Educational Development Balance Sheet (2010-2025) | EDUC

Balance Sheet Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Assets
Current Assets
Cash & Equivalents 1.70M3.76M1.99M1.84M0.93M1.39M0.76M1.21M0.43M0.41M0.47M0.36M0.28M0.46M0.68M0.30M0.08M0.65M0.38M0.37M0.31M6.69M1.18M0.93M2.04M0.98M0.70M0.59M0.43M6.14M2.72M4.43M0.83M7.84M3.20M1.40M0.97M8.99M3.00M14.77M22.64M31.49M1.81M1.76M0.92M0.91M0.36M1.42M0.83M0.65M0.69M0.88M1.48M3.14M0.84M1.14M0.75M2.29M0.43M1.04M0.75M3.11M
Short-term Investments 1.08M1.10M0.43M0.89M0.38M0.94M0.55M0.72M0.52M0.32M
Cash & Current Investments 1.70M3.76M1.99M1.84M0.93M1.39M0.76M1.21M0.43M0.41M0.47M0.36M0.28M0.46M0.68M0.30M0.08M0.65M0.38M0.37M0.31M6.69M1.18M0.93M2.04M0.98M0.70M0.59M0.43M6.14M2.72M4.43M0.83M7.84M3.20M1.40M0.97M8.99M3.00M14.77M22.64M31.49M1.81M1.76M0.92M0.91M0.36M1.42M0.83M0.65M0.69M0.88M2.56M4.24M1.28M2.03M1.13M3.22M0.98M1.76M1.27M3.43M
Receivables - Net 3.08M3.34M4.28M3.58M3.31M3.77M4.51M0.36M3.26M3.76M4.66M3.00M3.51M4.26M4.61M3.08M3.06M4.16M3.76M2.51M2.99M2.87M3.95M2.92M3.25M3.00M3.83M2.91M2.77M3.16M3.55M3.26M3.08M3.50M4.06M2.97M2.55M3.27M4.12M3.35M3.97M3.89M4.73M3.64M3.84M3.90M5.69M2.91M2.69M1.99M1.84M1.94M2.31M2.08M2.18M2.13M2.00M1.77M0.76M
Receivables 3.08M3.34M4.28M3.58M3.31M3.77M4.51M0.36M3.26M3.76M4.66M3.00M3.51M4.26M4.61M3.08M3.06M4.16M3.76M2.51M2.99M2.87M3.95M2.92M3.25M3.00M3.83M2.91M2.77M3.16M3.55M3.26M3.08M3.50M4.06M2.97M2.55M3.27M4.12M3.35M3.97M3.89M4.73M3.64M3.84M3.90M5.69M2.91M2.69M1.99M1.84M1.94M2.31M2.08M2.18M2.13M2.00M1.77M0.76M
Inventory 10.01M10.20M9.61M9.85M10.28M10.98M10.02M9.72M9.38M9.89M9.59M9.89M10.86M11.70M10.39M11.21M12.92M13.36M11.37M17.50M34.25M29.43M34.20M34.28M29.73M29.37M24.46M26.62M27.72M33.52M30.65M33.45M33.51M35.62M29.67M30.09M27.16M30.56M47.31M51.76M56.56M64.71M69.24M71.55M35.36M64.27M60.97M59.09M56.34M53.68M48.23M43.91M38.98M35.53M32.06M29.10M25.21M23.62M22.49M
Current Deferred Tax Assets 0.37M0.38M0.38M0.38M0.35M0.34M0.34M0.38M0.35M0.38M0.34M0.26M0.26M0.26M0.25M0.25M0.26M0.26M0.25M0.30M0.34M0.38M0.35M0.47M
Prepaid Assets 0.32M0.28M0.29M0.28M0.19M0.20M0.33M0.44M0.29M0.21M0.25M0.26M0.30M0.26M0.31M0.37M0.41M0.42M0.57M1.03M2.81M1.95M2.69M0.70M0.80M1.12M1.00M1.26M0.96M1.29M1.58M1.60M1.09M1.01M0.97M0.95M0.89M1.31M1.16M1.22M1.46M1.41M1.20M0.96M1.02M1.21M1.61M0.87M0.81M0.86M0.71M0.63M0.65M0.87M0.84M0.77M0.81M0.75M0.43M
Current Assets 15.76M15.18M15.95M14.85M15.34M15.74M15.62M14.66M13.85M14.67M15.30M14.07M15.24M16.58M16.21M15.27M17.02M18.51M22.63M22.50M29.73M36.67M42.17M38.56M34.37M33.92M35.43M33.51M35.88M38.80M43.62M41.51M39.08M41.09M43.70M37.23M45.37M57.77M84.10M58.14M63.74M70.93M76.08M76.51M72.98M70.22M68.92M63.55M60.72M59.91M73.31M66.04M62.25M58.85M57.55M52.25M49.06M46.72M27.67M
Non-Current Assets
Land & Improvements 2.50M
Property, Plant & Equipment (Net) 2.04M2.05M2.02M2.00M1.99M1.96M1.94M1.92M1.90M1.90M1.89M1.88M1.93M1.93M2.05M2.07M2.16M2.40M1.33M26.71M27.73M27.91M28.05M27.03M26.98M27.68M27.45M27.86M27.71M27.84M27.50M27.16M26.93M26.71M26.51M26.38M26.11M26.25M27.21M29.95M30.07M31.19M30.76M30.48M30.00M29.51M29.67M29.66M29.26M28.00M9.27M8.94M8.58M7.24M6.96M6.40M6.15M5.88M6.50M
Long-Term Investments 0.25M0.25M0.33M0.38M0.41M0.43M0.43M0.43M0.43M
Long-Term Deferred Tax 0.06M0.06M0.06M0.07M0.06M0.07M0.07M0.14M0.08M0.07M0.06M0.13M0.08M0.08M0.07M0.14M0.08M0.07M0.07M0.05M0.03M0.03M0.04M0.13M0.07M0.14M0.12M0.12M0.02M0.80M1.13M1.80M1.00M1.41M1.55M2.37M2.66M2.54M2.93M3.40M1.18M
Other Non-Current Assets 0.26M0.26M0.26M0.30M0.30M0.30M0.30M0.26M0.26M0.26M0.26M0.27M0.27M0.27M0.27M0.24M0.24M0.24M0.24M0.26M0.26M0.26M0.26M0.06M0.06M0.06M0.06M0.03M0.03M0.03M0.03M0.02M0.07M0.07M0.07M0.08M0.11M0.11M0.11M0.07M0.07M0.04M0.25M0.76M0.73M0.66M0.86M0.39M1.17M1.07M2.23M0.43M0.44M0.43M0.44M0.43M0.43M0.43M0.51M
Non-Current Assets 2.95M2.86M3.10M3.17M3.19M3.22M3.29M3.24M3.19M3.18M3.04M2.69M2.64M2.71M2.75M2.75M2.84M3.02M3.40M27.19M28.15M28.40M28.61M27.42M27.30M27.89M27.71M28.32M28.22M28.44M28.13M27.76M27.56M27.44M27.50M27.48M27.01M26.81M28.07M30.71M30.91M32.07M32.99M33.42M34.69M33.49M33.83M36.39M37.54M39.06M22.19M24.07M25.76M26.34M26.05M26.07M27.27M27.51M31.78M
Assets 18.70M18.04M19.06M18.01M18.52M18.97M18.91M17.90M17.04M17.85M18.34M16.76M17.88M19.29M18.96M18.01M19.85M21.53M26.03M49.70M57.88M65.07M70.78M65.98M61.67M61.81M63.14M61.84M64.10M67.25M71.75M69.27M66.63M68.54M71.19M64.70M72.37M84.59M112.17M88.85M94.65M103.00M109.07M109.93M107.68M103.71M102.75M99.94M98.25M98.96M95.50M90.11M88.01M85.19M83.60M78.31M76.33M74.24M59.46M
Liabilities
Current Liabilities
Accounts Payables 2.41M2.52M2.22M1.79M2.52M3.09M2.39M1.86M2.18M2.54M2.57M2.54M3.37M3.20M2.45M2.24M3.45M4.57M5.38M7.80M11.44M14.79M14.69M17.57M10.43M8.76M10.26M12.47M13.23M14.60M15.16M14.23M12.04M13.18M12.01M9.66M11.05M24.71M45.16M19.67M18.04M18.52M23.06M12.41M6.71M4.44M3.93M3.86M4.63M4.98M5.14M3.91M3.69M2.62M2.33M1.85M1.52M1.60M2.05M
Notes Payables 0.45M0.41M
Dividends payables 0.47M0.47M0.47M0.47M0.47M0.47M0.47M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.36M0.37M0.37M0.37M0.37M0.37M0.41M0.41M0.41M0.41M0.42M0.42M0.42M0.50M0.50M0.84M0.84M0.83M0.86M0.87M0.87M
Payables 2.88M2.98M2.69M2.26M2.99M3.57M2.87M2.18M2.49M2.86M2.89M2.86M3.69M3.52M2.77M2.56M3.77M4.94M5.74M8.17M11.81M15.15M15.06M17.57M10.43M8.76M10.26M12.47M13.64M14.60M15.57M14.64M12.45M13.60M12.43M10.08M11.55M25.21M46.00M20.51M18.87M19.38M23.93M13.28M6.71M4.44M3.93M3.86M4.63M4.98M5.14M4.36M3.69M2.62M2.33M2.25M1.52M1.60M2.05M
Accumulated Expenses 0.40M0.36M0.69M0.44M0.45M0.39M0.70M0.44M0.55M0.42M0.79M0.51M0.60M0.54M1.06M0.62M0.91M1.39M2.74M1.20M1.18M1.41M1.58M1.38M1.74M2.02M4.14M2.01M1.91M1.88M3.79M2.04M1.93M1.75M3.19M1.66M3.69M4.42M6.25M3.49M1.87M1.90M3.56M1.89M1.62M1.26M2.03M1.19M0.85M0.77M1.29M1.39M0.80M0.43M0.91M0.31M0.51M0.31M0.63M
Other Accumulated Expenses 0.67M0.57M0.86M0.78M0.58M0.41M0.64M0.58M0.33M0.35M0.84M0.66M0.48M0.47M0.98M1.04M0.89M0.85M1.74M1.73M1.43M2.35M4.04M3.22M3.30M2.93M4.43M3.52M3.13M2.37M4.12M4.18M3.29M2.54M4.16M3.24M3.59M4.65M7.43M5.53M4.09M3.63M4.48M3.90M2.72M2.37M3.36M2.95M2.00M2.25M3.89M3.34M2.49M2.65M3.23M2.53M2.15M1.98M1.92M
Short term Debt 0.07M0.07M0.25M0.25M0.25M0.78M0.50M1.25M0.42M1.25M0.50M0.47M2.50M1.40M1.40M1.70M1.35M3.33M5.92M4.88M21.77M4.88M5.56M6.25M1.24M0.95M0.89M2.60M0.93M0.95M0.94M1.06M1.05M1.03M1.13M0.52M0.53M5.25M8.73M16.65M3.02M17.72M22.51M12.06M8.99M34.89M34.46M9.72M5.00M5.50M5.60M6.10M4.30M26.69M26.25M25.81M
Current Leases 0.35M0.73M0.69M0.79M0.71M0.70M0.67M0.68M1.53M
Current Taxes 0.02M0.14M0.06M0.15M0.28M0.14M0.14M0.10M0.25M0.18M0.20M0.29M0.79M0.80M0.49M0.73M1.38M1.52M2.18M1.42M1.99M1.80M2.29M1.17M0.55M0.76M1.19M1.07M1.35M0.50M0.38M1.91M0.99M1.10M0.13M0.58M0.50M0.28M0.39M1.04M0.96M0.77M1.11M1.13M1.15M0.46M0.70M0.69M1.31M
Current Deferred Revenue 1.38M2.93M5.37M5.02M9.56M0.63M0.55M0.65M0.66M0.69M0.44M0.46M1.06M0.97M0.39M0.75M0.49M0.39M2.41M1.23M2.33M2.48M1.63M0.75M1.16M0.68M1.72M0.79M1.41M0.60M0.97M0.69M2.09M0.58M0.45M0.50M1.38M0.49M0.47M0.55M0.70M
Curent Deferred Tax Liability 0.34M
Total Current Liabilities 4.05M3.99M4.70M3.79M4.42M5.14M4.98M4.45M3.80M4.88M5.17M4.18M5.34M7.03M6.46M5.68M7.48M8.83M12.38M18.78M26.82M30.44M56.27M30.10M24.66M22.93M22.73M21.37M22.30M23.96M26.00M23.52M20.20M21.70M22.68M16.39M22.74M37.94M62.54M37.92M37.48M44.09M39.25M40.26M38.08M22.72M21.52M54.12M53.86M21.25M20.16M17.01M16.63M16.02M15.81M37.22M36.46M35.82M8.14M
Non-Current Liabilities
Non-Current Debt 17.69M17.54M21.08M20.67M20.45M21.25M20.69M18.83M19.56M19.34M19.08M18.83M18.59M18.38M18.00M17.78M17.42M10.72M10.59M10.45M13.55M14.28M22.95M22.41M21.82M33.98M33.53M32.22M27.08M26.64M26.20M25.76M25.32M
Non-Current Deferred Tax Liability 0.06M0.06M0.06M0.08M0.05M0.14M0.33M0.39M0.81M0.87M0.82M1.00M0.95M0.99M1.08M0.81M0.18M0.09M0.33M0.04M0.44M
Operating Leases 0.48M0.89M1.45M1.56M1.26M0.41M0.93M0.77M6.95M
Other Non-Current Liabilities 0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.15M0.15M0.15M0.15M0.14M0.14M0.14M0.13M0.13M0.11M0.28M0.50M0.48M0.40M0.37M0.11M0.50M0.41M1.14M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.01M
Total Non-Current Liabilities 50.76M45.11M44.26M43.47M41.33M42.19M43.69M45.89M43.23M39.61M41.08M41.64M35.16M41.25M49.47M73.31M48.46M51.36M58.41M62.21M62.67M59.90M56.69M55.50M54.59M53.86M53.46M47.24M44.54M43.60M42.55M41.68M37.63M36.71M35.91M13.55M
Total Liabilities 4.05M3.99M4.70M3.79M4.42M5.14M4.98M4.45M3.80M4.88M5.17M4.18M5.34M7.03M6.46M5.68M7.48M8.83M12.38M36.47M44.35M51.52M56.27M50.76M45.22M44.37M43.57M41.44M42.30M43.80M46.00M43.34M39.76M41.22M41.78M35.31M41.39M49.61M73.45M48.59M51.49M58.52M62.48M63.17M60.37M57.09M55.87M54.70M54.36M53.88M48.38M44.65M43.71M42.66M41.80M37.75M36.82M36.02M13.56M
Shareholder's Equity
Total Debt 0.07M0.07M0.25M0.25M0.25M0.78M0.50M1.25M0.42M1.25M0.50M0.47M2.50M1.40M1.40M1.70M1.35M21.02M23.46M25.96M21.77M25.55M26.01M27.50M21.93M19.78M20.45M21.94M20.00M19.78M19.54M19.43M19.06M18.81M18.55M11.24M11.11M15.70M22.29M30.93M25.97M40.13M44.33M46.04M42.53M34.89M34.46M41.94M32.08M32.14M31.80M31.86M29.62M26.69M26.25M25.81M
Common Equity 14.66M14.04M14.36M14.22M14.10M13.83M13.93M13.45M13.24M12.97M13.17M12.58M12.54M12.26M12.51M12.33M12.38M12.70M13.65M13.23M13.53M13.55M14.51M15.22M16.45M17.44M19.57M20.40M21.81M23.44M25.75M25.93M26.87M27.31M29.41M29.39M30.99M34.98M38.72M40.26M43.16M44.48M46.59M46.77M47.31M46.62M46.88M45.23M43.89M45.08M47.12M45.45M44.30M42.54M41.81M40.57M39.51M38.21M45.90M
Shareholder's Equity 14.66M14.04M14.36M14.22M14.10M13.83M13.93M13.45M13.24M12.97M13.17M12.58M12.54M12.26M12.51M12.33M12.38M12.70M13.65M13.23M13.53M13.55M14.51M15.22M16.45M17.44M19.57M20.40M21.81M23.44M25.75M25.93M26.87M27.31M29.41M29.39M30.99M34.98M38.72M40.26M43.16M44.48M46.59M46.77M47.31M46.62M46.88M45.23M43.89M45.08M47.12M45.45M44.30M42.54M41.81M40.57M39.51M38.21M45.90M
Liabilities and Shareholders Equity 18.70M18.04M19.06M18.01M18.52M18.97M18.91M17.90M17.04M17.85M18.34M16.76M17.88M19.29M18.96M18.01M19.85M21.53M26.03M49.70M57.88M65.07M70.78M65.98M61.67M61.81M63.14M61.84M64.10M67.25M71.75M69.27M66.63M68.54M71.19M64.70M72.37M84.59M112.17M88.85M94.65M103.00M109.07M109.93M107.68M103.71M102.75M99.94M98.25M98.96M95.50M90.11M88.01M85.19M83.60M78.31M76.33M74.24M59.46M
Treasury Shares 0.03M0.04M0.04M0.04M0.01M0.01M0.00M0.01M0.00M0.02M0.03M0.04M0.00M0.00M150.000.00M59.0059.00163.00163.0023.0023.000.01M0.00M0.02M0.00M0.00M233.000.01M0.04M0.06M0.08M0.25M0.02M0.02M0.14M0.14M400.000.09M
Retained Earnings 16.58M16.07M16.32M16.12M16.01M15.67M15.72M15.19M14.94M14.68M14.91M14.28M14.20M13.88M14.08M13.86M13.86M14.14M15.03M14.56M14.81M14.76M15.67M16.32M17.54M18.58M20.71M20.71M22.94M23.61M25.61M25.75M26.71M27.29M29.61M29.73M31.16M34.92M38.35M39.68M42.29M43.29M45.07M44.53M44.74M43.94M43.94M42.02M41.15M42.21M44.18M42.57M41.29M39.48M38.65M37.30M36.23M34.93M42.74M