|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.99M | 45.11M | 23.31M | 23.16M | 19.42M | 30.27M | 14.98M | 14.52M | 10.59M | 16.94M | 8.97M | 9.99M | 6.51M | 11.05M | 6.64M | 7.11M | 4.62M | 7.01M | 4.18M | 4.76M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.11M | 14.52M | 7.95M | 6.87M | 6.94M | 8.98M | 4.19M | 5.15M | 3.52M | 5.80M | 3.41M | 3.53M | 1.85M | 3.28M | 1.90M | 2.97M | 1.93M | 2.03M | -1.20M | 1.35M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.50M | 31.21M | 15.44M | 15.31M | 12.48M | 19.23M | 9.05M | 9.37M | 6.91M | 11.14M | 5.56M | 6.46M | 3.65M | 6.90M | 4.02M | 4.14M | 2.69M | 4.31M | 2.47M | 2.82M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.24M | 5.92M | 3.97M | 4.38M | 4.02M | 5.40M | 4.23M | 3.63M | 1.92M | 2.98M | 3.31M | 1.88M | 2.91M | 3.07M | 0.74M | 0.99M | 2.50M | 1.18M | 8.01M | 0.68M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.20M | 0.19M | 0.16M | 0.24M | 0.17M | 0.17M | 0.20M | -0.01M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.90M | 21.87M | 11.24M | 10.64M | 9.43M | | 6.93M | 6.60M | 7.05M | 3.97M | -400.00 | 6.10M | 3.04M | | | 4.46M | 1.84M | 12.24M | 0.00M | 3.42M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.14M | 27.79M | 15.22M | 15.03M | 13.45M | 19.02M | 11.16M | 10.23M | 8.97M | 12.08M | 7.60M | 8.14M | 6.14M | 8.10M | 5.42M | 5.70M | 4.51M | 5.81M | 4.76M | 4.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | 3.43M | 0.23M | 0.28M | -0.97M | 0.21M | -2.10M | -0.86M | -2.06M | -0.94M | -2.04M | -1.68M | -2.50M | -1.20M | -1.40M | -1.56M | -1.82M | -1.50M | -2.29M | -1.27M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | 3.43M | 0.23M | 0.28M | -0.97M | 0.21M | -2.10M | -0.86M | -2.06M | -0.94M | -2.04M | -1.68M | -2.50M | -1.20M | -1.40M | -1.56M | -1.82M | -1.50M | -2.29M | -1.27M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.39M | 0.15M | 0.39M | 0.06M | 4.36M | 0.39M | 0.51M | 0.58M | 0.66M | 0.36M | 0.62M | 0.68M | 0.27M | 0.19M | -0.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.66M | 3.60M | 0.31M | 0.29M | -1.11M | 0.00M | -2.61M | -1.20M | 1.45M | 2.70M | -2.21M | -1.75M | -2.47M | -1.11M | -1.53M | -1.45M | -1.75M | 10.64M | -2.10M | -1.38M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.96M | 0.35M | 0.07M | -0.30M | 300.00 | -0.69M | -0.33M | 0.39M | 0.72M | -0.60M | -0.47M | -0.66M | -0.28M | 1.41M | 0.03M | -0.46M | 2.84M | -0.89M | 0.02M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 2.65M | 0.32M | 0.22M | -0.80M | 900.00 | -1.92M | -0.87M | 1.06M | 1.97M | -1.61M | -1.28M | -1.80M | -0.84M | -1.35M | -1.08M | -1.29M | 7.80M | -3.11M | -1.40M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 2.65M | -0.03M | 0.22M | -0.80M | 900.00 | -1.92M | -0.87M | 1.06M | 1.97M | -1.61M | -1.28M | -1.80M | -0.84M | -2.94M | -1.48M | -1.29M | 7.80M | -1.21M | -1.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 2.65M | -0.03M | 0.22M | -0.80M | 900.00 | -1.92M | -0.87M | 1.06M | 1.97M | -1.61M | -1.28M | -1.80M | -0.84M | -2.94M | -1.48M | -1.29M | 7.80M | -1.21M | -1.40M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 2.65M | -0.03M | 0.22M | -0.80M | 900.00 | -1.92M | -0.87M | 1.06M | 1.97M | -1.61M | -1.28M | -1.80M | -0.84M | -2.94M | -1.48M | -1.29M | 7.80M | -1.21M | -1.40M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 2.65M | 0.32M | 0.22M | -0.80M | 900.00 | -1.92M | -0.87M | 1.06M | 1.97M | -1.61M | -1.28M | -1.80M | -0.84M | -1.35M | -1.08M | -1.29M | 7.80M | -3.11M | -1.40M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24 | 0.33 | 0.04 | 0.03 | -0.10 | 0.00 | -0.24 | -0.11 | 0.13 | 0.24 | -0.20 | -0.15 | -0.22 | -0.10 | -0.16 | -0.13 | -0.15 | 0.91 | -0.36 | -0.16 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23 | 0.31 | 0.04 | 0.03 | -0.10 | 0.00 | -0.24 | -0.11 | 0.13 | 0.24 | -0.19 | -0.15 | -0.22 | -0.10 | -0.16 | -0.13 | -0.15 | 0.91 | -0.36 | -0.16 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.03M | 8.03M | 8.04M | 8.09M | 8.08M | 8.06M | 8.16M | 8.28M | 8.27M | 8.27M | 8.27M | 8.27M | 8.27M | 8.27M | 8.35M | 8.58M | 8.58M | 8.58M | 8.56M | 8.51M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.44M | 8.43M | 8.45M | 8.47M | 8.08M | 8.25M | 8.16M | 8.28M | 8.27M | 8.27M | 8.29M | 8.27M | 8.27M | 8.27M | 8.35M | 8.58M | 8.58M | 8.58M | 8.56M | 8.51M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.03M | 8.03M | 8.04M | 8.09M | 8.08M | 8.06M | 8.16M | 8.28M | 8.27M | 8.27M | 8.27M | 8.27M | 8.27M | 8.27M | 8.35M | 8.58M | 8.58M | 8.58M | 8.56M | 8.51M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | 3.43M | 0.23M | 0.28M | -0.97M | 0.21M | -2.10M | -0.86M | -2.06M | -0.94M | -2.04M | -1.68M | -2.50M | -1.20M | -1.40M | -1.56M | -1.82M | -1.50M | -2.29M | -1.27M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.23M | 0.28M | 0.39M | 0.53M | 0.60M | 0.83M | 0.73M | 0.74M | 0.73M | 0.60M | 0.58M | 0.55M | 0.58M | 1.55M | 0.50M | 0.60M | 10.14M | 1.55M | 9.64M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.59% | 26.54% | 111.00% | 24.36% | 27.47% | 25.00% | 26.38% | 27.30% | 26.93% | 26.85% | 27.06% | 26.79% | 26.87% | 24.84% | -91.95% | -2.40% | 26.03% | 26.69% | 42.37% | -1.20% |