|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.49M | 33.72M | 37.68M | 44.07M | 47.42M | 42.64M | 45.20M | 47.43M | 49.81M | 51.10M | 36.88M | 37.48M | 39.86M | 45.30M | 46.90M | 48.32M | 48.26M | 54.88M | 57.39M | 80.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.19M | 26.60M | 29.57M | 34.39M | 37.70M | 31.16M | 33.34M | 35.65M | 38.40M | 40.33M | 27.14M | 27.73M | 29.54M | 33.91M | 35.44M | 37.18M | 36.29M | 42.49M | 44.32M | 64.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.30M | 7.13M | 8.11M | 9.68M | 9.71M | 11.48M | 11.86M | 11.78M | 11.41M | 10.76M | 9.73M | 9.75M | 10.32M | 11.39M | 11.46M | 11.14M | 11.97M | 12.39M | 13.07M | 16.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.15M | 4.83M | 5.23M | 6.58M | 6.56M | 7.20M | 7.86M | 7.72M | 7.91M | 8.36M | 7.45M | 7.82M | 7.64M | 9.12M | 9.03M | 8.82M | 8.40M | 8.67M | 8.39M | 8.48M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35M | 0.28M | -0.06M | 0.29M | -0.06M | -0.10M | -0.07M | 0.35M | 0.35M | 0.34M | 0.34M | 0.33M | 0.34M | 0.36M | 0.41M | 0.43M | 0.45M | 0.46M | 0.47M | 0.49M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.36M | 5.05M | 5.45M | 6.87M | 6.85M | 7.48M | 8.40M | 8.07M | 8.26M | 8.70M | 7.78M | 8.16M | 7.98M | 9.48M | 9.44M | 9.25M | 8.85M | 9.13M | 8.87M | 8.97M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | 2.08M | 2.66M | -4.56M | 2.86M | 4.00M | 3.46M | -7.21M | 3.15M | 2.06M | 1.95M | 1.59M | 2.34M | 1.91M | 2.02M | -4.43M | 3.12M | 3.26M | 4.20M | -6.64M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | 2.08M | 2.66M | -4.56M | 2.86M | 4.00M | 3.46M | -7.21M | 3.15M | 2.06M | 1.95M | 1.59M | 2.34M | 1.91M | 2.02M | -4.43M | 3.12M | 3.26M | 4.20M | -6.64M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.28M | -0.04M | -0.49M | -0.06M | 0.02M | 0.04M | 0.83M | 0.21M | 0.15M | 0.19M | 0.17M | 0.24M | 0.23M | 0.34M | 0.23M | 0.21M | 0.39M | 0.23M | -0.82M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.28M | -0.02M | -0.79M | -0.06M | 0.02M | 0.04M | 0.83M | 0.21M | 0.15M | 0.19M | 0.17M | 0.24M | 0.23M | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04M | 2.19M | 3.13M | 2.80M | 2.68M | 3.90M | 3.38M | 4.42M | 3.24M | 2.10M | 2.03M | 1.65M | 2.46M | 2.03M | 2.25M | 2.01M | 3.22M | 3.54M | 4.33M | 7.63M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.02M | 0.03M | 0.05M | 0.06M | -1.45M | -0.72M | -0.50M | 0.32M | 0.34M | 0.55M | 0.46M | 0.57M | 0.41M | 0.72M | 0.79M | 0.97M | 1.64M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | 2.15M | 3.11M | 2.78M | 2.65M | 3.85M | 3.32M | 5.88M | 2.53M | 1.60M | 1.71M | 1.31M | 1.91M | 1.56M | 1.69M | 1.60M | 2.49M | 2.75M | 3.36M | 5.99M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | 2.15M | 3.11M | 2.78M | 2.65M | 3.85M | 3.32M | 5.88M | 3.96M | 2.60M | 1.71M | 1.31M | 1.91M | 1.56M | 1.69M | 1.60M | 2.49M | 2.75M | 3.36M | 5.99M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | 2.15M | 3.11M | 2.78M | 2.65M | 3.85M | 3.32M | 5.88M | 3.96M | 2.60M | 1.71M | 1.31M | 1.91M | 1.56M | 1.69M | 1.60M | 2.49M | 2.75M | 3.36M | 5.99M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | 2.15M | 3.11M | 2.78M | 2.65M | 3.85M | 3.32M | 5.88M | 3.96M | 2.60M | 1.71M | 1.31M | 1.91M | 1.56M | 1.69M | 1.60M | 2.49M | 2.75M | 3.36M | 5.99M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | 2.15M | 3.11M | 2.78M | 2.65M | 3.85M | 3.32M | 5.88M | 3.96M | 2.60M | 1.71M | 1.31M | 1.91M | 1.56M | 1.69M | 1.60M | 2.49M | 2.75M | 3.36M | 5.99M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07 | 0.08 | 0.12 | 0.10 | 0.10 | 0.14 | 0.12 | 0.22 | 0.09 | 0.06 | 0.06 | 0.05 | 0.07 | 0.06 | 0.06 | 0.06 | 0.10 | 0.11 | 0.13 | 0.23 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07 | 0.08 | 0.12 | 0.10 | 0.10 | 0.14 | 0.12 | 0.22 | 0.09 | 0.06 | 0.06 | 0.05 | 0.07 | 0.06 | 0.06 | 0.06 | 0.10 | 0.11 | 0.13 | 0.23 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.92M | 26.92M | 26.92M | 26.92M | 26.92M | 26.92M | 26.92M | 26.92M | 26.92M | 26.92M | 26.88M | 26.82M | 26.42M | 26.25M | 26.24M | 26.18M | 26.00M | 25.99M | 25.98M | 25.98M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.94M | | 26.94M | 26.94M | 26.94M | 26.94M | 26.94M | 26.94M | 26.94M | 26.93M | 26.90M | 26.84M | 26.43M | 26.26M | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | 2.08M | 2.66M | -4.56M | 2.86M | 4.00M | 3.46M | -7.21M | 3.15M | 2.06M | 1.95M | 1.59M | 2.34M | 1.91M | 2.02M | -4.43M | 3.12M | 3.26M | 4.20M | -6.64M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.18M | 0.19M | 0.16M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.11M | 0.12M | 0.11M | 0.12M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.09M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51% | 1.50% | 0.84% | 0.82% | 1.13% | 1.29% | 1.89% | -32.88% | -22.12% | -23.72% | 15.70% | 20.59% | 22.39% | 22.77% | 25.26% | 20.43% | 22.51% | 22.32% | 22.46% | 21.46% |