|
Cash & Equivalents
|
0.79B | 0.87B | 0.98B | 0.95B | 0.84B | 0.85B | 0.87B | 0.90B | 1.08B | 1.12B | 1.11B | 1.00B | 0.59B | 0.54B | 0.52B | 0.01B | 0.73B | 0.71B | 0.64B | 0.64B | 0.74B | 0.78B | 0.77B | 0.00B | 0.26B | 0.24B | 0.21B | 0.19B | 0.38B | 0.42B | 0.46B | 298.10B | 0.31B | 39.68B | 39.75B | 0.02B | 0.52B | 0.08B | 0.01B | 0.01B | 0.54B | 0.11B | 0.76B | 0.74B | 0.66B | 0.04B | 0.56B | 0.54B | 0.55B | 1.14B | 0.84B | 1.08B | 1.02B | 0.72B | 1.03B | 0.50B | 0.70B |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.35B | 505.08B | 0.35B | 0.24B | 0.05B | 0.06B | 0.07B | 0.12B | 0.16B | 0.15B | 0.06B | 0.05B | 0.10B | 0.11B | 0.09B | 0.03B | 0.07B | 0.07B | 0.12B | 0.02B | 0.18B | 0.04B | 0.28B | 0.01B | 0.01B | 0.00B | 0.25B | 0.01B | 0.02B | 0.35B | 0.12B | 0.52B | 0.36B |
|
Cash & Current Investments
|
0.79B | 0.87B | 0.98B | 0.95B | 0.84B | 0.85B | 0.87B | 0.90B | 1.08B | 1.12B | 1.11B | 1.00B | 0.59B | 0.54B | 0.52B | 0.01B | 0.73B | 0.71B | 0.64B | 0.64B | 0.74B | 0.78B | 0.77B | 0.24B | 0.61B | 505.32B | 0.57B | 0.43B | 0.43B | 0.49B | 0.53B | 298.22B | 0.47B | 39.83B | 39.82B | 0.07B | 0.62B | 0.19B | 0.09B | 0.04B | 0.61B | 0.18B | 0.88B | 0.75B | 0.84B | 0.07B | 0.84B | 0.55B | 0.56B | 1.14B | 1.09B | 1.09B | 1.04B | 1.06B | 1.15B | 1.02B | 1.06B |
|
Receivables - Net
|
0.82B | 0.92B | 1.10B | -0.17B | -0.08B | -0.17B | -0.25B | -0.29B | 0.94B | -0.28B | -0.32B | -0.34B | -0.11B | -0.15B | -0.21B | -0.22B | -0.13B | -0.21B | -0.25B | -0.24B | -0.12B | -0.25B | -0.06B | -0.29B | -0.11B | -0.15B | -0.16B | 0.79B | -0.09B | -0.17B | -0.20B | 0.12B | -0.06B | -0.10B | -0.15B | -0.12B | -0.08B | 0.77B | 0.77B | 0.71B | 2.09B | 0.81B | -0.05B | 2.05B | | 0.66B | -0.03B | 2.24B | 2.73B | 0.14B | 2.64B | 2.99B | 2.35B | 2.24B | 2.76B | 2.14B | 2.41B |
|
Receivables - Other
|
0.38B | 0.45B | 0.52B | -0.01B | 0.45B | 0.46B | 0.49B | 0.10B | 0.11B | 0.12B | 0.12B | 1.80B | -0.01B | -0.01B | -0.01B | -0.39B | | 0.33B | 0.15B | 1.53B | 1.57B | 0.23B | 0.19B | 0.00B | 0.03B | -0.01B | -0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 1.16B | 1.28B | 1.24B | 1.28B | 0.09B | 1.36B | 0.09B | 0.46B | 0.35B | 1.01B | 0.41B | 1.36B | 1.52B | 0.01B | 0.43B | 1.45B | -0.02B | -0.01B | 0.57B | 1.40B | -0.00B | 1.25B | 1.19B | 1.23B | 1.22B | 1.89B |
|
Receivables
|
1.20B | 1.37B | 1.62B | -0.18B | 0.37B | 0.30B | 0.24B | -0.20B | 1.05B | -0.16B | -0.20B | 1.46B | -0.12B | -0.16B | -0.22B | -0.62B | -0.13B | 0.12B | -0.10B | 1.29B | 1.45B | -0.02B | 0.14B | -0.29B | -0.08B | -0.16B | -0.17B | 0.79B | -0.06B | -0.13B | -0.16B | 1.27B | 1.22B | 1.13B | 1.14B | -0.02B | 1.29B | 0.86B | 1.23B | 1.06B | 3.11B | 1.22B | 1.31B | 3.57B | | 1.09B | 1.42B | 2.22B | 2.72B | 0.71B | 4.04B | 2.98B | 3.60B | 3.44B | 3.99B | 3.36B | 4.30B |
|
Raw Materials
|
-0.01B | -0.01B | -0.02B | -0.03B | -0.01B | -0.02B | -0.03B | -0.04B | -0.01B | -0.02B | -0.03B | -0.04B | -0.01B | -0.02B | -0.00B | -0.03B | -0.01B | -0.00B | -0.01B | -0.03B | -0.00B | -0.00B | | -0.01B | -0.01B | -12.44B | -16.54B | -0.02B | -5.99B | -5.80B | -0.01B | -0.02B | | | | -0.03B | | | | | | -0.01B | -0.00B | -0.01B | -0.00B | | -0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Inventory
|
0.03B | 0.04B | 0.05B | 0.06B | 0.06B | 0.05B | 0.05B | 0.07B | 0.08B | 0.08B | 0.08B | 0.06B | | 0.06B | 0.06B | 0.06B | | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.00B | 0.05B | 43.85B | 0.04B | 0.03B | -0.00B | -0.00B | -0.00B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | -0.00B | 0.04B | 0.07B | -0.00B | 0.00B | 0.04B | 0.04B | 0.00B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B |
|
Prepaid Assets
|
| | | 0.00B | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | | 0.01B | 0.01B | 0.00B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 5.44B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.06B | 0.01B | 0.08B | 2.20B | -0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.01B | 0.03B | 0.00B | 0.00B | 0.04B | 0.03B | 0.05B | 0.05B |
|
Current Assets
|
1.54B | 1.70B | 2.07B | 2.08B | 2.06B | 1.96B | 2.26B | 0.65B | 2.51B | 2.67B | 2.57B | 2.06B | | 1.75B | 1.75B | 2.28B | | -3.13B | 2.03B | 2.06B | 2.37B | 2.56B | 2.39B | 0.00B | 2.27B | 2.24B | 1.92B | 1.77B | 1.53B | 1.29B | 1.51B | 1.29B | 1.47B | 0.00B | 0.00B | 1.76B | 1.85B | 1.75B | 1.92B | | -3.01B | 2.01B | -2.99B | -3.29B | | 1.77B | 1.92B | -4.93B | -4.75B | 2.77B | -3.10B | -8.10B | -2.76B | 2.24B | -2.68B | -3.41B | -4.95B |
|
Construction in Progress
|
| | | -0.35B | -0.08B | -0.15B | -0.26B | -0.39B | -0.07B | -0.17B | -0.29B | -0.41B | -0.06B | -0.12B | -0.00B | -0.36B | -0.10B | -0.23B | -0.11B | -0.48B | -0.13B | -0.28B | | -0.12B | -0.10B | -182.96B | -247.32B | -0.33B | -66.52B | -84.07B | -0.12B | -0.39B | | | | -0.31B | | | | | | -0.34B | -0.09B | -0.11B | -0.11B | | -0.10B | -0.23B | -0.13B | -0.12B | -0.12B | -0.13B | -0.12B | -0.11B | -0.11B | -0.15B | -0.17B |
|
Property, Plant & Equipment (Net)
|
0.00B | | | 3.84B | | | | 3.94B | 4.06B | 4.30B | 4.29B | 4.02B | | 3.83B | 3.76B | 3.83B | | 3.81B | 3.48B | 3.52B | 3.43B | 3.67B | 3.70B | 0.00B | 3.04B | 2,817.96B | 2.49B | 2.26B | 2.26B | 2.55B | 2.83B | 2.71B | 2.87B | 2.89B | 3.06B | 3.03B | 3.13B | 2.85B | 2.57B | | 1.72B | 1.82B | 1.95B | 2.09B | | 1.91B | 2.15B | 2.21B | 2.22B | 2.19B | 1.72B | 2.08B | 1.54B | 1.47B | 1.33B | 1.48B | 1.51B |
|
Long-Term Investments
|
3.37B | 3.87B | 4.35B | 0.23B | 4.46B | 4.56B | 4.80B | 5.98B | 6.32B | 6.49B | 6.42B | 0.31B | | 5.64B | 5.59B | 0.28B | | 0.40B | 0.41B | 5.31B | 5.32B | 0.63B | 0.72B | 0.65B | 0.61B | 604.42B | 3.96B | 0.58B | 3.67B | 4.19B | 0.85B | 0.71B | 4.62B | 4.57B | 4.74B | 4.62B | 4.75B | 0.62B | 0.61B | 0.51B | 1.12B | 0.55B | 1.49B | 0.67B | | 0.63B | 0.66B | 0.71B | 0.73B | 0.71B | 0.72B | 0.68B | 0.65B | 0.62B | 0.62B | 0.51B | 0.54B |
|
Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | | | | | | | | |
|
Intangibles
|
0.05B | 0.06B | 0.07B | 1.05B | 0.09B | 0.10B | 0.11B | 1.04B | 1.05B | 1.09B | 1.10B | 0.96B | | 0.90B | 0.89B | 0.87B | | 0.91B | 0.93B | 0.90B | 0.90B | 0.95B | 0.97B | 0.00B | 0.71B | 633.46B | 0.42B | 1.60B | 1.60B | 1.79B | 1.98B | 1.96B | 2.07B | 2.03B | 2.07B | 1.99B | 1.99B | 1.58B | 1.54B | | 1.27B | 1.67B | 1.77B | 1.90B | | 0.43B | 4.19B | 4.44B | 4.82B | 2.26B | 3.36B | 2.24B | 3.00B | 4.41B | 2.84B | 3.14B | 4.76B |
|
Goodwill & Intangibles
|
0.05B | 0.06B | 0.07B | 1.05B | 0.09B | 0.10B | 0.11B | 1.04B | 1.05B | 1.09B | 1.10B | 0.96B | | 0.90B | 0.89B | 0.87B | | 0.91B | 0.93B | 0.90B | 0.90B | 0.95B | 0.97B | 0.00B | 0.71B | 633.46B | 0.42B | 1.60B | 1.60B | 1.79B | 1.98B | 1.96B | 2.07B | 2.03B | 2.07B | 1.99B | 1.99B | 1.58B | 1.54B | | 1.27B | 0.05B | 1.77B | 1.90B | | 0.06B | 4.19B | 4.44B | 4.82B | 0.07B | 3.36B | 2.24B | 3.00B | 4.41B | 2.84B | 3.14B | 4.76B |
|
Long-Term Deferred Tax
|
0.00B | 0.03B | 0.03B | -0.03B | 0.00B | -0.00B | -0.03B | 0.05B | -0.05B | -0.07B | -0.09B | 0.26B | -0.02B | -0.05B | -0.00B | 0.00B | -0.03B | -0.06B | -0.06B | 0.33B | 0.32B | -0.09B | -0.11B | 0.00B | -0.02B | 191.54B | -0.04B | 0.14B | -0.08B | 0.02B | 0.02B | 0.25B | 0.02B | 0.25B | 0.31B | 0.28B | 0.29B | 0.26B | 0.25B | 0.22B | 3.52B | 0.17B | 4.31B | 4.27B | -0.09B | 0.31B | 0.32B | 0.02B | -0.04B | 0.36B | 0.24B | 0.06B | 0.03B | 0.20B | 0.20B | 0.21B | 0.16B |
|
Other Non-Current Assets
|
0.05B | 0.04B | 0.04B | 0.09B | 0.05B | 0.16B | 0.17B | 0.14B | 0.24B | 0.25B | 0.25B | 0.24B | | 0.28B | 0.28B | 0.28B | | 0.29B | 0.26B | 0.30B | 0.29B | 0.32B | 0.32B | 0.00B | 0.25B | 49.98B | 0.20B | 0.19B | -0.01B | 0.05B | 0.06B | | 0.20B | 0.18B | 0.18B | 0.05B | 0.18B | 1.06B | 0.12B | 0.96B | 0.13B | 0.07B | 0.16B | 0.17B | -0.00B | 0.04B | 0.12B | 0.00B | 0.00B | 1.48B | 0.08B | 0.00B | 0.00B | 0.07B | 0.07B | 0.07B | 0.07B |
|
Non-Current Assets
|
4.20B | 4.72B | 5.34B | 7.32B | 5.65B | 5.89B | 6.15B | 0.85B | 8.48B | 8.99B | 9.07B | 8.43B | | 8.25B | 8.08B | 3.06B | | 3.13B | 2.87B | 8.12B | 7.98B | 3.46B | 3.48B | 8.04B | 3.02B | 2,804.46B | 6.21B | 5.73B | 5.97B | 7.21B | 2.24B | 7.91B | 8.42B | 0.00B | 0.00B | 8.47B | 8.54B | 7.68B | 7.39B | | 3.01B | 6.88B | 2.99B | 3.29B | | 7.68B | 4.61B | 4.93B | 4.75B | 8.50B | 3.10B | 8.10B | 2.76B | 3.68B | 2.68B | 3.41B | 4.95B |
|
Assets
|
5.74B | 6.42B | 7.40B | 9.40B | 7.71B | 7.86B | 8.41B | 7.49B | 10.99B | 11.66B | 11.64B | 10.50B | | 10.00B | 9.83B | 10.32B | | | 9.72B | 10.18B | 10.35B | -1347634.56B | 11.26B | 10.10B | 9.66B | -976.49B | 8.13B | 7.50B | 7.50B | 8.49B | -616941.18B | 9.19B | 9.89B | 851.20B | 863.49B | 10.22B | 10.39B | 9.44B | 9.31B | 4.29B | | 8.88B | | | | 9.45B | 10.22B | | | 11.28B | | | | 5.93B | | | |
|
Accounts Payables
|
| | | 0.00B | | | | | | | | | | | | | | | | 0.48B | 0.81B | | 0.59B | 0.63B | | 0.58B | 0.52B | 0.42B | -0.04B | -0.16B | -0.20B | | -0.04B | 0.07B | 0.23B | 0.52B | 0.43B | 0.37B | 0.41B | 0.14B | | 0.46B | | | -0.06B | 0.40B | -0.04B | -0.03B | 0.01B | 0.44B | | -0.00B | 0.02B | 0.40B | | | |
|
Dividends payables
|
| | | 0.05B | | | | 0.09B | | | | 0.07B | | | | | | | | 0.01B | 0.01B | | | 0.01B | | 0.01B | 0.01B | 0.09B | | 0.01B | 0.01B | | | | | 0.09B | 0.09B | 0.10B | 0.15B | 0.18B | | 0.06B | | | | 0.09B | | | | 0.09B | | | | 0.00B | | | |
|
Payables
|
| | | 0.05B | | | | 0.09B | | | | 0.07B | | | | | | | | 0.49B | 0.82B | | 0.59B | 0.63B | | 0.59B | 0.52B | 0.51B | -0.04B | -0.15B | -0.20B | | -0.04B | 0.07B | 0.23B | 0.61B | 0.52B | 0.47B | 0.56B | 0.32B | | 0.52B | | | -0.06B | 0.49B | -0.04B | -0.03B | 0.01B | 0.53B | | -0.00B | 0.02B | 0.40B | | | |
|
Accumulated Expenses
|
| | | 0.13B | | | | 0.12B | | | | | | | | | | | | 0.11B | 0.10B | | | 0.10B | | 0.06B | 0.07B | -0.05B | -0.00B | -0.01B | -0.00B | -0.23B | 0.00B | 0.00B | 0.01B | 0.10B | 0.12B | 0.07B | 0.08B | 0.01B | | 0.11B | | | -0.04B | 0.05B | | 0.03B | 0.03B | 0.19B | | -0.00B | -0.06B | 0.07B | | | |
|
Other Accumulated Expenses
|
0.00B | | | 0.00B | | 0.05B | 0.05B | 0.00B | | | | 0.00B | | | | | | | | | | | | 0.00B | | | | 0.03B | -0.03B | -0.04B | -0.05B | | -0.01B | 0.00B | 0.00B | | | | | | | 0.15B | | | 0.09B | 0.17B | | 0.07B | 0.15B | 0.20B | | 0.05B | 0.12B | | | | |
|
Short term Debt
|
| | | | | | | | | | | | | | | | | | | | | | 1.94B | 1.88B | | | 1.85B | 0.96B | | 0.06B | 0.06B | 1.45B | 0.01B | 0.04B | 0.07B | -0.06B | 0.03B | 1.97B | 2.08B | 0.03B | | 0.03B | | | | 0.08B | | | | 0.10B | | | | 0.16B | | | |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.01B | | | | | | | | | | | | | | | |
|
Current Taxes
|
| | | -0.17B | 0.08B | 0.00B | 0.25B | 0.07B | 0.17B | 0.28B | 0.32B | 0.12B | 0.11B | 0.15B | 0.00B | -0.12B | 0.13B | 0.21B | 0.25B | -0.18B | 0.08B | 0.09B | 0.09B | -0.01B | 0.05B | 50.12B | 0.16B | 0.05B | 0.09B | 0.17B | 0.20B | 0.06B | 0.06B | -0.00B | -0.00B | 0.03B | 0.09B | 0.05B | 0.01B | 0.13B | 3.58B | 0.01B | 4.37B | 0.32B | 0.10B | 0.03B | 0.07B | 0.07B | 0.06B | 0.03B | 0.22B | 0.03B | 0.12B | 0.16B | 0.18B | 0.32B | 0.25B |
|
Total Current Liabilities
|
| | | | | | | 0.53B | | | | 0.12B | | | | | | | | 1.47B | 1.61B | | | 1.60B | | 1.36B | 1.16B | 1.25B | | 1.27B | 1.43B | | | 0.00B | 0.00B | 1.88B | 1.82B | 1.76B | | | | 1.43B | | | | 1.36B | | | | 1.88B | | | | 1.78B | | | |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | | 0.00B | 0.00B | 0.22B | | 0.25B | 0.29B | 0.23B | | 0.56B | | | | 0.83B | | | | 0.94B | | | | 0.58B | | | |
|
Convertible Debt
|
| | | | | | | | | | | | | | | | | | | | | | | 2.39B | | | | 2.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | |
|
Pension
|
0.00B | | | | | | | 0.03B | | | | | | | | | | | | 0.41B | 0.40B | | 0.44B | 0.34B | | 0.30B | 0.27B | 0.14B | | | | 0.00B | | 0.00B | 0.00B | | | | | | | 0.22B | | | | 0.19B | | | | 0.28B | | | | 0.18B | | | |
|
Minority Interest
|
| | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | 0.01B | | | | 0.02B | | | | | | | | 0.13B | 0.10B | | 0.12B | 0.05B | | 0.08B | 0.07B | 0.09B | | 0.07B | 0.07B | | | | | 0.25B | 0.24B | 0.21B | | | | 0.24B | | | | 0.29B | | | | 0.34B | | | | 0.33B | | | |
|
Operating Leases
|
0.01B | | | | | | | 2.36B | | | | | | | | 10.32B | | 10.62B | 9.72B | 10.18B | 10.35B | 11.26B | 11.26B | 0.97B | 9.66B | 9,096.42B | 8.13B | 7.53B | 0.81B | 8,494.74B | 9.41B | 9.24B | 9.89B | | 10.66B | 10.22B | | 0.02B | 0.02B | 0.03B | 8.65B | 0.03B | 9.63B | 10.06B | | 0.04B | 10.22B | 10.91B | 11.41B | 0.04B | 11.60B | 10.89B | 10.35B | 9.87B | 10.28B | 10.73B | 11.39B |
|
Other Non-Current Liabilities
|
| | | | -0.01B | -0.03B | -0.05B | | 0.01B | -0.01B | -0.02B | | | | | | | | | 0.56B | 0.56B | | | 0.61B | | 0.55B | 0.49B | 0.39B | -0.00B | -0.01B | -0.02B | | -0.03B | 0.00B | 0.00B | 0.43B | 0.45B | 0.44B | 0.39B | 0.29B | | 0.29B | | | 0.01B | 0.39B | | -0.03B | -0.05B | 0.30B | | -0.03B | -0.05B | 0.17B | | | |
|
Total Non-Current Liabilities
|
| | | | 0.01B | 1.66B | 0.05B | 0.43B | -0.01B | 4.22B | 0.02B | 0.72B | | | | | | | | 3.01B | 3.02B | | | 3.11B | | 3.13B | 2.89B | 2.49B | 0.00B | 2.75B | 3.16B | 2,930.60B | 0.03B | 0.00B | 0.00B | 3.56B | 3.69B | 3.39B | 0.21B | 0.21B | | 3.47B | | | -0.01B | 4.07B | | 0.03B | 0.05B | 4.51B | | 0.03B | 0.05B | 3.68B | | | |
|
Total Liabilities
|
| | | 3.34B | | 1.63B | | 0.80B | | 4.21B | | | | | | | | | | 7.14B | 7.42B | | | 7.38B | | -978.74B | 6.15B | 7.50B | | 6.52B | -616943.31B | 0.78B | | 851.20B | 0.00B | 0.86B | 7.96B | 0.62B | 0.60B | 0.50B | | 0.57B | | | | 0.40B | | | | 0.39B | | | | 0.31B | | | |
|
Total Debt
|
| | | | | | | | | | | | | | | | | | | | | | 1.94B | 1.88B | | | 1.85B | 0.96B | | 0.06B | 0.06B | 1.68B | 0.01B | 0.04B | 0.07B | 0.16B | 0.03B | 2.22B | 2.37B | 0.26B | | 0.58B | | | | 0.91B | | | | 1.04B | | | | 0.74B | | | |
|
Common Equity
|
| | | 6.07B | | 6.23B | | 6.69B | | 7.45B | | | | | | | | | | 3.04B | 2.93B | | | 2.72B | | 2.25B | 1.98B | 1.80B | | 1.97B | 2.13B | | | | | 2.44B | 2.44B | 2.08B | | 3.75B | | 3.98B | | | | 4.02B | | | | 4.82B | | | | 4.42B | | | |
|
Shareholder's Equity
|
| | | 5.93B | | | | 4.09B | | | | 3.85B | | | | | | | | | | | | 5.40B | | | | 3.79B | | | | | | | | | | | | 3.75B | | 3.98B | | | | 4.02B | | | | 4.82B | | | | 4.42B | | | |
|
Liabilities and Shareholders Equity
|
5.74B | 6.42B | 7.40B | 9.40B | 7.71B | 7.86B | 8.41B | 7.49B | 10.99B | 11.66B | 11.64B | 10.50B | | 10.00B | 9.83B | 10.32B | | | 9.72B | 10.18B | 10.35B | -1347634.56B | 11.26B | 10.10B | 9.66B | -976.49B | 8.13B | 7.50B | 7.50B | 8.49B | -616941.18B | 9.19B | 9.89B | 851.20B | 863.49B | 10.22B | 10.39B | 9.44B | 9.31B | 4.29B | | 8.88B | | | | 9.45B | 10.22B | | | 11.28B | | | | 5.93B | | | |
|
Treasury Shares
|
| | | | 611.72 | 0.00B | | 0.00B | 799.81 | 0.00B | | 0.00B | 0.01B | 878.37 | 0.00B | 0.00B | 685.14 | 0.00B | 0.00B | 0.00B | 793.32 | 0.00B | 338.56 | 0.00B | 533.96 | 805.80 | 795.85 | 0.00B | 119.74 | 988.89 | -93.79 | 0.00B | | 152.47 | 423.03 | | | | | | | | | | | | | | | | | | | 0.01B | | | |
|
Retained Earnings
|
| | | 0.48B | | | | 0.28B | | | | 0.30B | | | | | | | | 0.28B | 0.26B | | 0.28B | 0.27B | | 0.22B | 0.20B | 0.08B | | 0.21B | 0.23B | -0.02B | | | | 0.26B | 0.26B | 0.24B | | 1.13B | | 0.26B | | | | 0.29B | | | | 0.33B | | | | 0.30B | | | |