|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | 1.76M | 0.92M | 0.91M | 0.36M | 1.42M | 0.83M | 0.65M | 0.69M | 0.88M | 1.48M | 3.14M | 0.84M | 1.14M | 0.75M | 2.29M | 0.43M | 1.04M | 0.75M | 3.11M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 1.10M | 0.43M | 0.89M | 0.38M | 0.94M | 0.55M | 0.72M | 0.52M | 0.32M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | 1.76M | 0.92M | 0.91M | 0.36M | 1.42M | 0.83M | 0.65M | 0.69M | 0.88M | 2.56M | 4.24M | 1.28M | 2.03M | 1.13M | 3.22M | 0.98M | 1.76M | 1.27M | 3.43M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35M | 3.97M | 3.89M | 4.73M | 3.64M | 3.84M | 3.90M | 5.69M | 2.91M | 2.69M | 1.99M | 1.84M | 1.94M | 2.31M | 2.08M | 2.18M | 2.13M | 2.00M | 1.77M | 0.76M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35M | 3.97M | 3.89M | 4.73M | 3.64M | 3.84M | 3.90M | 5.69M | 2.91M | 2.69M | 1.99M | 1.84M | 1.94M | 2.31M | 2.08M | 2.18M | 2.13M | 2.00M | 1.77M | 0.76M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.76M | 56.56M | 64.71M | 69.24M | 71.55M | 35.36M | 64.27M | 60.97M | 59.09M | 56.34M | 53.68M | 48.23M | 43.91M | 38.98M | 35.53M | 32.06M | 29.10M | 25.21M | 23.62M | 22.49M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 1.46M | 1.41M | 1.20M | 0.96M | 1.02M | 1.21M | 1.61M | 0.87M | 0.81M | 0.86M | 0.71M | 0.63M | 0.65M | 0.87M | 0.84M | 0.77M | 0.81M | 0.75M | 0.43M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.14M | 63.74M | 70.93M | 76.08M | 76.51M | 72.98M | 70.22M | 68.92M | 63.55M | 60.72M | 59.91M | 73.31M | 66.04M | 62.25M | 58.85M | 57.55M | 52.25M | 49.06M | 46.72M | 27.67M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.95M | 30.07M | 31.19M | 30.76M | 30.48M | 30.00M | 29.51M | 29.67M | 29.66M | 29.26M | 28.00M | 9.27M | 8.94M | 8.58M | 7.24M | 6.96M | 6.40M | 6.15M | 5.88M | 6.50M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.12M | 0.12M | 0.02M | | 0.80M | 1.13M | 1.80M | 1.00M | 1.41M | 1.55M | 2.37M | 2.66M | 2.54M | 2.93M | 3.40M | 1.18M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.04M | 0.25M | 0.76M | 0.73M | 0.66M | 0.86M | 0.39M | 1.17M | 1.07M | 2.23M | 0.43M | 0.44M | 0.43M | 0.44M | 0.43M | 0.43M | 0.43M | 0.51M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.71M | 30.91M | 32.07M | 32.99M | 33.42M | 34.69M | 33.49M | 33.83M | 36.39M | 37.54M | 39.06M | 22.19M | 24.07M | 25.76M | 26.34M | 26.05M | 26.07M | 27.27M | 27.51M | 31.78M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.85M | 94.65M | 103.00M | 109.07M | 109.93M | 107.68M | 103.71M | 102.75M | 99.94M | 98.25M | 98.96M | 95.50M | 90.11M | 88.01M | 85.19M | 83.60M | 78.31M | 76.33M | 74.24M | 59.46M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.67M | 18.04M | 18.52M | 23.06M | 12.41M | 6.71M | 4.44M | 3.93M | 3.86M | 4.63M | 4.98M | 5.14M | 3.91M | 3.69M | 2.62M | 2.33M | 1.85M | 1.52M | 1.60M | 2.05M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | | | | 0.41M | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 0.83M | 0.86M | 0.87M | 0.87M | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.51M | 18.87M | 19.38M | 23.93M | 13.28M | 6.71M | 4.44M | 3.93M | 3.86M | 4.63M | 4.98M | 5.14M | 4.36M | 3.69M | 2.62M | 2.33M | 2.25M | 1.52M | 1.60M | 2.05M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 1.87M | 1.90M | 3.56M | 0.87M | 1.62M | 1.26M | 2.03M | 0.83M | 0.85M | 0.77M | 1.29M | 0.38M | 0.80M | 0.43M | 0.91M | 0.31M | 0.51M | 0.31M | 0.63M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 4.09M | 3.63M | 4.48M | 3.90M | 2.72M | 2.37M | 3.36M | 2.95M | 2.00M | 2.25M | 3.89M | 0.37M | 2.49M | 2.65M | 3.23M | 2.53M | 2.15M | 1.98M | 1.92M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.25M | 1.19M | 16.65M | 2.53M | 17.72M | 2.52M | 1.80M | 8.99M | 34.89M | 34.46M | 1.80M | 5.00M | 1.80M | 1.80M | 1.80M | 4.30M | 4.20M | 26.25M | 4.20M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | | | | 0.73M | 0.69M | 0.79M | 0.71M | 0.70M | 0.67M | 0.68M | 1.53M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 1.10M | 0.13M | 0.58M | 0.50M | 0.28M | | | | | 1.04M | 0.96M | 0.27M | 1.11M | 1.13M | 1.15M | 0.46M | 0.70M | 0.69M | 1.31M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.48M | 1.63M | 0.75M | 1.16M | 0.68M | 1.72M | 0.79M | 1.41M | 0.60M | 0.97M | 0.69M | 2.09M | 0.58M | 0.45M | 0.50M | 1.38M | 0.49M | 0.47M | 0.55M | 0.70M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.92M | 37.48M | 44.09M | 39.25M | 40.26M | 38.08M | 22.72M | 21.52M | 54.12M | 53.86M | 21.25M | 20.16M | 17.01M | 16.63M | 16.02M | 15.81M | 37.22M | 36.46M | 35.82M | 8.14M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.45M | 13.55M | 14.28M | 22.95M | 22.41M | 21.82M | 33.98M | 33.53M | | | 32.22M | 27.08M | 26.64M | 26.20M | 25.76M | 25.32M | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.33M | 0.04M | | | | | 0.44M | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | | | | 0.89M | 1.45M | 1.56M | 0.55M | 0.41M | 0.25M | 0.77M | 5.41M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | 0.11M | 0.28M | 0.50M | 0.48M | 0.40M | 0.37M | 0.11M | 0.50M | 0.41M | 1.14M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.01M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.46M | 51.36M | 58.41M | 62.21M | 62.67M | 59.90M | 56.69M | 55.50M | 54.59M | 53.86M | 53.46M | 47.24M | 44.54M | 43.60M | 42.55M | 41.68M | 37.63M | 36.71M | 35.91M | 13.55M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.59M | 51.49M | 58.52M | 62.48M | 63.17M | 60.37M | 57.09M | 55.87M | 54.70M | 54.36M | 53.88M | 48.38M | 44.65M | 43.71M | 42.66M | 41.80M | 37.75M | 36.82M | 36.02M | 13.56M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.70M | 14.74M | 30.93M | 25.48M | 40.13M | 24.34M | 35.78M | 42.53M | 34.89M | 34.46M | 34.02M | 32.08M | 28.44M | 28.00M | 27.56M | 29.62M | 4.20M | 26.25M | 4.20M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.26M | 43.16M | 44.48M | 46.59M | 46.77M | 47.31M | 46.62M | 46.88M | 45.23M | 43.89M | 45.08M | 47.12M | 45.45M | 44.30M | 42.54M | 41.81M | 40.57M | 39.51M | 38.21M | 45.90M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.26M | 43.16M | 44.48M | 46.59M | 46.77M | 47.31M | 46.62M | 46.88M | 45.23M | 43.89M | 45.08M | 47.12M | 45.45M | 44.30M | 42.54M | 41.81M | 40.57M | 39.51M | 38.21M | 45.90M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.85M | 94.65M | 103.00M | 109.07M | 109.93M | 107.68M | 103.71M | 102.75M | 99.94M | 98.25M | 98.96M | 95.50M | 90.11M | 88.01M | 85.19M | 83.60M | 78.31M | 76.33M | 74.24M | 59.46M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | 0.14M | | | 0.14M | | | | 400.00 | | | 0.09M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.68M | 42.29M | 43.29M | 45.07M | 44.53M | 44.74M | 43.94M | 43.94M | 42.02M | 41.15M | 42.21M | 0.02M | 42.57M | 0.05M | -0.02M | 38.65M | 37.30M | 36.23M | 34.93M | |