Educational Development Growth Metrics (2010-2025) | EDUC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) -3.71%5.15%-0.76%-0.61%-7.99%-5.91%-3.03%-6.38%4.93%8.07%3.42%7.49%11.03%11.64%37.24%175.88%191.55%202.22%171.95%32.77%6.54%-5.01%-10.79%-6.28%3.95%8.79%13.63%12.01%3.95%1.92%-0.77%-6.59%8.62%23.42%57.55%37.32%30.78%21.77%-2.76%23.73%13.76%0.69%-5.79%-9.09%-8.75%-4.58%-7.06%-9.84%-10.43%-13.91%-12.46%-13.09%-13.27%-12.86%-28.88%
Assets Growth (3y) -3.60%2.26%-0.16%0.00%2.34%4.32%11.23%40.54%50.32%53.92%56.86%57.90%51.08%47.44%49.32%50.85%47.80%46.17%40.22%11.70%4.80%1.74%0.20%-0.65%5.48%11.02%21.11%12.84%13.87%15.27%14.98%16.65%17.35%14.81%13.01%15.59%10.73%5.37%-5.22%0.47%-2.39%-6.13%-8.48%-10.69%-10.84%-10.55%-16.67%
Assets Growth (5y) 21.58%29.25%30.01%29.65%27.20%26.65%27.27%28.14%30.34%30.38%31.37%32.82%30.09%28.86%30.29%29.14%29.52%31.48%33.93%12.32%10.34%9.62%9.03%10.75%11.79%10.91%10.23%10.08%8.92%8.03%5.89%5.40%5.72%4.45%3.27%3.89%1.07%-2.58%-11.92%
Assets (QoQ) 5.64%-5.48%2.83%2.41%-0.30%-5.34%-4.80%4.72%2.76%-8.61%6.70%7.86%-1.67%-5.02%10.22%8.45%20.88%90.94%16.48%12.42%8.77%-6.78%-6.54%0.23%2.15%-2.07%3.66%4.91%6.69%-3.46%-3.80%2.86%3.88%-9.12%11.86%16.87%32.61%-20.79%6.53%8.83%5.89%0.79%-2.05%-3.68%-0.92%-2.74%-1.68%0.72%-3.50%-5.65%-2.32%-3.20%-1.87%-6.32%-2.53%-2.75%-19.91%
Capital Expenditures Growth (1y) -21.74%56.41%-7.78%-26.23%-46.06%69.88%337.78%878.65%-21.84%1,002.13%180.71%36.51%923.53%188.74%43,418.26%962.24%57.65%-6.02%-98.50%-81.25%125.72%-75.58%-70.37%239.57%-46.73%-72.14%-63.71%-83.92%-80.03%483.62%508.23%11.21%181.88%854.69%789.81%1,024.62%436.18%-88.94%-84.32%-93.27%-92.96%333.58%78.98%176.56%118.63%-83.18%-75.19%-62.71%-64.21%-16.05%-10.57%84.85%15.60%27.61%
Capital Expenditures Growth (3y) 7.03%71.58%158.47%108.51%93.15%278.12%1,648.75%421.60%132.77%210.40%163.84%39.57%231.48%-12.81%24.69%89.11%23.76%-60.01%-88.26%-53.22%-37.84%-26.49%-13.20%-15.32%-33.06%149.47%169.80%26.23%44.52%83.35%103.97%-5.59%2.11%66.06%35.67%27.91%-6.19%-56.79%-58.86%-58.91%-61.94%-15.09%-26.49%23.99%-3.29%-43.52%
Capital Expenditures Growth (5y) 108.09%472.88%115.85%126.27%70.36%65.48%88.54%146.14%72.25%15.27%14.58%8.22%31.12%1.51%33.74%3.88%1.31%28.94%-38.57%5.07%29.41%-15.95%-1.82%-14.40%-35.31%49.41%40.69%-17.85%-14.20%35.06%30.39%-2.80%-3.59%-8.35%-11.14%7.60%-19.33%-38.72%
Capital Expenditures (QoQ) -66.09%-32.22%170.49%-45.78%97.78%291.01%-59.48%39.72%342.13%-68.77%471.32%-64.41%115.01%134.15%61.17%5,263.41%-94.75%-65.25%-3.92%-14.20%-34.55%318.37%-89.60%4.08%650.09%-34.37%-94.56%35.54%232.39%-18.48%58.92%41.25%-39.22%106.61%438.24%31.66%-23.18%-1.50%-88.90%86.60%-67.04%3.13%583.60%-22.97%-49.07%-18.48%-47.41%13.64%-23.47%-21.75%23.35%21.05%58.20%-51.06%36.16%
Cash & Equivalents Growth (1y) -45.25%-62.88%-61.77%-34.12%-53.54%-70.29%-38.28%-70.56%-35.57%11.34%44.96%-15.16%-71.36%40.54%-43.54%22.41%290.61%931.45%208.34%150.51%555.24%-85.35%-40.93%-36.82%-78.86%526.86%289.49%653.81%92.65%27.67%17.48%-68.35%16.06%14.65%-6.25%952.87%2,241.36%250.37%-39.58%-88.10%-95.93%-97.12%-80.07%-19.20%-9.63%-27.77%90.78%-38.28%77.89%379.62%22.55%30.26%-49.10%-27.12%-49.27%-8.85%0.05%35.78%
Cash & Equivalents Growth (3y) -45.27%-50.30%-30.07%-45.20%-55.91%-22.53%-20.36%-32.63%-10.34%152.72%36.14%37.54%94.25%28.54%0.93%24.66%75.57%111.59%92.14%128.50%38.71%5.45%39.30%14.66%-22.10%109.35%62.48%192.87%274.09%72.45%-12.70%-26.54%3.41%-51.28%-51.67%0.40%-4.86%-58.23%-38.75%-61.00%-59.71%-53.63%-22.47%-13.39%-6.47%36.17%5.85%-9.84%-3.24%68.06%
Cash & Equivalents Growth (5y) -28.77%12.22%-9.85%-12.79%17.02%-6.82%-1.66%-13.51%-0.03%71.47%42.16%65.43%24.45%76.23%36.30%35.82%64.65%69.19%50.86%108.87%135.56%36.33%8.89%13.55%-14.74%-1.54%-12.37%19.28%14.00%-36.09%-24.03%-27.69%12.20%-16.72%-23.39%-4.04%-4.86%-23.93%-32.24%-41.17%-49.36%-37.07%
Cash & Equivalents (QoQ) 120.72%-47.08%-7.26%-49.45%49.62%-45.49%59.81%-64.35%-4.32%13.23%-23.77%-21.98%65.34%47.41%-55.38%-73.67%711.39%-40.78%-3.26%-15.97%2,042.55%-82.30%-21.40%119.80%-52.09%-28.63%-15.93%-26.44%1,320.28%-55.66%62.70%-81.20%841.24%-59.20%-56.17%-31.06%829.76%-66.63%392.28%53.31%39.13%-94.25%-3.07%-47.56%-1.57%-60.16%292.97%-41.35%-21.33%5.22%27.14%69.03%112.10%-73.11%35.13%-33.95%203.70%-81.29%142.81%-27.49%312.15%
Cash from Investing Activities Growth (1y) -2,152.17%-56.41%86.80%-383.61%91.04%25.32%58.77%33.22%-878.65%21.84%-1,002.13%-180.71%-36.51%-923.53%-188.74%-43,418.26%-962.24%-57.65%6.02%98.50%81.25%-125.72%75.58%70.37%-239.57%46.73%72.14%63.71%83.92%80.03%-483.62%-508.23%-11.21%-181.88%-854.69%-789.81%-1,024.62%-436.18%88.94%73.69%93.27%90.89%-460.32%7.80%-176.56%-16.80%569.48%71.43%64.04%48.23%-102.20%10.14%-50.09%-15.60%29,118.93%
Cash from Investing Activities Growth (3y) -7.03%-71.58%15.66%-108.51%-6.19%-81.45%-135.85%-834.38%-421.60%-132.77%-210.40%-163.84%-39.57%-231.48%12.81%-24.69%-89.11%-23.76%60.01%88.26%53.22%37.84%26.49%13.20%15.32%33.06%-149.47%-169.80%-26.23%-44.52%-83.35%-142.36%5.59%-11.27%-80.88%-29.23%-27.91%17.05%69.97%58.92%59.40%61.94%16.63%38.14%-14.28%11.25%217.51%
Cash from Investing Activities Growth (5y) -108.09%-472.88%-10.24%-126.27%-18.98%-84.29%-24.67%-29.44%-146.14%-72.25%-15.27%-14.58%-8.22%-31.12%-1.51%-33.74%-3.88%-1.31%-28.94%38.57%-5.07%-29.41%15.95%-8.89%14.40%31.89%-57.28%-36.64%17.85%20.31%177.36%-30.26%3.50%3.59%9.36%11.14%-2.46%19.33%83.14%
Cash from Investing Activities (QoQ) 66.09%97.64%-1,527.87%53.07%26.61%13.74%69.83%-291.01%59.48%-39.72%-342.13%68.77%-471.32%64.41%-115.01%-134.15%-61.17%-5,263.41%94.75%65.25%3.92%14.20%34.55%-318.37%89.60%-4.08%-650.09%34.37%94.56%-35.54%-232.39%18.48%-58.92%-41.25%39.22%-106.61%-438.24%-31.66%23.18%1.50%88.90%-213.06%80.35%-33.46%-582.64%48.49%41.07%43.64%2,843.81%-103.14%25.84%18.85%-16.74%-27.90%-23.87%37.50%29,404.83%
Cash from Operations Growth (1y) -64.52%87.67%138.29%-122.52%-19.05%-70.86%-1.81%36.27%81.32%511.97%-148.46%-260.91%62.49%-93.36%117.10%143.44%303.91%-4,210.27%-1,436.84%-210.26%-77.97%49.21%69.10%34.00%557.55%-49.77%909.21%-732.85%-17.37%-83.50%-130.34%91.51%1.38%-23.92%1,600.14%3,771.12%7.49%-565.50%-138.72%-147.29%-54.41%56.71%54.95%81.02%-14.13%95.31%153.58%347.11%59.34%-344.54%2.08%-124.48%-35.64%45.38%16.22%107.30%-42.72%
Cash from Operations Growth (3y) -19.55%42.07%-46.34%-72.33%33.61%35.13%-56.67%44.21%128.31%-124.02%-45.93%-20.01%13.08%-50.16%10.94%31.88%80.19%-221.62%222.12%-100.50%6.18%-11.76%8.80%22.45%76.61%-50.46%238.62%203.47%-3.43%-147.35%-55.53%-13.79%-20.80%-52.84%-37.80%-48.80%-25.07%48.70%-54.62%-39.47%-14.56%55.15%30.97%51.40%-4.15%51.54%38.13%26.91%-16.25%
Cash from Operations Growth (5y) 27.86%-18.81%-35.65%-19.64%16.24%-57.71%-18.49%6.18%76.73%-53.61%22.60%-56.88%51.02%-42.18%-11.64%25.90%37.43%-135.93%173.17%79.97%5.46%-63.02%-34.52%-51.94%21.97%-57.89%-45.06%-18.42%-18.82%21.03%-15.72%21.89%-7.43%5.75%27.96%-14.79%-15.47%19.99%-35.59%-66.92%-25.47%
Cash from Operations (QoQ) -146.99%136.60%-189.02%331.73%-116.33%807.58%-183.13%184.30%-134.46%506.63%-153.95%339.85%-21.70%-147.84%-301.76%207.99%-96.80%23.21%920.53%904.13%-132.55%59.93%15.83%300.62%-175.06%75.62%-79.80%2,098.85%-117.10%231.70%-285.05%298.32%-137.97%78.23%48.24%2,469.31%-146.41%363.59%26.67%-30.63%-387.32%84.67%-54.74%166.86%-372.85%84.04%34.82%402.58%-114.89%282.44%200.59%95.10%-141.55%141.89%-172.08%612.97%-135.26%189.14%-95.47%3,926.74%
Dividends Paid - Common Growth (1y) 0.06%-19.90%0.19%0.71%1.07%1.15%-32.30%-32.38%-32.39%-33.07%0.09%0.44%0.41%1.33%1.19%1.19%13.80%13.77%13.76%13.44%0.66%0.57%-0.02%3.23%2.29%1.78%22.57%18.68%99.36%100.07%72.27%72.57%3.59%4.26%
Dividends Paid - Common Growth (3y) -11.90%-18.45%-12.11%-11.89%-11.80%-11.81%-11.82%-11.75%-8.24%-8.28%4.84%4.86%4.78%5.05%8.19%3.93%3.91%3.84%3.73%4.81%4.49%28.28%28.34%28.31%28.53%
Dividends Paid - Common Growth (5y) -4.82%-8.97%-4.81%-4.72%-4.70%-4.73%5.18%5.11%5.28%5.21%5.08%5.69%5.48%5.33%9.18%6.58%18.00%17.92%18.70%18.72%18.70%
Dividends Paid - Common (QoQ) 25.30%-19.80%-0.43%0.00%0.30%0.32%0.09%0.36%0.38%-32.86%-0.03%0.35%-0.63%0.41%0.31%0.31%0.28%0.28%0.31%12.82%0.25%0.27%0.03%0.11%0.16%0.02%0.17%0.07%-0.29%3.28%-0.73%-0.43%20.08%0.00%66.74%-0.07%3.39%0.17%0.09%0.58%
Dividends payables Growth (1y) 0.19%1.07%1.15%-32.30%-32.38%-32.39%-33.07%0.09%0.44%0.41%1.33%1.19%1.19%13.80%13.77%13.76%13.44%0.66%0.57%-0.02%3.37%1.78%22.82%18.71%97.28%100.07%66.23%72.55%3.60%4.26%
Dividends payables Growth (3y) -12.11%-11.80%-11.81%-11.82%-11.75%-8.24%-8.28%4.84%4.86%4.78%5.05%8.19%3.90%3.84%3.73%4.81%4.85%26.85%28.32%28.53%
Dividends payables Growth (5y) -4.81%-4.70%-4.73%5.18%5.27%5.21%5.08%5.69%5.69%5.33%9.23%6.59%17.99%17.92%17.90%18.72%18.70%
Dividends payables (QoQ) 0.30%0.32%0.09%0.36%0.38%-32.86%-0.03%0.35%-0.63%0.41%0.31%0.31%0.28%0.28%0.31%12.82%0.25%0.27%0.03%0.11%0.16%0.10%-0.29%3.28%0.28%-1.44%20.32%-0.18%66.67%-0.05%-0.04%3.62%0.07%0.59%
EBITDA Margin Growth (1y) 67.00401.00459.0090.0044.00-255.00-864.00-681.00-256.001.00721.00368.00-119.00-282.00-109.0027.00813.0032.00-331.00-189.00-690.00-246.00-2385.00330.00489.00269.003,309.0075.00131.0042.00-446.00-170.00-273.00-4.00-39.0024.00420.00-71.00397.00405.00-204.00-63.00-548.00-914.00-1216.00-690.00-1501.00-713.00-1440.00-626.00-875.00-1089.00-1892.00-529.00166.00-521.00-112.00-1061.00
EBITDA Margin Growth (3y) -144.00146.00316.00-224.00-331.00-536.00-252.00-286.00438.00-249.00282.00205.004.00-497.00-2824.00168.00612.0054.00593.00216.00-69.0064.00478.00235.00347.00307.002,824.00-71.00277.00-33.00-87.00259.00-58.00-138.00-190.00-486.00-1000.00-824.00-1652.00-1223.00-2860.00-1378.00-2925.00-2717.00-4548.00-1845.00-2210.00-2324.00-3445.00-2216.00
EBITDA Margin Growth (5y) 549.00-104.00-123.00-386.00-208.00-751.00-2967.00-146.00237.00-226.001,206.00610.00624.00-186.0039.0073.00470.0092.00109.0070.0077.00-10.00837.00664.00563.00173.002,673.00-580.00-1142.00-786.00-2137.00-1369.00-2713.00-1453.00-2566.00-2288.00-4332.00-1978.00-2361.00-2833.00-4864.00-2969.00
EBITDA Margin (QoQ) 645.00-1006.00827.00-399.00978.00-947.00458.00-445.00679.00-1556.00641.00-20.00936.00-836.00287.00-506.00773.00-663.00423.00279.00-8.00-1025.00564.00-221.00436.00-3164.003,279.00-62.00215.00-124.0045.00-6.00126.00-611.00321.00-109.00395.00-646.00384.00286.00-95.00-178.00391.00-322.0046.00-664.0026.00-623.00572.00-1475.00813.00-1350.001,386.00-1724.00600.00-2154.002,749.00-1029.00-88.00-1744.001,800.00
EBIT Growth (1y) -26.57%-6.22%705.32%17.69%12.90%-26.78%-214.25%-82.09%-61.74%8.22%136.16%283.23%-77.01%-4.81%-27.30%41.07%5,367.53%132.13%-406.42%56.78%-63.02%-11.47%-1,640.95%122.83%295.23%84.85%128.42%23.37%22.91%9.12%-57.87%-28.21%-36.05%0.38%-26.29%44.35%346.51%50.55%421.36%74.82%-56.68%-37.57%-91.35%-93.32%-141.31%-93.80%-1,035.11%-403.71%-111.26%-542.45%2.82%-95.55%-21.34%-27.36%31.40%6.82%26.93%-25.46%
EBIT Growth (3y) -31.80%-9.42%65.11%-6.86%-53.70%-8.97%-33.03%-1.07%68.78%33.73%6.95%103.89%66.87%25.07%-244.21%70.18%330.71%56.03%147.50%62.74%21.56%21.32%59.85%25.43%45.91%26.51%27.82%8.53%51.97%18.14%17.43%21.90%7.34%-1.92%-30.74%-44.75%-40.93%-61.23%-83.86%-33.04%-33.48%-29.49%-40.71%-33.83%-45.16%-32.94%-101.93%-96.04%-23.27%-108.55%
EBIT Growth (5y) 31.86%10.43%-40.99%12.31%14.95%9.16%-78.31%27.60%47.69%31.37%43.03%87.71%86.52%31.59%35.95%34.27%128.87%33.00%36.33%34.89%38.68%21.96%58.53%37.86%43.14%13.73%15.32%-31.63%-21.32%-42.32%-27.04%-18.81%-25.23%-17.70%-38.08%-24.59%-32.27%-18.42%-36.91%-21.49%-18.49%-17.85%
EBIT Margin Growth (1y) 67.00401.00459.0090.0044.00-255.00-864.00-681.00-256.001.00721.00368.00-119.00-282.00-109.0027.00813.0032.00-331.00-189.00-690.00-246.00-2385.00330.00489.00269.003,309.0075.00131.0042.00-446.00-170.00-273.00-4.00-39.0024.00420.00-71.00397.00405.00-204.00-63.00-548.00-914.00-1216.00-690.00-1501.00-713.00-1440.00-626.00-875.00-1089.00-1892.00-529.00166.00-521.00-112.00-1061.00
EBIT Margin Growth (3y) -144.00146.00316.00-224.00-331.00-536.00-252.00-286.00438.00-249.00282.00205.004.00-497.00-2824.00168.00612.0054.00593.00216.00-69.0064.00478.00235.00347.00307.002,824.00-71.00277.00-33.00-87.00259.00-58.00-138.00-190.00-486.00-1000.00-824.00-1652.00-1223.00-2860.00-1378.00-2925.00-2717.00-4548.00-1845.00-2210.00-2324.00-3445.00-2216.00
EBIT Margin Growth (5y) 549.00-104.00-123.00-386.00-208.00-751.00-2967.00-146.00237.00-226.001,206.00610.00624.00-186.0039.0073.00470.0092.00109.0070.0077.00-10.00837.00664.00563.00173.002,673.00-580.00-1142.00-786.00-2137.00-1369.00-2713.00-1453.00-2566.00-2288.00-4332.00-1978.00-2361.00-2833.00-4864.00-2969.00
EBIT Margin (QoQ) 645.00-1006.00827.00-399.00978.00-947.00458.00-445.00679.00-1556.00641.00-20.00936.00-836.00287.00-506.00773.00-663.00423.00279.00-8.00-1025.00564.00-221.00436.00-3164.003,279.00-62.00215.00-124.0045.00-6.00126.00-611.00321.00-109.00395.00-646.00384.00286.00-95.00-178.00391.00-322.0046.00-664.0026.00-623.00572.00-1475.00813.00-1350.001,386.00-1724.00600.00-2154.002,749.00-1029.00-88.00-1744.001,800.00
EBIT (QoQ) 365.88%-104.70%915.27%-58.89%494.98%-69.65%58.52%-60.56%285.90%-147.36%124.85%-15.77%991.59%-84.17%163.37%-94.95%4,420.62%-87.91%411.04%95.81%91.93%-115.95%361.48%-53.82%359.54%-413.74%133.47%-18.09%114.92%-51.76%45.29%-18.40%90.79%-81.37%147.54%-27.31%199.50%-86.32%384.77%124.85%0.98%-52.64%62.55%-44.29%45.55%-93.44%25.64%-444.36%121.85%-1,089.19%59.19%-139.53%54.24%-117.26%17.88%-48.63%51.97%-17.01%-11.55%-16.55%17.53%
EBT Growth (1y) -33.98%-6.52%2,224.32%16.89%9.55%-27.64%-179.88%-81.35%-60.68%9.83%28.70%269.85%-90.37%-7.46%160.60%37.18%12,418.07%136.90%-139.02%88.94%-49.88%0.34%1,907.77%97.31%223.16%68.27%-29.78%25.91%20.97%10.82%14.99%-26.02%-32.86%0.83%-16.82%43.18%324.34%50.54%328.61%76.28%-54.17%-37.61%-89.56%-93.88%-141.59%-99.97%-928.89%-520.82%231.41%224,566.67%15.11%-45.51%-269.74%-141.24%30.88%17.04%29.03%1,057.16%
EBT Growth (3y) -34.24%-9.43%-147.92%-6.92%-65.38%-9.74%-29.86%-1.82%67.98%34.03%44.76%112.43%82.12%30.06%84.44%72.29%487.46%58.74%70.46%67.44%25.13%23.23%155.08%22.50%37.94%23.42%-12.43%10.08%51.05%18.93%60.04%23.14%9.30%-1.80%-28.07%-46.34%-41.10%-93.21%-78.73%-34.89%-36.96%-22.42%-39.84%-33.42%-43.06%-32.17%-90.04%-92.02%-16.55%1,969.94%
EBT Growth (5y) 27.94%10.25%-38.68%15.88%21.08%11.82%19.47%28.68%50.33%32.38%32.86%88.53%88.21%32.62%40.38%36.64%177.54%34.91%36.49%37.82%41.04%23.22%122.10%35.92%38.55%12.05%-21.37%-32.14%-21.58%-79.64%-40.87%-19.93%-6.52%-6.65%-35.80%-24.12%-30.63%-18.02%-33.09%-20.57%-18.14%13.01%
EBT Margin Growth (1y) 35.00399.00454.0085.0033.00-269.00-880.00-677.00-250.0017.00-12.00365.00-139.00-306.00610.0012.00812.0048.00-229.00-111.00-623.00-168.00511.00295.00495.00218.00-142.0096.00129.0057.0023.00-162.00-266.000.00-9.0021.00420.00-74.00398.00452.00-173.00-66.00-612.00-1019.00-1375.00-798.00-1876.00-950.001,941.001,591.00-728.00-922.00-5160.00-2597.00163.00-291.001.0016,193.00
EBT Margin Growth (3y) -182.00147.00-438.00-227.00-356.00-558.00-281.00-300.00423.00-241.00369.00266.0050.00-426.00893.00196.00684.0098.00140.00280.001.00107.00392.00228.00358.00275.00-128.00-45.00283.00-17.00412.00311.00-19.00-141.00-223.00-546.00-1129.00-939.00-2089.00-1517.00393.00726.00-3215.00-2890.00-4594.00-1805.00-2440.00-2163.00-3218.0015,187.00
EBT Margin Growth (5y) 492.00-111.00-56.00-326.00-167.00-678.001.00-116.00295.00-191.00738.00656.00674.00-151.00774.00129.00547.00155.00154.00139.00155.0033.00781.00701.00605.00134.00-342.00-613.00-1265.00-882.00-2076.00-1658.00547.00651.00-2826.00-2417.00-4348.00-1946.00-2654.00-2730.00-4766.0014,322.00
EBT Margin (QoQ) 611.00-922.00746.00-399.00975.00-867.00376.00-451.00673.00-1477.00578.00-24.00940.00-1507.00956.00-528.00773.00-590.00357.00272.008.00-867.00475.00-240.00463.00-188.00259.00-40.00187.00-547.00496.00-7.00115.00-582.00312.00-110.00380.00-591.00342.00288.00-114.00-118.00395.00-336.00-7.00-664.00-12.00-693.00570.00-1741.00914.002,198.00219.00-4059.00720.00-2040.002,783.00-1299.00266.00-1748.0018,974.00
EBT (QoQ) 311.84%-98.52%2,498.38%-58.37%483.16%-63.15%30.67%-60.99%285.22%-140.68%130.51%-17.75%975.87%-126.41%258.27%-97.86%10,239.76%-82.71%258.29%95.41%95.68%-102.85%1,835.06%-48.17%291.80%-48.69%89.38%-15.11%104.01%-78.59%239.56%-18.44%86.88%-77.78%118.47%-25.98%180.65%-81.67%276.09%119.35%-0.43%-47.82%54.68%-42.97%35.53%-91.27%-9.31%-487.52%100.11%-217,408.33%53.96%221.01%85.56%-182.11%21.08%-41.16%54.91%-37.60%5.27%-20.76%708.08%
Enterprise Value Growth (1y) 45.25%62.88%61.77%34.12%53.54%70.29%38.28%70.56%35.57%-11.34%-44.96%15.16%71.36%-40.54%43.54%-22.41%-290.61%-931.45%-208.34%-150.51%-555.24%85.35%40.93%36.82%78.86%-526.86%-289.49%-653.81%-92.65%-27.67%-17.48%68.35%-16.06%-14.65%6.25%-952.87%-2,241.36%-250.37%39.58%88.10%95.93%97.12%80.07%19.20%9.63%27.77%-90.78%38.28%-207.35%-547.66%-85.37%-131.64%55.82%23.97%23.56%13.25%-12.55%-6.37%
Enterprise Value Growth (3y) 45.27%50.30%30.07%45.20%55.91%22.53%20.36%32.63%10.34%-152.72%-36.14%-37.54%-94.25%-28.54%-0.93%-24.66%-75.57%-111.59%-92.14%-128.50%-38.71%-5.45%-39.30%-14.66%22.10%-109.35%-62.48%-192.87%-274.09%-72.45%12.70%26.54%-3.41%51.28%51.67%-0.40%4.86%58.23%38.75%61.00%51.65%48.74%11.00%-4.93%-7.06%-52.65%-39.31%-7.44%-15.19%-73.67%
Enterprise Value Growth (5y) 28.77%-12.22%9.85%12.79%-17.02%6.82%1.66%13.51%0.03%-71.47%-42.16%-65.43%-24.45%-76.23%-36.30%-35.82%-64.65%-69.19%-50.86%-108.87%-135.56%-36.33%-8.89%-13.55%14.74%1.54%12.37%-19.28%-14.00%36.09%24.03%27.69%-25.16%11.56%16.77%-7.67%-3.18%18.54%20.10%34.64%43.77%35.82%
Enterprise Value (QoQ) -120.72%47.08%7.26%49.45%-49.62%45.49%-59.81%64.35%4.32%-13.23%23.77%21.98%-65.34%-47.41%55.38%73.67%-711.39%40.78%3.26%15.97%-2,042.55%82.30%21.40%-119.80%52.09%28.63%15.93%26.44%-1,320.28%55.66%-62.70%81.20%-841.24%59.20%56.17%31.06%-829.76%66.63%-392.28%-53.31%-39.13%94.25%3.07%47.56%1.57%60.16%-292.97%41.35%21.33%-5.22%-27.14%-192.06%-65.77%69.88%-58.87%44.30%-185.29%69.72%-80.30%27.73%-169.62%
EPS (Basic) Growth (1y) -40.00%-5.00%1,984.43%12.50%33.33%-31.58%-186.75%-77.78%-75.00%7.69%-31.55%200.00%-7.14%130.70%33.33%138.46%-223.83%87.50%-50.00%0.00%433.33%0.00%62.50%-16.13%110.00%46.67%38.46%30.77%-61.90%-22.73%-33.33%-2.94%-25.00%35.29%325.00%54.55%333.33%86.96%-54.90%-35.29%-84.62%-93.02%-143.48%-700.00%-466.67%230.00%20.83%-36.36%-269.23%-141.67%15.79%13.33%31.82%1,010.00%
EPS (Basic) Growth (3y) -41.52%-11.21%-195.44%-9.14%-11.88%-29.51%-3.85%58.74%33.60%20.63%95.74%100.00%30.34%48.38%35.72%25.99%105.42%40.10%4.00%3.13%67.11%4.26%14.47%2.11%-15.66%15.31%57.72%25.18%7.38%25.03%8.51%-0.99%-20.63%-43.91%-41.50%-81.71%-35.33%-36.59%-22.22%-39.77%-32.93%-43.52%-32.06%-81.71%-85.02%-14.47%
EPS (Basic) Growth (5y) 26.19%9.16%-61.66%13.40%21.67%10.29%7.65%10.76%26.58%14.87%40.63%61.54%78.26%19.42%24.69%23.16%20.48%19.89%23.52%26.09%10.47%60.55%23.45%23.52%1.26%-16.74%-27.52%-22.59%-25.74%-20.11%-6.30%-6.73%-34.34%-23.58%-30.83%-18.16%-36.08%-20.73%-18.07%12.28%
EPS (Basic) (QoQ) 300.00%-98.34%2,311.10%-62.50%533.33%-63.60%30.13%-55.56%225.00%-146.15%133.33%-50.00%1,300.00%-156.38%176.02%-81.36%230.20%100.00%93.75%-109.68%600.00%-46.67%287.50%-67.74%50.00%-13.33%100.00%-19.23%4.76%-18.18%88.89%-76.47%112.50%-29.41%175.00%-81.82%283.33%121.74%0.00%-49.02%65.38%-46.51%43.48%-87.88%-25.00%-433.33%54.17%218.18%84.62%-179.17%21.05%-46.67%54.55%-60.00%18.75%-15.38%706.67%
EPS (Weighted Average and Diluted) Growth (1y) -40.00%-5.00%1,985.41%12.50%33.33%-31.58%-186.77%-77.78%-75.00%7.69%-33.33%200.00%-7.14%125.00%33.33%138.46%-250.00%87.50%-50.00%0.00%433.33%0.00%62.50%-16.13%100.00%46.67%38.46%30.77%-65.00%-22.73%-33.33%-2.94%-14.29%35.29%325.00%54.55%316.67%78.26%-56.86%-39.22%-84.00%-92.68%-145.45%-700.00%-466.67%230.00%20.83%-36.36%-269.23%-141.67%15.79%13.33%31.82%1,010.00%
EPS (Weighted Average and Diluted) Growth (3y) -41.52%-11.21%-196.73%-9.14%-11.88%-33.87%-3.85%58.74%33.60%20.63%95.74%100.00%30.34%48.12%35.72%25.99%115.44%40.10%4.00%3.13%63.03%4.26%14.47%2.11%-15.66%15.31%57.72%25.18%7.72%23.06%6.92%-3.03%-17.02%-43.91%-41.50%-81.71%-35.33%-36.59%-22.22%-40.27%-33.25%-44.22%-32.43%-81.71%-85.02%-14.47%
EPS (Weighted Average and Diluted) Growth (5y) 26.19%9.16%-61.68%13.40%21.67%10.29%7.66%10.76%26.58%14.87%39.77%61.54%78.26%19.42%23.52%23.16%20.48%24.57%23.52%26.09%10.47%59.53%22.28%22.42%0.00%-16.74%-27.52%-22.59%-26.19%-20.11%-6.30%-6.73%-36.36%-23.58%-30.83%-18.16%-36.08%-20.73%-18.07%12.28%
EPS (Weighted Average and Diluted) (QoQ) 300.00%-98.34%2,312.64%-62.50%533.33%-63.61%30.15%-55.56%225.00%-146.15%133.33%-50.00%1,300.00%-157.14%175.00%-84.62%300.00%100.00%93.75%-109.68%600.00%-46.67%287.50%-67.74%50.00%-13.33%100.00%-23.08%10.00%-18.18%88.89%-79.41%142.86%-29.41%175.00%-81.82%283.33%121.74%0.00%-50.98%64.00%-46.34%40.91%-87.10%-25.00%-433.33%54.17%218.18%84.62%-179.17%21.05%-46.67%54.55%-60.00%18.75%-15.38%706.67%
FCF Margin Growth (1y) -865.001,209.00836.00-849.00-107.00-128.00135.00544.00608.001,979.00-2449.00-1893.00275.00-1670.00758.003,347.001,512.00-15844.00-1003.00-979.00-2819.0015,024.00825.00-134.002,661.00-202.00869.00-1625.00-631.00-642.00-1005.002,068.00-21.00-839.003,603.002,864.00-1063.00-5917.00-4843.00-5412.00-339.002,358.00596.001,975.0099.005,221.001,599.003,904.002,820.00-2537.00487.00-4574.00-76.00803.00583.001,383.00-488.00
FCF Margin Growth (3y) -364.003,060.00-1478.00-2198.00776.00182.00-1555.001,997.002,394.00-15534.00-2693.00475.00-1032.00-2489.00581.002,233.001,354.00-1022.00691.00-2738.00-789.0014,179.00689.00308.002,010.00-1683.003,467.003,306.00-1714.00-7398.00-2245.00-481.00-1423.00-4398.00-644.00-574.00-1303.001,662.00-2648.00466.002,579.005,043.002,681.001,304.002,843.003,488.002,669.00712.002,256.00
FCF Margin Growth (5y) 1,422.00-14453.00-1722.00170.00-532.00-638.00-1733.00884.002,236.00-712.00-999.00-1285.00998.00-3334.00445.002,676.00703.00-2503.003,289.002,193.00-1872.007,424.00-551.00-2240.00608.00-5242.00-781.00-131.00-1954.00181.00-51.005,397.001,496.00-1713.001,441.00-1244.001,441.00-71.00-1578.00-2726.002,016.00
FCF Margin (QoQ) -3243.002,056.00-1381.001,702.00-1169.001,684.00-3066.002,444.00-1190.001,947.00-2657.002,508.00181.00-2481.00-2101.004,676.00-1763.00-53.00487.002,841.00-19118.0014,788.00511.001,001.00-1276.00589.00-449.003,796.00-4139.001,660.00-2943.004,791.00-4150.001,297.00130.002,702.00-4969.005,739.00-609.00-1224.00-9823.006,813.00-1179.003,849.00-7126.005,051.00200.001,973.00-2003.001,428.002,505.00889.00-7360.004,452.00-2556.005,387.00-6480.004,231.00-1756.003,517.00
FCF Payout Ratio Growth (1y) 183.64%-525.51%-57.26%54.74%25.04%39.40%-31.57%0.33%-62.74%116.87%-273.49%70.78%-34.00%8,350.87%-1,501.45%452.27%-72.45%-100.05%98.27%-146.89%458.83%-1,428.89%-945.84%3.21%20.56%107.92%104.23%26.96%70.51%-483.64%-395.15%235.63%-149.15%-193.63%
FCF Payout Ratio Growth (3y) 9.73%38.20%-35.86%49.11%-32.51%119.95%-175.95%44.64%-59.23%80.69%-35.38%21.56%0.53%-38.42%-28.60%-3.78%-97.70%-39.91%-41.49%-45.21%26.23%-9.28%63.84%16.43%3.73%
FCF Payout Ratio Growth (5y) -24.81%51.34%-16.44%26.28%-13.89%41.82%33.43%-30.52%-18.43%5.34%-36.16%-24.02%-14.91%14.91%-43.78%3.14%-12.60%3.61%18.78%-6.86%21.66%
FCF Payout Ratio (QoQ) -364.52%319.87%-211.86%143.60%-683.33%115.02%-218.45%220.46%-382.73%116.96%-272.51%145.03%28.03%-274.44%70.95%201.72%16,293.01%-133.06%106.39%-92.05%-130.03%-1,035.12%-72.96%194.79%-182.15%155.79%-360.48%-302.28%-78.90%105.51%-300.50%140.10%-4.51%65.36%-146.57%-421.76%26.54%288.04%-134.57%-514.89%
Free Cash Flow Growth (1y) -64.72%87.19%134.43%-122.52%-19.17%-66.91%-1.08%32.16%81.45%496.68%-157.70%-243.76%52.13%-98.80%93.68%128.72%313.11%-225,542.86%-6,464.82%-341.90%-81.99%93.42%75.58%-17.15%742.00%-25.14%439.22%-251.82%-16.90%-76.35%-149.35%90.44%0.02%-28.76%1,385.11%2,999.56%-6.52%-576.08%-152.15%-158.37%-48.58%58.42%64.49%83.10%-26.76%91.23%138.00%313.26%89.99%-143.92%24.33%-128.97%-36.02%43.69%9.15%95.98%-44.48%
Free Cash Flow Growth (3y) -19.72%41.74%-49.45%-73.13%30.67%27.64%-26.74%38.73%125.09%-375.08%-63.78%-33.67%4.22%-55.75%-0.44%6.63%84.35%-472.45%283.47%-128.75%8.02%47.44%25.78%26.69%91.27%-41.64%186.48%127.35%-8.07%-148.54%-74.43%-17.39%-21.66%-53.54%-33.51%-41.94%-29.39%37.30%-58.71%-40.53%-10.56%55.37%29.42%52.92%-3.80%50.62%36.00%70.84%-12.28%
Free Cash Flow Growth (5y) 26.60%-87.08%-49.83%-29.24%10.67%-63.75%-20.85%-13.68%76.84%-54.58%14.67%-57.99%51.27%-42.73%-11.14%22.83%39.10%-235.24%222.14%94.22%3.34%-4.79%-22.34%-46.15%27.45%-51.53%-31.84%0.78%-21.79%10.96%-14.90%20.90%-7.73%4.99%25.59%-12.05%-15.61%19.48%-37.48%-14.90%-23.96%
Free Cash Flow (QoQ) -147.37%136.48%-189.02%329.36%-117.19%767.78%-184.50%183.32%-135.50%495.76%-157.95%322.85%-22.38%-157.56%-245.27%198.62%-99.39%-403.36%1,669.53%1,318.32%-433.84%91.17%42.17%205.61%-221.92%67.20%-177.40%859.09%-118.12%188.90%-387.71%279.29%-138.46%75.12%44.27%1,975.83%-149.51%348.28%25.75%-39.53%-458.07%80.85%-40.73%153.27%-389.55%83.64%33.03%330.92%-134.66%170.89%275.83%105.72%-144.50%136.14%-187.56%554.40%-139.17%170.04%-103.22%6,383.81%
Gross Margin Growth (1y) 1,868.001,539.00-254.00141.00-51.0040.00-395.00-379.00-190.005.002,880.00172.00230.00113.00-110.00253.00795.00738.00738.00779.00735.00311.00-431.00-263.00-267.00-426.00461.00-29.00-266.00-108.00-403.00-62.00136.00-7.0083.00307.00371.00317.00306.0028.00-261.00-145.00-468.00-442.00-392.00-567.00-580.00-156.0096.00223.00156.0010.00-920.00-329.00-146.00-642.00215.00-97.00
Gross Margin Growth (3y) 1,627.001,584.002,231.00-66.00-11.00158.002,375.0046.00835.00856.003,508.001,204.001,760.001,162.00197.00770.001,263.00624.00768.00487.00202.00-222.00-373.00-354.00-397.00-540.00141.00216.00242.00202.00-14.00273.00247.00166.00-79.00-107.00-281.00-395.00-742.00-570.00-557.00-488.00-892.00-588.00-1216.00-673.00-570.00-788.00-609.00-202.00
Gross Margin Growth (5y) 2,652.002,435.002,858.00967.001,519.001,207.002,682.00563.001,303.00741.003,538.00913.001,227.00629.00255.00679.001,133.00510.00448.00732.00709.0088.0016.00-19.00-286.00-368.00-21.00-198.00-411.00-509.00-1062.00-325.00-49.00-178.00-503.00-254.00-1105.00-500.00-731.00-1202.00-1262.00-914.00
Gross Margin (QoQ) 823.00-324.001,887.00-519.00495.00-2117.002,282.00-711.00586.00-2552.002,299.00-523.00781.00323.00-409.00-464.00663.00100.00-46.0077.00607.00100.00-5.0033.00183.00-642.00163.0029.0025.00244.00-326.00-208.00183.00-51.0014.00-10.0040.0039.00238.0055.00-15.0027.00-39.00-234.00101.00-296.00-14.00-184.00-74.00-309.00410.0068.0054.00-376.00264.00-861.00644.00-192.00-232.00-5.00333.00
Gross Profit Growth (1y) -10.35%-12.03%-0.31%7.71%-0.41%-8.90%-15.16%-14.67%0.99%8.19%25.04%23.35%24.26%31.00%27.26%39.89%111.57%149.76%148.15%165.67%129.09%31.29%21.60%13.85%-10.10%19.35%6.93%10.96%-1.92%2.41%1.55%-8.95%1.07%0.75%-13.61%45.14%155.87%71.19%109.11%7.00%-46.36%-33.80%-46.02%-46.80%-44.53%-38.40%-41.37%-38.77%-44.63%-42.05%-38.59%-31.09%-47.22%-38.04%-27.74%-35.95%-26.29%-37.57%
Gross Profit Growth (3y) -3.39%-4.64%1.88%4.27%7.71%8.89%10.52%13.76%38.47%52.40%58.06%66.12%81.94%62.56%56.60%61.74%63.33%57.59%47.77%49.72%26.41%17.08%9.71%4.78%-3.77%7.18%-2.11%13.61%36.37%20.88%22.42%12.24%11.52%4.52%-0.83%-6.17%-8.69%-11.29%-12.86%-29.63%-45.18%-38.18%-42.08%-39.23%-45.47%-39.53%-36.16%-35.35%-40.05%-39.26%
Gross Profit Growth (5y) 18.84%23.19%27.27%33.33%43.37%33.46%32.43%34.82%40.46%40.87%38.71%42.09%39.64%39.33%33.05%33.72%33.99%32.20%23.14%34.71%39.18%22.58%18.99%12.30%4.11%6.89%1.15%-3.55%-5.48%-6.35%-10.30%-14.36%-15.69%-16.43%-18.89%-19.00%-25.96%-24.18%-21.73%-31.23%-42.28%-38.03%
Gross Profit (QoQ) 77.31%-40.21%6.49%-20.59%73.99%-32.24%15.05%-26.57%59.16%-36.90%15.71%-13.10%70.51%-27.07%14.15%-12.45%79.75%-29.16%25.48%32.41%112.20%-29.61%34.34%14.18%21.61%-34.81%25.78%-9.84%61.45%-41.59%30.52%-20.31%68.58%-42.08%17.02%-11.55%68.04%-50.33%96.59%55.94%12.43%-39.33%0.59%-21.83%38.76%-50.53%-0.86%-18.49%54.09%-52.91%3.53%-26.30%61.28%-50.10%16.18%-43.55%89.32%-41.80%2.97%-35.02%60.33%
Interest Coverage Ratio Growth (1y) -88.56%-95.89%-97.26%-1,026.26%71.38%233.27%70.32%133.21%62.74%34.16%37.28%-50.87%-33.97%-28.80%5.99%-17.99%83.81%673.42%173.21%759.91%89.82%-71.62%-67.37%-96.63%-97.11%-116.72%-97.64%-537.45%-260.72%-50.09%-465.93%-14.55%-148.69%-65.28%-60.74%22.26%-6.56%33.89%-95.22%
Interest Coverage Ratio Growth (3y) -31.66%-43.16%-59.99%56.56%22.58%47.11%35.33%28.74%25.47%94.76%58.41%51.32%32.08%16.04%-1.88%-38.06%-53.46%-33.27%-72.41%-48.39%-27.82%-27.47%-26.58%-29.44%-28.37%-34.16%-28.84%-80.65%-84.29%-17.93%-138.01%
Interest Coverage Ratio Growth (5y) -17.28%0.22%-28.61%71.78%45.07%47.52%17.18%15.31%-35.88%-18.64%-50.22%-20.22%-16.07%-19.06%-15.79%-26.12%-19.17%-23.82%-16.26%-25.63%-17.44%-15.75%-15.87%
Interest Coverage Ratio (QoQ) 12.09%546.01%-100.68%333.46%-59.77%330.92%-378.25%135.53%-21.76%120.23%-45.75%74.09%-35.50%125.35%-80.58%133.99%-30.45%235.47%-84.98%424.42%192.63%18.51%-52.71%15.76%-56.25%36.25%-95.12%-0.74%-353.07%119.21%-1,006.48%63.53%-136.34%53.16%-183.76%20.83%-57.07%54.45%-37.24%-8.52%2.56%-34.52%
Net Cash Flow Growth (1y) -77.49%64.14%415.04%8.13%-104.04%108.64%-124.53%89.94%1,074.87%299.09%-237.76%-184.35%211.79%-220.90%96.68%73.47%1,021.53%-1,981.39%-1,926.40%1,979.60%-116.71%94.90%56.02%-113.94%635.90%-1,118.54%1,632.85%-2,215.25%22.75%-35.79%-205.23%87.89%14.48%-29.05%754.80%1,906.89%10.42%-395.57%-100.47%-110.61%-100.16%98.16%2,003.24%29.75%-1,124.83%106.27%-82.33%386.69%1,047.52%-8,766.96%302.14%-153.43%24.47%24.15%4.27%45.68%3.04%
Net Cash Flow Growth (3y) -55.40%28.54%-37.68%35.96%7.11%25.30%-26.57%57.67%599.93%-367.88%-31.46%152.93%-98.69%-48.62%33.37%11.41%115.76%-134.69%417.52%-292.94%3.20%5.52%-92.15%-33.72%112.02%-177.43%375.66%274.80%15.77%-105.55%-26.67%38.54%-26.04%51.02%37.31%-10.45%-26.46%26.11%-74.86%-40.21%-42.51%53.61%149.47%-2.48%427.10%-60.33%-9.51%5.95%141.88%
Net Cash Flow Growth (5y) 25.41%-25.48%-11.91%27.05%-33.89%15.06%-17.56%27.61%214.42%-130.01%76.88%-114.85%107.47%-87.58%-36.69%-14.28%69.80%-86.65%293.49%166.62%6.80%-40.08%26.16%-22.42%57.66%-14.23%62.98%-30.44%-15.22%14.98%-35.75%19.80%-24.82%8.58%19.32%-15.59%-23.55%17.80%-41.82%-15.57%-24.60%
Net Cash Flow (QoQ) -186.08%91.84%-489.67%154.35%-237.17%171.66%-271.95%97.61%393.05%-303.47%29.51%331.93%19.97%-272.20%40.65%354.32%-146.52%95.27%-374.40%10,850.08%-186.33%95.40%540.03%-195.58%73.67%60.29%-39.50%3,773.68%-159.87%149.96%-310.70%294.77%-166.23%61.28%75.76%1,941.62%-174.66%296.45%-33.11%12.54%-435.09%99.81%-1,402.52%98.26%-3,662.07%293.99%-155.46%69.74%119.26%446.78%799.79%0.01%-276.14%125.37%-219.55%332.98%-207.35%134.87%-162.28%541.96%
Net Income Growth (1y) -33.65%-6.69%1,813.95%16.66%9.51%-27.48%-190.64%-80.98%-59.19%4.20%-39.95%259.91%-106.91%-3.91%130.97%35.42%16,623.08%139.08%-231.24%91.07%-50.57%1.25%609.03%97.57%225.56%67.04%27.18%48.26%43.77%32.29%-32.59%-24.94%-32.41%-2.83%-3.13%41.62%322.29%56.06%302.95%78.04%-55.39%-38.01%-101.60%-93.72%-142.25%-99.97%-5,448.27%-504.45%232.40%219,022.22%15.89%-46.54%-269.86%-142.38%16.67%15.93%28.21%1,033.60%
Net Income Growth (3y) -33.32%-10.99%-197.31%-7.23%-26.64%-10.12%-26.76%-2.50%67.06%33.77%17.14%110.39%78.08%32.50%59.65%72.26%544.63%59.31%104.05%77.54%32.25%30.79%85.31%30.03%46.80%29.01%-6.01%16.37%60.10%26.12%38.05%23.70%8.39%-2.04%-27.29%-45.91%-40.88%-93.10%-77.24%-34.85%-37.04%-22.70%-40.01%-33.36%-43.42%-32.30%-238.79%-91.13%-17.31%1,954.26%
Net Income Growth (5y) 27.64%10.13%-64.01%15.62%20.34%11.94%21.29%28.47%49.64%32.27%41.55%93.71%92.50%38.74%30.42%41.58%204.17%39.04%40.87%42.85%45.86%27.68%80.26%40.85%42.90%15.74%-15.48%-29.34%-22.63%-78.85%-34.06%-19.92%-6.56%-6.87%-37.45%-24.05%-30.53%-18.18%-35.10%-20.65%-18.17%12.81%
Net Income (QoQ) 308.46%-98.34%2,227.13%-57.96%474.41%-65.94%41.84%-60.54%280.39%-142.57%129.76%-15.32%871.28%-157.17%176.53%-101.63%13,597.44%-81.57%234.64%98.52%95.30%-110.12%587.20%-48.65%300.06%-49.14%89.09%-15.38%105.27%-61.28%120.43%-17.94%88.88%-80.27%145.47%-26.11%171.52%-80.33%258.87%120.34%0.34%-49.22%58.56%-44.79%39.43%-101.31%723.70%-471.59%100.11%-213,400.00%54.53%221.64%85.75%-181.87%20.79%-41.00%53.66%-61.00%20.09%-20.41%702.62%
Net Income towards Common Stockholders Growth (1y) -33.65%-6.69%1,989.92%16.66%9.51%-27.48%-178.34%-80.98%-59.19%4.20%-48.30%259.91%-106.91%-3.91%130.97%35.42%16,623.08%139.08%-211.55%91.07%-50.57%1.25%698.89%97.57%225.56%67.04%27.18%48.26%43.77%32.29%-32.59%-24.94%-32.41%-2.83%-3.13%41.62%322.29%56.06%302.95%78.04%-55.39%-38.01%-85.06%-93.72%-142.25%-99.97%-692.68%-504.45%232.40%219,022.22%15.89%-46.54%-269.86%-142.38%16.67%15.93%28.21%1,033.60%
Net Income towards Common Stockholders Growth (3y) -33.32%-10.99%-197.31%-7.23%-26.64%-10.12%-28.88%-2.50%67.06%33.77%19.98%110.39%78.08%32.50%59.65%72.26%544.63%59.31%104.05%77.54%32.25%30.79%92.51%30.03%46.80%29.01%-6.01%16.37%60.10%26.12%38.05%23.70%8.39%-2.04%-16.46%-45.91%-40.88%-93.10%-77.24%-34.85%-37.04%-22.70%-40.01%-33.36%-43.42%-32.30%-83.25%-91.13%-17.31%1,954.26%
Net Income towards Common Stockholders Growth (5y) 27.64%10.13%-59.70%15.62%20.34%11.94%19.17%28.47%49.64%32.27%42.63%93.71%92.50%38.74%30.42%41.58%204.17%39.04%40.87%42.85%45.86%27.68%85.63%40.85%42.90%15.74%-12.95%-29.34%-22.63%-78.85%-34.06%-19.92%-6.56%-6.87%-37.45%-24.05%-30.53%-18.18%-35.10%-20.65%-18.17%12.81%
Net Income towards Common Stockholders (QoQ) 308.46%-98.34%2,227.13%-57.96%474.41%-62.81%29.90%-60.54%280.39%-140.18%131.53%-15.32%871.28%-157.17%176.53%-101.63%13,597.44%-81.57%234.64%98.52%95.30%-108.60%673.20%-48.65%300.06%-49.14%89.09%-15.38%105.27%-61.28%120.43%-17.94%88.88%-80.27%145.47%-26.11%171.52%-80.33%258.87%120.34%0.34%-49.22%58.56%-44.79%39.43%-87.76%-33.37%-471.59%100.11%-213,400.00%54.53%221.64%85.75%-181.87%20.79%-41.00%53.66%-61.00%20.09%-20.41%702.62%
Net Margin Growth (1y) 23.00247.00283.0052.0021.00-166.00-547.00-420.00-154.00-24.00-284.00223.00-104.00-163.00659.003.00517.0034.00-191.00-65.00-388.00-100.00359.00183.00306.00132.0080.00150.00175.00149.00-140.00-111.00-192.00-25.0032.0010.00306.00-30.00271.00338.00-143.00-53.00-399.00-749.00-988.00-586.00-1420.00-694.001,415.001,164.00-519.00-679.00-3773.00-1920.00-227.00-233.00-31.0011,890.00
Net Margin Growth (3y) -110.0057.00-547.00-145.00-238.00-353.00-171.00-194.00258.00-153.00184.00161.0024.00-229.00827.00121.00434.0066.00248.00268.0093.00180.00299.00222.00289.00255.00-28.0050.00289.0093.00162.00237.00-29.00-109.00-96.00-401.00-825.00-670.00-1548.00-1105.00284.00524.00-2338.00-2122.00-3346.00-1343.00-2166.00-1606.00-2389.0011,133.00
Net Margin Growth (5y) 302.00-72.00-79.00-207.00-109.00-419.00-3.00-76.00176.00-121.00624.00494.00505.0051.00767.00160.00418.00189.00140.00168.00207.00124.00601.00570.00452.00172.00-156.00-362.00-842.00-547.00-1657.00-1206.00398.00468.00-2035.00-1774.00-3183.00-1426.00-2294.00-2017.00-3520.0010,494.00
Net Margin (QoQ) 379.00-572.00464.00-247.00602.00-536.00233.00-278.00416.00-917.00359.00-12.00546.00-1176.00866.00-340.00487.00-354.00210.00174.004.00-579.00336.00-149.00292.00-120.00160.00-26.00118.00-171.00230.00-1.0092.00-460.00259.00-82.00258.00-403.00237.00214.00-79.00-102.00305.00-267.0011.00-448.00-46.00-506.00413.00-1282.00681.001,603.00162.00-2964.00520.00-1491.002,014.00-1271.00514.00-1289.0013,935.00
Operating Income Growth (1y) -26.57%-6.22%705.32%17.69%12.90%-26.78%-214.25%-82.09%-61.74%8.22%136.16%283.23%-77.01%-4.81%-27.30%41.07%5,367.53%132.13%-406.42%56.78%-63.02%-11.47%-1,640.95%122.83%295.23%84.85%128.42%23.37%22.91%9.12%-57.87%-28.21%-36.05%0.38%-26.29%44.35%346.51%50.55%421.36%74.82%-56.68%-37.57%-91.35%-93.32%-141.31%-93.80%-1,035.11%-403.71%-111.26%-542.45%2.82%-95.55%-21.34%-27.36%31.40%6.82%26.93%-25.46%
Operating Income Growth (3y) -31.80%-9.42%65.11%-6.86%-53.70%-8.97%-33.03%-1.07%68.78%33.73%6.95%103.89%66.87%25.07%-244.21%70.18%330.71%56.03%147.50%62.74%21.56%21.32%59.85%25.43%45.91%26.51%27.82%8.53%51.97%18.14%17.43%21.90%7.34%-1.92%-30.74%-44.75%-40.93%-61.23%-83.86%-33.04%-33.48%-29.49%-40.71%-33.83%-45.16%-32.94%-101.93%-96.04%-23.27%-108.55%
Operating Income Growth (5y) 31.86%10.43%-40.99%12.31%14.95%9.16%-78.31%27.60%47.69%31.37%43.03%87.71%86.52%31.59%35.95%34.27%128.87%33.00%36.33%34.89%38.68%21.96%58.53%37.86%43.14%13.73%15.32%-31.63%-21.32%-42.32%-27.04%-18.81%-25.23%-17.70%-38.08%-24.59%-32.27%-18.42%-36.91%-21.49%-18.49%-17.85%
Operating Income (QoQ) 365.88%-104.70%915.27%-58.89%494.98%-69.65%58.52%-60.56%285.90%-147.36%124.85%-15.77%991.59%-84.17%163.37%-94.95%4,420.62%-87.91%411.04%95.81%91.93%-115.95%361.48%-53.82%359.54%-413.74%133.47%-18.09%114.92%-51.76%45.29%-18.40%90.79%-81.37%147.54%-27.31%199.50%-86.32%384.77%124.85%0.98%-52.64%62.55%-44.29%45.55%-93.44%25.64%-444.36%121.85%-1,089.19%59.19%-139.53%54.24%-117.26%17.88%-48.63%51.97%-17.01%-11.55%-16.55%17.53%
Operating Margin Growth (1y) 67.00401.00459.0090.0044.00-255.00-864.00-681.00-256.001.00721.00368.00-119.00-282.00-109.0027.00813.0032.00-331.00-189.00-690.00-246.00-2385.00330.00489.00269.003,309.0075.00131.0042.00-446.00-170.00-273.00-4.00-39.0024.00420.00-71.00397.00405.00-204.00-63.00-548.00-914.00-1216.00-690.00-1501.00-713.00-1440.00-626.00-875.00-1089.00-1892.00-529.00166.00-521.00-112.00-1061.00
Operating Margin Growth (3y) -144.00146.00316.00-224.00-331.00-536.00-252.00-286.00438.00-249.00282.00205.004.00-497.00-2824.00168.00612.0054.00593.00216.00-69.0064.00478.00235.00347.00307.002,824.00-71.00277.00-33.00-87.00259.00-58.00-138.00-190.00-486.00-1000.00-824.00-1652.00-1223.00-2860.00-1378.00-2925.00-2717.00-4548.00-1845.00-2210.00-2324.00-3445.00-2216.00
Operating Margin Growth (5y) 549.00-104.00-123.00-386.00-208.00-751.00-2967.00-146.00237.00-226.001,206.00610.00624.00-186.0039.0073.00470.0092.00109.0070.0077.00-10.00837.00664.00563.00173.002,673.00-580.00-1142.00-786.00-2137.00-1369.00-2713.00-1453.00-2566.00-2288.00-4332.00-1978.00-2361.00-2833.00-4864.00-2969.00
Operating Margin (QoQ) 645.00-1006.00827.00-399.00978.00-947.00458.00-445.00679.00-1556.00641.00-20.00936.00-836.00287.00-506.00773.00-663.00423.00279.00-8.00-1025.00564.00-221.00436.00-3164.003,279.00-62.00215.00-124.0045.00-6.00126.00-611.00321.00-109.00395.00-646.00384.00286.00-95.00-178.00391.00-322.0046.00-664.0026.00-623.00572.00-1475.00813.00-1350.001,386.00-1724.00600.00-2154.002,749.00-1029.00-88.00-1744.001,800.00
Profit After Tax Growth (1y) -33.65%-6.69%1,989.92%16.66%9.51%-27.48%-178.34%-80.98%-59.19%4.20%-48.30%259.91%-106.91%-3.91%130.97%35.42%16,623.08%139.08%-211.55%91.07%-50.57%1.25%861.65%97.57%225.56%67.04%0.00%48.26%43.77%32.29%-32.59%-24.94%-32.41%-2.83%-3.13%41.62%322.29%56.06%302.95%78.04%-55.39%-38.01%-85.06%-93.72%-142.25%-99.97%-692.68%-504.45%232.40%219,022.22%15.89%-46.54%-269.86%-142.38%16.67%15.93%28.21%1,033.60%
Profit After Tax Growth (3y) -33.32%-10.99%-197.31%-7.23%-26.64%-10.12%-28.88%-2.50%67.06%33.77%19.98%110.39%78.08%32.50%66.69%72.26%544.63%59.31%104.05%77.54%32.25%30.79%92.51%30.03%46.80%29.01%-13.25%16.37%60.10%26.12%38.05%23.70%8.39%-2.04%-16.46%-45.91%-40.88%-93.10%-77.24%-34.85%-37.04%-22.70%-40.01%-33.36%-43.42%-32.30%-83.25%-91.13%-17.31%1,954.26%
Profit After Tax Growth (5y) 27.64%10.13%-59.70%15.62%20.34%11.94%25.04%28.47%49.64%32.27%42.63%93.71%92.50%38.74%30.42%41.58%204.17%39.04%40.87%42.85%45.86%27.68%85.63%40.85%42.90%15.74%-17.04%-29.34%-22.63%-78.85%-34.06%-19.92%-6.56%-6.87%-37.45%-24.05%-30.53%-18.18%-35.10%-20.65%-18.17%12.81%
Profit After Tax (QoQ) 308.46%-98.34%2,227.13%-57.96%474.41%-62.81%29.90%-60.54%280.39%-140.18%131.53%-15.32%871.28%-157.17%176.53%-101.63%13,597.44%-81.57%234.64%98.52%95.30%-108.60%673.20%-48.65%300.06%-35.32%48.68%-15.38%105.27%-61.28%120.43%-17.94%88.88%-80.27%145.47%-26.11%171.52%-80.33%258.87%120.34%0.34%-49.22%58.56%-44.79%39.43%-87.76%-33.37%-471.59%100.11%-213,400.00%54.53%221.64%85.75%-181.87%20.79%-41.00%53.66%-61.00%20.09%-20.41%702.62%
Property, Plant & Equipment (Net) Growth (1y) -2.06%-4.26%-4.22%-4.24%-4.54%-2.85%-2.65%-1.98%1.99%1.37%8.64%10.42%11.61%24.64%-35.02%1,188.36%1,184.64%1,060.93%2,004.85%1.21%-2.72%-0.83%-2.14%3.06%2.70%0.57%0.16%-2.50%-2.81%-4.03%-3.58%-2.90%-3.03%-1.74%2.63%13.55%15.18%18.81%13.04%1.78%-0.26%-5.39%-3.54%-2.71%-2.46%-5.11%-68.76%-69.86%-70.69%-74.13%-24.85%-28.42%-28.25%-18.83%-6.73%
Property, Plant & Equipment (Net) Growth (3y) -2.77%-1.94%0.43%1.20%2.81%7.07%-11.75%140.69%144.54%144.78%145.85%143.28%140.72%143.00%137.43%137.75%134.13%126.23%174.26%0.56%-0.98%-1.45%-1.87%-0.82%-1.08%-1.75%-0.30%2.44%2.77%3.86%3.81%3.92%3.66%3.37%3.82%3.98%3.87%2.17%-30.16%-33.17%-34.18%-38.53%-39.05%-40.57%-41.02%-41.59%-39.73%
Property, Plant & Equipment (Net) Growth (5y) 67.23%68.65%69.17%68.33%68.49%69.84%69.90%70.82%70.97%71.02%70.87%70.64%69.33%69.16%66.84%66.31%64.64%61.30%82.81%2.32%1.64%2.25%1.86%2.43%2.14%1.29%1.56%1.26%1.10%0.12%-19.55%-19.93%-20.46%-22.97%-23.46%-24.67%-25.10%-25.86%-24.91%
Property, Plant & Equipment (Net) (QoQ) -1.03%-1.20%-0.69%-1.40%-1.00%-1.22%-1.00%0.34%-0.78%-0.54%3.01%-0.28%6.34%1.08%4.12%11.36%-44.56%1,904.07%3.82%0.64%0.52%-3.63%-0.21%2.59%-0.81%1.48%-0.56%0.47%-1.22%-1.21%-0.87%-0.79%-0.76%-0.51%-1.01%0.53%3.66%10.07%0.41%3.70%-1.37%-0.89%-1.60%-1.64%0.56%-0.04%-1.34%-4.31%-66.90%-3.54%-4.07%-15.54%-3.85%-8.12%-3.84%-4.46%10.49%
Return on Assets Growth (1y) 0.00-3.00-5.00-5.00-4.00-2.000.000.000.003.002.005.007.001.00-1.00-4.00-7.00-1.001.003.005.004.004.003.002.001.000.00-1.00-2.00-1.000.004.003.004.006.000.00-2.00-5.00-11.00-10.00-10.00-10.00-8.00-4.001.003.004.00-1.00-7.00-7.00-7.00-3.0013.00
Return on Assets Growth (3y) -4.00-3.00-3.000.003.001.002.001.001.002.002.004.006.004.004.002.000.004.005.005.005.004.004.005.003.004.006.002.000.00-2.00-5.00-7.00-9.00-11.00-13.00-14.00-11.00-12.00-15.00-15.00-16.00-14.00-11.00-8.007.00
Return on Assets Growth (5y) -3.00-3.00-2.00-1.001.004.006.007.008.007.006.006.006.004.004.004.001.007.0011.009.007.003.00-1.00-5.00-9.00-11.00-13.00-11.00-10.00-9.00-9.00-12.00-15.00-15.00-16.00-18.00-5.00
Return on Assets (QoQ) 1.000.000.00-1.00-2.00-1.000.000.000.001.00-1.000.002.000.003.002.00-4.00-1.00-1.000.001.001.001.001.000.001.000.000.00-1.000.00-1.000.000.001.003.00-1.001.003.00-3.00-2.00-2.00-3.00-2.00-3.00-2.00-1.002.002.000.000.00-3.00-3.000.000.000.0012.00
Return on Capital Employed Growth (1y) 1.00-6.00-11.00-12.00-9.001.007.008.006.001.001.009.0022.007.000.00-12.00-10.00-24.00-17.00-11.00-21.0027.0026.0023.0019.00-2.00-5.00-6.00-7.00-5.000.0014.0023.0012.0016.00-3.00-20.00-11.00-24.00-23.00-19.00-20.00-17.00-10.00-7.00-2.00-1.00-4.00-3.00-8.00-7.00-5.000.00
Return on Capital Employed Growth (3y) -2.00-4.00-3.005.0019.009.008.004.0018.00-16.00-17.00-14.00-8.0010.008.000.00-11.001.003.006.00-8.0020.0021.0031.0036.005.0011.005.00-3.00-3.00-8.00-12.00-16.00-19.00-25.00-36.00-46.00-33.00-42.00-37.00-30.00-30.00-25.00-19.00-10.00
Return on Capital Employed Growth (5y) 11.00-22.00-20.00-18.00-11.0012.0016.0017.0016.009.004.003.004.003.004.008.006.008.0019.0017.00-4.0022.0013.005.00-3.00-26.00-30.00-28.00-30.00-26.00-26.00-26.00-26.00-29.00-33.00-45.00-49.00
Return on Capital Employed (QoQ) 2.002.000.00-3.00-5.00-3.00-1.000.004.003.000.00-1.000.003.008.0011.00-15.00-4.00-4.0014.00-30.003.003.004.0018.001.000.000.00-4.00-2.00-1.000.00-2.003.0013.009.00-13.007.00-6.00-8.00-4.00-6.00-5.00-4.00-5.00-3.002.00-2.000.00-1.00-1.00-1.00-5.00-1.001.004.00
Return on Equity Growth (1y) 1.00-4.00-6.00-7.00-6.00-3.000.001.000.004.003.009.0014.009.0010.003.00-3.004.004.009.0012.007.006.003.001.000.00-4.00-6.00-8.00-7.00-3.007.0010.0013.0013.00-2.00-8.00-15.00-24.00-23.00-24.00-22.00-18.00-8.002.007.008.00-2.00-14.00-14.00-13.00-5.0023.00
Return on Equity Growth (3y) -5.00-3.00-3.002.009.0010.0014.0012.0011.0016.0018.0021.0024.0019.0020.0015.0011.0010.006.006.005.000.00-1.004.003.006.006.00-1.00-6.00-9.00-14.00-17.00-21.00-25.00-29.00-33.00-29.00-31.00-34.00-33.00-35.00-30.00-23.00-16.0011.00
Return on Equity Growth (5y) 7.009.0012.0014.0018.0020.0024.0024.0025.0023.0019.0017.0016.0012.0013.0016.0012.0016.0016.0012.007.00-2.00-12.00-20.00-29.00-32.00-36.00-32.00-28.00-25.00-23.00-27.00-33.00-32.00-33.00-40.00-20.00
Return on Equity (QoQ) 2.000.000.00-1.00-3.00-2.00-1.000.00-1.001.000.000.003.001.005.005.00-2.002.00-3.000.004.003.003.003.00-1.001.000.001.00-2.00-2.00-2.00-1.00-1.001.008.001.002.002.00-7.00-5.00-5.00-7.00-6.00-6.00-4.00-3.004.004.001.00-1.00-7.00-7.000.000.001.0021.00
Return on Invested Capital Growth (1y) 1.00-4.00-6.00-7.00-5.00-1.002.002.002.002.001.007.0012.003.000.00-6.00-12.00-13.00-9.00-6.00-3.0022.0030.0028.0026.005.00-7.00-8.00-10.00-6.00-3.007.0010.0011.009.00-7.00-11.00-15.00-20.00-16.00-17.00-15.00-10.00-8.00-7.00-4.00-5.00-5.00-4.00-2.000.003.004.00
Return on Invested Capital Growth (3y) -3.00-3.00-3.002.008.003.003.002.002.00-8.00-8.00-5.00-3.0012.0021.0016.0011.0015.0014.0014.0013.0021.0021.0027.0026.0010.00-1.00-8.00-11.00-11.00-15.00-16.00-18.00-20.00-22.00-31.00-35.00-35.00-35.00-30.00-28.00-22.00-14.00-10.00-7.00
Return on Invested Capital Growth (5y) -3.00-14.00-12.00-10.00-7.0013.0025.0024.0025.0019.0016.0014.0013.0011.0011.0015.0011.0019.0020.0014.0012.0017.009.004.00-2.00-21.00-31.00-32.00-35.00-30.00-29.00-29.00-29.00-26.00-26.00-33.00-35.00
Return on Invested Capital (QoQ) 2.000.000.00-1.00-3.00-2.00-1.000.001.002.00-1.000.002.001.005.005.00-8.00-2.00-2.00-1.00-9.002.002.002.0016.0010.00-1.000.00-4.00-2.00-2.00-1.00-1.001.008.001.000.00-1.00-8.00-2.00-4.00-6.00-3.00-4.00-2.00-1.00-2.00-3.001.00-1.00-3.00-1.002.001.001.00-1.00
Return on Sales Growth (1y) 0.002.003.001.000.00-2.00-5.00-4.00-2.000.00-3.002.00-1.00-2.007.000.005.000.00-2.00-1.00-4.00-1.004.002.003.001.001.002.002.001.00-1.00-1.00-2.000.000.000.003.000.003.003.00-1.00-1.00-6.00-7.00-10.00-6.00-13.00-7.0014.0012.00-5.00-7.00-38.00-19.00-2.00-2.000.00119.00
Return on Sales Growth (3y) -1.001.00-5.00-1.00-2.00-4.00-1.00-2.003.00-2.002.002.000.00-2.008.001.004.001.002.003.001.002.003.002.003.003.000.000.003.001.002.002.000.00-1.00-2.00-4.00-8.00-7.00-15.00-11.003.005.00-23.00-21.00-33.00-13.00-20.00-16.00-24.00111.00
Return on Sales Growth (5y) 3.00-1.00-1.00-2.00-1.00-4.000.00-1.002.00-1.006.005.005.001.008.002.004.002.001.002.002.001.006.006.005.002.00-3.00-4.00-8.00-5.00-17.00-12.004.005.00-20.00-18.00-32.00-14.00-23.00-20.00-35.00105.00
Return on Sales (QoQ) 4.00-6.005.00-2.006.00-6.003.00-3.004.00-9.004.000.005.00-12.009.00-3.005.00-4.002.002.000.00-6.003.00-1.003.00-1.002.000.001.00-2.002.000.001.00-5.003.00-1.003.00-4.002.002.00-1.00-1.003.00-3.000.00-6.001.00-5.004.00-13.007.0016.002.00-30.005.00-15.0020.00-13.005.00-13.00139.00
Revenue Growth (1y) -40.33%-34.30%6.08%5.27%0.50%-9.50%-5.77%-9.16%4.59%8.11%-30.81%19.83%19.13%28.63%29.47%34.26%85.17%123.33%122.28%136.40%105.39%25.69%29.48%18.25%-6.59%26.75%0.00%11.44%2.04%4.04%7.65%-8.11%-0.98%0.84%-14.66%38.80%142.45%63.51%100.10%6.57%-44.31%-32.42%-42.21%-43.24%-41.15%-32.90%-35.75%-37.29%-45.45%-44.02%-40.13%-31.19%-38.55%-34.78%-26.00%-28.89%-29.01%-36.59%
Revenue Growth (3y) -14.40%-13.70%-11.57%4.64%7.78%7.96%-5.49%13.48%32.14%45.90%25.81%56.10%65.47%53.41%55.04%55.41%52.59%52.66%42.24%46.05%25.10%18.34%11.71%6.58%-1.91%9.97%-2.79%12.43%34.80%19.71%22.50%10.77%10.16%3.68%-0.44%-5.66%-7.38%-9.49%-9.43%-27.61%-43.67%-36.68%-39.42%-37.44%-41.79%-37.43%-34.22%-32.55%-38.03%-38.60%
Revenue Growth (5y) 6.71%13.05%14.76%29.46%36.64%28.71%19.43%32.51%34.65%37.68%20.85%38.04%33.99%36.63%32.03%30.90%29.12%30.14%21.47%31.77%36.28%22.27%18.94%12.36%4.97%8.00%1.22%-2.98%-4.30%-4.90%-7.35%-13.52%-15.56%-15.99%-17.61%-18.38%-23.25%-23.00%-19.93%-28.60%-39.96%-36.29%
Revenue (QoQ) 45.16%-35.62%-26.44%-13.21%59.84%3.95%-27.00%-17.14%43.92%8.24%-29.63%-4.60%48.76%-30.73%21.89%-5.16%60.64%-30.28%26.39%30.81%93.74%-30.60%34.42%13.64%18.56%-28.51%22.76%-10.22%60.87%-43.60%36.80%-17.79%64.02%-41.64%16.77%-11.42%67.05%-50.61%89.92%54.73%12.66%-39.56%1.15%-19.15%36.73%-48.32%-0.66%-16.16%55.88%-50.51%-3.05%-27.06%59.96%-47.07%11.43%-34.87%69.79%-39.95%7.08%-34.97%51.65%
Share-based Compensation Growth (1y) 137.43%-10.25%13.52%1.62%30.08%75.47%57.31%54.79%21.05%-10.35%0.00%0.00%-0.04%-1.07%2.33%-63.23%-69.57%-63.33%-121.93%4.78%26.63%6.22%271.89%
Share-based Compensation Growth (3y) 55.20%12.18%21.32%16.30%16.32%15.88%17.20%-17.12%-28.33%-31.23%-30.54%-27.23%-27.24%-27.23%-27.21%
Share-based Compensation Growth (5y) 2.60%-12.53%-19.14%-9.53%-9.52%-9.53%-9.51%
Share-based Compensation (QoQ) 164.71%-20.94%13.52%-0.06%0.06%0.00%1.62%27.93%34.97%-10.35%0.00%0.04%-0.04%0.00%0.00%0.00%-1.07%3.44%-64.06%-17.26%19.22%-161.85%271.72%0.00%0.00%0.10%
Shareholder's Equity Growth (1y) -3.01%-1.56%-3.01%-5.39%-6.11%-6.21%-5.43%-6.46%-5.29%-5.46%-5.03%-2.02%-1.32%3.61%9.12%7.31%9.32%6.65%6.33%15.03%21.60%28.76%34.84%34.07%32.54%34.40%31.58%27.10%23.23%16.51%14.23%13.35%15.31%28.05%31.65%36.97%39.28%27.18%20.32%16.16%9.62%4.81%0.63%-3.28%-7.22%-3.30%0.49%0.48%0.94%-5.65%-11.27%-10.74%-10.83%-10.17%9.79%
Shareholder's Equity Growth (3y) -4.96%-4.43%-4.49%-4.64%-4.26%-2.79%-0.67%-0.55%0.72%1.47%3.29%6.54%9.47%12.47%16.09%18.28%20.78%22.66%23.56%25.15%25.70%26.33%26.55%24.54%23.50%26.10%25.54%25.43%25.55%23.80%21.86%21.72%20.75%19.51%16.82%15.45%12.31%8.83%6.76%4.13%0.88%-1.48%-3.55%-4.63%-5.83%-6.42%-0.71%
Shareholder's Equity Growth (5y) -2.03%-0.72%0.21%1.37%3.13%4.76%7.04%8.69%10.49%12.57%14.35%15.56%16.46%17.38%18.65%18.98%20.15%22.45%23.19%24.93%26.11%26.84%26.27%25.17%23.52%21.73%19.10%17.26%15.02%13.97%12.85%11.88%10.52%9.26%7.29%6.66%4.98%1.79%3.46%
Shareholder's Equity (QoQ) 2.24%-0.98%-0.80%-1.97%0.73%-3.41%-1.56%-2.07%1.57%-4.47%-0.33%-2.24%2.03%-1.44%0.38%2.64%7.45%-3.07%2.26%0.13%7.12%4.86%8.11%6.02%12.19%4.26%6.88%7.51%9.83%0.71%3.63%1.65%7.68%-0.06%5.42%12.88%10.71%3.97%7.20%3.07%4.73%0.38%1.16%-1.44%0.56%-3.52%-2.96%2.72%4.51%-3.53%-2.52%-3.98%-1.72%-2.96%-2.61%-3.28%20.11%
Tax Rate Growth (1y) -32.0011.001,231.0013.002.00-14.00-773.00-123.00-238.00319.00-6274.00171.0011,242.00-227.006,253.0079.00-10901.00-56.00-15450.00-69.0085.00-56.0015,795.00-8.00-45.0046.00-5021.00-1097.00-1161.00-1201.004,640.00-106.00-49.00269.00-1082.0081.0036.00-262.00458.00-73.00196.0048.008,296.00-187.00-112.00-154.00-8461.00294.00-54.00185.0068.00-51.00-5.00-201.00-1500.00-98.00-85.00185.00
Tax Rate Growth (3y) -268.00317.00-5816.0061.0011,006.0078.00-795.00127.00103.0036.00-15471.00181.00426.00-339.006,598.003.00-10861.00-66.00-4676.00-1174.00-1121.00-1211.0015,414.00-1211.00-1256.00-887.00-1463.00-1122.00-1175.00-1194.004,016.00-98.00182.0055.007,672.00-179.00119.00-368.00293.0034.0029.0079.00-97.0056.00-172.00-170.00-9894.00145.00-144.00169.00
Tax Rate Growth (5y) 73.0034.00-15013.0071.00190.00-34.00-449.0051.00143.0026.00-4697.00-924.00-780.00-1494.006,216.00-1201.00-12071.00-999.00-1118.00-1199.00-1135.00-1204.0014,790.00-1203.00-1024.00-1101.007,291.00-1382.00-1091.00-1300.003,851.009.0016.0086.00-721.0064.0060.00-383.00-1140.00-115.00-61.0063.00
Tax Rate (QoQ) 51.00-749.00728.00-62.0095.00470.00-491.00-72.0079.00-290.00160.00-188.00636.00-6882.006,605.0010,883.00-10833.00-403.00431.00-97.0012.00-15796.0015,813.0057.00-129.0055.009.0019.00-38.00-5012.003,934.00-45.00-78.00829.00-812.0012.00240.00-522.00350.00-33.00-57.00198.00-181.00236.00-205.008,446.00-8664.00311.00-247.00138.0092.00-38.00-7.0021.00-27.008.00-203.00-1278.001,375.0021.0066.00
Total Debt Growth (1y) 233.33%933.33%100.00%400.00%70.00%61.29%0.00%11.76%100.00%180.00%257.89%-46.00%1,401.37%1,279.79%1,822.85%21.55%10.87%5.95%0.70%-22.59%-21.35%-20.22%-8.76%0.00%-4.48%-11.43%-4.73%-4.88%-5.07%-42.14%-41.68%-16.56%20.15%175.11%133.67%155.68%98.92%48.83%63.74%-13.05%-22.27%-8.90%-24.57%-7.90%-7.71%-24.03%-7.65%-16.97%-17.46%-19.00%
Total Debt Growth (3y) 221.83%77.58%77.58%89.45%20.32%156.19%280.74%174.87%251.81%279.72%122.41%150.19%141.74%129.15%153.31%-2.01%-5.91%-9.20%-4.34%-9.70%-10.65%-25.78%-20.26%-7.41%2.90%12.13%9.09%26.60%31.40%33.31%30.68%22.87%22.93%55.09%42.37%26.98%12.58%0.99%4.48%-12.72%-16.03%-17.55%
Total Debt Growth (5y) 208.68%221.99%144.34%152.28%153.18%104.18%113.01%73.72%117.01%77.37%109.14%110.30%50.70%68.57%68.14%61.28%52.80%-5.67%-1.02%3.57%3.59%9.45%11.25%10.85%14.17%12.03%10.99%13.83%9.90%10.20%10.23%10.39%9.22%7.24%7.19%18.08%
Total Debt (QoQ) 233.33%0.00%0.00%210.00%-35.48%150.00%-66.00%194.12%-60.00%426.32%-44.00%0.00%21.43%-20.59%11.60%10.67%-16.13%17.34%1.79%5.75%-20.28%-9.80%3.43%7.27%-8.83%-1.14%-1.20%-0.54%-1.94%-1.29%-1.40%-39.38%-1.15%41.22%41.98%38.80%-16.03%54.52%10.46%3.85%-7.62%-17.95%-1.26%21.72%-23.52%0.19%-1.05%0.19%-7.03%-9.91%-1.64%-1.67%