|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.40M | 8.13M | 8.32M | 10.14M | 11.50M | 13.94M | 14.97M | 17.17M | 20.35M | 18.38M | 17.31M | 17.85M | 19.78M | 17.34M | 17.75M | 20.61M | 21.03M | 22.85M | 24.42M | 18.15M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.40M | 8.13M | 8.32M | 10.14M | 11.50M | 13.94M | 14.97M | 17.17M | 20.35M | 18.38M | 17.31M | 17.85M | 19.78M | 17.34M | 17.75M | 20.61M | 21.03M | 22.85M | 24.42M | 18.15M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18M | 6.24M | 5.68M | 7.17M | 5.36M | 5.69M | 7.19M | 0.84M | 7.11M | 7.55M | 0.41M | 4.40M | 4.35M | 0.40M | 0.37M | 4.38M | 5.37M | 5.07M | 4.78M | 10.98M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18M | 6.24M | 5.68M | 7.17M | 5.36M | 5.69M | 7.19M | 0.84M | 7.11M | 7.55M | 0.41M | 4.40M | 4.35M | 0.40M | 0.37M | 4.38M | 5.37M | 5.07M | 4.78M | 10.98M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | | | 1.21M | 23.97M | 24.78M | 25.22M | 2.20M | 2.25M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.63M | 12.59M | 12.65M | 14.05M | 14.62M | 17.80M | 18.06M | 18.76M | 19.11M | 21.52M | 23.05M | 23.15M | 25.62M | 26.78M | 29.07M | 25.71M | 26.12M | 27.38M | 29.07M | 35.07M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.45M | 1.17M | 0.44M | 0.61M | 0.27M | 1.65M | 0.04M | 0.25M | 1.16M | 1.07M | 1.08M | 1.30M | 0.92M | 0.75M | 0.87M | 0.20M | 0.11M | 0.12M | 1.24M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.25M | 29.63M | 28.93M | 34.37M | 35.46M | 40.76M | 44.25M | 45.72M | 52.12M | 49.03M | 50.43M | 49.90M | 51.30M | 49.89M | 51.54M | 51.60M | 53.50M | 56.58M | 59.44M | 65.44M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.98M | 7.18M | 9.65M | 9.81M | 9.72M | 9.66M | 9.51M | 9.39M | 9.23M | 10.35M | 10.45M | 10.76M | 11.05M | 11.38M | 13.27M | 13.52M | 13.64M | 13.80M | 13.72M | 13.58M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 3.26M | 3.26M | 6.14M | 6.14M | 6.36M | 3.62M | 3.62M | 3.62M | 3.62M | 0.30M | 3.62M | 3.92M | 3.92M | 3.62M | 3.62M | 3.62M | 3.62M | 3.62M | 3.62M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89M | 2.79M | 2.69M | 3.02M | 2.91M | 2.80M | 5.19M | 4.99M | 4.81M | 4.64M | 4.48M | 4.50M | 4.51M | 4.39M | 4.28M | 4.10M | 3.92M | 3.78M | 3.59M | 3.41M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.26M | 6.05M | 5.95M | 9.16M | 9.05M | 9.16M | 8.81M | 8.61M | 8.43M | 8.26M | 4.78M | 8.12M | 8.43M | 8.32M | 7.91M | 7.72M | 7.54M | 7.40M | 7.22M | 7.03M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.93M | | | 1.49M | 1.14M | 0.61M | 0.10M | | | 0.01M | | 0.05M | 0.07M | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.34M | 0.61M | 0.24M | 0.24M | 0.19M | 0.19M | 0.19M | 0.20M | 0.30M | 0.20M | 0.20M | 0.20M | 0.22M | 0.23M | 0.24M | 0.25M | 0.25M | 0.24M | 0.24M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.99M | 16.70M | 20.30M | 24.90M | 24.30M | 24.05M | 23.13M | 25.56M | 21.62M | 24.57M | 23.77M | 23.58M | 23.44M | 23.96M | 25.86M | 26.27M | 26.16M | 26.14M | 31.50M | 30.58M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.24M | 46.34M | 49.23M | 59.27M | 59.76M | 64.81M | 67.38M | 71.28M | 73.74M | 73.61M | 74.20M | 73.47M | 74.75M | 73.85M | 77.39M | 77.87M | 79.66M | 82.72M | 90.94M | 96.02M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 3.61M | 1.68M | 2.49M | 2.86M | 3.30M | 4.44M | 3.36M | 2.75M | 3.26M | 3.52M | 3.13M | 3.75M | 3.09M | 2.59M | 3.18M | 2.82M | 3.16M | 3.68M | 4.29M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 1.83M | 0.32M | 1.07M | 1.00M | 1.24M | 1.25M | 1.25M | 1.25M | 1.25M | 1.33M | 1.36M | 13.15M | 1.31M | 0.97M | 3.59M | 3.40M | 3.37M | 2.95M | 7.79M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 5.44M | 2.00M | 3.55M | 3.86M | 4.54M | 5.69M | 4.61M | 3.99M | 4.51M | 4.85M | 4.49M | 16.89M | 4.40M | 3.56M | 6.77M | 6.22M | 6.53M | 6.63M | 12.08M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.79M | 1.25M | 1.79M | 1.50M | 1.76M | 1.76M | 2.29M | 2.08M | 2.16M | 2.23M | 2.49M | 2.38M | 1.84M | 2.32M | 3.22M | 2.73M | 2.38M | 1.95M | 2.79M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.77M | 0.94M | 1.18M | 1.24M | 2.20M | 0.99M | 0.28M | 1.77M | 0.35M | 0.57M | 0.21M | 0.74M | 0.30M | 2.92M | 0.46M | 0.99M | 1.63M | 1.04M | 1.87M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 0.96M | 1.09M | 1.57M | 1.58M | 1.63M | 1.66M | 1.69M | 1.83M | 1.74M | 1.78M | 1.81M | 1.84M | 1.94M | 2.02M | 2.08M | 1.93M | 1.82M | 1.84M | 1.94M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | | | 0.13M | 0.13M | 0.89M | 0.02M | 0.27M | 0.16M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 8.29M | 5.52M | 9.80M | 8.19M | 10.12M | 10.10M | 8.87M | 9.67M | 8.77M | 9.43M | 8.99M | 10.18M | 8.49M | 10.82M | 12.52M | 11.87M | 12.36M | 11.46M | 18.68M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.98M | 4.14M | 5.80M | 15.97M | | | 15.04M | 14.73M | 14.42M | | | 13.57M | | | 12.87M | 9.93M | 9.80M | 9.67M | 9.54M | 2.14M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.51M | | | | | | | | 0.04M | 0.02M | | 0.03M | | | | 0.24M | 0.15M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.54M | 4.23M | 5.33M | 5.87M | 5.47M | 5.22M | 4.80M | 4.37M | 3.81M | 3.48M | 3.02M | 2.56M | 2.09M | 2.20M | 2.55M | 2.77M | 2.86M | 2.91M | 8.63M | 8.00M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.64M | 24.59M | 24.37M | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.65M | 24.60M | 24.38M | 31.64M | 29.48M | 30.69M | 29.94M | 27.96M | 27.90M | 26.35M | 26.36M | 25.17M | 25.43M | 23.69M | 26.27M | 25.22M | 24.52M | 24.94M | 29.87M | 28.96M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.98M | 4.14M | 5.80M | 15.97M | | | 15.04M | 14.73M | 14.42M | | | 13.57M | | | 12.87M | 9.93M | 9.80M | 9.67M | 9.54M | 2.14M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.59M | 21.74M | 24.85M | 27.63M | 30.27M | 34.12M | 37.44M | 43.32M | 45.84M | 47.25M | 47.84M | 48.31M | 49.31M | 50.16M | 51.12M | 52.65M | 55.14M | 57.78M | 61.07M | 67.06M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.59M | 21.74M | 24.85M | 27.63M | 30.27M | 34.12M | 37.44M | 43.32M | 45.84M | 47.25M | 47.84M | 48.31M | 49.31M | 50.16M | 51.12M | 52.65M | 55.14M | 57.78M | 61.07M | 67.06M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.24M | 46.34M | 49.23M | 59.27M | 59.76M | 64.81M | 67.38M | 71.28M | 73.74M | 73.61M | 74.20M | 73.47M | 74.75M | 73.85M | 77.39M | 77.87M | 79.66M | 82.72M | 90.94M | 96.02M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.22M | -0.42M | -0.62M | -0.77M | 0.15M | 0.93M | -0.93M | -0.95M | 0.03M | 0.96M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.86M | -18.70M | -15.60M | -12.81M | -10.17M | -6.32M | -3.00M | 2.87M | 5.40M | 7.00M | 8.71M | 10.02M | 11.93M | 13.49M | 15.18M | 16.78M | 19.27M | 22.02M | 25.38M | 31.38M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | | | | | | | | | | | | | | | | |