|
Gross Margin
|
-84.81% | 189.49% | 100.00% | 90.37% | 582.53% | 581.96% | 956.43% | 54.18% | 585.52% | 30.55% | 366.70% | 497.86% | 32.96% | 21.58% | 26.26% | 12.99% | 28.31% | 27.72% | 23.82% | 32.58% | 29.21% | 18.71% | 18.74% | 13.81% | 25.65% | 17.01% | 12.60% | 29.54% | 19.89% | 41.39% | 17.50% | 5.11% | 31.94% | 0.19% | 0.17% | 26.93% | 26.53% | | | | | 94.97% | 98.80% | 97.26% | 97.49% | | 98.11% | 97.62% | 94.08% | 91.21% | 98.26% | 97.70% | 99.18% | 92.85% | 98.94% | 95.09% | 99.44% |
|
EBT Margin
|
116.78% | 103.08% | 100.94% | 17.03% | 615.41% | 91.28% | 1,110.15% | 2.97% | 623.39% | -7.09% | -567.45% | -42.82% | 23.52% | 11.02% | 22.95% | -8.14% | 24.87% | 0.00% | 17.71% | 20.99% | 0.00% | 11.37% | 9.90% | 8.11% | 16.91% | 11.46% | 3.50% | 0.00% | -0.06% | 39.29% | -3.87% | 0.00% | 16.24% | 0.07% | 0.08% | 10.08% | 23.26% | 17.01% | -4.42% | | | 2.64% | 20.95% | -10.38% | 15.51% | -10.34% | 22.62% | 14.01% | 45.26% | -21.42% | 19.11% | 17.31% | 18.89% | 67.52% | 23.45% | 19.62% | 5.19% |
|
EBIT Margin
|
86.76% | 84.19% | 82.68% | -42.18% | 365.54% | -167.40% | 786.22% | -50.32% | 370.54% | -18.61% | -744.96% | -273.91% | 15.19% | 11.02% | 22,949.26% | -39.72% | 16.59% | 17.53% | 11.67% | 39.23% | 26.73% | -8.69% | -8.35% | 38.70% | 9.94% | -8.63% | -8.88% | 53.87% | -8.27% | 25.88% | -8.75% | 44.84% | 12.86% | -0.05% | 0.08% | -31.13% | 8.92% | -82.99% | -104.42% | | | 21.34% | 20.95% | -30.17% | 11.27% | -46.73% | -18.06% | 9.47% | -15.51% | -53.29% | 14.16% | 12.02% | 5.63% | -18.89% | 15.87% | 13.17% | 2.85% |
|
EBITDA Margin
|
98.29% | 84.19% | 3.06% | 25.33% | 365.54% | -167.40% | 44.81% | 158.20% | 370.54% | 25.22% | -744.96% | -273.91% | 28.91% | 19.60% | 0.02% | 2.35% | 27.93% | 20.89% | 20.55% | 221.13% | 28.14% | 14.97% | 7.56% | 52.82% | 19.71% | 12,617.33% | 50,144.31% | 84.00% | 17,139.23% | 40,498.36% | 14.68% | 83.48% | 12.86% | 0.00% | 0.00% | -31.13% | 8.92% | -82.99% | -104.42% | | | 21.34% | 20.95% | 13.49% | 11.27% | -46.73% | 29.75% | 20.68% | -15.51% | -53.29% | 14.16% | 12.02% | 5.63% | -18.89% | 15.87% | 13.17% | 2.85% |
|
Operating Margin
|
86.76% | 84.19% | 82.68% | -42.18% | 365.54% | -167.40% | 786.22% | -50.32% | 370.54% | -18.61% | -744.96% | -273.91% | 15.19% | 11.02% | 22,949.26% | -39.72% | 16.59% | 17.53% | 11.67% | 39.23% | 26.73% | -8.69% | -8.35% | 38.70% | 9.94% | -8.63% | -8.88% | 53.87% | -8.27% | 25.88% | -8.75% | 44.84% | 12.86% | -0.05% | 0.08% | -31.13% | 8.92% | -82.99% | -104.42% | | | 21.34% | 20.95% | -30.17% | 11.27% | -46.73% | -18.06% | 9.47% | -15.51% | -53.29% | 14.16% | 12.02% | 5.63% | -18.89% | 15.87% | 13.17% | 2.85% |
|
Net Margin
|
116.78% | 100.64% | 99.67% | 17.40% | 615.41% | 91.28% | 1,110.15% | 2.97% | 623.39% | -7.09% | -567.45% | -42.82% | 23.52% | 11.02% | 22.95% | -8.14% | 24.87% | 0.00% | 17.71% | 1,808.66% | 431.96% | 11.37% | 9.90% | 298.73% | | | | 426.90% | -6.28% | 403.67% | 524.50% | 446,869.32% | 16.24% | 0.07% | 0.08% | 388.88% | 463.58% | 1,280.62% | -4.42% | | | 2.64% | 11.99% | -10.38% | 9.58% | -25.30% | 12.06% | 20.15% | 27.36% | -21.42% | 19.11% | 18.16% | 0.01% | 67.52% | 23.45% | 19.62% | 1.92% |
|
FCF Margin
|
37.98% | 82.53% | 44.77% | 3.90% | 51.74% | 89.36% | 162.57% | 37.88% | 121.31% | 19.75% | 330.94% | 234.12% | 10.71% | 11.12% | 0.03% | 36.47% | 0.43% | 5.64% | 11.34% | 60.08% | 5.99% | 3.73% | 19.46% | 20.05% | 6.75% | 6.04% | 21.80% | 22.55% | 13.44% | 38.58% | 56.66% | 38.96% | 18.96% | 0.38% | 0.28% | 11.56% | 15.03% | | | | | 15.53% | | | 69.09% | 93.54% | 10.93% | 29.60% | 46.83% | 66.87% | | 35.57% | 15.90% | | | | |
|
Inventory Average
|
0.02B | 0.03B | 0.04B | 0.06B | 0.06B | 0.06B | 0.05B | 0.06B | 0.07B | 0.08B | 0.08B | 0.07B | | | 0.06B | 0.06B | | | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.03B | 0.02B | 21.95B | 21.94B | 0.04B | 0.02B | -0.00B | -0.00B | 0.02B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.02B | 0.02B | 0.05B | 0.03B | -0.00B | 0.02B | 0.04B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B |
|
Assets Average
|
5.06B | 6.08B | 6.91B | 8.40B | 8.55B | 7.78B | 8.14B | 7.95B | 9.24B | 11.33B | 11.65B | 11.07B | 5.88B | 5.64B | 9.92B | 10.08B | 5.80B | 1.27B | 5.49B | 9.95B | 10.27B | -673812.11B | -673811.65B | 10.68B | 9.88B | -483.42B | -484.18B | 7.82B | 7.50B | 8.00B | -308466.34B | -308465.99B | 9.54B | 430.55B | 857.35B | 436.86B | 10.31B | 9.92B | 9.37B | 6.80B | | | | | | | 9.83B | | | | | | | | 5.93B | 5.93B | 5.93B |
|
Invested Capital
|
| | | 5.93B | | | | 4.09B | | | | 3.85B | | | | | | | | | | | 1.94B | 7.27B | | | 1.85B | 6.42B | | 0.06B | 0.06B | 3.39B | 0.01B | 0.04B | 0.07B | 4.03B | 0.03B | 3.76B | 3.66B | 7.11B | | 7.59B | | | | 7.71B | | | | 9.01B | | | | 8.44B | | | |
|
Asset Utilization Ratio
|
1.08 | 0.84 | 0.72 | 0.58 | 0.55 | 0.58 | 0.47 | 0.10 | 0.08 | 0.16 | 0.16 | 0.14 | 0.44 | 0.44 | 0.34 | 0.43 | 0.76 | 3.45 | 0.80 | 0.35 | 0.35 | 0.00 | 0.00 | 0.55 | 0.62 | -0.01 | -0.01 | 0.58 | 0.51 | 0.46 | 0.00 | 0.00 | 0.42 | 0.27 | 0.18 | 0.01 | 0.42 | 0.36 | 0.31 | 0.24 | | | | | | | 0.40 | | | | | | | | 1.03 | 1.04 | 1.12 |
|
Interest Coverage Ratio
|
-7.48 | | | 7.97 | -4.96 | 2.31 | -26.29 | 1.55 | -5.13 | 3.91 | 8.98 | 2.74 | -2.72 | -1.07 | -0.00B | 1.41 | -5.47 | -4.61 | -2.88 | -0.74 | -7.15 | 2.33 | 2.08 | -8.59 | -2.35 | 1.80 | 1.27 | -1.64 | 0.69 | -3.09 | 0.68 | -1.01 | -6.09 | 0.51 | -1.03 | 0.84 | -1.09 | 0.83 | 1.04 | | | -4.06 | -2.47 | 2.95 | -1.29 | -0.63 | 1.69 | -0.91 | 1.46 | 1.30 | -1.48 | -1.17 | -1.59 | 1.61 | -1.26 | -1.05 | -0.68 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | 0.35 | | | | 0.25 | | | | | | | | | | | | 0.07 | | 0.15 | | | | 0.23 | | | | 0.22 | | | | 0.17 | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | 0.17 | 0.19 | | | 0.23 | 0.13 | | 0.01 | 0.00 | 0.18 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.24 | 0.25 | 0.06 | | 0.07 | | | | 0.10 | | | | 0.09 | | | | 0.13 | | | |
|
Equity Ratio
|
| | | 0.63 | | | | 0.55 | | | | 0.37 | | | | | | | | | | | | 0.53 | | | | 0.51 | | | | | | | | | | | | 0.88 | | 0.45 | | | | 0.43 | | | | 0.43 | | | | 0.75 | | | |
|
Times Interest Earned
|
-7.48 | | | 7.97 | -4.96 | 2.31 | -26.29 | 1.55 | -5.13 | 3.91 | 8.98 | 2.74 | -2.72 | -1.07 | -0.00B | 1.41 | -5.47 | -4.61 | -2.88 | -0.74 | -7.15 | 2.33 | 2.08 | -8.59 | -2.35 | 1.80 | 1.27 | -1.64 | 0.69 | -3.09 | 0.68 | -1.01 | -6.09 | 0.51 | -1.03 | 0.84 | -1.09 | 0.83 | 1.04 | | | -4.06 | -2.47 | 2.95 | -1.29 | -0.63 | 1.69 | -0.91 | 1.46 | 1.30 | -1.48 | -1.17 | -1.59 | 1.61 | -1.26 | -1.05 | -0.68 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | 0.66 | | | | 0.17 | | | | | | | | 0.00 | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.79B | -0.87B | -0.98B | -0.94B | -0.84B | -0.85B | -0.87B | -0.90B | -1.08B | -1.12B | -1.11B | -1.00B | -0.59B | -0.54B | -0.52B | -0.01B | -0.73B | -0.71B | -0.64B | -0.64B | -0.74B | -0.78B | -0.77B | -0.24B | -0.61B | -505.32B | -0.57B | -0.43B | -0.43B | -0.49B | -0.53B | -298.22B | -0.47B | -39.83B | -39.82B | -0.07B | -0.62B | -0.19B | -0.09B | -0.04B | -0.61B | -0.18B | -0.88B | -0.75B | -0.84B | -0.07B | -0.84B | -0.55B | -0.56B | -1.14B | -1.09B | -1.09B | -1.04B | -1.06B | -1.15B | -1.02B | -1.06B |
|
Return on Sales
|
1.17% | 1.03% | 1.01% | 0.17% | 6.15% | 0.91% | 11.10% | 0.03% | 6.23% | -0.07% | -5.67% | -0.43% | 0.24% | 0.11% | 0.23% | -0.08% | 0.25% | 0.00% | 0.18% | 0.21% | 0.00% | 0.11% | 0.10% | 0.08% | 0.07% | 0.05% | 0.03% | 0.22% | -0.06% | 0.04% | -0.05% | 0.00% | 0.16% | 0.00% | 0.00% | 0.10% | 0.23% | 0.17% | -0.04% | 0.17% | 0.05% | 0.03% | 0.01% | -0.10% | 0.16% | -0.10% | 0.23% | 0.14% | 0.45% | -0.21% | 0.19% | 0.17% | 0.19% | 0.68% | 0.23% | 0.20% | 0.00% |
|
Return on Capital Employed
|
| | | | | | | 0.04% | | | | -0.11% | | | | | | | | 0.07% | 0.09% | | | 0.09% | | 0.00% | 0.00% | 0.06% | | 0.09% | 0.00% | | | 0.00% | 0.00% | 0.00% | -0.03% | -0.05% | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.03% | -0.07% | -0.04% | 0.04% | 0.04% | 0.10% | 0.08% | -0.05% | | -0.13% | 0.18% | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
0.32% | 0.23% | 0.16% | 0.23% | 0.23% | 0.23% | 0.22% | 0.15% | 0.14% | 0.10% | -0.02% | -0.03% | -0.08% | -0.05% | 0.05% | 0.05% | 0.09% | 0.34% | 0.07% | 0.05% | 0.02% | 0.00% | 0.00% | 0.04% | 0.05% | 0.00% | 0.00% | 0.02% | 0.02% | 0.02% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.05% | 0.05% | 0.04% | 0.04% | | | | | | | 0.02% | | | | | | | | 0.28% | 0.29% | 0.19% |