|
Revenue
|
0.21B | 0.26B | 0.79B | 3.60B | 0.05B | 0.09B | 0.07B | 0.55B | 0.06B | 1.15B | 0.10B | 0.20B | 1.15B | 1.04B | 1.01B | 1.17B | 1.19B | 1.02B | 0.99B | 0.31B | 1.29B | 1.40B | 1.45B | 1.76B | 1.49B | 1.27B | 0.93B | 0.87B | 0.79B | 1.09B | 0.90B | 1.00B | 1.05B | 116.64B | 153.00B | 1.21B | 1.03B | 0.33B | 0.30B | 0.22B | 4.30B | 1.07B | 1.07B | 0.98B | 0.87B | 1.01B | 1.08B | 1.14B | 1.12B | 1.10B | 1.05B | 3.00B | 1.04B | 1.01B | 1.10B | 3.48B |
|
Cost of Revenue
|
0.38B | 0.82B | 1.43B | 0.35B | 0.64B | 1.30B | 1.92B | 0.39B | 0.74B | 0.05B | 0.88B | 0.06B | 0.01B | 0.03B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.04B | 0.01B | 0.02B | 0.02B | 0.05B | 0.04B | 0.03B | 0.01B | 0.03B | 0.01B | 0.02B | 0.02B | 0.00B | 0.01B | 0.00B | 0.00B | 0.05B | 0.01B | 0.04B | 0.05B | | 0.22B | 0.01B | 0.03B | 0.02B | | 0.02B | 0.03B | 0.07B | 0.10B | 0.02B | 0.02B | 0.02B | 0.07B | 0.01B | 0.05B | 0.02B |
|
Gross Profit
|
-0.18B | 0.49B | 0.79B | 3.26B | 0.27B | 0.52B | 0.69B | 0.30B | 0.36B | 0.35B | 0.36B | 0.97B | 0.38B | 0.22B | 0.26B | 0.15B | 0.34B | 0.28B | 0.24B | 0.10B | 0.38B | 0.26B | 0.27B | 0.24B | 0.38B | 0.22B | 0.12B | 0.26B | 0.16B | 0.45B | 0.16B | 0.05B | 0.34B | 0.23B | 0.25B | 0.32B | 0.27B | | | | 4.08B | 1.06B | 1.04B | 0.95B | | 1.00B | 1.06B | 1.07B | 1.03B | 1.08B | 1.03B | 2.97B | 0.96B | 0.99B | 1.05B | 3.46B |
|
Amortization - Intangibles
|
801.34 | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
0.18B | -0.08B | -0.12B | -0.25B | -0.04B | -0.09B | -0.14B | -0.21B | -0.06B | -0.13B | -0.07B | -0.26B | -0.06B | -0.06B | -0.06B | -0.26B | -0.05B | -0.06B | -0.05B | -0.23B | -0.05B | -0.07B | -0.05B | -0.07B | -0.05B | -0.05B | -0.05B | 0.29B | -0.04B | -0.05B | -0.06B | 0.37B | -0.00B | -0.05B | -0.07B | -0.21B | -0.06B | -0.19B | -0.18B | | | -0.04B | | | | -0.05B | | | | | | | | | | |
|
Restructuring Costs
|
| | | | -0.01B | -0.01B | -0.00B | | -0.01B | -0.02B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
0.00B | -0.04B | -0.07B | 0.53B | -0.03B | -0.07B | -0.11B | 0.57B | | -0.80B | | -0.24B | -0.83B | -0.85B | | -0.17B | -0.02B | -0.07B | -0.04B | -0.18B | -0.04B | -0.05B | -0.06B | -0.01B | -0.08B | -0.05B | -0.04B | 0.09B | 0.00B | 0.01B | -0.03B | -0.07B | -0.00B | 0.01B | -0.02B | -0.14B | -0.03B | -0.08B | -0.11B | | 0.01B | -0.02B | -0.87B | 0.01B | -0.14B | -0.01B | 0.01B | 0.01B | 0.02B | -0.90B | 0.01B | 0.01B | -0.89B | -0.79B | -0.90B | -1.08B |
|
Operating Expenses
|
-0.43B | -0.08B | -0.03B | -2.67B | -0.05B | -0.10B | -0.04B | -0.21B | -0.07B | -0.95B | -0.07B | -0.26B | -0.89B | -0.91B | -0.06B | -1.19B | -0.94B | -0.88B | -0.86B | -0.66B | -1.02B | -1.27B | -0.23B | 4.87B | -1.11B | -1180.56B | -2980.99B | -3.36B | -0.63B | -679.96B | -0.84B | -3.42B | -0.71B | -0.00B | -0.00B | -3.29B | -0.76B | -3.02B | -2.86B | | -3.39B | -0.87B | -0.87B | -0.83B | 5.46B | -0.80B | -0.95B | -2.80B | -0.96B | -0.90B | -0.89B | -0.93B | -0.89B | -0.79B | -0.90B | -1.08B |
|
Operating Income
|
0.18B | 0.22B | 0.65B | -1.52B | 0.17B | -0.15B | 0.57B | -0.28B | 0.23B | -0.21B | -0.74B | -0.54B | 0.17B | 0.11B | 231.25B | -0.46B | 0.20B | 0.18B | 0.12B | 0.12B | 0.35B | -0.12B | -0.12B | 0.68B | 0.15B | -0.11B | -0.08B | 0.47B | -0.07B | 0.28B | -0.08B | 0.45B | 0.13B | -0.06B | 0.12B | -0.38B | 0.09B | -0.27B | -0.31B | | 0.92B | 0.22B | -0.32B | 0.11B | -0.41B | -0.18B | 0.10B | -0.18B | -0.60B | 0.16B | 0.13B | 0.17B | -0.20B | 0.16B | 0.14B | 0.10B |
|
EBIT
|
0.18B | 0.22B | 0.65B | -1.52B | 0.17B | -0.15B | 0.57B | -0.28B | 0.23B | -0.21B | -0.74B | -0.54B | 0.17B | 0.11B | 231.25B | -0.46B | 0.20B | 0.18B | 0.12B | 0.12B | 0.35B | -0.12B | -0.12B | 0.68B | 0.15B | -0.11B | -0.08B | 0.47B | -0.07B | 0.28B | -0.08B | 0.45B | 0.13B | -0.06B | 0.12B | -0.38B | 0.09B | -0.27B | -0.31B | | 0.92B | 0.22B | -0.32B | 0.11B | -0.41B | -0.18B | 0.10B | -0.18B | -0.60B | 0.16B | 0.13B | 0.17B | -0.20B | 0.16B | 0.14B | 0.10B |
|
Interest & Investment Income
|
0.04B | 0.05B | 0.14B | -0.07B | 0.08B | 0.17B | 0.21B | 0.11B | 0.11B | 0.08B | 0.09B | 0.26B | 0.07B | 0.09B | 0.00B | 0.06B | 0.07B | 0.00B | 0.08B | 0.08B | 0.10B | 0.07B | 0.05B | 0.05B | 0.08B | 0.10B | 0.06B | -0.03B | 0.05B | 0.09B | 0.05B | 0.06B | 0.01B | 0.04B | 0.07B | 0.05B | 0.06B | | | | 0.04B | 0.05B | 0.06B | 0.04B | 0.04B | 0.04B | 0.06B | 0.16B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.05B | 0.07B | 0.19B |
|
Other Non Operating Income
|
0.12B | 0.27B | -0.14B | 0.16B | 0.12B | 0.20B | 0.39B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
| | | -0.00B | 0.05B | 0.10B | -0.01B | -0.21B | 0.07B | 0.02B | 0.01B | 0.09B | 0.01B | -0.02B | 0.00B | -0.01B | 0.04B | 0.04B | 0.04B | 0.01B | 0.05B | 0.02B | -0.01B | -0.01B | 0.01B | 39.26B | 44.14B | -0.13B | -40.56B | 36.45B | -0.07B | -0.00B | | -0.00B | -0.00B | -0.00B | | | | | -0.06B | 0.04B | -0.26B | -0.04B | -0.14B | -0.06B | -0.05B | -0.07B | -0.41B | -0.05B | -0.06B | -0.16B | -0.06B | -0.08B | -0.07B | -0.08B |
|
EBT
|
0.24B | 0.26B | 0.80B | 0.61B | 0.29B | 0.08B | 0.81B | 0.02B | 0.38B | -0.08B | -0.56B | -0.08B | 0.27B | 0.11B | 0.23B | -0.10B | 0.30B | -0.00B | 0.18B | 0.06B | -847.24 | 0.16B | 0.14B | 0.14B | 0.25B | 0.15B | 0.03B | -0.00B | -0.00B | 0.43B | -0.03B | -0.00B | 0.17B | 0.08B | 0.12B | 0.12B | 0.24B | 0.06B | -0.01B | | 0.11B | 0.22B | -0.11B | 0.15B | -0.09B | 0.23B | 0.15B | 0.51B | -0.24B | 0.21B | 0.18B | 0.57B | 0.70B | 0.24B | 0.22B | 0.18B |
|
Tax Provisions
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.15B | 0.03B | -0.19B | 0.05B | 0.43B | 0.01B | 0.00B | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax
|
0.00B | 0.27B | 0.46B | -0.20B | 0.21B | 0.37B | 0.49B | 0.02B | 0.23B | 0.27B | 0.61B | 0.66B | 0.26B | 0.13B | 0.00B | -0.04B | 0.20B | 0.14B | 0.12B | 0.11B | 0.25B | 0.11B | 0.10B | 0.24B | 0.17B | 0.10B | 0.03B | 0.55B | 0.03B | 0.28B | -0.02B | 0.00B | 0.13B | 0.00B | 0.12B | 0.13B | 0.10B | 0.06B | 0.50B | | -0.10B | 0.05B | -0.21B | -0.09B | 0.45B | -0.18B | 0.06B | 0.12B | -0.58B | -0.11B | -0.11B | 0.40B | -0.50B | -0.13B | -0.12B | 0.07B |
|
Equity Income
|
-0.00B | 0.01B | 0.48B | -0.52B | 0.18B | 0.32B | -0.04B | -0.06B | -0.01B | 0.01B | -0.03B | 0.03B | 0.18B | 0.01B | -0.00B | -0.02B | 0.19B | 0.01B | 0.12B | -0.00B | 0.22B | 0.11B | 0.11B | -0.18B | 0.16B | 0.10B | 0.04B | -0.21B | -0.04B | 0.23B | 0.02B | 0.00B | 0.14B | 469.81 | 486.95 | 0.01B | 0.09B | | | | -0.80B | -0.16B | -0.09B | -0.06B | -0.09B | -0.18B | -0.04B | -0.05B | -0.06B | -0.12B | -0.03B | -0.04B | -0.48B | -0.13B | -0.12B | 0.04B |
|
Net Income - Minority
|
0.00B | -0.01B | -0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
0.12B | | 0.01B | | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.09B | 0.00B | -0.05B | 0.00B | 0.12B | 0.12B | 0.12B | 0.02B | 0.11B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.33B | 0.00B | 0.00B | -0.03B | 0.29B | 0.00B | 0.00B | 0.00B | 0.00B | 0.10B | 0.08B | | | 0.00B | 0.00B | 0.00B | | | 0.00B | -0.01B | | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B |
|
Income from Continuing Operations
|
0.24B | 0.26B | 0.80B | 0.61B | 0.29B | 0.08B | 0.81B | 0.02B | 0.38B | -0.08B | -0.56B | -0.08B | 0.27B | 0.11B | 0.23B | -0.10B | 0.30B | -0.00B | 0.18B | 0.06B | -847.24 | 0.16B | 0.14B | 0.14B | | | | 0.19B | -0.05B | | -0.05B | -0.00B | 0.17B | 0.08B | 0.12B | 0.12B | 0.24B | 0.06B | -0.01B | | 0.11B | 0.22B | -0.11B | 0.15B | -0.09B | 0.23B | 0.15B | 0.51B | -0.24B | 0.21B | 0.18B | 0.57B | 0.70B | 0.24B | 0.22B | 0.18B |
|
Consolidated Net Income
|
0.24B | 0.26B | 0.80B | 0.61B | 0.29B | 0.08B | 0.81B | 0.02B | 0.38B | -0.08B | -0.56B | -0.08B | 0.27B | 0.11B | 0.23B | -0.10B | 0.30B | -0.00B | 0.18B | 0.06B | -847.24 | 0.16B | 0.14B | 0.14B | | | | 0.19B | -0.05B | | -0.05B | -0.00B | 0.17B | 0.08B | 0.12B | 0.12B | 0.24B | 0.06B | -0.01B | | 0.11B | 0.01B | -0.11B | 0.15B | -0.09B | 0.23B | 0.15B | 0.51B | -0.24B | 0.21B | 0.18B | 0.57B | 0.70B | 0.24B | 0.22B | 0.00B |
|
Income towards Parent Company
|
0.24B | 0.26B | 0.79B | 0.63B | 0.29B | 0.08B | 0.81B | 0.02B | 0.38B | -0.08B | -0.56B | -0.08B | 0.27B | 0.11B | 0.23B | -0.10B | 0.30B | -0.00B | 0.18B | 5.57B | 5.58B | 0.16B | 0.14B | 5.26B | | | | 3.71B | -0.05B | 4.39B | 4.71B | 4,472.22B | 0.17B | 0.08B | 0.12B | 4.69B | 4.79B | 4.21B | -0.01B | | 0.11B | 0.13B | -0.11B | 0.09B | -0.22B | 0.12B | 0.22B | 0.31B | -0.24B | 0.21B | 0.19B | 0.00B | 0.70B | 0.24B | 0.22B | 0.07B |
|
Net Income towards Common Stockholders
|
0.24B | 0.26B | 0.79B | 0.63B | 0.29B | 0.08B | 0.81B | 0.02B | 0.38B | -0.08B | -0.56B | -0.08B | 0.27B | 0.11B | 0.23B | -0.10B | 0.30B | -0.00B | 0.18B | 5.57B | 5.58B | 0.16B | 0.14B | 5.26B | | | | 3.71B | -0.05B | 4.39B | 4.71B | 4,472.22B | 0.17B | 0.08B | 0.12B | 4.69B | 4.79B | 4.21B | -0.01B | | 0.11B | 0.13B | -0.11B | 0.09B | -0.22B | 0.12B | 0.22B | 0.31B | -0.24B | 0.21B | 0.19B | 0.00B | 0.70B | 0.24B | 0.22B | 0.07B |
|
EPS (Basic)
|
0.00B | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | -0.00B | | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
431.16 | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
0.20B | 0.22B | 0.02B | 0.91B | 0.17B | -0.15B | 0.03B | 0.87B | 0.23B | 0.29B | -0.74B | -0.54B | 0.33B | 0.20B | 0.00B | 0.03B | 0.33B | 0.21B | 0.20B | 0.68B | 0.36B | 0.21B | 0.11B | 0.93B | 0.29B | 160.53B | 465.62B | 0.73B | 135.77B | 440.04B | 0.13B | 0.84B | 0.13B | 0.00B | 0.00B | -0.38B | 0.09B | -0.27B | -0.31B | | 0.92B | 0.22B | 0.14B | 0.11B | -0.41B | 0.30B | 0.22B | -0.18B | -0.60B | 0.16B | 0.13B | 0.17B | -0.20B | 0.16B | 0.14B | 0.10B |
|
Interest Expenses
|
-0.02B | | | -0.19B | -0.03B | -0.07B | -0.02B | -0.18B | -0.04B | -0.05B | -0.08B | -0.20B | -0.06B | -0.11B | -0.00B | -0.33B | -0.04B | -0.04B | -0.04B | -0.16B | -0.05B | -0.05B | -0.06B | -0.08B | -0.06B | -0.06B | -0.07B | -0.29B | -0.10B | -0.09B | -0.12B | -0.44B | -0.02B | -0.12B | -0.12B | -0.45B | -0.08B | -0.33B | -0.30B | | -0.23B | -0.09B | -0.11B | -0.08B | 0.65B | -0.11B | -0.11B | -0.12B | -0.46B | -0.11B | -0.11B | -0.11B | -0.12B | -0.13B | -0.14B | -0.15B |
|
Tax Rate
|
| | | | | | | | | | | | | | | | | | | | | | | | 100.00% | 100.00% | 100.00% | 14,918,920.00% | -9,572.40% | 100.00% | -31.78% | -18,815.63% | | 0.31% | 0.22% | | | | | | | | | | | | | | | | | | | | | |