B | 40.52B | 40.71B | 41.17B | 41.93B | 42.47B | 43.88B | 44.73B | 37.29B | 38.09B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.58B | 4.63B | 4.54B | 4.31B | 4.20B | 2.56B | 2.80B | 3.45B | 3.58B | 4.40B | 5.55B | 6.34B | 7.21B | 8.03B | 6.82B | 5.17B | 5.04B | 5.36B | 2.75B | 2.74B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.27B | 11.89B | 13.80B | 14.99B | 15.04B | 15.15B | 15.55B | 15.57B | 15.86B | 15.66B | 16.98B | 16.73B | 16.47B | 17.22B | 16.38B | 17.02B | 17.32B | 18.20B | 21.95B | 22.27B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.28B | 15.01B | 14.94B | 15.38B | 15.61B | 14.36B | 11.12B | 11.60B | 12.11B | 12.43B | 11.44B | 12.07B | 11.97B | 13.26B | 12.87B | 13.96B | 14.68B | 14.79B | 13.69B | 13.70B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.26B | 145.71B | 12.01B | 146.84B | 145.29B | 138.83B | 11.14B | 141.68B | 144.28B | 146.71B | 16.91B | 153.75B | 156.07B | 161.95B | 22.60B | 161.49B | 166.11B | 170.27B | 24.55B | 166.10B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 248.53B | 252.68B | 257.04B | 252.99B | 245.75B | 246.92B | 255.88B | 256.80B | 265.99B | 268.07B | 273.31B | 274.34B | 276.59B | 287.05B | 285.20B | 284.54B | 292.73B | 300.99B | 289.16B | 282.43B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.59B | 22.92B | 22.35B | 23.26B | 23.38B | 27.05B | 25.61B | 26.03B | 27.75B | 27.81B | 25.99B | 27.38B | 25.46B | 27.42B | 24.13B | 26.26B | 27.76B | 27.87B | 25.81B | 26.04B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.59B | 22.92B | 22.35B | 23.26B | 23.38B | 27.05B | 25.61B | 26.03B | 27.75B | 27.81B | 25.99B | 27.38B | 25.46B | 27.42B | 24.13B | 26.26B | 27.76B | 27.87B | 25.81B | 26.04B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.87B | 18.79B | 18.69B | 18.26B | 18.89B | 19.07B | 21.10B | 21.83B | 23.93B | 23.82B | 25.87B | 26.03B | 27.38B | 28.05B | 27.78B | 28.03B | 30.36B | 31.15B | 31.78B | 29.85B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.88B | 1.85B | 46.52B | 2.93B | 1.53B | 1.21B | 49.43B | 0.52B | 48.93B | 0.44B | 49.19B | 49.06B | 48.85B | 52.04B | 53.19B | 50.15B | 53.28B | 3.92B | 5.55B | 47.52B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.47B | 89.03B | 90.73B | 90.35B | 86.45B | 90.17B | 96.87B | 95.91B | 101.02B | 100.27B | 101.53B | 103.21B | 103.40B | 109.04B | 106.86B | 108.73B | 114.99B | 116.65B | 114.89B | 106.68B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.78B | 73.48B | 71.20B | 70.16B | 67.17B | 65.21B | 19.20B | 41.24B | 44.38B | 42.70B | 36.07B | 80.19B | 31.90B | 19.07B | 49.61B | 16.64B | 52.01B | 53.56B | 52.36B | 16.33B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.11B | 0.10B | 0.10B | 0.07B | -0.04B | -0.07B | -0.17B | -0.07B | 0.01B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.36B | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 0.88B | 11.06B | 1.73B | 1.84B | 1.79B | 10.80B | 1.55B | 1.72B | 1.65B | 1.00B | 0.89B | 0.96B | 1.00B | 1.07B | 1.43B | 1.56B | 1.65B | 1.35B | 1.77B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.59B | 28.81B | 27.70B | 28.50B | 28.22B | 28.59B | 25.50B | 25.91B | 25.75B | 27.85B | 28.41B | 27.72B | 28.29B | 28.98B | 28.83B | 28.88B | 30.24B | 30.96B | 30.90B | 30.16B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.16B | 187.16B | 4.07B | 179.40B | 173.30B | 176.24B | 4.50B | 188.69B | 196.63B | 195.95B | 6.57B | 203.72B | 204.70B | 213.73B | 11.63B | 211.00B | 217.40B | 222.61B | 15.70B | 214.79B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.75B | 215.97B | 208.41B | 207.90B | 201.52B | 204.83B | 212.72B | 214.60B | 222.38B | 223.80B | 230.51B | 231.44B | 232.99B | 242.71B | 240.34B | 239.88B | 247.64B | 253.57B | 253.18B | 244.95B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.65B | 75.33B | 117.72B | 73.08B | 68.71B | 66.42B | 68.63B | 41.76B | 93.31B | 43.14B | 85.27B | 129.26B | 80.75B | 71.11B | 102.80B | 66.80B | 105.29B | 57.48B | 57.91B | 63.85B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.78B | 36.70B | 48.62B | 45.08B | 44.24B | 42.12B | 43.17B | 42.37B | 43.68B | 44.26B | 42.80B | 42.90B | 43.59B | 44.34B | 44.86B | 44.66B | 45.08B | 47.42B | 35.98B | 37.48B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.78B | 36.70B | 48.62B | 44.98B | 44.24B | 42.09B | 43.17B | 42.37B | 43.68B | 44.26B | 42.80B | 42.90B | 43.59B | 44.34B | 44.86B | 44.66B | 45.08B | 47.39B | 35.95B | 37.45B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 248.53B | 252.68B | 257.04B | 252.99B | 245.75B | 246.92B | 255.88B | 256.80B | 265.99B | 268.07B | 273.31B | 274.34B | 276.59B | 287.05B | 285.20B | 284.54B | 292.73B | 300.99B | 289.16B | 282.43B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | | 0.06B | | | | 0.08B | | | | 0.10B | | | | 0.10B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.27B | -8.24B | -8.34B | -8.29B | -9.47B | -10.19B | -9.34B | -8.79B | -8.92B | -8.93B | -9.04B | -8.93B | -9.36B | -8.99B | 33.74B | 33.00B | 32.35B | -7.87B | 22.51B | 24.45B |