|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60B | 0.54B | 0.61B | 0.11B | 0.66B | 0.71B | 0.66B | 0.51B | -0.56B | 0.54B | 0.55B | 1.14B | 1.14B | 1.08B | 1.02B | 0.72B | 1.03B | | | 0.58B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.11B | | 0.07B | 0.11B | 0.12B | | 0.04B | 0.01B | 0.36B | 0.06B | 0.00B | 0.11B | 0.09B | 0.09B | | 0.12B | | | 0.07B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.56B | 0.65B | 0.61B | 0.18B | 0.78B | 0.83B | 0.66B | 0.55B | -0.56B | 0.90B | 0.61B | 1.14B | 1.25B | 1.18B | 1.10B | 0.72B | 1.15B | | | 0.65B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | | | 0.81B | | | | 0.35B | | | | 0.78B | | | | 0.70B | | | | 0.83B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | -0.01B | -0.05B | 0.41B | 0.02B | 0.02B | 0.01B | 0.43B | -0.01B | -0.02B | -0.01B | 0.57B | 1.40B | -0.00B | -0.01B | 0.00B | 1.23B | | | 0.85B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06B | | | 1.22B | | | | 0.78B | | | | 1.35B | | | | 0.70B | | | | 0.83B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.00B | -0.01B | -0.00B | -0.02B | -0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | | -0.00B | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.00B | -0.01B | 0.04B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.04B | -0.00B | 0.00B | 10.35B | 0.02B | 10.28B | 10.73B | 0.01B | 0.03B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.12B | -0.00B | -0.00B | -0.00B | 0.01B | 0.03B | 0.00B | 0.00B | 0.01B | 0.03B | | | 0.01B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11B | -3.01B | | 2.01B | -2.99B | -3.29B | | 1.77B | 1.92B | -4.93B | -4.75B | 2.77B | -3.10B | -8.10B | -7.59B | 2.24B | -2.68B | | | 2.02B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16B | -0.34B | -0.09B | -0.11B | -0.11B | -0.41B | -0.10B | -0.23B | -0.13B | -0.12B | -0.12B | -0.24B | -0.12B | -0.11B | -0.11B | | -0.17B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76B | 1.72B | | 1.82B | 1.95B | 2.09B | | 1.91B | 2.15B | 2.21B | 2.22B | 2.19B | 1.72B | 2.08B | 1.95B | 1.47B | 1.33B | | | 1.51B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | | 0.05B | 1.49B | 0.67B | | 0.63B | 0.66B | 0.71B | 0.73B | 0.71B | 0.72B | 0.68B | 0.65B | 0.05B | 0.62B | | | 0.06B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28B | 1.27B | | 1.65B | 1.77B | 1.90B | | 0.01B | 4.19B | 4.44B | 4.82B | 2.26B | 3.36B | 2.24B | 2.14B | 2.86B | 2.84B | | | 3.56B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28B | 1.27B | | 0.05B | 1.77B | 1.90B | | 0.06B | 4.19B | 4.44B | 4.82B | 0.05B | 3.36B | 2.24B | 2.14B | 2.86B | 2.84B | | | 0.00B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 3.52B | 0.04B | 0.17B | 0.00B | -0.10B | -0.09B | 0.31B | 0.32B | 0.02B | -0.04B | 0.36B | 0.24B | 0.06B | 0.34B | 0.20B | 0.33B | 0.37B | 0.00B | 0.18B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 3.20B | | 0.07B | 3.67B | 4.26B | | 0.04B | | | 0.26B | 0.00B | 0.38B | 0.35B | 0.10B | | 0.41B | | | 1.71B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.55B | 3.01B | | 6.88B | 2.99B | 3.29B | | 3.13B | 8.30B | 4.93B | 4.75B | 8.50B | 3.10B | 8.10B | 7.59B | 7.63B | 2.68B | | | 9.19B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.67B | | | 8.88B | | | | 9.45B | 10.22B | | | 11.28B | | | | 9.87B | | | | 11.21B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.00B | -0.01B | 0.02B | 0.01B | 0.01B | -0.06B | 0.02B | 0.00B | 0.00B | 0.02B | 0.44B | -0.06B | -0.06B | -0.03B | 0.40B | 0.01B | 0.01B | 0.00B | 0.03B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | | | 0.06B | | | | 0.09B | | | | 0.09B | | 0.09B | 0.00B | 0.00B | 0.00B | 0.00B | 917.68 | 0.43B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.00B | -0.01B | 0.08B | 0.01B | 0.01B | -0.06B | 0.11B | 0.00B | 0.00B | 0.02B | 0.53B | -0.06B | 0.03B | -0.03B | 0.40B | 0.01B | 0.01B | 0.00B | 0.46B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | | | 0.11B | | | | 0.05B | | | | 0.19B | | | | 0.07B | | | | 0.06B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.01B | 0.15B | 0.04B | 0.07B | 0.09B | 0.17B | 0.04B | 0.07B | 0.15B | 0.20B | 0.02B | 0.05B | 0.03B | 0.03B | 0.04B | 0.04B | 0.00B | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | | | 0.03B | | | | 0.08B | 0.28B | | | 0.10B | | 0.90B | 0.61B | 0.16B | 0.55B | 0.57B | 0.00B | 0.16B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09B | | | -0.05B | 2.05B | | 1.77B | 1.92B | 2.24B | 2.73B | 2.77B | 2.64B | 2.99B | 1.87B | 1.78B | 1.86B | 1.88B | 0.00B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | | | 0.01B | | | | 0.03B | | | | 0.03B | | 0.12B | 0.05B | 0.01B | 0.05B | 0.05B | 0.00B | 0.02B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79B | | | 1.43B | | | | 1.36B | | | | 1.88B | | | | 1.78B | | | | 2.05B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | | | 1.43B | | | | 0.11B | 2.18B | | | 0.94B | | | | 0.58B | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | -0.01B | -0.02B | 0.22B | -0.01B | -0.02B | -0.03B | -0.04B | -0.01B | -0.02B | -0.03B | 0.28B | -0.01B | -0.02B | -0.03B | 0.18B | 0.18B | 0.19B | 0.00B | 0.25B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94B | 1.91B | 1.82B | 2.15B | 2.29B | 0.00B | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.00B | 0.09B | 0.12B | 0.03B | 0.00B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | | | 0.24B | | | | 0.29B | | | | 0.34B | | | | 0.33B | | | | 0.37B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 6.55B | | 0.01B | 7.34B | 7.88B | | 0.01B | 8.30B | 8.66B | 8.69B | 0.04B | 8.97B | 7.90B | 0.05B | 0.05B | 0.05B | 0.05B | 0.00B | 0.04B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | | | 0.14B | | | | 0.39B | | | | 0.30B | | | | 0.00B | | | | 0.36B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13B | | | 3.47B | | | | 4.07B | | | | 4.51B | | | | 3.68B | | | | 4.87B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | | | 0.04B | | | | 0.01B | | | | | | -4.81B | -4.62B | | -4.48B | -4.51B | -0.00B | 0.00B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54B | | | 1.46B | | | | 0.19B | 2.46B | | | 1.04B | | 0.90B | 0.61B | 0.74B | 0.55B | 0.57B | 0.00B | 0.16B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75B | | | 3.91B | | | | 3.96B | | | | 4.82B | | 4.81B | 4.62B | 4.42B | 4.48B | 4.51B | 0.00B | 4.29B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75B | | | 3.98B | | | | 4.02B | | | | 4.82B | | | | 4.42B | | | | 4.29B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.67B | | | 8.88B | | | | 9.45B | 10.22B | | | 11.28B | | | | 9.87B | | | | 11.21B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.01B | -0.02B | -0.02B | -0.00B | 0.02B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | | | 0.26B | | | | 0.29B | | | | 0.33B | | 0.20B | 0.00B | 0.30B | 0.12B | 0.22B | 0.00B | 0.35B |