|
Gross Margin
|
14.03% | 15.26% | 16.31% | 11.09% | 10.19% | 9.59% | 24.63% | 20.50% | 14.04% | 21.35% | 19.62% | 18.13% | 14.01% | 19.08% | 22.16% | 22.28% | | 18.12% | 17.19% | 14.44% | 14.70% | 18.25% | 14.72% | 17.67% | 19.17% | 16.49% | 16.80% | 18.47% | 21.36% | 17.80% | 17.20% | 18.14% | 18.45% | 13.85% | 16.07% | 22.69% | 24.70% | 20.52% | 21.76% | 18.46% | 21.34% | 24.73% | | 21.52% | 21.96% | 20.48% | 26.92% | 26.23% | 24.84% | 22.91% | 21.06% | 26.40% | 26.01% | 25.89% | 25.14% | 24.44% | 23.06% | 24.80% | 22.57% | 22.77% |
|
EBT Margin
|
24.73% | 0.76% | 21.60% | 1.39% | 1.03% | -1.78% | 4.31% | 2.82% | -7.53% | -1.39% | 0.46% | 1.35% | -4.13% | -5.13% | -1.90% | -2.35% | | -6.01% | -0.90% | -2.81% | -5.59% | -5.69% | -3.37% | -14.25% | -12.02% | 1.56% | 1.52% | 4.02% | 4.98% | 2.71% | 2.20% | -3.75% | 4.18% | 2.28% | 2.88% | 4.71% | 3.74% | 4.62% | 2.83% | 7.69% | 5.96% | 8.00% | -1,230.02% | 8.31% | 6.36% | 5.65% | 9.14% | 7.48% | 9.32% | 6.51% | 4.11% | 5.49% | 4.40% | 6.17% | 4.47% | 4.81% | 4.16% | 6.67% | 6.46% | 7.54% |
|
EBIT Margin
|
-16.92% | 1.24% | 13.95% | 1.81% | 1.57% | 2.53% | 11.07% | 3.02% | -7.23% | -1.28% | 0.61% | 1.49% | -3.97% | -4.86% | -1.94% | -2.08% | | -5.39% | -0.31% | -2.32% | -5.04% | -4.88% | -2.72% | -13.44% | -11.27% | 1.92% | 1.70% | 4.29% | 4.90% | 2.87% | 2.58% | -3.51% | 3.16% | 2.51% | 2.88% | 5.36% | 4.55% | 5.02% | 3.28% | 8.02% | 5.92% | 7.63% | -1,170.74% | 7.07% | 6.37% | 6.03% | 9.38% | 7.65% | 7.83% | 6.32% | 4.04% | 5.29% | 4.25% | 5.87% | 4.21% | 4.31% | 3.91% | 6.46% | 5.93% | 7.32% |
|
EBITDA Margin
|
-16.92% | 1.24% | 13.95% | 1.81% | 1.57% | 2.53% | 11.07% | 3.02% | -7.23% | -1.28% | 0.61% | 1.49% | -3.97% | -4.86% | -1.94% | -2.08% | | -5.39% | -0.31% | -2.32% | -5.04% | -4.88% | -2.72% | -13.44% | -11.27% | 1.92% | 1.70% | 4.29% | 4.90% | 2.87% | 2.58% | -3.51% | 3.16% | 2.51% | 2.88% | 5.36% | 4.55% | 5.02% | 3.28% | 8.02% | 5.92% | 7.63% | -1,170.74% | 7.07% | 6.37% | 6.03% | 9.38% | 7.65% | 7.83% | 6.32% | 4.04% | 5.29% | 4.25% | 5.87% | 4.21% | 4.31% | 3.91% | 6.46% | 5.93% | 7.32% |
|
Operating Margin
|
-16.92% | 1.24% | 13.95% | 1.81% | 1.57% | 2.53% | 11.07% | 3.02% | -7.23% | -1.28% | 0.61% | 1.49% | -3.97% | -4.86% | -1.94% | -2.08% | | -5.39% | -0.31% | -2.32% | -5.04% | -4.88% | -2.72% | -13.44% | -11.27% | 1.92% | 1.70% | 4.29% | 4.90% | 2.87% | 2.58% | -3.51% | 3.16% | 2.51% | 2.88% | 5.36% | 4.55% | 5.02% | 3.28% | 8.02% | 5.92% | 7.63% | -1,170.74% | 7.07% | 6.37% | 6.03% | 9.38% | 7.65% | 7.83% | 6.32% | 4.04% | 5.29% | 4.25% | 5.87% | 4.21% | 4.31% | 3.91% | 6.46% | 5.93% | 7.32% |
|
Net Margin
|
27.21% | 0.76% | 19.30% | -0.54% | -0.25% | -0.23% | -0.68% | -1.22% | -0.70% | -0.37% | 0.05% | -0.13% | -3.80% | -6.03% | -1.64% | -0.19% | | 0.02% | 0.28% | 0.08% | 0.12% | 0.00% | 0.00% | 0.01% | -0.01% | | | | 5.19% | 2.46% | 2.15% | -3.62% | 3.91% | 2.21% | 2.82% | 4.53% | 3.61% | 4.55% | 2.76% | 7.69% | 5.77% | 7.88% | -1,230.02% | 8.24% | 6.31% | 5.58% | 9.02% | 7.34% | 12.39% | 7.95% | 5.09% | 4.63% | 3.49% | 4.79% | 3.45% | 3.59% | 3.31% | 5.17% | 5.02% | 5.85% |
|
FCF Margin
|
| -0.12% | -7.11% | 9.39% | -2.90% | 11.83% | 2.42% | -7.25% | -9.06% | 4.66% | 5.87% | -4.27% | -3.04% | -0.76% | 8.16% | -1.41% | | -7.53% | 1.99% | -0.49% | 2.71% | -1.64% | -2.71% | -4.96% | 3.24% | -6.25% | 0.03% | 2.76% | 2.62% | -2.62% | 0.18% | -2.89% | 7.28% | -6.08% | -13.27% | 4.47% | 9.40% | 3.88% | -2.39% | 5.90% | -6.17% | -2.30% | -205.12% | -4.82% | 3.87% | 6.89% | 6.79% | 2.96% | 4.74% | 5.85% | -2.87% | 1.46% | 5.04% | 8.39% | -2.88% | 3.11% | 6.70% | 1.55% | 3.91% | 3.83% |
|
Inventory Average
|
| | | | | 19.77M | 15.80M | 11.09M | 12.19M | 12.31M | 11.81M | 12.60M | 13.41M | 13.54M | 13.22M | 12.57M | 11.68M | | | | | 9.91M | 9.94M | 9.39M | 9.27M | 9.46M | 9.36M | 8.88M | 8.59M | 8.60M | | | 9.63M | 10.04M | 10.71M | 11.17M | 10.37M | 9.45M | 9.38M | 9.99M | 10.31M | 10.82M | 12.11M | 12.62M | 13.35M | 14.34M | 16.21M | 17.93M | 18.41M | 18.93M | 20.31M | 22.28M | 23.10M | 24.38M | 26.20M | 27.93M | 27.39M | 25.91M | 26.75M | 28.22M |
|
Assets Average
|
| | | | | 35.69M | 34.19M | 26.19M | 24.55M | 24.42M | 25.30M | 26.12M | 25.65M | 24.99M | 24.86M | 24.30M | 21.30M | | | | | 16.30M | 15.90M | 13.91M | 12.69M | 12.56M | 12.15M | 12.34M | 12.95M | 13.30M | | | 12.45M | 13.86M | 20.01M | 25.95M | 26.79M | 26.99M | 28.08M | 33.15M | 38.85M | 41.41M | 44.29M | 47.78M | 54.25M | 59.51M | 62.28M | 66.09M | 69.33M | 72.51M | 73.67M | 73.90M | 73.84M | 74.11M | 74.30M | 75.62M | 77.63M | 78.77M | 81.19M | 86.83M |
|
Equity Average
|
| | | | | 23.88M | 21.54M | 15.58M | 14.67M | 13.21M | 13.02M | 13.23M | 12.82M | 11.55M | 10.63M | 10.19M | 8.02M | | | | | 3.53M | 2.94M | 1.94M | 3.55M | 6.02M | 6.26M | 6.70M | 7.38M | 7.93M | | | 9.54M | 9.98M | 9.06M | 9.88M | 10.79M | 11.78M | 12.65M | 14.43M | 16.75M | 18.58M | 20.66M | 23.29M | 26.24M | 28.95M | 32.20M | 35.78M | 40.38M | 44.58M | 46.55M | 47.54M | 48.07M | 48.81M | 49.74M | 50.64M | 51.88M | 53.90M | 56.46M | 59.42M |
|
Invested Capital
|
| | 2.90M | | 23.48M | 31.28M | 20.74M | 18.87M | 18.75M | 18.41M | 18.51M | 18.78M | 17.63M | 12.62M | 14.57M | 13.99M | 10.01M | | | | 6.19M | 5.51M | 4.99M | 1.20M | 5.91M | 6.13M | 6.40M | 7.01M | 7.76M | 8.10M | | 7.88M | 11.19M | 8.77M | 9.36M | 10.54M | 11.19M | 12.37M | 12.93M | 15.92M | 22.20M | 19.59M | 21.74M | 24.85M | 27.63M | 30.27M | 34.12M | 37.44M | 43.32M | 45.84M | 47.25M | 47.84M | 48.31M | 49.31M | 50.16M | 51.12M | 52.65M | 55.14M | 57.78M | 61.07M |
|
Asset Utilization Ratio
|
| | | | | 3.47 | 4.07 | 5.69 | 5.99 | 5.40 | 5.05 | 4.76 | 4.88 | 4.80 | 4.31 | 4.03 | 3.21 | | | | | 3.67 | 3.80 | 3.91 | 3.81 | 4.11 | 4.36 | 4.70 | 4.79 | 4.58 | | | 4.34 | 4.04 | 3.21 | 2.83 | 3.06 | 3.40 | 3.26 | 3.24 | 2.93 | 2.74 | 2.10 | 1.92 | 1.97 | 2.17 | 2.76 | 2.71 | 2.64 | 2.55 | 2.63 | 2.51 | 2.37 | 2.23 | 2.15 | 2.24 | 2.32 | 2.40 | 2.44 | 2.41 |
|
Interest Coverage Ratio
|
-20.17 | 2.62 | 259.52 | 4.22 | 2.91 | 6.38 | 33.96 | 10.94 | -22.87 | -5.09 | 4.38 | 8.41 | -22.41 | -17.32 | -4.91 | -4.90 | | -8.28 | -0.51 | -4.52 | -9.24 | -6.04 | -4.19 | -15.98 | -14.79 | -5.82 | 5.76 | 13.35 | 14.24 | 8.61 | 7.20 | -12.60 | 22.76 | 11.66 | 10.50 | 8.24 | 5.80 | 8.92 | 4.68 | 19.99 | 9.72 | 10.87 | 11.71 | 14.10 | 17.71 | 23.20 | 33.03 | 28.83 | 31.09 | 26.91 | 17.99 | 16.64 | 13.94 | 19.36 | 17.49 | 19.04 | 16.98 | 29.33 | 30.65 | 39.73 |
|
Debt to Equity
|
| | -10.64 | | 0.32 | 0.22 | 0.36 | 0.34 | 0.39 | 0.29 | 0.29 | 0.28 | 0.30 | 0.50 | 0.24 | 0.24 | 0.40 | | | | 1.01 | 1.21 | 1.43 | 1.93 | | | | | | | | | | 0.76 | 1.02 | 0.92 | 0.76 | 0.75 | 0.71 | 0.57 | 0.51 | 0.46 | 0.41 | 0.36 | 0.58 | 0.52 | 0.45 | 0.40 | 0.34 | 0.31 | | | 0.28 | | | 0.25 | 0.19 | 0.18 | 0.17 | 0.16 |
|
Debt Ratio
|
| | 0.46 | | 0.21 | 0.15 | 0.20 | 0.22 | 0.22 | 0.15 | 0.14 | 0.14 | 0.15 | 0.22 | 0.10 | 0.10 | 0.13 | | | | 0.24 | 0.23 | 0.25 | 0.19 | | | | | | | | | | 0.46 | 0.38 | 0.36 | 0.32 | 0.34 | 0.32 | 0.25 | 0.22 | 0.21 | 0.19 | 0.18 | 0.27 | 0.26 | 0.24 | 0.22 | 0.21 | 0.20 | | | 0.18 | | | 0.17 | 0.13 | 0.12 | 0.12 | 0.10 |
|
Equity Ratio
|
| | -0.04 | | 0.65 | 0.68 | 0.55 | 0.64 | 0.55 | 0.53 | 0.50 | 0.51 | 0.49 | 0.44 | 0.42 | 0.42 | 0.32 | | | | 0.24 | 0.19 | 0.17 | 0.10 | 0.46 | 0.50 | 0.53 | 0.56 | 0.58 | 0.61 | | 0.66 | 0.86 | 0.60 | 0.37 | 0.39 | 0.41 | 0.46 | 0.44 | 0.43 | 0.43 | 0.46 | 0.47 | 0.50 | 0.47 | 0.51 | 0.53 | 0.56 | 0.61 | 0.62 | 0.64 | 0.64 | 0.66 | 0.66 | 0.68 | 0.66 | 0.68 | 0.69 | 0.70 | 0.67 |
|
Times Interest Earned
|
-20.17 | 2.62 | 259.52 | 4.22 | 2.91 | 6.38 | 33.96 | 10.94 | -22.87 | -5.09 | 4.38 | 8.41 | -22.41 | -17.32 | -4.91 | -4.90 | | -8.28 | -0.51 | -4.52 | -9.24 | -6.04 | -4.19 | -15.98 | -14.79 | -5.82 | 5.76 | 13.35 | 14.24 | 8.61 | 7.20 | -12.60 | 22.76 | 11.66 | 10.50 | 8.24 | 5.80 | 8.92 | 4.68 | 19.99 | 9.72 | 10.87 | 11.71 | 14.10 | 17.71 | 23.20 | 33.03 | 28.83 | 31.09 | 26.91 | 17.99 | 16.64 | 13.94 | 19.36 | 17.49 | 19.04 | 16.98 | 29.33 | 30.65 | 39.73 |
|
Enterprise Value
|
-0.97M | -0.62M | -0.73M | -1.43M | -0.34M | -5.69M | -5.98M | -3.29M | -1.67M | -2.78M | -4.91M | -3.56M | -2.66M | -2.44M | -2.64M | -2.78M | -2.18M | -1.18M | -1.44M | -1.34M | -1.75M | -1.52M | -1.06M | -1.14M | -1.41M | -0.46M | -0.47M | -0.62M | -1.27M | -0.90M | | -0.48M | -1.45M | -0.48M | -1.67M | -2.56M | -4.51M | -3.94M | -5.05M | -7.27M | -9.22M | -8.40M | -8.13M | -8.32M | -10.14M | -11.50M | -13.94M | -14.97M | -17.17M | -20.35M | -18.38M | -17.31M | -17.85M | -19.78M | -17.34M | -17.75M | -20.61M | -21.03M | -22.85M | -24.42M |
|
Return on Sales
|
0.27% | 0.01% | 0.19% | -0.01% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | -0.04% | -0.06% | -0.02% | 0.00% | -0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.05% | 0.02% | 0.02% | -0.04% | 0.04% | 0.02% | 0.03% | 0.05% | 0.04% | 0.05% | 0.03% | 0.08% | 0.06% | 0.08% | -12.30% | 0.08% | 0.06% | 0.06% | 0.09% | 0.07% | 0.12% | 0.08% | 0.05% | 0.05% | 0.03% | 0.05% | 0.03% | 0.04% | 0.03% | 0.05% | 0.05% | 0.06% |
|
Return on Capital Employed
|
| | | | | 0.22% | 0.27% | 0.36% | 0.29% | 0.17% | -0.07% | -0.09% | -0.05% | -0.13% | -0.16% | -0.22% | | | | | | -0.34% | -0.40% | -1.23% | -0.63% | -0.42% | -0.31% | 0.01% | 0.26% | 0.25% | | | 0.09% | 0.07% | 0.06% | 0.12% | 0.15% | 0.17% | 0.18% | 0.23% | 0.21% | 0.21% | 0.25% | 0.20% | 0.21% | 0.20% | 0.24% | 0.23% | 0.23% | 0.23% | 0.19% | 0.17% | 0.14% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.15% | 0.17% |
|
Return on Invested Capital
|
| | | | | 0.17% | 0.27% | 0.48% | -0.13% | 1.16% | -0.07% | -0.10% | -0.05% | -0.12% | -0.18% | -0.23% | | | | | | -0.32% | -0.43% | -1.06% | -1.02% | -0.46% | -0.33% | 0.01% | 0.26% | 0.26% | | | 0.07% | 0.06% | 0.10% | 0.26% | 0.29% | 0.34% | 0.32% | 0.42% | 0.35% | 0.35% | | 0.36% | 0.36% | 0.36% | 0.38% | 0.36% | 0.38% | 0.37% | 0.32% | 0.27% | 0.19% | 0.15% | 0.12% | 0.12% | 0.12% | 0.13% | 0.14% | 0.16% |
|
Return on Assets
|
| | | | | 0.13% | -0.02% | -0.03% | -0.04% | -0.04% | -0.03% | -0.01% | -0.05% | -0.10% | -0.12% | -0.12% | -0.09% | | | | | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.06% | 0.08% | | | 0.05% | 0.05% | 0.05% | 0.10% | 0.10% | 0.13% | 0.13% | 0.17% | 0.16% | 0.17% | 0.20% | 0.19% | 0.19% | 0.18% | 0.20% | 0.19% | 0.23% | 0.23% | 0.21% | 0.19% | 0.13% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.11% | 0.12% |
|
Return on Equity
|
| | | | | 0.20% | -0.03% | -0.06% | -0.07% | -0.07% | -0.05% | -0.02% | -0.10% | -0.22% | -0.28% | -0.29% | -0.23% | | | | | 0.02% | 0.01% | 0.01% | | 0.00% | 0.00% | 0.00% | 0.10% | 0.14% | | | 0.07% | 0.07% | 0.11% | 0.25% | 0.26% | 0.31% | 0.28% | 0.38% | 0.38% | 0.39% | 0.43% | 0.38% | 0.38% | 0.37% | 0.38% | 0.35% | 0.39% | 0.38% | 0.34% | 0.30% | 0.20% | 0.15% | 0.13% | 0.13% | 0.13% | 0.14% | 0.15% | 0.17% |