|
Gross Margin
|
37.17% | 45.41% | 42.17% | 61.04% | 55.85% | 60.80% | 39.63% | 62.46% | 55.34% | 61.20% | 35.68% | 58.66% | 53.44% | 61.25% | 64.48% | 60.39% | 55.74% | 62.38% | 63.38% | 62.92% | 63.69% | 69.76% | 70.76% | 70.71% | 71.04% | 72.87% | 66.45% | 68.08% | 68.37% | 68.62% | 71.06% | 67.79% | 65.71% | 67.54% | 67.03% | 67.17% | 67.07% | 67.47% | 67.86% | 70.24% | 70.79% | 70.64% | 70.91% | 70.52% | 68.18% | 69.19% | 66.24% | 66.10% | 64.26% | 63.52% | 60.44% | 64.54% | 65.22% | 65.76% | 62.00% | 64.64% | 56.02% | 62.47% | 60.54% | 58.22% | 58.17% | 61.50% |
|
EBT Margin
|
3.33% | 9.44% | 0.22% | 7.67% | 3.68% | 13.43% | 4.76% | 8.52% | 4.01% | 10.74% | -4.04% | 1.75% | 1.51% | 10.91% | -4.16% | 5.40% | 0.12% | 7.85% | 1.95% | 5.52% | 8.24% | 8.32% | -0.34% | 4.41% | 2.01% | 6.65% | 4.77% | 7.36% | 6.96% | 8.82% | 3.35% | 8.31% | 8.25% | 9.40% | 3.58% | 6.69% | 5.59% | 9.40% | 3.49% | 6.90% | 9.79% | 8.65% | 7.47% | 11.42% | 8.06% | 7.99% | 1.35% | 1.23% | -5.69% | 0.00% | -17.41% | -8.27% | 13.72% | 15.91% | -24.68% | -17.48% | -37.89% | -10.06% | -23.06% | -20.39% | -37.87% | 151.87% |
|
EBIT Margin
|
2.92% | 9.37% | -0.68% | 7.59% | 3.59% | 13.38% | 3.91% | 8.48% | 4.04% | 10.82% | -4.74% | 1.67% | 1.48% | 10.84% | 2.48% | 5.35% | 0.28% | 8.02% | 1.39% | 5.62% | 8.41% | 8.34% | -1.92% | 3.73% | 1.51% | 5.87% | -25.77% | 7.02% | 6.41% | 8.56% | 7.32% | 7.78% | 7.72% | 8.98% | 2.87% | 6.08% | 4.99% | 8.94% | 2.48% | 6.32% | 9.18% | 8.23% | 6.45% | 10.36% | 7.14% | 7.60% | 0.97% | 1.22% | -5.01% | 0.70% | -14.05% | -5.91% | -19.41% | -5.55% | -22.80% | -16.80% | -38.34% | -10.84% | -21.13% | -22.02% | -39.46% | -21.46% |
|
EBITDA Margin
|
2.92% | 9.37% | -0.68% | 7.59% | 3.59% | 13.38% | 3.91% | 8.48% | 4.04% | 10.82% | -4.74% | 1.67% | 1.48% | 10.84% | 2.48% | 5.35% | 0.28% | 8.02% | 1.39% | 5.62% | 8.41% | 8.34% | -1.92% | 3.73% | 1.51% | 5.87% | -25.77% | 7.02% | 6.41% | 8.56% | 7.32% | 7.78% | 7.72% | 8.98% | 2.87% | 6.08% | 4.99% | 8.94% | 2.48% | 6.32% | 9.18% | 8.23% | 6.45% | 10.36% | 7.14% | 7.60% | 0.97% | 1.22% | -5.01% | 0.70% | -14.05% | -5.91% | -19.41% | -5.55% | -22.80% | -16.80% | -38.34% | -10.84% | -21.13% | -22.02% | -39.46% | -21.46% |
|
Operating Margin
|
2.92% | 9.37% | -0.68% | 7.59% | 3.59% | 13.38% | 3.91% | 8.48% | 4.04% | 10.82% | -4.74% | 1.67% | 1.48% | 10.84% | 2.48% | 5.35% | 0.28% | 8.02% | 1.39% | 5.62% | 8.41% | 8.34% | -1.92% | 3.73% | 1.51% | 5.87% | -25.77% | 7.02% | 6.41% | 8.56% | 7.32% | 7.78% | 7.72% | 8.98% | 2.87% | 6.08% | 4.99% | 8.94% | 2.48% | 6.32% | 9.18% | 8.23% | 6.45% | 10.36% | 7.14% | 7.60% | 0.97% | 1.22% | -5.01% | 0.70% | -14.05% | -5.91% | -19.41% | -5.55% | -22.80% | -16.80% | -38.34% | -10.84% | -21.13% | -22.02% | -39.46% | -21.46% |
|
Net Margin
|
2.09% | 5.87% | 0.15% | 4.79% | 2.32% | 8.34% | 2.98% | 5.31% | 2.53% | 6.68% | -2.48% | 1.11% | 0.99% | 6.44% | -5.32% | 3.34% | -0.06% | 4.81% | 1.27% | 3.37% | 5.11% | 5.15% | -0.64% | 2.72% | 1.23% | 4.15% | 2.95% | 4.55% | 4.29% | 5.47% | 3.76% | 6.05% | 6.04% | 6.96% | 2.35% | 4.94% | 4.12% | 6.70% | 2.67% | 5.04% | 7.18% | 6.40% | 5.37% | 8.43% | 5.75% | 5.87% | 1.39% | 0.93% | -4.13% | 0.00% | -12.81% | -6.01% | 10.02% | 11.64% | -18.00% | -12.80% | -27.71% | -7.56% | -20.27% | -15.13% | -28.02% | 111.33% |
|
FCF Margin
|
| 18.68% | -13.75% | 6.82% | -6.99% | 10.03% | -1.66% | 15.18% | -15.48% | 8.96% | -2.94% | 16.53% | -10.04% | 15.04% | 16.85% | -7.96% | -28.97% | 17.79% | 0.16% | -0.37% | 4.49% | 32.90% | -158.28% | -10.40% | -5.29% | 4.72% | -8.04% | -2.15% | -6.64% | 31.32% | -10.06% | 6.54% | -22.89% | 25.02% | -16.49% | -3.51% | -2.21% | 24.81% | -24.87% | 32.52% | 26.43% | 14.19% | -84.04% | -15.91% | -27.70% | 10.79% | -60.46% | -9.96% | -7.95% | 11.78% | -8.25% | 6.03% | 31.09% | 39.98% | -33.62% | 10.90% | -14.65% | 39.22% | -25.58% | 16.73% | -0.83% | 34.34% |
|
Inventory Average
|
| | | | | 9.90M | 9.73M | 10.07M | 10.63M | 10.50M | 9.87M | 9.55M | 9.64M | 9.74M | 9.74M | 10.38M | 11.28M | 11.04M | 10.80M | 12.06M | 13.14M | 12.36M | 14.44M | 25.88M | 31.84M | 31.82M | 34.24M | 32.00M | 29.55M | 26.91M | 25.54M | 27.17M | 30.62M | 32.08M | 32.05M | 33.48M | 34.56M | 32.65M | 29.88M | 28.62M | 28.86M | 38.94M | 49.54M | 54.16M | 60.63M | 66.97M | 70.39M | 53.46M | 49.82M | 62.62M | 60.03M | 57.72M | 55.01M | 50.95M | 46.07M | 41.45M | 37.26M | 33.80M | 30.58M | 27.16M | 24.42M | 23.06M |
|
Assets Average
|
| | | | | 18.55M | 18.53M | 18.27M | 18.74M | 18.94M | 18.41M | 17.47M | 17.44M | 18.09M | 17.55M | 17.32M | 18.58M | 19.13M | 18.49M | 18.93M | 20.69M | 23.78M | 37.86M | 53.79M | 61.48M | 67.92M | 68.38M | 63.82M | 61.74M | 62.48M | 62.49M | 62.97M | 65.67M | 69.50M | 70.51M | 67.95M | 67.58M | 69.87M | 67.95M | 68.54M | 78.48M | 98.38M | 100.51M | 91.75M | 98.83M | 106.04M | 109.50M | 108.81M | 105.69M | 103.23M | 101.34M | 99.10M | 98.61M | 97.23M | 92.80M | 89.06M | 86.60M | 84.40M | 80.96M | 77.32M | 75.28M | 66.85M |
|
Equity Average
|
| | | | | 14.20M | 14.29M | 14.16M | 13.96M | 13.88M | 13.69M | 13.35M | 13.10M | 13.07M | 12.88M | 12.56M | 12.40M | 12.38M | 12.42M | 12.35M | 12.54M | 13.18M | 13.44M | 13.38M | 13.54M | 14.03M | 14.86M | 15.83M | 16.95M | 18.51M | 19.99M | 21.10M | 22.62M | 24.60M | 25.84M | 26.40M | 27.09M | 28.36M | 29.40M | 30.19M | 32.98M | 36.85M | 39.49M | 41.71M | 43.82M | 45.54M | 46.68M | 47.04M | 46.97M | 46.75M | 46.06M | 44.56M | 44.49M | 46.10M | 46.28M | 44.88M | 43.42M | 42.17M | 41.19M | 40.04M | 38.86M | 42.06M |
|
Invested Capital
|
| | 14.73M | | 14.12M | 14.61M | 14.47M | 14.35M | 14.60M | 14.43M | 14.70M | 13.67M | 14.22M | 13.67M | 12.58M | 13.02M | 14.76M | 13.91M | 13.73M | 14.08M | 14.05M | 13.65M | 31.53M | 31.68M | 35.53M | 36.28M | 36.78M | 37.80M | 39.60M | 41.49M | 21.35M | 22.70M | 26.04M | 26.68M | 26.88M | 27.82M | 28.37M | 30.46M | 30.42M | 32.11M | 35.50M | 39.25M | 45.51M | 51.89M | 61.14M | 49.61M | 64.49M | 69.82M | 58.69M | 55.88M | 80.33M | 78.54M | 54.81M | 52.11M | 74.05M | 49.90M | 48.64M | 46.10M | 67.37M | 65.86M | 64.11M | 45.90M |
|
Asset Utilization Ratio
|
| | | | | 1.56 | 1.59 | 1.63 | 1.59 | 1.53 | 1.54 | 1.59 | 1.61 | 1.59 | 1.49 | 1.58 | 1.53 | 1.61 | 1.76 | 1.85 | 1.97 | 2.28 | 1.68 | 1.43 | 1.46 | 1.42 | 1.48 | 1.65 | 1.68 | 1.79 | 1.79 | 1.83 | 1.76 | 1.69 | 1.69 | 1.71 | 1.72 | 1.67 | 1.66 | 1.81 | 2.02 | 1.87 | 2.04 | 2.26 | 1.83 | 1.50 | 1.30 | 1.14 | 1.05 | 0.93 | 0.87 | 0.80 | 0.71 | 0.59 | 0.55 | 0.52 | 0.49 | 0.43 | 0.42 | 0.40 | 0.39 | 0.38 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | 34.28 | 38.43 | 248.27 | -1.68 | 3.92 | 1.58 | 6.80 | -18.92 | 6.72 | 5.26 | 11.58 | 6.28 | 10.94 | 7.06 | 15.90 | 3.09 | 7.22 | 5.02 | 16.85 | 2.53 | 13.28 | 38.86 | 46.05 | 21.77 | 25.21 | 11.03 | 15.02 | 0.73 | 0.73 | -1.84 | 0.35 | -3.21 | -1.17 | -2.77 | -1.30 | -3.68 | -2.91 | -4.57 | -2.08 | -2.86 | -3.10 | -3.02 | -4.07 |
|
Debt to Equity
|
| | 0.01 | | 0.01 | 0.02 | 0.02 | 0.02 | 0.06 | 0.04 | 0.09 | 0.03 | 0.10 | 0.04 | | 0.04 | 0.20 | 0.11 | 0.11 | 0.14 | 0.11 | | 1.59 | 1.73 | 1.92 | 1.50 | 1.68 | 1.58 | 1.58 | 1.12 | 0.97 | 0.94 | 0.94 | 0.78 | 0.76 | 0.73 | 0.71 | 0.65 | 0.64 | 0.60 | 0.32 | 0.29 | 0.39 | 0.52 | 0.70 | 0.56 | 0.86 | 0.94 | 0.99 | 0.91 | 0.77 | 0.79 | 0.93 | 0.68 | 0.71 | 0.72 | 0.75 | 0.71 | 0.66 | 0.66 | 0.68 | |
|
Debt Ratio
|
| | 0.00 | | 0.00 | 0.01 | 0.01 | 0.01 | 0.04 | 0.03 | 0.07 | 0.02 | 0.07 | 0.03 | | 0.03 | 0.13 | 0.07 | 0.08 | 0.09 | 0.06 | | 0.42 | 0.41 | 0.40 | 0.31 | 0.39 | 0.42 | 0.44 | 0.35 | 0.32 | 0.32 | 0.33 | 0.28 | 0.29 | 0.29 | 0.28 | 0.27 | 0.29 | 0.26 | 0.13 | 0.10 | 0.18 | 0.24 | 0.30 | 0.24 | 0.37 | 0.41 | 0.44 | 0.41 | 0.35 | 0.35 | 0.42 | 0.34 | 0.36 | 0.36 | 0.37 | 0.35 | 0.34 | 0.34 | 0.35 | |
|
Equity Ratio
|
| | 0.78 | | 0.78 | 0.75 | 0.79 | 0.76 | 0.73 | 0.74 | 0.75 | 0.78 | 0.73 | 0.72 | 0.75 | 0.70 | 0.64 | 0.66 | 0.68 | 0.62 | 0.59 | 0.52 | 0.27 | 0.23 | 0.21 | 0.21 | 0.23 | 0.27 | 0.28 | 0.31 | 0.33 | 0.34 | 0.35 | 0.36 | 0.37 | 0.40 | 0.40 | 0.41 | 0.45 | 0.43 | 0.41 | 0.35 | 0.45 | 0.46 | 0.43 | 0.43 | 0.43 | 0.44 | 0.45 | 0.46 | 0.45 | 0.45 | 0.46 | 0.49 | 0.50 | 0.50 | 0.50 | 0.50 | 0.52 | 0.52 | 0.51 | 0.77 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | 34.28 | 38.43 | 248.27 | -1.68 | 3.92 | 1.58 | 6.80 | -18.92 | 6.72 | 5.26 | 11.58 | 6.28 | 10.94 | 7.06 | 15.90 | 3.09 | 7.22 | 5.02 | 16.85 | 2.53 | 13.28 | 38.86 | 46.05 | 21.77 | 25.21 | 11.03 | 15.02 | 0.73 | 0.73 | -1.84 | 0.35 | -3.21 | -1.17 | -2.77 | -1.30 | -3.68 | -2.91 | -4.57 | -2.08 | -2.86 | -3.10 | -3.02 | -4.07 |
|
FCF Payout Ratio
|
| 0.19 | -0.50 | 1.10 | -1.23 | 0.54 | -3.12 | 0.47 | -0.56 | 0.67 | -1.89 | 0.32 | -0.55 | 0.25 | 0.32 | -0.56 | -0.16 | 0.16 | 26.98 | -8.92 | 0.57 | 0.05 | -0.01 | -0.15 | -0.27 | 0.25 | -0.21 | | | | | | -0.07 | 0.04 | -0.11 | -0.42 | -0.76 | 0.04 | -0.08 | 0.03 | 0.03 | 0.05 | -0.02 | -0.13 | -0.09 | 0.18 | -0.06 | -0.38 | | | | | | | | | | | | | | |
|
Enterprise Value
|
-1.70M | -3.76M | -1.99M | -1.84M | -0.93M | -1.39M | -0.76M | -1.21M | -0.43M | -0.41M | -0.47M | -0.36M | -0.28M | -0.46M | -0.68M | -0.30M | -0.08M | -0.65M | -0.38M | -0.37M | -0.31M | -6.69M | -1.18M | -0.93M | -2.04M | -0.98M | -0.70M | -0.59M | -0.43M | -6.14M | -2.72M | -4.43M | -0.83M | -7.84M | -3.20M | -1.40M | -0.97M | -8.99M | -3.00M | -14.77M | -22.64M | -31.49M | -1.81M | -1.76M | -0.92M | -0.91M | -0.36M | -1.42M | -0.83M | -0.65M | -0.69M | -0.88M | -2.56M | -4.24M | -1.28M | -2.03M | -1.13M | -3.22M | -0.98M | -1.76M | -1.27M | -3.43M |
|
Return on Sales
|
0.02% | 0.06% | 0.00% | 0.05% | 0.02% | 0.08% | 0.03% | 0.05% | 0.03% | 0.07% | -0.03% | 0.01% | 0.01% | 0.06% | -0.05% | 0.03% | 0.00% | 0.05% | 0.01% | 0.03% | 0.05% | 0.05% | -0.01% | 0.03% | 0.01% | 0.04% | 0.03% | 0.05% | 0.04% | 0.05% | 0.04% | 0.06% | 0.06% | 0.07% | 0.02% | 0.05% | 0.04% | 0.07% | 0.03% | 0.05% | 0.07% | 0.06% | 0.05% | 0.08% | 0.06% | 0.06% | 0.00% | 0.01% | -0.04% | 0.00% | -0.13% | -0.06% | 0.10% | 0.12% | -0.18% | -0.13% | -0.28% | -0.08% | -0.20% | -0.15% | -0.28% | 1.11% |
|
Return on Capital Employed
|
| | | | | 0.13% | 0.15% | 0.16% | 0.17% | 0.14% | 0.09% | 0.06% | 0.05% | 0.05% | 0.09% | 0.13% | 0.13% | 0.11% | 0.11% | 0.13% | 0.22% | 0.33% | 0.17% | 0.13% | 0.10% | 0.23% | -0.07% | -0.04% | -0.01% | 0.03% | 0.20% | 0.22% | 0.22% | 0.22% | 0.18% | 0.17% | 0.16% | 0.15% | 0.14% | 0.17% | 0.30% | 0.39% | 0.25% | 0.33% | 0.27% | 0.19% | 0.15% | 0.09% | 0.04% | 0.00% | -0.05% | -0.08% | -0.06% | -0.08% | -0.08% | -0.09% | -0.10% | -0.11% | -0.15% | -0.16% | -0.15% | -0.11% |
|
Return on Invested Capital
|
| | | | | 0.08% | 0.09% | 0.10% | 0.10% | 0.08% | 0.05% | 0.03% | 0.03% | 0.03% | 0.04% | 0.06% | 0.05% | 0.04% | 0.06% | 0.07% | 0.11% | 0.17% | 0.09% | 0.07% | 0.05% | 0.05% | -0.04% | -0.03% | -0.01% | 0.02% | 0.18% | 0.28% | 0.27% | 0.28% | 0.23% | 0.21% | 0.19% | 0.18% | 0.17% | 0.18% | 0.26% | 0.27% | 0.28% | 0.27% | 0.19% | 0.17% | 0.13% | 0.06% | 0.03% | -0.01% | -0.03% | -0.03% | -0.05% | -0.08% | -0.07% | -0.08% | -0.11% | -0.11% | -0.09% | -0.08% | -0.07% | -0.08% |
|
Return on Assets
|
| | | | | 0.06% | 0.08% | 0.08% | 0.08% | 0.07% | 0.04% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.02% | 0.05% | 0.05% | 0.08% | 0.10% | 0.06% | 0.04% | 0.03% | 0.03% | 0.04% | 0.05% | 0.07% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.09% | 0.12% | 0.11% | 0.13% | 0.15% | 0.12% | 0.10% | 0.07% | 0.04% | 0.02% | -0.01% | -0.02% | -0.04% | -0.02% | 0.00% | 0.01% | 0.00% | -0.03% | -0.07% | -0.07% | -0.07% | -0.06% | 0.06% |
|
Return on Equity
|
| | | | | 0.08% | 0.10% | 0.10% | 0.10% | 0.09% | 0.06% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.07% | 0.08% | 0.13% | 0.18% | 0.16% | 0.18% | 0.15% | 0.15% | 0.19% | 0.22% | 0.25% | 0.27% | 0.26% | 0.28% | 0.28% | 0.28% | 0.26% | 0.24% | 0.21% | 0.20% | 0.19% | 0.21% | 0.29% | 0.30% | 0.32% | 0.34% | 0.27% | 0.22% | 0.17% | 0.10% | 0.04% | -0.01% | -0.05% | -0.08% | -0.04% | 0.01% | 0.01% | 0.00% | -0.06% | -0.13% | -0.13% | -0.13% | -0.12% | 0.10% |