Envela Growth Metrics (2010-2025) | ELA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 99.39%-20.50%-39.88%-5.55%5.58%3.33%1.34%-4.64%-9.31%-24.07%-14.57%-20.07%-25.74%-21.28%0.92%3.11%8.89%-5.53%-2.23%10.56%123.67%107.43%83.60%15.27%39.63%50.27%56.52%58.78%32.62%46.05%41.48%39.87%36.87%20.26%23.40%13.57%10.12%3.08%1.36%0.33%4.30%5.98%6.58%12.01%17.51%
Assets Growth (3y) 21.55%-11.90%-14.80%-14.30%-15.18%-20.51%-19.66%-19.82%-11.03%-6.94%-3.66%18.13%28.71%27.88%30.26%34.14%43.43%44.99%47.01%60.59%65.74%59.61%36.80%36.34%38.20%39.81%36.12%25.97%21.88%20.96%16.81%16.28%9.53%10.06%8.47%10.51%
Assets Growth (5y) 3.10%-12.90%-21.09%-14.12%-13.17%-13.07%-12.47%-12.60%-12.64%-13.69%-12.17%-9.10%7.39%20.23%20.77%24.71%31.61%35.63%37.39%39.91%39.88%39.87%40.87%44.24%41.36%38.44%23.88%23.83%23.59%24.17%23.17%19.63%
Assets (QoQ) 32.94%-32.12%-10.52%-1.55%0.53%6.64%0.03%-3.65%-1.40%0.35%-4.88%1.77%-6.58%-18.83%3.58%-5.45%-0.98%4.06%5.83%-0.15%9.53%12.90%72.25%5.00%1.58%-0.07%8.14%27.19%9.32%4.09%9.70%6.24%20.40%0.83%8.45%3.96%5.79%3.46%-0.18%0.80%-0.98%1.73%-1.20%4.80%0.62%2.30%3.83%9.94%
Capital Expenditures Growth (1y) -27.17%404.42%172.21%21.07%62.41%-81.22%-15.67%-53.87%54.78%-62.40%-43.36%-91.22%67.04%23.98%396.77%45.15%129.50%-27.94%-129.78%76.71%155.03%-46.11%102.69%-100.00%-83.53%135.92%-1,549.14%3,433,066.67%104.91%539.13%5,176.29%590.50%542.44%-98.63%-53.44%-61.08%-99.10%-38.81%-90.65%1,068.88%693.68%961.28%5,035.68%-59.97%977.31%4.36%-14.23%-13.57%-89.65%
Capital Expenditures Growth (3y) 22.33%30.35%32.85%-65.26%-50.20%9.17%53.82%-56.37%-30.76%61.03%141.31%-30.45%113.83%-21.62%-65.87%-25.99%-1.22%-2.88%-28.38%-29.39%-4.88%54.82%119.05%32.57%105.45%642.19%2,816.77%87.46%12.68%31.12%-23.81%-33.02%-22.81%-55.36%30.74%22.12%-8.30%89.24%60.27%59.32%106.86%
Capital Expenditures Growth (5y) 9.00%32.48%15.44%-28.61%60.03%-0.16%-30.62%-35.65%-31.45%56.32%-13.43%-33.62%-49.32%-14.87%-32.38%26.96%20.41%93.26%68.64%27.49%26.76%-23.95%22.57%12.71%15.99%-38.48%-36.73%108.55%96.46%1,000.13%99.53%46.27%88.43%37.41%67.63%-12.50%
Capital Expenditures (QoQ) -193.97%-200.15%256.46%-83.50%292.80%-28.81%162.35%-77.86%-54.58%219.71%43.49%-25.71%-88.97%381.67%672.68%133.23%27.05%-92.70%473.50%834.51%-62.88%-88.46%80.06%-486.22%320.28%-83.35%-61.95%-80.73%-100.05%472,600.00%445.09%-218.35%212.63%-71.80%1,253.27%-96.31%41.62%808.24%-97.11%25.45%18.38%-78.95%95.77%-80.84%14,704.57%-85.71%161.77%-7.28%15.40%284.61%-74.64%-23.79%16.29%-53.93%
Cash & Equivalents Growth (1y) -64.54%816.82%716.02%129.56%384.19%-51.22%-17.83%8.22%59.73%-12.17%-46.29%-21.85%-17.18%-57.65%-19.76%29.05%-26.34%-14.93%-19.43%-69.63%-56.11%-46.09%-9.91%95.38%-22.21%14.28%-46.90%433.63%210.24%722.40%201.77%184.47%104.36%112.91%60.93%14.50%9.98%36.92%71.38%79.84%69.36%77.02%31.90%15.61%3.98%-2.79%-5.64%2.58%15.43%6.29%31.76%37.59%
Cash & Equivalents Growth (3y) 39.98%57.78%53.28%24.75%-28.50%-28.98%-4.62%-21.51%-29.07%-24.69%-26.31%-22.34%-18.80%-45.04%-16.49%-8.51%-29.07%-6.04%-31.95%16.31%30.80%47.27%104.34%121.16%127.72%93.51%110.28%159.03%91.05%188.35%102.66%80.26%56.14%72.81%53.80%33.53%24.65%33.06%28.73%28.72%26.68%22.29%17.92%17.73%
Cash & Equivalents Growth (5y) 8.30%16.67%19.07%1.19%25.35%-27.48%-25.07%-32.48%-22.45%-26.01%-23.67%-24.01%-27.79%-11.23%-29.66%15.61%27.31%28.45%40.20%39.38%40.72%50.18%48.78%48.33%90.17%97.22%89.31%68.28%86.46%104.92%65.13%110.42%59.61%47.35%35.51%39.76%35.23%27.43%
Cash & Equivalents (QoQ) -35.98%17.99%95.83%-76.02%1,554.90%5.02%-44.91%-49.43%66.71%76.91%-27.44%-25.36%-8.33%8.18%5.58%-46.01%22.50%-7.10%30.59%-13.16%-30.08%7.29%23.67%-67.27%1.05%31.80%106.66%-29.01%203.62%-67.02%249.14%52.62%76.52%-12.56%28.11%43.87%26.81%-8.91%-3.17%2.36%21.81%13.41%21.21%7.41%14.71%18.54%-9.69%-5.85%3.17%10.81%-12.33%2.35%16.09%2.03%8.67%6.88%
Cash from Investing Activities Growth (1y) 469.47%-429.82%-204.87%-23.10%-91.50%81.22%41.94%53.87%-683.09%62.40%43.36%91.22%-67.04%-23.98%942.23%17.15%-129.50%27.94%-103.42%-41.71%-155.03%1.68%33.63%93.66%83.53%-9,736.85%-337.86%-0.01%-10,686.92%-1,296.64%-30,448.68%78.81%-20.03%66.73%71.18%59.18%98.95%114.10%709.87%-294.51%-1,458.97%-413.95%-213.22%52.00%-450.18%25.92%40.60%19.94%89.68%
Cash from Investing Activities Growth (3y) -22.33%-30.70%-32.85%69.32%50.20%-90.39%-53.82%56.37%30.76%108.62%-100.17%30.45%-113.83%4.23%42.41%57.94%1.22%-311.52%-28.04%55.22%-256.49%-243.67%-168.52%-55.56%-137.69%-318.69%-366.67%-87.46%61.80%44.03%153.67%33.37%41.94%47.20%-25.78%8.23%3.56%31.05%-60.07%-14.88%-106.86%
Cash from Investing Activities Growth (5y) -9.00%-33.59%-15.44%28.38%28.53%10.75%35.61%35.65%-27.81%-33.70%13.43%25.14%30.63%6.35%32.38%-180.51%-63.50%-86.78%-85.62%-56.92%-29.66%-55.62%-22.57%-40.06%12.62%23.80%53.84%-84.92%-64.29%-114.09%-114.58%36.22%-71.96%-101.62%24.19%35.56%
Cash from Investing Activities (QoQ) 186.73%225.19%-253.88%185.13%-177.42%-3.40%-80.62%105.88%-271.10%-219.71%-43.49%25.71%88.97%-381.67%-672.68%-133.23%-27.05%92.70%-473.50%1,684.39%-112.50%79.79%-80.06%24.86%-418.23%63.63%30.58%49.27%50.52%5.48%-41,364.66%97.74%88.70%-10,094.32%-147.20%92.93%-147.62%-177.27%31.49%93.87%-250.74%92.90%1,023.35%165.08%-326.88%71.93%-85.95%4.40%3.81%-221.78%74.96%23.35%-29.64%58.52%
Cash from Operations Growth (1y) 6,420.55%165.87%-216.11%-370.04%-72.13%73.93%50.53%68.37%-99.43%-9.73%83.28%-435.72%81.38%-191.74%238.32%-2.86%-409.97%119.57%-24.75%41.76%69.09%-16.20%-295.22%10.55%-240.69%-5,007.75%339.57%121.16%207.45%81.86%189.69%67.26%-137.31%232.29%-71.68%-51.44%972.61%363.17%78.61%29.02%-12.94%-105.84%-47.05%3.40%29.67%-349.74%377.82%57.66%-70.17%428.27%-30.28%
Cash from Operations Growth (3y) -53.16%44.77%-27.98%23.77%29.65%-62.43%-33.96%44.96%19.55%216.61%-32.33%-71.97%33.55%-46.81%-91.02%15.03%-75.12%-100.42%52.10%51.33%46.30%-111.51%138.39%59.91%-10.95%127.53%58.29%21.56%76.50%45.99%13.59%1.57%41.52%28.99%-35.54%-13.47%127.99%-47.63%65.33%28.12%-30.43%-4.80%20.83%
Cash from Operations Growth (5y) -0.73%18.43%-15.95%4.99%-45.07%-13.42%15.90%15.24%-33.00%-16.89%23.45%15.83%-117.45%-13.45%-39.88%25.18%-27.28%103.02%41.29%-16.57%31.50%23.62%23.00%41.55%114.80%46.96%20.70%65.39%-39.00%31.01%19.10%42.85%21.81%29.97%11.31%1.86%48.77%-2.25%
Cash from Operations (QoQ) -2,533.09%194.72%-123.22%1,318.30%-75.42%-266.95%5.99%172.24%53.39%-147.49%39.89%101.29%24,390.65%-108.79%138.09%-78.66%732.91%-127.49%-87.71%178.71%139.15%-244.32%107.21%202.58%350.54%-131.47%119.53%-804.87%355.13%-196.98%-181.39%134.41%135.53%-52.88%-147.52%649.38%35.99%-110.51%268.49%17.62%133.16%88.84%-10.57%-54.64%68.42%27.42%-106.00%511.03%228.86%59.81%-120.82%536.69%8.51%-69.76%129.13%-7.25%
EBITDA Margin Growth (1y) 1,849.00129.00-288.00121.00-880.00-380.00-1045.00-154.00327.00-358.00-255.00-357.00-330.0050.00-241.00-1112.00-622.00680.00441.001,772.001,617.0095.0088.00-780.00-174.00-36.0030.00887.00138.00250.0040.00267.00138.00262.00-117402.00-95.0045.00-160.00118,011.0058.00146.0029.00-534.00-236.00-358.00-45.0018.00-98.00-34.0059.00172.00301.00
EBITDA Margin Growth (3y) 1,295.00-609.00-1589.00-390.00-841.00693.00-104.00-566.00-637.00125.00-858.00-933.00400.00826.00289.00-119.00821.00740.00560.001,879.001,581.00310.00159.00374.00102.00476.00-117332.001,058.00321.00352.00649.00229.00328.00131.0075.00-273.00-167.00-176.00117,495.00-276.00-246.0043.00-344.00-33.00
EBITDA Margin Growth (5y) 1,661.00-356.00-1899.00-670.00-429.00-1596.00-2233.00-111.00893.00556.00429.00138.00655.00134.00510.00460.001,041.00359.001,034.001,097.001,252.00-116802.002,050.001,764.00411.00768.00337.00293.00345.00146.00880.00109.00336.00133.00-105.00-64.00144.00265.00-70.00
EBITDA Margin (QoQ) 1,815.001,271.00-1213.00-24.0096.00854.00-804.00-1026.00596.00189.0087.00-545.00-89.00292.00-14.00508.00-201.00-272.0016.00217.00-1072.00217.001,319.00-22.00259.0062.00-203.00-29.00-610.00668.00-65.0037.00247.00-81.0047.00-173.00474.00-210.00171.00-117837.00117,781.00-70.00-34.00335.00-172.0018.00-151.00-229.00125.00-104.00162.00-166.009.00-40.00255.00-53.00139.00
EBIT Growth (1y) 113.70%396.38%24.97%138.21%-530.05%-133.30%-94.98%-56.17%43.36%-211.71%-308.01%-195.35%-67.22%17.07%-821.68%-270.55%-41.27%150.46%167.55%147.30%159.96%39.09%15.65%-171.44%-39.23%-0.19%83.60%355.21%134.58%221.82%11.79%154.21%68.58%50.12%208.27%-14.47%64.93%46.92%92.16%29.85%32.32%10.17%-48.39%-43.61%-57.11%-25.72%-7.47%3.60%18.59%33.26%70.52%107.95%
EBIT Growth (3y) 30.64%-92.67%-28.67%-44.15%-39.23%71.94%-1.17%-77.87%-49.21%28.90%-7.18%-35.05%39.24%37.19%109.54%-7.78%35.99%39.26%50.87%41.99%41.86%64.70%33.39%66.73%33.95%68.94%84.95%96.17%86.84%92.18%87.78%41.34%54.37%34.44%45.14%-14.44%-2.18%6.34%-2.82%-8.80%-12.37%2.93%-6.62%6.70%
EBIT Growth (5y) 58.04%-29.99%-17.37%-27.58%-23.52%-26.80%-17.68%-21.80%16.41%30.71%25.17%-1.48%17.93%16.09%23.71%24.33%31.08%75.77%58.88%32.18%40.03%47.33%31.12%34.35%58.02%69.67%38.78%39.30%50.83%44.38%43.40%29.92%42.18%25.89%10.53%13.35%19.19%36.99%6.17%
EBIT Margin Growth (1y) 1,849.00129.00-288.00121.00-880.00-380.00-1045.00-154.00327.00-358.00-255.00-357.00-330.0050.00-241.00-1112.00-622.00680.00441.001,772.001,617.0095.0088.00-780.00-174.00-36.0030.00887.00138.00250.0040.00267.00138.00262.00-117402.00-95.0045.00-160.00118,011.0058.00146.0029.00-534.00-236.00-358.00-45.0018.00-98.00-34.0059.00172.00301.00
EBIT Margin Growth (3y) 1,295.00-609.00-1589.00-390.00-841.00693.00-104.00-566.00-637.00125.00-858.00-933.00400.00826.00289.00-119.00821.00740.00560.001,879.001,581.00310.00159.00374.00102.00476.00-117332.001,058.00321.00352.00649.00229.00328.00131.0075.00-273.00-167.00-176.00117,495.00-276.00-246.0043.00-344.00-33.00
EBIT Margin Growth (5y) 1,661.00-356.00-1899.00-670.00-429.00-1596.00-2233.00-111.00893.00556.00429.00138.00655.00134.00510.00460.001,041.00359.001,034.001,097.001,252.00-116802.002,050.001,764.00411.00768.00337.00293.00345.00146.00880.00109.00336.00133.00-105.00-64.00144.00265.00-70.00
EBIT Margin (QoQ) 1,815.001,271.00-1213.00-24.0096.00854.00-804.00-1026.00596.00189.0087.00-545.00-89.00292.00-14.00508.00-201.00-272.0016.00217.00-1072.00217.001,319.00-22.00259.0062.00-203.00-29.00-610.00668.00-65.0037.00247.00-81.0047.00-173.00474.00-210.00171.00-117837.00117,781.00-70.00-34.00335.00-172.0018.00-151.00-229.00125.00-104.00162.00-166.009.00-40.00255.00-53.00139.00
EBIT (QoQ) 106.38%1,542.10%-88.67%15.41%131.21%313.41%-78.41%-308.34%82.10%162.28%88.68%-369.27%1.48%58.44%13.51%93.41%-739.32%-118.11%31.22%26.80%-237.44%16.85%124.57%-2.01%136.29%5.40%-43.01%-18.52%-245.96%189.66%-6.40%49.88%102.90%-17.59%28.41%-47.94%361.41%-45.35%14.35%6.90%28.02%5.39%1.87%39.81%-13.49%7.39%-15.18%-34.50%-5.48%-18.31%46.90%-18.42%5.83%-6.50%65.07%4.39%29.06%
EBT Growth (1y) -93.85%-665.08%-68.59%188.54%-783.07%48.45%-90.39%-57.21%43.34%-201.77%-372.94%-218.37%-65.42%13.50%-289.75%-224.34%-36.08%135.15%148.79%141.84%157.13%61.71%10.03%-181.18%-20.95%-4.15%115.22%310.57%45.99%226.89%-3.40%177.12%106.21%70.96%275.28%4.95%63.66%31.31%78.34%7.95%57.71%21.16%-46.07%-40.11%-62.70%-24.23%-3.66%11.32%21.92%30.92%74.95%92.02%
EBT Growth (3y) -30.80%-120.98%-27.70%-51.27%-41.58%60.38%-4.80%-94.74%-54.58%24.66%-7.35%-38.99%35.77%35.57%59.95%-3.28%37.76%36.53%46.67%39.51%38.54%71.76%31.76%67.95%33.51%74.97%98.34%101.03%70.16%94.33%86.29%46.43%74.60%39.59%53.39%-12.13%-1.25%6.42%-2.51%-10.38%-10.48%6.32%-3.13%8.58%
EBT Growth (5y) -15.17%-39.87%-16.68%-32.55%-29.59%-13.99%-22.02%-23.93%16.20%28.92%33.16%-0.76%17.39%15.92%26.29%22.69%28.77%44.73%53.16%30.95%38.22%43.99%32.47%33.40%62.62%72.58%39.94%43.77%53.50%49.64%42.90%23.72%46.45%27.42%15.92%19.34%21.96%43.49%7.72%
EBT Margin Growth (1y) -2370.00-254.00-1729.00142.00-856.0039.00-385.00-146.00340.00-373.00-236.00-370.00-366.0033.00-247.00-1144.00-644.00724.00489.001,827.001,701.00115.0068.00-776.00-80.00-43.0068.00846.00-44.00234.00-4.00298.00222.00338.00-123286.0062.0040.00-235.00123,916.00-83.00296.0087.00-503.00-199.00-492.00-35.0036.00-69.00-24.0050.00199.00274.00
EBT Margin Growth (3y) -2886.00-589.00-2349.00-375.00-883.00664.00-142.00-604.00-704.0077.00-912.00-1012.00391.00872.00310.00-93.00977.00797.00625.001,896.001,576.00306.00131.00367.0098.00529.00-123222.001,206.00218.00337.00626.00277.00558.00189.00128.00-220.00-156.00-183.00123,449.00-351.00-220.00102.00-268.006.00
EBT Margin Growth (5y) -2563.00-358.00-2718.00-708.00-440.00-1247.00-1633.00-126.00905.00541.00452.00136.00633.00138.00608.00463.001,063.00373.001,050.001,155.001,369.00-122665.002,256.001,838.00409.00762.00346.00434.00380.00191.00924.0022.00389.00159.0010.0042.00205.00362.00-15.00
EBT Margin (QoQ) -2397.002,083.00-2020.00-37.00-281.00608.00-149.00-1035.00614.00185.0089.00-548.00-99.00323.00-45.00512.00-191.00-278.00-10.00232.00-1088.00222.001,358.00-4.00250.0096.00-228.00-51.00-595.00793.00-190.0060.00183.00-97.0088.00-178.00486.00-173.00204.00-123802.00123,834.00-195.00-72.00349.00-166.00184.00-281.00-240.00138.00-109.00177.00-170.0034.00-65.00251.00-21.00109.00
EBT (QoQ) -97.30%4,010.81%-94.38%-1.54%-348.24%328.50%-48.33%-333.08%81.27%142.62%129.94%-408.61%0.22%61.45%0.27%82.71%-246.83%-99.41%27.68%22.07%-188.63%16.34%118.68%8.17%147.49%14.24%-47.12%-26.40%-282.60%211.25%-35.89%65.25%78.65%-22.87%43.56%-51.17%412.51%-42.61%19.01%7.20%43.33%-10.50%-4.51%45.59%-13.25%30.76%-26.64%-35.19%-3.65%-18.55%48.99%-17.59%11.32%-10.80%59.98%10.12%22.18%
Enterprise Value Growth (1y) 64.54%-816.82%-716.02%-129.56%-384.19%51.22%17.83%-8.22%-59.73%12.17%46.29%21.85%17.18%57.65%19.76%-29.05%26.34%14.93%19.43%69.63%56.11%46.09%9.91%-95.38%22.21%-14.28%46.90%-433.63%-210.24%-722.40%-201.77%-184.47%-104.36%-112.91%-60.93%-14.50%-9.98%-36.92%-71.38%-79.84%-69.36%-77.02%-31.90%-15.61%-3.98%2.79%5.64%-2.58%-15.43%-6.29%-31.76%-37.59%
Enterprise Value Growth (3y) -39.98%-57.78%-53.28%-24.75%28.50%28.98%4.62%21.51%29.07%24.69%26.31%22.34%18.80%45.04%16.49%8.51%29.07%6.04%31.95%-16.31%-30.80%-47.27%-104.34%-121.16%-127.72%-93.51%-110.28%-159.03%-91.05%-188.35%-102.66%-80.26%-56.14%-72.81%-53.80%-33.53%-24.65%-33.06%-28.73%-28.72%-26.68%-22.29%-17.92%-17.73%
Enterprise Value Growth (5y) -8.30%-16.67%-19.07%-1.19%-25.35%27.48%25.07%32.48%22.45%26.01%23.67%24.01%27.79%11.23%29.66%-15.61%-27.31%-28.45%-40.20%-39.38%-40.72%-50.18%-48.78%-48.33%-90.17%-97.22%-89.31%-68.28%-86.46%-104.92%-65.13%-110.42%-59.61%-47.35%-35.51%-39.76%-35.23%-27.43%
Enterprise Value (QoQ) 35.98%-17.99%-95.83%76.02%-1,554.90%-5.02%44.91%49.43%-66.71%-76.91%27.44%25.36%8.33%-8.18%-5.58%46.01%-22.50%7.10%-30.59%13.16%30.08%-7.29%-23.67%67.27%-1.05%-31.80%-106.66%29.01%-203.62%67.02%-249.14%-52.62%-76.52%12.56%-28.11%-43.87%-26.81%8.91%3.17%-2.36%-21.81%-13.41%-21.21%-7.41%-14.71%-18.54%9.69%5.85%-3.17%-10.81%12.33%-2.35%-16.09%-2.03%-8.67%-6.88%
EPS (Basic) Growth (1y) -94.74%-900.00%-105.32%133.33%-766.67%50.00%105.37%-71.43%55.00%-200.00%-2,465.03%-300.00%-75.00%14.29%-300.00%-200.00%-103.08%116.67%125.00%116.67%55,821.94%0.00%0.00%-200.00%-28.24%0.00%100.00%300.00%0.00%300.00%5.14%175.00%208.04%75.00%280.44%9.09%67.66%42.86%75.00%0.00%111.30%47.14%-30.99%-47.07%-77.62%-52.43%-37.90%-5.53%22.86%42.86%83.33%116.67%
EPS (Basic) Growth (3y) -29.22%-141.01%-27.40%-49.38%-44.22%63.16%0.00%4.89%-71.00%23.69%0.00%88.54%31.04%28.92%44.22%20.63%130.97%29.40%35.72%32.64%637.94%58.74%28.12%76.52%30.26%91.29%100.00%100.00%72.85%115.44%91.29%44.22%121.81%54.37%66.24%-16.73%-7.45%0.00%-9.14%-20.63%-16.56%0.00%-7.72%2.70%
EPS (Basic) Growth (5y) -15.07%-43.10%-68.11%-31.95%-27.23%-8.45%71.41%-32.24%15.44%20.11%81.71%-12.94%16.12%30.12%21.07%17.61%20.79%32.62%36.56%106.94%25.93%31.95%24.57%360.33%58.49%69.52%43.10%50.92%71.22%57.40%38.93%19.55%47.58%24.57%8.45%24.57%20.11%39.23%3.40%
EPS (Basic) (QoQ) -98.25%4,822.86%-93.91%0.00%-366.67%67.25%367.18%-385.71%80.00%103.52%1,321.69%-550.00%-33.33%72.27%-20.23%85.71%-300.00%104.06%-3,796.33%33.33%-200.00%99.96%20,092.19%0.00%100.00%39.36%-64.12%0.00%-300.00%200.00%-50.00%100.00%100.00%-50.00%100.00%-47.43%423.10%-43.99%13.62%14.29%50.00%-13.92%-3.19%40.00%-14.29%81.88%-32.58%-34.34%-34.26%-23.11%43.33%-14.29%0.00%0.00%66.67%10.00%18.18%
EPS (Weighted Average and Diluted) Growth (1y) -94.44%-197.08%-105.58%133.33%-766.67%-312.03%105.55%-71.43%55.00%-200.00%-2,465.03%-300.00%-75.00%14.29%-300.00%-200.00%-103.08%116.67%125.00%116.67%54,767.87%0.00%0.00%-200.00%-26.86%0.00%100.00%300.00%0.00%300.00%5.08%175.00%207.87%75.00%280.66%9.09%67.66%42.86%75.00%0.00%111.30%47.06%-31.03%-47.10%-77.62%-52.40%-37.86%-5.48%22.93%42.86%83.33%116.67%
EPS (Weighted Average and Diluted) Growth (3y) -29.40%-141.01%-27.51%-49.38%-44.22%63.16%0.00%4.89%-71.00%23.69%0.00%88.54%31.04%28.92%44.22%20.63%130.97%29.40%35.72%32.64%637.94%58.74%28.09%76.52%31.07%91.29%100.00%100.00%72.82%115.44%91.29%44.22%121.77%54.34%66.24%-16.75%-7.45%0.00%-9.14%-20.63%-16.55%0.00%-7.72%2.70%
EPS (Weighted Average and Diluted) Growth (5y) -15.08%-43.10%-67.59%-31.95%-27.23%-65.35%71.22%-32.24%15.44%20.11%81.02%-12.94%16.12%30.12%21.07%17.61%20.79%32.61%36.56%106.92%25.93%31.95%24.57%360.28%58.49%69.52%43.10%51.48%71.20%57.38%38.92%19.53%47.58%24.57%8.45%24.57%20.11%39.24%3.40%
EPS (Weighted Average and Diluted) (QoQ) -98.15%4,436.46%-93.39%0.00%-132.36%-160.97%376.29%-385.71%80.00%103.52%1,321.69%-550.00%-33.33%72.27%-20.23%85.71%-300.00%104.06%-3,796.33%33.33%-200.00%99.96%20,092.19%0.00%100.00%36.72%-63.43%0.00%-300.00%200.00%-50.00%100.00%100.00%-50.00%100.00%-47.46%423.40%-44.02%13.68%14.29%50.00%-13.97%-3.13%40.00%-14.29%81.77%-32.58%-34.34%-34.26%-23.11%43.42%-14.29%0.00%0.00%66.67%10.00%18.18%
FCF Margin Growth (1y) 1,195.00952.00-1664.00-616.00-717.00346.00297.00601.00-542.00229.00287.00-612.00588.00-470.00-447.0053.00-461.00274.00772.00-62.00363.0015.00-565.00466.00-346.00-1345.00735.00212.00996.001,089.00144.00-1556.00-618.00-20274.00-1073.001,003.00918.0021,191.00778.0087.00-103.00-966.00-151.0030.00254.00-1.00165.00166.00-684.00679.0072.00
FCF Margin Growth (3y) -64.001,527.00-1080.00-28.001,105.00-515.00-317.00263.0033.00-420.00-493.00-485.00491.00-182.00-240.00457.00-444.00-1056.00942.00616.001,013.00-242.00314.00-879.0032.00-20530.00-193.00-341.001,297.002,006.00-150.00-465.00197.00-49.00-445.001,121.001,069.0020,224.00793.00283.00-534.00-288.0087.00
FCF Margin Growth (5y) -37.00982.00-1104.0019.00-1679.0082.0099.00909.00-190.00-325.00165.00322.00-213.00-89.00-468.001,141.00-438.00639.00-887.00-65.00-20241.0013.0063.001,314.00676.0020.00212.00847.00-305.00434.00-224.001,447.001,039.00-136.00-270.00-233.00629.00-208.00
FCF Margin (QoQ) -699.001,650.00-1229.001,473.00-941.00-966.00-181.001,372.00121.00-1015.00123.00228.00892.00-957.00952.00-248.00320.00-435.00-107.00-225.00819.00-949.00628.00274.00-14.00-524.00279.00-306.001,016.00-1336.00-719.001,774.00493.00-551.00-627.00829.00-1207.00387.00-20283.0020,030.00869.00302.00-10.00-382.00178.00111.00-873.00433.00358.00335.00-1127.00599.00359.00-515.00236.00-8.00
Free Cash Flow Growth (1y) 23,677.10%153.54%-210.20%-191.36%-74.07%119.52%47.45%65.29%-113.36%-8.41%77.62%-246.69%80.04%-241.01%-550.33%-24.42%-388.65%101.17%182.73%11.61%61.09%352.78%-190.98%161.52%-164.84%-12,560.67%358.92%110.76%202.90%82.36%124.43%-184.90%-158.39%174.36%-179.28%196.19%657.73%693.75%173.71%31.98%-10.72%-150.73%-59.92%-16.00%14.69%10.97%171.60%71.30%-77.67%264.11%50.74%
Free Cash Flow Growth (3y) -101.40%45.44%-28.66%25.85%28.36%-27.23%-41.16%46.30%22.40%-42.67%-44.81%-50.10%27.60%-57.85%-69.79%30.18%-71.40%-87.75%58.06%83.23%45.19%-366.50%74.20%-88.33%-16.75%153.77%-66.39%19.84%74.91%44.88%9.46%2.53%42.73%-44.13%-38.36%45.28%97.56%-77.42%40.99%23.84%-38.85%-9.50%17.95%
Free Cash Flow Growth (5y) -29.54%17.50%-15.88%13.92%-16.00%-19.50%16.84%14.89%-20.33%-29.69%21.69%15.15%-16.93%-13.27%-28.36%24.86%-29.53%98.01%-42.84%-24.79%23.46%-28.23%38.10%40.39%257.92%25.31%42.81%58.25%-132.41%27.44%13.80%40.28%14.01%7.38%9.17%-5.73%44.84%-0.83%
Free Cash Flow (QoQ) -8,385.82%215.13%-141.18%686.05%-80.73%-336.94%-8.88%152.16%63.14%-156.72%28.07%79.92%1,218.37%-113.86%130.73%-127.05%657.06%-143.11%-117.03%-24.77%164.74%-378.75%100.52%8,700.08%-12.67%-197.18%106.06%-1,868.19%351.05%-198.42%-185.23%136.74%104.35%-51.95%-148.89%567.47%-177.31%66.95%162.26%-598.43%193.80%91.61%-11.39%-53.71%67.95%29.62%-150.34%136.58%251.94%76.97%-139.08%211.58%121.97%-76.93%187.22%2.49%
Gross Margin Growth (1y) -385.00-568.00831.00941.00385.001,177.00-501.00-237.00-3.00-227.00255.00415.00-416.0013.00-247.00322.00447.00-176.00208.0081.00218.00131.0040.00-34.00-291.00-395.00-113.00455.00626.00668.00569.00-423.00-336.00421.00307.0062.00-425.00471.00288.00243.00-586.0017.00117.00299.00408.00-195.00-296.00-109.00-257.00-167.00
Gross Margin Growth (3y) -2.00382.00585.001,120.00-238.00316.00-691.00-492.0012.0071.00-141.00-299.00-579.00-32.001.00369.00375.00-440.00135.00502.00553.00403.00496.00-1.00-1.00693.00339.00352.00663.001,085.00354.0014.00238.00-70.00794.00467.00116.00292.00109.00432.00-434.00-346.00
Gross Margin Growth (5y) 316.00-82.00-161.00716.00454.00808.00-546.00-401.00276.00-288.00174.00-33.00319.00-94.00-372.00-844.00240.00457.00401.00664.00648.00386.00279.00399.001,012.00776.00348.00511.00386.00826.00757.001,205.00907.00176.00-165.00428.0081.00431.00
Gross Margin (QoQ) 123.00105.00-523.00-90.00-60.001,504.00-412.00-646.00732.00-174.00-149.00-412.00507.00308.0012.00-93.00-275.0026.00355.00-353.00294.00151.00-268.0031.00167.00288.00-355.00-60.0093.0031.00-460.00222.00661.00202.00-418.00124.00-331.00289.00339.0044.00-148.00644.00-69.00-139.00-193.00-184.00533.00-38.00-12.00-75.00-70.00-139.00174.00-223.0020.00
Gross Profit Growth (1y) 7.21%52.65%137.77%164.13%28.55%46.65%-28.07%-21.18%3.08%-26.75%-25.52%-16.39%-47.38%-7.89%-11.18%-21.75%-17.54%16.06%23.30%55.07%53.53%0.31%-22.15%-14.46%-18.63%-11.33%53.63%109.37%118.54%138.96%32.86%38.12%11.80%18.92%13.22%57.82%54.04%46.18%21.73%17.49%-6.24%-17.89%-17.25%-9.55%5.83%17.77%14.27%15.96%8.77%13.99%
Gross Profit Growth (3y) 12.42%17.92%8.40%20.29%-29.74%-13.81%-27.21%-30.81%-26.00%-17.98%-25.59%-28.42%-17.45%2.36%-5.18%1.25%0.99%1.07%13.83%40.56%39.76%28.57%16.70%35.24%25.74%36.08%48.49%56.81%63.58%50.53%31.73%29.02%29.11%34.02%10.76%16.71%17.86%12.23%4.80%7.21%2.58%3.30%
Gross Profit Growth (5y) -2.47%-2.89%-10.74%-3.34%-6.07%-15.04%-27.78%-18.00%-6.85%-14.09%-15.96%-13.95%-11.94%-11.38%-14.46%-12.93%17.84%11.72%24.58%20.27%24.02%34.14%36.95%31.24%32.47%32.56%30.74%35.46%37.49%31.48%31.18%36.00%27.61%17.19%15.22%17.69%22.61%12.78%
Gross Profit (QoQ) -5.06%55.63%-40.78%22.54%35.17%142.41%-34.22%-40.36%54.20%18.90%-27.92%-22.01%9.58%20.90%-19.08%10.11%-7.10%2.10%-11.81%6.18%-18.16%7.59%24.13%12.81%2.93%6.52%-18.90%-12.45%13.09%1.33%-11.62%51.69%54.11%5.77%-3.36%-15.66%60.21%-14.38%2.79%19.34%0.33%18.20%3.29%-0.62%-3.16%-5.68%-9.55%0.16%5.85%10.36%0.66%-2.82%7.42%3.51%5.49%
Interest Coverage Ratio Growth (1y) 114.45%143.31%-86.91%158.94%-884.82%-179.86%-87.11%-23.11%2.01%-240.13%-212.19%-158.30%-68.80%27.04%-714.72%-253.53%-60.07%3.61%237.61%183.58%196.30%247.86%25.06%-194.34%59.78%35.44%45.73%165.38%-74.53%-23.49%-55.45%142.66%67.71%21.86%150.32%-29.44%82.22%113.43%182.11%104.43%75.54%15.99%-45.53%-42.27%-55.17%-28.05%-2.77%14.37%21.82%51.47%75.19%108.70%
Interest Coverage Ratio Growth (3y) -3.57%-104.95%-26.39%-46.76%-40.22%71.78%3.91%-60.19%-39.56%42.84%2.66%-44.41%-5.88%44.86%152.09%-40.74%64.64%57.81%65.19%36.00%33.73%52.30%-6.71%14.39%-11.96%8.09%17.57%46.12%-8.02%25.78%46.53%51.84%75.06%44.49%56.68%-5.92%12.77%21.22%14.32%10.51%-1.40%8.13%-2.46%11.28%
Interest Coverage Ratio Growth (5y) 52.00%-30.08%-15.28%-27.95%-28.00%-35.13%-19.49%-20.42%17.63%35.82%26.61%0.46%18.35%6.17%46.00%34.35%25.21%61.84%45.06%25.00%30.60%36.83%23.58%26.17%43.03%41.80%16.64%16.90%25.60%20.09%27.13%-9.34%10.68%10.75%18.24%23.99%26.88%45.64%14.73%
Interest Coverage Ratio (QoQ) 112.99%9,800.70%-98.37%-31.03%118.86%432.46%-67.79%-309.06%77.73%185.96%92.14%-366.42%22.70%71.65%0.15%93.79%-779.56%-104.48%34.63%30.70%-281.67%7.42%60.64%198.94%131.83%6.66%-39.56%-16.32%-274.88%280.65%-48.77%-9.96%-21.54%-29.63%53.92%-47.57%327.34%-51.37%11.84%7.69%20.47%25.59%30.99%42.35%-12.70%7.84%-13.45%-33.15%-7.48%-16.25%38.91%-9.66%8.82%-10.80%72.72%4.49%29.64%
Net Cash Flow Growth (1y) 1,699.14%-22.38%-231.54%-186.00%-74.58%2,446.15%49.37%65.42%-115.61%-64.12%70.07%-156.26%77.05%-274.37%165.88%11.99%-311.88%101.06%93.54%42.20%61.14%-220.82%-381.68%48.50%-163.99%20,464.22%310.59%100.53%41.84%-7.20%151.59%-0.33%-44.87%-123.98%-91.34%-6.87%265.54%1,017.02%437.98%21.28%134.18%-180.88%-204.08%-75.08%-39.36%-23.73%137.96%420.87%-78.28%174.74%285.24%
Net Cash Flow Growth (3y) 14.07%92.12%-30.05%27.04%27.99%-27.69%-42.46%43.96%21.36%32.89%-15.91%-34.29%28.39%-26.46%-53.14%33.23%-61.66%66.44%125.59%61.79%15.81%511.19%146.20%43.71%-30.54%-256.53%34.98%23.01%50.29%26.84%5.46%4.03%96.75%-55.76%-35.45%-34.47%63.25%-109.36%28.57%16.32%-32.43%-9.23%15.03%
Net Cash Flow Growth (5y) 19.70%30.36%-16.19%13.62%-57.57%40.28%18.16%14.89%-36.32%-21.22%22.38%63.78%-13.57%4.66%-19.96%10.83%33.40%83.89%36.43%-28.91%10.29%20.14%31.49%27.96%246.86%47.39%27.37%60.42%-220.11%-20.78%-10.87%31.82%-32.23%-14.26%7.88%22.33%10.46%-6.64%
Net Cash Flow (QoQ) 131.38%1,696.55%-148.38%686.34%-98.48%-3,144.66%-5.18%152.11%52.58%-160.54%28.17%76.47%450.65%-150.51%126.12%-144.38%453.92%-155.93%-98.46%116.77%501.65%-305.71%100.51%2,958.63%342.07%-156.21%98.41%-7,031.00%333.06%-199.93%222.62%-26.26%121.93%-128.98%295.63%99.93%-12.08%-142.13%67.62%172.24%844.96%-25.12%79.40%-57.62%113.03%44.59%-161.96%45.47%151.00%251.89%-226.42%116.73%599.86%-85.32%334.96%-13.77%
Net Income Growth (1y) -101.37%-173.18%-105.58%-220.31%-159.49%-4.39%106.04%90.66%-459.45%-1,253.21%-2,465.07%-0.74%106.81%-103.78%-100.16%-94.04%-103.32%113,604.54%-29.06%2.43%115.02%309.23%50.52%231.09%-3.96%188.26%107.07%71.04%286.06%4.07%67.66%31.82%76.04%6.80%111.30%49.65%-32.41%-48.53%-77.71%-51.85%-39.86%-1.32%22.17%30.71%75.96%99.22%
Net Income Growth (3y) -30.04%-131.07%-27.64%32.96%26.13%30.21%28.68%5.17%86.26%96.09%26.00%88.23%413.03%87.37%-235.42%198.92%1,440.81%1,964.63%978.69%966.75%30.27%79.68%99.77%102.28%73.53%95.44%86.88%47.42%94.30%49.99%66.23%-16.99%-7.57%-1.70%-10.55%-18.44%-16.82%-1.98%-10.57%0.39%
Net Income Growth (5y) -62.53%-36.91%-67.00%76.12%75.59%14.96%70.25%112.96%62.31%17.55%19.14%27.08%62.76%240.53%68.50%192.89%142.14%629.82%699.30%418.99%430.69%50.93%62.82%56.83%40.37%19.74%40.00%21.55%10.23%14.84%16.26%37.20%2.38%
Net Income (QoQ) -97.55%3,573.53%-102.46%38.11%-31.09%-179.96%-41.01%49.86%47.26%116.19%-318.15%-2,904.30%-27.56%71.71%90.71%1,525.70%-66.78%43.89%-100.49%30.93%1,331.34%-180.12%-53.86%-20.81%-280.50%207.54%-33.36%66.23%75.65%-22.64%46.57%-51.78%427.19%-44.43%21.07%8.84%42.12%-10.47%-4.81%45.35%-13.78%77.12%-32.58%-34.35%-34.35%-23.28%45.62%-18.00%7.73%-5.03%55.80%10.39%21.96%
Net Income towards Common Stockholders Growth (1y) -101.37%-173.18%-105.58%-220.31%-159.49%-4.39%106.04%90.66%-459.45%-1,253.21%-2,465.07%-0.74%106.81%-103.78%-100.16%-94.04%-103.32%113,604.54%-29.06%2.43%115.02%309.23%50.52%231.09%-3.96%188.26%107.07%71.04%286.06%4.07%67.66%31.82%76.04%6.80%111.30%49.65%-32.41%-48.53%-77.71%-51.85%-39.86%-1.32%22.17%30.71%75.96%99.22%
Net Income towards Common Stockholders Growth (3y) -30.04%-131.07%-27.64%32.96%26.13%30.21%28.68%5.17%86.26%96.09%26.00%88.23%413.03%87.37%-235.42%198.92%1,440.81%1,964.63%978.69%966.75%30.27%79.68%99.77%102.28%73.53%95.44%86.88%47.42%94.30%49.99%66.23%-16.99%-7.57%-1.70%-10.55%-18.44%-16.82%-1.98%-10.57%0.39%
Net Income towards Common Stockholders Growth (5y) -62.53%-36.91%-67.00%76.12%75.59%14.96%70.25%112.96%62.31%17.55%19.14%27.08%62.76%240.53%68.50%192.89%142.14%629.82%699.30%418.99%430.69%50.93%62.82%56.83%40.37%19.74%40.00%21.55%10.23%14.84%16.26%37.20%2.38%
Net Income towards Common Stockholders (QoQ) -97.55%3,573.53%-102.46%38.11%-31.09%-179.96%-41.01%49.86%47.26%116.19%-318.15%-2,904.30%-27.56%71.71%90.71%1,525.70%-66.78%43.89%-100.49%30.93%1,331.34%-180.12%-53.86%-20.81%-280.50%207.54%-33.36%66.23%75.65%-22.64%46.57%-51.78%427.19%-44.43%21.07%8.84%42.12%-10.47%-4.81%45.35%-13.78%77.12%-32.58%-34.35%-34.35%-23.28%45.62%-18.00%7.73%-5.03%55.80%10.39%21.96%
Net Margin Growth (1y) -2746.00-100.00-1998.00-68.00-45.00-13.0073.00109.00-310.00-566.00-168.00-6.0021.00-2.00-28.00-8.00-13.00520.00-128.00-25.0066.00815.00-30.00233.00-6.00316.00217.00333.00-123278.0055.0054.00-230.00123,905.00-90.00608.00237.00-393.00-271.00-889.00-317.00-164.00-104.00-18.0038.00156.00226.00
Net Margin Growth (3y) -3101.00-679.00-2094.0035.00124.0098.0045.007.0013.00380.00604.00163.00244.00187.00-371.00379.00221.00282.00452.00361.0058.00542.00-123217.001,187.00240.00337.00621.00281.00878.00341.00233.00-306.00-228.00-309.00123,347.00-465.00-300.00-42.00-401.00-149.00
Net Margin Growth (5y) -2693.00-68.00-1918.0054.0025.0024.0068.00515.00259.00596.00240.00555.00240.00453.00248.00761.00565.00788.00-123002.00824.00632.00719.00549.00294.00825.00-42.00257.0064.00-94.00-30.0062.00226.00-184.00
Net Margin (QoQ) -2644.001,853.00-1984.0029.002.00-45.00-54.0052.0034.0041.00-17.00-367.00-223.00439.00145.0026.00-20.004.00-12.000.001.00-1.00-273.00-31.00-578.00753.00-170.0060.00171.00-92.0094.00-179.00493.00-192.00211.00-123790.00123,827.00-193.00-73.00344.00-168.00505.00-444.00-286.00-46.00-114.00129.00-133.0014.00-28.00186.00-15.0083.00
Operating Income Growth (1y) 113.70%396.38%24.97%138.21%-530.05%-133.30%-94.98%-56.17%43.36%-211.71%-308.01%-195.35%-67.22%17.07%-821.68%-270.55%-41.27%150.46%167.55%147.30%159.96%39.09%15.65%-171.44%-39.23%-0.19%83.60%355.21%134.58%221.82%11.79%154.21%68.58%50.12%208.27%-14.47%64.93%46.92%92.16%29.85%32.32%10.17%-48.39%-43.61%-57.11%-25.72%-7.47%3.60%18.59%33.26%70.52%107.95%
Operating Income Growth (3y) 30.64%-92.67%-28.67%-44.15%-39.23%71.94%-1.17%-77.87%-49.21%28.90%-7.18%-35.05%39.24%37.19%109.54%-7.78%35.99%39.26%50.87%41.99%41.86%64.70%33.39%66.73%33.95%68.94%84.95%96.17%86.84%92.18%87.78%41.34%54.37%34.44%45.14%-14.44%-2.18%6.34%-2.82%-8.80%-12.37%2.93%-6.62%6.70%
Operating Income Growth (5y) 58.04%-29.99%-17.37%-27.58%-23.52%-26.80%-17.68%-21.80%16.41%30.71%25.17%-1.48%17.93%16.09%23.71%24.33%31.08%75.77%58.88%32.18%40.03%47.33%31.12%34.35%58.02%69.67%38.78%39.30%50.83%44.38%43.40%29.92%42.18%25.89%10.53%13.35%19.19%36.99%6.17%
Operating Income (QoQ) 106.38%1,542.10%-88.67%15.41%131.21%313.41%-78.41%-308.34%82.10%162.28%88.68%-369.27%1.48%58.44%13.51%93.41%-739.32%-118.11%31.22%26.80%-237.44%16.85%124.57%-2.01%136.29%5.40%-43.01%-18.52%-245.96%189.66%-6.40%49.88%102.90%-17.59%28.41%-47.94%361.41%-45.35%14.35%6.90%28.02%5.39%1.87%39.81%-13.49%7.39%-15.18%-34.50%-5.48%-18.31%46.90%-18.42%5.83%-6.50%65.07%4.39%29.06%
Operating Margin Growth (1y) 1,849.00129.00-288.00121.00-880.00-380.00-1045.00-154.00327.00-358.00-255.00-357.00-330.0050.00-241.00-1112.00-622.00680.00441.001,772.001,617.0095.0088.00-780.00-174.00-36.0030.00887.00138.00250.0040.00267.00138.00262.00-117402.00-95.0045.00-160.00118,011.0058.00146.0029.00-534.00-236.00-358.00-45.0018.00-98.00-34.0059.00172.00301.00
Operating Margin Growth (3y) 1,295.00-609.00-1589.00-390.00-841.00693.00-104.00-566.00-637.00125.00-858.00-933.00400.00826.00289.00-119.00821.00740.00560.001,879.001,581.00310.00159.00374.00102.00476.00-117332.001,058.00321.00352.00649.00229.00328.00131.0075.00-273.00-167.00-176.00117,495.00-276.00-246.0043.00-344.00-33.00
Operating Margin Growth (5y) 1,661.00-356.00-1899.00-670.00-429.00-1596.00-2233.00-111.00893.00556.00429.00138.00655.00134.00510.00460.001,041.00359.001,034.001,097.001,252.00-116802.002,050.001,764.00411.00768.00337.00293.00345.00146.00880.00109.00336.00133.00-105.00-64.00144.00265.00-70.00
Operating Margin (QoQ) 1,815.001,271.00-1213.00-24.0096.00854.00-804.00-1026.00596.00189.0087.00-545.00-89.00292.00-14.00508.00-201.00-272.0016.00217.00-1072.00217.001,319.00-22.00259.0062.00-203.00-29.00-610.00668.00-65.0037.00247.00-81.0047.00-173.00474.00-210.00171.00-117837.00117,781.00-70.00-34.00335.00-172.0018.00-151.00-229.00125.00-104.00162.00-166.009.00-40.00255.00-53.00139.00
Profit After Tax Growth (1y) -94.41%-738.26%-37.17%180.23%-863.58%39.38%-93.42%-62.36%53.37%-167.21%-400.06%-254.83%-53.17%13.82%-306.89%-213.04%-38.63%131.80%149.38%139.98%159.16%57.70%3.41%-181.96%-29.06%2.43%115.02%309.23%50.52%231.09%-3.96%188.26%107.07%71.04%286.06%4.07%67.66%31.82%76.04%6.80%111.30%-4.57%-58.32%-48.53%-77.71%-24.49%-2.46%-1.32%22.17%30.71%75.96%99.22%
Profit After Tax Growth (3y) -30.04%-131.07%-28.55%-53.73%-42.48%62.01%3.43%-106.27%-59.32%21.79%-1.80%-46.29%34.25%34.48%59.76%-0.85%37.19%35.97%45.78%39.00%38.06%74.88%28.77%70.34%30.27%79.68%99.77%102.28%73.53%95.44%86.88%47.42%94.30%29.10%41.49%-16.99%-7.57%-1.70%-10.55%-18.44%-16.82%-1.98%-10.57%0.39%
Profit After Tax Growth (5y) -15.14%-40.55%-17.92%-32.96%-29.93%-11.31%-21.23%-24.54%16.11%25.61%40.92%0.49%17.55%19.14%27.08%21.78%28.22%44.45%52.27%30.70%37.47%43.43%32.32%33.20%64.53%70.74%40.60%50.93%48.81%42.37%40.37%19.74%40.00%21.55%10.23%14.84%16.26%37.20%2.38%
Profit After Tax (QoQ) -97.55%2,257.47%-90.19%-1.54%-380.39%332.08%-56.26%-368.27%77.74%125.19%150.20%-432.34%-27.56%71.71%-29.10%83.53%-265.64%-89.57%24.53%22.21%-181.30%16.05%117.31%20.78%127.75%24.24%-53.86%-20.81%-280.50%207.54%-33.36%66.23%75.65%-22.64%46.57%-51.78%427.19%-44.43%21.07%8.84%42.12%-10.47%-4.81%45.35%-13.78%77.12%-57.01%-36.52%6.47%-23.28%45.62%-18.00%7.73%-5.03%55.80%10.39%21.96%
Property, Plant & Equipment (Net) Growth (1y) 3.14%7.26%7.25%8.28%6.20%6.69%6.59%4.64%3.14%-13.97%-1.93%-61.11%-61.58%-62.14%-10.39%1.55%2.08%-14.20%-21.88%-22.61%6.95%2.28%2.04%-16.94%109.45%409.87%436.97%487.34%221.71%42.35%39.16%34.51%-1.39%-4.21%-5.05%7.16%9.82%14.59%19.72%9.94%26.99%25.56%23.44%21.25%3.43%
Property, Plant & Equipment (Net) Growth (3y) 5.33%-0.85%-4.07%-5.00%-6.50%-30.45%-31.03%-31.64%-27.11%-32.43%-32.80%-29.36%-6.31%-6.73%-6.93%-8.22%24.33%59.71%61.86%93.15%95.08%96.82%87.21%88.00%90.86%92.15%103.81%51.60%16.04%16.52%16.59%11.20%11.29%11.95%12.62%12.99%
Property, Plant & Equipment (Net) Growth (5y) -0.28%-1.32%-17.40%-17.95%-18.94%-19.88%-20.32%-19.00%-19.58%-23.70%-23.60%-24.07%-20.91%9.98%10.71%11.45%40.84%42.56%43.21%43.61%43.56%40.91%41.15%50.82%52.13%54.02%50.54%56.09%58.50%60.00%62.37%35.55%
Property, Plant & Equipment (Net) (QoQ) 1.40%-1.09%2.97%3.86%1.38%-0.13%0.99%4.34%1.28%-1.96%-0.46%-1.91%-0.52%-58.32%-4.37%-3.09%-1.97%-1.37%8.37%-2.59%-1.34%-3.49%15.52%-2.77%-5.64%-3.72%-5.97%145.19%129.71%1.39%2.85%34.30%1.65%-0.88%-0.59%-1.54%-1.26%-1.76%12.20%0.90%3.03%2.64%3.04%16.54%1.87%0.91%1.21%-0.58%
Return on Assets Growth (1y) -17.00-1.002.00-1.00-6.00-9.00-11.003.000.000.000.008.00-1.00-3.005.009.008.007.006.004.007.002.002.001.000.000.004.005.002.000.00-10.00-13.00-13.00-11.00-4.00-1.002.003.00
Return on Assets Growth (3y) -7.002.005.0010.0012.0015.004.005.0010.0013.0013.0017.0011.009.0013.0013.0015.009.0012.0010.009.002.00-3.00-7.00-11.00-10.00-10.00-9.00-9.00-7.00
Return on Assets Growth (5y) -13.003.004.004.009.009.0017.0017.0019.0017.0020.0019.0018.0020.0019.0017.0015.008.005.004.00-1.00-2.00-4.00-2.00-5.00
Return on Assets (QoQ) -15.00-2.00-1.000.001.001.00-4.00-5.00-2.000.000.000.000.000.006.002.000.000.005.001.003.00-1.004.000.001.003.00-1.000.00-1.002.00-1.004.001.00-2.00-2.00-6.00-3.00-1.000.000.001.001.001.00
Return on Capital Employed Growth (1y) -5.00-34.00-46.00-34.00-30.00-9.00-13.00-8.009.00124.0090.0068.00-18.00-18.006.0010.0013.0011.006.004.006.00-3.001.00-1.00-1.004.002.003.00-5.00-7.00-10.00-10.00-7.00-5.00-1.001.003.004.00
Return on Capital Employed Growth (3y) -25.00-35.00-110.00-47.00-20.0042.0046.00135.0078.0060.0050.0022.00-6.00-4.0013.0013.0018.0011.008.005.001.00-6.00-7.00-9.00-13.00-8.00-9.00-7.00-9.00-7.00
Return on Capital Employed Growth (5y) -145.00-90.00-79.00-60.00-16.0033.0035.0025.0029.0055.0065.00143.0085.0062.0055.0022.00-3.00-3.005.005.006.000.00-2.00-4.00-3.00-7.00
Return on Capital Employed (QoQ) 5.009.00-7.00-12.00-24.00-3.005.00-8.00-3.00-6.00-6.00-83.0060.0021.0011.0032.0025.00-1.00-1.00-1.006.003.003.001.005.00-2.000.004.00-5.002.00-1.003.000.000.000.00-4.00-2.00-3.00-1.00-1.000.000.001.002.002.00
Return on Equity Growth (1y) -28.00-3.003.00-3.00-15.00-23.00-27.005.00-2.00-1.00-1.0014.00-3.00-7.0019.0024.0017.0013.0012.008.0014.000.000.00-2.00-4.00-3.000.001.00-5.00-5.00-19.00-23.00-21.00-17.00-7.00-2.002.004.00
Return on Equity Growth (3y) -21.005.0011.0023.0029.0034.005.0010.0024.0031.0028.0038.0028.0025.0032.0030.0028.0010.0013.008.006.00-9.00-18.00-23.00-30.00-26.00-25.00-23.00-23.00-18.00
Return on Equity Growth (5y) -19.006.007.007.0015.0016.0035.0036.0049.0037.0042.0037.0037.0038.0035.0029.0024.0013.009.002.00-13.00-13.00-17.00-13.00-21.00
Return on Equity (QoQ) -23.00-3.00-1.00-1.002.003.00-7.00-13.00-6.00-1.00-1.000.000.000.0010.004.000.004.0015.000.005.00-2.0010.000.001.004.00-4.000.00-1.001.00-3.004.00-1.00-4.00-4.00-10.00-5.00-2.000.000.001.001.002.00
Return on Invested Capital Growth (1y) 99.00-35.00-58.008.00-128.00-11.00-13.00-14.0010.00107.00129.0072.00-20.00-19.0022.0028.0022.0016.006.001.00-6.001.000.001.002.001.00-6.00-9.00-19.00-22.00-19.00-15.00-7.00-2.002.004.00
Return on Invested Capital Growth (3y) -21.00-38.00-94.00-84.00-23.0038.0053.00132.00131.0080.0065.0041.009.009.0029.0029.0028.0010.009.002.000.00-14.00-16.00-20.00-24.00-24.00-23.00-24.00-20.00
Return on Invested Capital Growth (5y) -123.00-130.00-94.00-19.00-115.0034.0036.0025.0029.0067.00141.00138.0082.0071.0035.0011.0011.0013.008.002.00-14.00-17.00-21.00-18.00-25.00
Return on Invested Capital (QoQ) 10.0020.00-61.00129.00-123.00-3.005.00-7.00-6.00-5.00-11.00-63.003.0056.0013.0034.0025.00-1.000.004.0016.003.005.00-2.009.00-7.000.000.000.002.00-2.002.00-1.00-5.00-4.00-8.00-4.00-2.000.000.001.001.002.00
Return on Sales Growth (1y) -27.00-1.00-20.00-1.000.000.001.001.00-3.00-6.00-2.000.00-1.000.003.000.000.000.000.000.000.000.005.002.002.00-4.00-1.000.001.008.000.002.000.003.002.003.00-1233.001.001.00-2.001,239.00-1.006.002.00-4.00-3.00-9.00-3.00-2.00-1.000.000.002.002.00
Return on Sales Growth (3y) -31.00-7.00-21.000.00-2.001.001.000.000.000.004.006.002.000.008.002.002.00-4.004.002.003.005.004.005.003.008.001.005.00-1232.0012.002.003.006.003.009.003.002.00-3.00-2.00-3.001,233.00-5.00-3.000.00-4.00-1.00
Return on Sales Growth (5y) -27.00-1.00-19.001.000.000.001.001.001.000.005.003.006.002.006.002.006.005.002.008.006.008.00-1230.008.006.006.009.007.007.005.003.008.000.003.001.00-1.000.001.002.00-2.00
Return on Sales (QoQ) -26.0019.00-20.000.000.000.00-1.001.000.000.000.00-4.00-2.004.001.003.000.000.000.000.000.000.000.000.000.000.005.00-3.000.00-6.008.00-2.001.002.00-1.001.00-2.005.00-2.002.00-1238.001,238.00-2.00-1.003.00-2.005.00-4.00-3.000.00-1.001.00-1.000.000.002.000.001.00
Revenue Growth (1y) 47.71%143.06%57.52%42.86%-6.72%-34.17%-9.70%-10.86%3.29%-18.02%-34.08%-31.98%-35.29%-8.55%3.72%-36.02%-36.77%28.45%8.06%48.30%37.82%-7.06%-23.97%-12.88%-5.80%13.97%64.43%67.37%63.19%61.24%-1.87%69.77%29.41%-1.31%-100.86%-2.91%53.36%86.01%24,094.80%19.95%7.63%5.05%19.83%-18.41%-20.98%-19.98%-11.35%27.18%28.92%21.07%21.15%22.37%
Revenue Growth (3y) 12.48%9.47%-2.12%-4.68%-26.79%-19.44%-17.07%-23.83%-26.16%-19.33%-23.65%-24.88%-8.74%2.97%-5.19%-6.15%-6.37%10.81%10.55%29.31%28.43%19.53%7.05%35.28%25.77%21.95%-26.28%40.25%47.95%43.58%26.75%25.51%28.79%24.47%35.48%-1.69%9.26%16.07%535.70%7.57%3.12%0.59%8.77%8.29%
Revenue Growth (5y) -6.35%-1.81%-8.86%-12.51%-12.74%-24.82%-24.07%-14.35%-10.14%-11.56%-17.37%-13.63%-15.48%-10.48%-11.26%-4.24%14.94%6.58%18.62%11.63%16.70%-15.00%28.94%33.27%25.68%20.55%23.58%26.84%28.79%32.04%21.97%22.46%20.00%16.69%15.46%16.82%13.32%21.71%8.14%
Revenue (QoQ) -12.71%45.60%-12.88%33.40%43.64%-5.64%-20.99%-12.89%1.37%29.43%-22.01%0.94%-19.54%4.07%-19.52%16.06%10.58%0.32%-28.97%31.63%-31.79%-0.86%44.29%10.73%-6.38%-7.86%-2.70%-9.41%7.27%-0.38%17.72%30.70%9.19%-2.86%16.31%-20.46%88.90%-25.96%-11.30%-100.70%21,304.23%16.96%7.59%-10.07%6.00%4.95%5.01%2.58%-27.83%1.64%6.34%13.65%3.54%3.03%-0.14%13.72%4.58%
Share-based Compensation Growth (1y) 158.57%754.00%0.39%-73.44%194.57%-52.01%
Share-based Compensation Growth (3y) 88.82%-7.50%
Share-based Compensation Growth (5y) 12.41%20.02%-33.00%-16.37%
Share-based Compensation (QoQ) -75.00%0.01%2,021.92%-51.26%-17.43%-138.97%38.77%15.07%47.62%
Shareholder's Equity Growth (1y) 2,641.14%-32.55%-53.39%-14.44%-15.69%-9.01%-16.37%-20.32%-25.57%-41.61%-36.40%52.56%91.60%138.65%484.60%31.31%32.26%12.50%44.33%8.22%31.87%0.00%41.06%38.22%53.17%57.03%58.36%68.08%56.08%57.17%54.57%56.96%50.69%56.79%51.42%38.48%27.77%11.53%7.57%6.16%6.86%8.99%11.83%15.18%19.46%
Shareholder's Equity Growth (3y) 168.34%-26.44%-33.36%-37.95%-39.74%-51.99%-17.25%-14.96%8.41%42.46%39.97%51.66%105.46%23.75%26.39%26.42%31.47%31.36%34.21%46.63%35.14%51.14%53.92%53.30%57.00%54.76%54.01%44.30%40.07%36.04%32.14%27.18%23.98%22.12%19.19%17.71%
Shareholder's Equity Growth (5y) 53.18%-33.07%-46.67%-17.33%-17.34%-13.83%-11.56%-9.93%-9.55%-6.16%1.44%-2.52%12.96%35.34%43.69%51.97%83.37%36.15%37.65%39.75%39.82%41.06%41.43%43.43%33.97%41.26%39.91%37.52%36.30%34.85%34.90%30.85%
Shareholder's Equity (QoQ) 39.04%-44.95%3.81%-15.11%-3.91%1.04%2.30%-8.39%-11.68%-3.74%-4.44%-17.42%-16.10%-55.33%392.88%3.72%4.50%9.43%10.71%4.46%42.04%-21.67%6.72%11.07%7.71%10.49%4.58%23.08%10.42%11.42%10.99%14.29%11.19%9.58%12.71%9.72%15.70%5.83%3.07%1.24%0.99%2.07%1.72%1.91%3.00%4.73%4.78%5.69%
Tax Rate Growth (1y) -8600.00-6738.009,355.006,899.008,818.001,169.001,047.00-1102.00-1776.00-1827.0023.0040.00-432.00362.00-185.00981.00-125.00446.00-359.00231.00627.00-92.001,070.00-625.009.0062.00-290.00-125.0057.00-386.00-40.00-5.0084.00-236.00-38.00105.00-3370.00-2325.00-2500.001,380.005,348.004,451.004,649.00957.00-16.0012.00-45.00-280.00
Tax Rate Growth (3y) 1,802.00305.00-635.00391.00268.00-3023.00-1764.00-1089.001,732.00-1431.001,044.001,252.0070.00716.00526.00588.00511.00416.00421.00-518.00693.00-416.00740.00-754.00-241.00-566.00-167.00-94.00-198.00-3647.00-2368.00-2651.001,569.001,741.002,088.002,442.001,962.002,138.002,104.002,057.00
Tax Rate Growth (5y) 1,145.00-942.009,314.007,529.005,611.00386.00-167.001,076.00-3567.00-552.00-587.002,086.00-720.00651.00502.00136.00392.00196.00458.00113.00145.00-561.00543.00-228.00-2866.00-3117.00-2585.001,244.001,411.001,958.002,055.002,139.001,685.002,095.001,953.002,245.00
Tax Rate (QoQ) 2,044.001,884.005,962.00-535.00-412.003,804.00-1688.00-657.00-2561.003,129.00-1738.00490.00-535.00513.00-429.0018.00260.00-34.00737.00-1087.00831.00-839.001,327.00-692.00112.00323.00-368.00-58.00165.00-29.00-202.00124.00-279.00317.00-167.00-3.0031.0016.0061.00-3478.001,076.00-159.003,941.00490.00179.0038.00249.00-483.00208.00-19.0014.00
Total Debt Growth (1y) -14.90%-16.82%-39.63%-31.52%-30.98%-29.74%42.74%-32.82%-34.49%-2.85%59.91%38.66%-3.15%-4.73%5.82%-3.22%-3.29%-3.37%76.41%76.30%72.49%70.51%-7.79%-8.89%-7.84%-26.83%-25.87%
Total Debt Growth (3y) -26.85%-23.55%1.43%1.35%1.05%-24.55%20.13%35.44%60.73%33.25%17.34%16.22%19.85%15.84%14.45%13.42%-14.65%-14.78%-14.28%-14.08%
Total Debt Growth (5y) -9.47%-9.62%-18.03%22.47%28.58%18.39%18.40%18.40%30.76%6.08%3.03%1.10%0.99%0.89%
Total Debt (QoQ) -1.66%-12.64%-1.43%-1.77%-28.63%-0.90%-0.65%-0.01%44.99%-53.36%-3.11%-0.88%-0.90%-39.65%42.04%0.84%-10.71%8.43%-0.79%-0.81%-0.83%-0.84%-0.86%-0.88%81.06%-0.90%-3.01%-2.02%-2.08%-2.09%-22.84%-1.35%-1.30%-1.33%