|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 3.44M | 1.90M | 2.65M | -0.03M | 0.22M | -0.80M | 900.00 | -2.84M | -0.87M | 1.06M | 1.97M | -1.61M | -1.28M | -1.80M | -0.84M | -2.94M | -1.08M | -1.29M | 7.80M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.27M | 0.10M | 0.08M | 0.09M | -0.06M | 0.10M | 0.10M | 0.10M | 0.10M | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | 0.24M | -0.29M | -0.18M | 0.02M | 0.00M | -0.24M | 0.80M | -1.24M | -0.33M | -0.67M | 0.80M | -0.41M | -0.14M | -0.82M | -0.30M | 0.13M | -0.39M | -0.47M | 2.22M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | | | | | | | | 0.30M | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.64M | 0.02M | 2.02M | -1.85M | 2.79M | 0.05M | 0.03M | 0.02M | 0.62M | 0.01M | 0.10M | -0.08M | -600.00 | 0.04M | 0.15M | -0.16M | -0.31M | -0.22M | 0.02M | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.04M | 0.02M | 0.03M | 0.02M | -0.06M | 0.01M | 0.05M | | | | 0.02M | 0.01M | 0.03M | 0.01M | -0.04M | 0.05M | 0.01M | 0.01M | 0.26M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.97M | -8.31M | -9.44M | 2.40M | -14.09M | -2.41M | -0.63M | 4.33M | 1.27M | 2.05M | 2.48M | 4.93M | -1.25M | 2.48M | 0.94M | 5.28M | -0.22M | 2.47M | 1.36M | -5.26M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.80M | -4.88M | -7.55M | 5.05M | -13.77M | -2.20M | -1.43M | 4.33M | -0.65M | 1.18M | 3.54M | 6.90M | -2.87M | 1.20M | -0.87M | 4.44M | -1.57M | 1.40M | 0.06M | 2.54M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.43M | 0.49M | 0.59M | 0.61M | 0.60M | 0.61M | 0.62M | 0.65M | 0.68M | 0.68M | 0.63M | 0.49M | 0.49M | 0.49M | 0.38M | 0.37M | 0.37M | 0.36M | 0.36M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74M | 0.67M | -0.06M | 0.87M | -1.07M | 0.20M | 0.06M | 1.79M | -2.78M | -0.22M | -0.70M | -0.13M | 0.11M | 0.41M | -0.22M | 0.11M | -0.05M | -0.11M | -0.22M | -1.00M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.41M | 4.93M | 8.30M | 5.59M | 2.58M | -3.06M | -2.97M | -2.92M | -0.14M | -1.43M | -0.40M | -4.04M | -2.26M | -2.82M | -2.30M | -3.46M | -2.17M | -2.61M | -1.35M | -1.49M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.55M | -0.58M | 0.47M | 4.56M | -10.65M | -5.70M | -2.27M | -0.51M | -0.06M | 0.77M | 0.35M | 0.16M | -1.22M | -0.22M | -1.07M | -0.29M | -0.49M | -0.33M | 0.08M | 0.45M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.10M | -3.62M | -0.46M | 3.23M | -2.03M | -1.47M | -0.79M | 1.74M | -1.05M | -1.36M | 0.08M | 1.92M | -0.69M | -0.43M | -0.27M | 1.07M | -1.30M | -0.17M | -0.36M | 0.15M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.97M | -0.97M | 0.46M | -0.34M | 0.04M | -0.28M | -0.80M | 0.80M | | 1.04M | -0.08M | -0.19M | 0.34M | 0.02M | 0.02M | -0.69M | 0.24M | -0.00M | 0.62M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.87M | 0.24M | -1.40M | 1.33M | -1.95M | 1.04M | -0.93M | -0.40M | 0.22M | 0.37M | -0.28M | 1.40M | -1.69M | 0.01M | -0.10M | 0.33M | -0.07M | -0.03M | 0.08M | -0.29M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.98M | 1.62M | -1.62M | | 3.72M | 0.11M | 0.11M | 0.04M | -0.08M | 0.30M | 0.25M | 0.13M | 0.15M | 0.11M | 0.09M | 0.11M | 0.13M | 0.21M | 0.10M | 0.14M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 4.78M | 700.00 | 0.00M | | 0.01M | | 0.04M | | 29.88M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.11M | -1.62M | -1.59M | -0.18M | -0.55M | -0.11M | -0.15M | -0.99M | -0.51M | -0.30M | -0.17M | 4.65M | -0.15M | -0.11M | -0.09M | -0.10M | -0.13M | -0.16M | -0.10M | 29.74M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | | -0.05M | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22M | 6.44M | 8.30M | -4.88M | 13.77M | 3.36M | 0.99M | -3.52M | 1.19M | -0.69M | -1.69M | -9.87M | 0.05M | -0.34M | 0.05M | -2.25M | -0.55M | -0.45M | -0.45M | -30.13M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 0.84M | 0.86M | 0.86M | 0.87M | 0.87M | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.68M | -0.06M | -0.84M | -0.01M | -0.55M | 1.06M | -0.59M | -0.18M | 0.03M | 0.19M | 1.68M | 1.68M | -2.96M | 0.75M | -0.90M | 2.09M | -2.25M | 0.78M | -0.49M | 2.16M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.82M | -6.49M | -5.93M | 5.05M | -17.48M | -2.31M | -1.54M | 4.30M | -0.56M | 0.88M | 3.29M | 6.77M | -3.01M | 1.09M | -0.95M | 4.33M | -1.70M | 1.19M | -0.04M | 2.41M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.68M | -0.06M | -0.84M | -0.01M | -0.55M | 1.06M | -0.59M | -0.18M | 0.03M | 0.19M | 1.68M | 1.68M | -2.96M | 0.75M | -0.90M | 2.09M | -2.25M | 0.78M | -0.49M | 2.16M |