|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.75B | 35.68B | 37.68B | 34.48B | 40.19B | 39.39B | 44.00B | 41.47B | 44.95B | 43.80B | 45.96B | 42.78B | 47.81B | 46.20B | 48.21B | 40.66B | 50.18B | 50.53B | 45.89B | 43.25B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.90B | 30.06B | 32.39B | 29.04B | 33.19B | 34.35B | 37.82B | 34.67B | 37.47B | 37.55B | 40.86B | 36.48B | 40.49B | 40.17B | 41.30B | 35.19B | 44.24B | 43.41B | 51.62B | 35.31B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.85B | 5.63B | 5.29B | 5.44B | 7.00B | 5.04B | 6.18B | 6.80B | 7.48B | 6.25B | 5.10B | 6.30B | 7.32B | 6.03B | 6.91B | 5.47B | 5.94B | 7.12B | -5.73B | 7.94B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88B | 2.95B | 3.25B | 2.74B | 2.76B | 2.85B | 2.54B | 2.51B | 2.75B | 2.67B | 2.77B | 2.38B | 2.68B | 2.46B | 2.78B | 2.43B | 2.71B | 2.74B | 2.97B | 2.81B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.90B | 31.39B | 33.69B | 30.39B | 34.56B | 36.04B | 39.90B | 36.85B | 39.74B | 40.00B | 43.43B | 39.18B | 43.25B | 42.86B | 44.20B | 37.91B | 46.97B | 46.24B | 54.48B | 38.12B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.77B | 34.34B | 36.94B | 33.13B | 37.32B | 38.89B | 42.44B | 39.36B | 42.49B | 42.67B | 46.21B | 41.55B | 45.92B | 45.32B | 46.98B | 40.34B | 49.67B | 48.98B | 57.45B | 40.92B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 1.34B | 0.74B | 1.34B | 2.87B | 0.50B | 1.56B | 2.11B | 2.46B | 1.13B | -0.24B | 1.23B | 1.88B | 0.88B | 1.23B | 0.32B | 0.51B | 1.56B | -11.56B | 2.33B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 1.34B | 0.74B | 1.34B | 2.87B | 0.50B | 1.56B | 2.11B | 2.46B | 1.13B | -0.24B | 1.23B | 1.88B | 0.88B | 1.23B | 0.32B | 0.51B | 1.56B | -11.56B | 2.33B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | 0.85B | 10.85B | -4.85B | -1.82B | 1.32B | 0.20B | 0.22B | 0.26B | 0.32B | -1.40B | 0.50B | 0.63B | 0.11B | 1.21B | 0.50B | 0.58B | 0.56B | 0.11B | 0.77B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | 1.89B | 11.22B | -3.85B | 0.79B | -1.12B | 1.17B | 2.16B | 2.29B | 1.39B | -1.87B | 1.61B | 2.44B | 0.87B | 2.31B | 0.62B | 0.54B | 1.82B | -14.81B | 2.91B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.06B | -1.05B | -0.73B | 0.15B | -0.20B | -0.09B | 0.50B | 0.27B | 0.21B | -1.34B | 0.28B | 0.60B | -0.03B | 0.48B | 0.15B | 0.57B | -0.63B | -3.76B | 0.36B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 1.82B | 12.30B | -3.12B | 0.64B | -0.93B | 1.43B | 1.66B | 2.02B | 1.20B | -0.52B | 1.33B | 1.83B | 0.90B | 1.83B | 0.47B | -0.03B | 2.45B | -11.05B | 2.55B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.13B | 0.07B | -0.03B | 0.06B | -2.63B | -0.28B | 0.13B | -0.12B | 0.26B | 0.14B | 0.17B | 0.20B | 0.15B | 0.17B | 0.09B | -0.25B | 0.02B | -3.02B | 0.16B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.03B | -0.10B | -0.03B | -0.09B | 0.10B | -0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 1.82B | 12.27B | -3.12B | 0.64B | -0.93B | 1.26B | 1.66B | 2.02B | 1.17B | -0.52B | 1.33B | 1.83B | 0.90B | 1.83B | 0.47B | -0.03B | 2.45B | -11.05B | 2.55B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 1.82B | 12.27B | -3.12B | 0.64B | -0.93B | 1.26B | 1.66B | 2.02B | 1.17B | -0.52B | 1.33B | 1.83B | 0.90B | 1.83B | 0.47B | -0.03B | 2.45B | -11.05B | 2.55B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 1.82B | 12.27B | -3.12B | 0.64B | -0.93B | 1.26B | 1.66B | 2.02B | 1.17B | -0.52B | 1.33B | 1.83B | 0.90B | 1.83B | 0.47B | -0.03B | 2.45B | -11.05B | 2.55B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 1.83B | 12.28B | -3.11B | 0.67B | -0.83B | 1.29B | 1.76B | 1.92B | 1.20B | -0.53B | 1.33B | 1.83B | 0.89B | 1.82B | 0.47B | -0.04B | 2.45B | -11.06B | 2.55B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14 | 0.46 | 3.07 | -0.78 | 0.17 | -0.21 | 0.32 | 0.44 | 0.48 | 0.30 | -0.13 | 0.33 | 0.46 | 0.22 | 0.46 | 0.12 | -0.01 | 0.61 | -2.78 | 0.64 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14 | 0.45 | 3.05 | -0.78 | 0.16 | -0.21 | 0.32 | 0.44 | 0.47 | 0.30 | -0.13 | 0.33 | 0.46 | 0.22 | 0.45 | 0.12 | -0.01 | 0.60 | -2.78 | 0.63 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.99B | 3.99B | 3.99B | 4.01B | 4.01B | 4.02B | 4.01B | 3.99B | 4.00B | 4.00B | 4.00B | 3.98B | 3.98B | 3.98B | 3.98B | 3.97B | 3.97B | 3.98B | 3.98B | 3.99B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.03B | 4.03B | 4.03B | 4.01B | 4.05B | 4.02B | 4.01B | 4.03B | 4.04B | 4.05B | 4.04B | 4.02B | 4.02B | 4.02B | 4.02B | 4.01B | 4.02B | 4.03B | 3.98B | 4.07B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 1.34B | 0.74B | 1.34B | 2.87B | 0.50B | 1.56B | 2.11B | 2.46B | 1.13B | -0.24B | 1.23B | 1.88B | 0.88B | 1.23B | 0.32B | 0.51B | 1.56B | -11.56B | 2.33B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | | | | | | | | | | | 1.85B | 1.90B | 0.27B | 0.29B | 0.29B | 1.76B | 0.32B | 0.35B | 0.35B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.76% | 3.34% | -9.40% | 18.94% | 19.34% | 17.33% | -7.98% | 22.97% | 11.89% | 15.43% | 71.99% | 17.25% | 24.82% | -3.11% | 20.87% | 23.83% | 105.36% | -34.65% | 25.36% | 12.40% |